LOANS AND LEASES | LOANS AND LEASES Loans and leases, excluding loans held for sale, consisted of the following: (dollars in thousands) March 31, December 31, Commercial, financial and agricultural $ 534,562 $ 520,457 Real estate: Construction 101,663 85,196 Mortgage - residential 1,456,715 1,433,862 Mortgage - commercial 773,828 761,566 Consumer 439,824 408,024 Leases 936 1,028 3,307,528 3,210,133 Net deferred costs 1,440 1,399 Total loans and leases, net of deferred costs $ 3,308,968 $ 3,211,532 During the three months ended March 31, 2016 , we did not foreclose on any portfolio loans and did not transfer any loans to the held-for-sale category. In addition, we did not sell any portfolio loans. In March 2016, we purchased a direct auto loan portfolio totaling $23.2 million which included a $0.3 million premium over the $22.9 million outstanding balance. At the time of purchase, the auto loans had a weighted average remaining term of 56 months and a weighted average yield of 3.88% . During the first quarter of 2016, we also purchased unsecured consumer loans totaling $29.2 million , which represented the outstanding balance at the time of purchases. At the time of purchases, the unsecured consumer loans had a weighted average remaining term of 38 months and a weighted average yield of 7.55% . During the three months ended March 31, 2015 , we transferred the collateral in three portfolio loans with a carrying value of $1.4 million to other real estate owned. We did not transfer any portfolio loans to the held-for-sale category and no portfolio loans were sold or purchased during the three months ended March 31, 2015 . Impaired Loans The following tables present by class, the balance in the allowance for loan and lease losses and the recorded investment in loans and leases based on the Company’s impairment measurement method as of March 31, 2016 and December 31, 2015 : Real Estate (dollars in thousands) Commercial, Financial & Agricultural Construction Mortgage -Residential Mortgage -Commercial Consumer Leases Total March 31, 2016 Allowance for loan and lease losses: Ending balance attributable to loans: Individually evaluated for impairment $ 500 $ — $ — $ 46 $ — $ — $ 546 Collectively evaluated for impairment 6,500 4,128 18,005 25,127 5,843 — 59,603 7,000 4,128 18,005 25,173 5,843 — 60,149 Unallocated 2,000 Total ending balance $ 7,000 $ 4,128 $ 18,005 $ 25,173 $ 5,843 $ — $ 62,149 Loans and leases: Individually evaluated for impairment $ 2,244 $ 4,001 $ 22,078 $ 10,041 $ — $ — $ 38,364 Collectively evaluated for impairment 532,318 97,662 1,434,637 763,787 439,824 936 3,269,164 534,562 101,663 1,456,715 773,828 439,824 936 3,307,528 Net deferred costs (income) 529 (309 ) 2,487 (792 ) (475 ) — 1,440 Total loans and leases, net of deferred costs (income) $ 535,091 $ 101,354 $ 1,459,202 $ 773,036 $ 439,349 $ 936 $ 3,308,968 Real Estate (dollars in thousands) Commercial, Financial & Agricultural Construction Mortgage -Residential Mortgage -Commercial Consumer Leases Total December 31, 2015 Allowance for loan and lease losses: Ending balance attributable to loans: Individually evaluated for impairment $ — $ — $ — $ 51 $ — $ — $ 51 Collectively evaluated for impairment 6,905 8,454 17,738 21,796 6,230 — 61,123 6,905 8,454 17,738 21,847 6,230 — 61,174 Unallocated 2,140 Total ending balance $ 6,905 $ 8,454 $ 17,738 $ 21,847 $ 6,230 $ — $ 63,314 Loans and leases: Individually evaluated for impairment $ 1,044 $ 4,126 $ 22,716 $ 10,318 $ — $ — $ 38,204 Collectively evaluated for impairment 519,413 81,070 1,411,146 751,248 408,024 1,028 3,171,929 520,457 85,196 1,433,862 761,566 408,024 1,028 3,210,133 Net deferred costs (income) 629 (311 ) 2,443 (817 ) (545 ) — 1,399 Total loans and leases, net of deferred costs (income) $ 521,086 $ 84,885 $ 1,436,305 $ 760,749 $ 407,479 $ 1,028 $ 3,211,532 The following tables present by class, information related to impaired loans as of March 31, 2016 and December 31, 2015 : (dollars in thousands) Unpaid Recorded Allowance March 31, 2016 Impaired loans with no related allowance recorded: Commercial, financial & agricultural $ 1,854 $ 1,744 $ — Real estate: Construction 10,346 4,001 — Mortgage - residential 24,040 22,078 — Mortgage - commercial 9,793 8,935 — Total impaired loans with no related allowance recorded 46,033 36,758 — Impaired loans with an allowance recorded: Commercial, financial & agricultural 500 500 500 Real estate: Mortgage - commercial 1,106 1,106 46 Total impaired loans with an allowance recorded 1,606 1,606 546 Total $ 47,639 $ 38,364 $ 546 (dollars in thousands) Unpaid Recorded Allowance December 31, 2015 Impaired loans with no related allowance recorded: Commercial, financial & agricultural $ 1,155 $ 1,044 $ — Real estate: Construction 10,472 4,126 — Mortgage - residential 24,792 22,716 — Mortgage - commercial 10,010 9,152 — Total impaired loans with no related allowance recorded 46,429 37,038 — Impaired loans with an allowance recorded: Real estate: Mortgage - commercial 1,166 1,166 51 Total impaired loans with an allowance recorded 1,166 1,166 51 Total $ 47,595 $ 38,204 $ 51 The following table presents by class, the average recorded investment and interest income recognized on impaired loans for the three months ended March 31, 2016 and 2015 : Three Months Ended March 31, 2016 March 31, 2015 (dollars in thousands) Average Interest Average Interest Commercial, financial & agricultural $ 1,423 $ — $ 13,646 $ 5 Real estate: Construction 4,046 36 4,699 86 Mortgage - residential 22,308 (2 ) 28,954 1 Mortgage - commercial 10,140 34 22,751 164 Total $ 37,917 $ 68 $ 70,050 $ 256 Foreclosure Proceedings The Company had $1.1 million of consumer mortgage loans collateralized by residential real estate property that were in the process of foreclosure at March 31, 2016 . Aging Analysis of Accruing and Non-Accruing Loans and Leases For all loan types, the Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are past due. The following tables present by class, the aging of the recorded investment in past due loans and leases as of March 31, 2016 and December 31, 2015 : (dollars in thousands) Accruing Accruing Accruing Nonaccrual Total Loans and Total March 31, 2016 Commercial, financial & agricultural $ 297 $ 356 $ — $ 2,244 $ 2,897 $ 532,194 $ 535,091 Real estate: Construction 95 — — — 95 101,259 101,354 Mortgage - residential 4,554 — 656 5,527 10,737 1,448,465 1,459,202 Mortgage - commercial — — — 6,913 6,913 766,123 773,036 Consumer 960 372 125 — 1,457 437,892 439,349 Leases — — — — — 936 936 Total $ 5,906 $ 728 $ 781 $ 14,684 $ 22,099 $ 3,286,869 $ 3,308,968 (dollars in thousands) Accruing Accruing Accruing Nonaccrual Total Loans and Total December 31, 2015 Commercial, financial & agricultural $ 276 $ 140 $ — $ 1,044 $ 1,460 $ 519,626 $ 521,086 Real estate: Construction — — — — — 84,885 84,885 Mortgage - residential 3,834 545 — 6,130 10,509 1,425,796 1,436,305 Mortgage - commercial 54 — — 7,094 7,148 753,601 760,749 Consumer 1,443 521 273 — 2,237 405,242 407,479 Leases — — — — — 1,028 1,028 Total $ 5,607 $ 1,206 $ 273 $ 14,268 $ 21,354 $ 3,190,178 $ 3,211,532 Modifications Troubled debt restructurings (“TDRs”) included in nonperforming assets at March 31, 2016 totaled $6.3 million and consisted of 22 Hawaii residential mortgage loans with a combined principal balance of $3.2 million , one Hawaii commercial mortgage loan of $2.1 million , and three Hawaii commercial loans with a combined principal balance of $1.0 million . Concessions made to the original contractual terms of these loans consisted primarily of the deferral of interest and/or principal payments due to deterioration in the borrowers’ financial condition. The principal balances on these TDRs had matured and/or were in default at the time of restructure and we have no commitments to lend additional funds to any of these borrowers. There were $20.1 million of TDRs still accruing interest at March 31, 2016 , none of which were more than 90 days delinquent. At December 31, 2015 , there were $20.3 million of TDRs still accruing interest, none of which were more than 90 days delinquent. Some loans modified in a TDR may already be on nonaccrual status and partial charge-offs may have already been taken against the outstanding loan balance. Thus, these loans have already been identified as impaired and have already been evaluated under the Company’s allowance for loan and lease losses (the “Allowance”) methodology. Loans that were not on nonaccrual status when modified in a TDR may have the financial effect of increasing the specific allowance associated with the loan. The loans modified in a TDR did not have a material effect on our provision for loan and lease losses (the “Provision”) and the Allowance during the three months ended March 31, 2016 . The following table presents by class, information related to loans modified in a TDR during the three months ended March 31, 2015 . No loans were modified in a TDR during the three months ended March 31, 2016. (dollars in thousands) Number Recorded Increase Three Months Ended March 31, 2015 Real estate: Mortgage - commercial 11 $ 910 $ — No loans were modified as a TDR within the previous twelve months that subsequently defaulted during the three months ended March 31, 2016 and 2015 . Credit Quality Indicators The Company categorizes loans and leases into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans and leases individually by classifying the loans and leases as to credit risk. This analysis includes non-homogeneous loans and leases, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings: Special Mention. Loans and leases classified as special mention, while still adequately protected by the borrower’s capital adequacy and payment capability, exhibit distinct weakening trends and/or elevated levels of exposure to external conditions. If left unchecked or uncorrected, these potential weaknesses may result in deteriorated prospects of repayment. These exposures require management’s close attention so as to avoid becoming undue or unwarranted credit exposures. Substandard. Loans and leases classified as substandard are inadequately protected by the borrower’s current financial condition and payment capability or of the collateral pledged, if any. Loans and leases so classified have a well-defined weakness or weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected. Doubtful. Loans and leases classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimated loss is deferred until its more exact status may be determined. Loss. Loans and leases classified as loss are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Losses are taken in the period in which they surface as uncollectible. Loans and leases not meeting the criteria above are considered to be pass-rated. The following table presents by class and credit indicator, the recorded investment in the Company’s loans and leases as of March 31, 2016 and December 31, 2015 : (dollars in thousands) Pass Special Substandard Loss Subtotal Net Total March 31, 2016 Commercial, financial & agricultural $ 529,448 $ 2,033 $ 3,081 $ — $ 534,562 $ 529 $ 535,091 Real estate: Construction 97,915 2,914 834 — 101,663 (309 ) 101,354 Mortgage - residential 1,450,416 116 6,183 — 1,456,715 2,487 1,459,202 Mortgage - commercial 715,337 40,655 17,836 — 773,828 (792 ) 773,036 Consumer 439,608 — 163 53 439,824 (475 ) 439,349 Leases 936 — — — 936 — 936 Total $ 3,233,660 $ 45,718 $ 28,097 $ 53 $ 3,307,528 $ 1,440 $ 3,308,968 December 31, 2015 Commercial, financial & agricultural $ 514,971 $ 2,168 $ 3,318 $ — $ 520,457 $ 629 $ 521,086 Real estate: Construction 83,601 808 787 — 85,196 (311 ) 84,885 Mortgage - residential 1,427,732 — 6,130 1,433,862 2,443 1,436,305 Mortgage - commercial 705,520 41,335 14,711 — 761,566 (817 ) 760,749 Consumer 407,778 95 151 — 408,024 (545 ) 407,479 Leases 1,028 — — — 1,028 — 1,028 Total $ 3,140,630 $ 44,406 $ 25,097 $ — $ 3,210,133 $ 1,399 $ 3,211,532 In accordance with applicable Interagency Guidance issued by our primary bank regulators, we define subprime borrowers as typically having weakened credit histories that include payment delinquencies and possibly more severe problems such as charge-offs, judgments, and bankruptcies. They may also display reduced repayment capacity as measured by credit scores, debt-to-income ratios, or other criteria that may encompass borrowers with incomplete credit histories. Subprime loans are loans to borrowers displaying one or more of these characteristics at the time of origination or purchase. Such loans have a higher risk of default than loans to prime borrowers. At March 31, 2016 and December 31, 2015 , we did not have any loans that we considered to be subprime. |