LOANS AND LEASES | LOANS AND LEASES Loans and leases, excluding loans held for sale, consisted of the following: (dollars in thousands) June 30, December 31, Commercial, financial and agricultural $ 503,580 $ 520,457 Real estate: Construction 98,687 85,196 Mortgage - residential 1,499,156 1,433,862 Mortgage - commercial 843,601 761,566 Consumer 456,669 408,024 Leases 843 1,028 Gross loans and leases 3,402,536 3,210,133 Net deferred costs 1,411 1,399 Total loans and leases, net of deferred costs $ 3,403,947 $ 3,211,532 During the six months ended June 30, 2016 , we transferred the collateral in one portfolio loan with a carrying value of $0.6 million to other real estate owned. We did not transfer any loans to the held-for-sale category. In addition, we did not sell any portfolio loans. In March 2016, we purchased a direct auto loan portfolio totaling $23.2 million which included a $0.3 million premium over the $22.9 million outstanding balance. At the time of purchase, the auto loans had a weighted average remaining term of 56 months and a weighted average yield of 3.38% . During the first quarter of 2016, we also purchased unsecured consumer loans totaling $29.2 million , which represented the outstanding balance at the time of purchases. At the time of purchases, the unsecured consumer loans had a weighted average remaining term of 38 months and a weighted average interest rate of 7.55% . In May 2016, we purchased a direct auto loan portfolio totaling $18.0 million which included a $0.5 million premium over the $17.5 million outstanding balance. At the time of purchase, the auto loans had a weighted average remaining term of 75 months and a weighted average yield of 3.75% . During the second quarter of 2016, we also purchased unsecured consumer loans totaling $7.3 million , which represented the outstanding balance at the time of purchases. At the time of purchases, the unsecured consumer loans had a weighted average remaining term of 37 months and a weighted average interest rate of 7.57% . During the six months ended June 30, 2015 , we transferred the collateral in six portfolio loans with a carrying value of $1.6 million to other real estate owned and two portfolio loans to a single borrower with a carrying value of $6.6 million to the held-for-sale category. No portfolio loans were sold or purchased during the six months ended June 30, 2015 . Impaired Loans The following tables present by class, the balance in the allowance for loan and lease losses and the recorded investment in loans and leases based on the Company’s impairment measurement method as of June 30, 2016 and December 31, 2015 : Real Estate (dollars in thousands) Commercial, Financial & Agricultural Construction Mortgage -Residential Mortgage -Commercial Consumer Leases Unallocated Total June 30, 2016 Allowance for loan and lease losses: Ending balance attributable to loans: Individually evaluated for impairment $ — $ — $ — $ 39 $ — $ — $ — $ 39 Collectively evaluated for impairment 4,442 3,823 17,638 27,409 5,413 — — 58,725 Subtotal 4,442 3,823 17,638 27,448 5,413 — — 58,764 Unallocated — — — — — — 2,000 2,000 Total ending balance $ 4,442 $ 3,823 $ 17,638 $ 27,448 $ 5,413 $ — $ 2,000 $ 60,764 Loans and leases: Individually evaluated for impairment $ 2,132 $ 3,876 $ 24,745 $ 8,172 $ — $ — $ — $ 38,925 Collectively evaluated for impairment 501,448 94,811 1,474,411 835,429 456,669 843 — 3,363,611 Subtotal 503,580 98,687 1,499,156 843,601 456,669 843 — 3,402,536 Net deferred costs (income) 487 (259 ) 2,619 (1,017 ) (419 ) — — 1,411 Total loans and leases, net of deferred costs (income) $ 504,067 $ 98,428 $ 1,501,775 $ 842,584 $ 456,250 $ 843 $ — $ 3,403,947 Real Estate (dollars in thousands) Commercial, Financial & Agricultural Construction Mortgage -Residential Mortgage -Commercial Consumer Leases Unallocated Total December 31, 2015 Allowance for loan and lease losses: Ending balance attributable to loans: Individually evaluated for impairment $ — $ — $ — $ 51 $ — $ — $ — $ 51 Collectively evaluated for impairment 6,905 8,454 17,738 21,796 6,230 — — 61,123 Subtotal 6,905 8,454 17,738 21,847 6,230 — — 61,174 Unallocated — — — — — — 2,140 2,140 Total ending balance $ 6,905 $ 8,454 $ 17,738 $ 21,847 $ 6,230 $ — $ 2,140 $ 63,314 Loans and leases: Individually evaluated for impairment $ 1,044 $ 4,126 $ 22,716 $ 10,318 $ — $ — $ — $ 38,204 Collectively evaluated for impairment 519,413 81,070 1,411,146 751,248 408,024 1,028 — 3,171,929 Subtotal 520,457 85,196 1,433,862 761,566 408,024 1,028 — 3,210,133 Net deferred costs (income) 629 (311 ) 2,443 (817 ) (545 ) — — 1,399 Total loans and leases, net of deferred costs (income) $ 521,086 $ 84,885 $ 1,436,305 $ 760,749 $ 407,479 $ 1,028 $ — $ 3,211,532 The following tables present by class, information related to impaired loans as of June 30, 2016 and December 31, 2015 : (dollars in thousands) Unpaid Recorded Allowance June 30, 2016 Impaired loans with no related allowance recorded: Commercial, financial & agricultural $ 2,242 $ 2,132 $ — Real estate: Construction 10,222 3,876 — Mortgage - residential 26,624 24,745 — Mortgage - commercial 7,985 7,127 — Total impaired loans with no related allowance recorded 47,073 37,880 — Impaired loans with an allowance recorded: Real estate: Mortgage - commercial 1,045 1,045 39 Total impaired loans with an allowance recorded 1,045 1,045 39 Total $ 48,118 $ 38,925 $ 39 (dollars in thousands) Unpaid Recorded Allowance December 31, 2015 Impaired loans with no related allowance recorded: Commercial, financial & agricultural $ 1,155 $ 1,044 $ — Real estate: Construction 10,472 4,126 — Mortgage - residential 24,792 22,716 — Mortgage - commercial 10,010 9,152 — Total impaired loans with no related allowance recorded 46,429 37,038 — Impaired loans with an allowance recorded: Real estate: Mortgage - commercial 1,166 1,166 51 Total impaired loans with an allowance recorded 1,166 1,166 51 Total $ 47,595 $ 38,204 $ 51 The following table presents by class, the average recorded investment and interest income recognized on impaired loans for the three and six months ended June 30, 2016 and 2015 : Three Months Ended Six Months Ended June 30, 2016 June 30, 2015 June 30, 2016 June 30, 2015 (dollars in thousands) Average Interest Average Interest Average Interest Average Interest Commercial, financial & agricultural $ 2,176 $ 10 $ 6,911 $ 5 $ 1,799 $ 10 $ 10,278 $ 10 Real estate: Construction 3,917 34 4,518 26 3,982 70 4,608 112 Mortgage - residential 23,441 9 27,312 (7 ) 22,874 7 28,134 (6 ) Mortgage - commercial 8,786 37 16,438 175 9,463 71 19,595 339 Total $ 38,320 $ 90 $ 55,179 $ 199 $ 38,118 $ 158 $ 62,615 $ 455 Foreclosure Proceedings The Company had $1.5 million of residential mortgage loans collateralized by residential real estate property that were in the process of foreclosure at June 30, 2016 . Aging Analysis of Accruing and Non-Accruing Loans and Leases For all loan types, the Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are past due. The following tables present by class, the aging of the recorded investment in past due loans and leases as of June 30, 2016 and December 31, 2015 : (dollars in thousands) Accruing Accruing Accruing Nonaccrual Total Loans and Total June 30, 2016 Commercial, financial & agricultural $ 678 $ 162 $ — $ 2,132 $ 2,972 $ 501,095 $ 504,067 Real estate: Construction — — — — — 98,428 98,428 Mortgage - residential 448 570 135 8,670 9,823 1,491,952 1,501,775 Mortgage - commercial — — — 3,073 3,073 839,511 842,584 Consumer 1,344 593 134 — 2,071 454,179 456,250 Leases — — — — — 843 843 Total $ 2,470 $ 1,325 $ 269 $ 13,875 $ 17,939 $ 3,386,008 $ 3,403,947 (dollars in thousands) Accruing Accruing Accruing Nonaccrual Total Loans and Total December 31, 2015 Commercial, financial & agricultural $ 276 $ 140 $ — $ 1,044 $ 1,460 $ 519,626 $ 521,086 Real estate: Construction — — — — — 84,885 84,885 Mortgage - residential 3,834 545 — 6,130 10,509 1,425,796 1,436,305 Mortgage - commercial 54 — — 7,094 7,148 753,601 760,749 Consumer 1,443 521 273 — 2,237 405,242 407,479 Leases — — — — — 1,028 1,028 Total $ 5,607 $ 1,206 $ 273 $ 14,268 $ 21,354 $ 3,190,178 $ 3,211,532 Modifications Troubled debt restructurings (“TDRs”) included in nonperforming assets at June 30, 2016 totaled $4.3 million and consisted of 21 Hawaii residential mortgage loans with a combined principal balance of $3.4 million and three Hawaii commercial, financial and agricultural loans with a combined principal balance of $0.9 million . Concessions made to the original contractual terms of these loans consisted primarily of the deferral of interest and/or principal payments due to deterioration in the borrowers’ financial condition. The principal balances on these TDRs had matured and/or were in default at the time of restructure and we have no commitments to lend additional funds to any of these borrowers. There were $19.5 million of TDRs still accruing interest at June 30, 2016 , none of which were more than 90 days delinquent. At December 31, 2015 , there were $20.3 million of TDRs still accruing interest, none of which were more than 90 days delinquent. Some loans modified in a TDR may already be on nonaccrual status and partial charge-offs may have already been taken against the outstanding loan balance. Thus, these loans have already been identified as impaired and have already been evaluated under the Company’s allowance for loan and lease losses (the “Allowance”) methodology. Loans that were not on nonaccrual status when modified in a TDR may have the financial effect of increasing the specific allowance associated with the loan. The loans modified in a TDR did not have a material effect on our provision for loan and lease losses (the “Provision”) and the Allowance during the three and six months ended June 30, 2016 . The following table presents by class, information related to loans modified in a TDR during the three and six months ended June 30, 2015 . No loans were modified in a TDR during the three and six months ended June 30, 2016 . (dollars in thousands) Number Recorded Increase Three Months Ended June 30, 2015 Commercial, financial & agricultural 1 $ 535 $ — Six Months Ended June 30, 2015 Commercial, financial & agricultural 1 $ 535 $ — Real estate: Mortgage - commercial 1 964 — Total 2 $ 1,499 $ — No loans were modified as a TDR within the previous twelve months that subsequently defaulted during the three and six months ended June 30, 2016 and 2015 . Credit Quality Indicators The Company categorizes loans and leases into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans and leases individually by classifying the loans and leases as to credit risk. This analysis includes non-homogeneous loans and leases, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings: Special Mention. Loans and leases classified as special mention, while still adequately protected by the borrower’s capital adequacy and payment capability, exhibit distinct weakening trends and/or elevated levels of exposure to external conditions. If left unchecked or uncorrected, these potential weaknesses may result in deteriorated prospects of repayment. These exposures require management’s close attention so as to avoid becoming undue or unwarranted credit exposures. Substandard. Loans and leases classified as substandard are inadequately protected by the borrower’s current financial condition and payment capability or of the collateral pledged, if any. Loans and leases so classified have a well-defined weakness or weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected. Doubtful. Loans and leases classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimated loss is deferred until its more exact status may be determined. Loss. Loans and leases classified as loss are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Losses are taken in the period in which they surface as uncollectible. Loans and leases not meeting the criteria above are considered to be pass-rated. The following table presents by class and credit indicator, the recorded investment in the Company’s loans and leases as of June 30, 2016 and December 31, 2015 : (dollars in thousands) Pass Special Substandard Loss Subtotal Net Total June 30, 2016 Commercial, financial & agricultural $ 498,041 $ 3,121 $ 2,418 $ — $ 503,580 $ 487 $ 504,067 Real estate: Construction 89,676 8,218 793 — 98,687 (259 ) 98,428 Mortgage - residential 1,490,237 114 8,805 — 1,499,156 2,619 1,501,775 Mortgage - commercial 785,582 42,500 15,519 — 843,601 (1,017 ) 842,584 Consumer 456,498 — 95 76 456,669 (419 ) 456,250 Leases 843 — — — 843 — 843 Total $ 3,320,877 $ 53,953 $ 27,630 $ 76 $ 3,402,536 $ 1,411 $ 3,403,947 December 31, 2015 Commercial, financial & agricultural $ 514,971 $ 2,168 $ 3,318 $ — $ 520,457 $ 629 $ 521,086 Real estate: Construction 83,601 808 787 — 85,196 (311 ) 84,885 Mortgage - residential 1,427,732 — 6,130 1,433,862 2,443 1,436,305 Mortgage - commercial 705,520 41,335 14,711 — 761,566 (817 ) 760,749 Consumer 407,778 95 151 — 408,024 (545 ) 407,479 Leases 1,028 — — — 1,028 — 1,028 Total $ 3,140,630 $ 44,406 $ 25,097 $ — $ 3,210,133 $ 1,399 $ 3,211,532 In accordance with applicable Interagency Guidance issued by our primary bank regulators, we define subprime borrowers as typically having weakened credit histories that include payment delinquencies and possibly more severe problems such as charge-offs, judgments, and bankruptcies. They may also display reduced repayment capacity as measured by credit scores, debt-to-income ratios, or other criteria that may encompass borrowers with incomplete credit histories. Subprime loans are loans to borrowers displaying one or more of these characteristics at the time of origination or purchase. Such loans have a higher risk of default than loans to prime borrowers. At June 30, 2016 and December 31, 2015 , we did not have any loans that we considered to be subprime. |