Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2017 | Apr. 28, 2017 | |
Document and Entity Information | ||
Entity Registrant Name | CENTRAL PACIFIC FINANCIAL CORP | |
Entity Central Index Key | 701,347 | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2017 | |
Document Fiscal Year Focus | 2,017 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 30,635,542 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Assets | ||
Cash and due from banks | $ 83,670 | $ 75,272 |
Interest-bearing deposits in other banks | 22,363 | 9,069 |
Investment securities: | ||
Available-for-sale, at fair value | 1,302,889 | 1,243,847 |
Held-to-maturity, at amortized cost; fair value of: $208,181 at March 31, 2017 and $214,366 at December 31, 2016 | 211,426 | 217,668 |
Total investment securities | 1,514,315 | 1,461,515 |
Loans held for sale | 9,905 | 31,881 |
Loans and leases | 3,545,718 | 3,524,890 |
Allowance for loan and lease losses | (55,369) | (56,631) |
Net loans and leases | 3,490,349 | 3,468,259 |
Premises and equipment, net | 48,303 | 48,258 |
Accrued interest receivable | 14,819 | 15,675 |
Investment in unconsolidated subsidiaries | 6,279 | 6,889 |
Other real estate owned | 851 | 791 |
Mortgage servicing rights | 15,847 | 15,779 |
Core deposit premium | 4,012 | 4,680 |
Bank-owned life insurance | 155,019 | 155,593 |
Federal Home Loan Bank stock | 7,333 | 11,572 |
Other assets | 70,116 | 79,003 |
Total Assets | 5,443,181 | 5,384,236 |
Deposits: | ||
Noninterest-bearing demand | 1,290,632 | 1,265,246 |
Interest-bearing demand | 898,306 | 862,991 |
Savings and money market | 1,430,399 | 1,390,600 |
Time | 1,158,107 | 1,089,364 |
Total deposits | 4,777,444 | 4,608,201 |
Short-term borrowings | 21,000 | 135,000 |
Long-term debt | 92,785 | 92,785 |
Other liabilities | 40,391 | 43,575 |
Total Liabilities | 4,931,620 | 4,879,561 |
Equity | ||
Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding: none at March 31, 2017 and December 31, 2016 | 0 | 0 |
Common stock, no par value, authorized 185,000,000 shares; issued and outstanding: 30,701,219 at March 31, 2017 and 30,796,243 at December 31, 2016 | 527,403 | 530,932 |
Surplus | 84,678 | 84,180 |
Accumulated deficit | (100,784) | (108,941) |
Accumulated other comprehensive income | 239 | (1,521) |
Total Shareholders' Equity | 511,536 | 504,650 |
Non-controlling interest | 25 | 25 |
Total Equity | 511,561 | 504,675 |
Total Liabilities and Equity | $ 5,443,181 | $ 5,384,236 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Statement of Financial Position [Abstract] | ||
Held to maturity, fair value (in dollars) | $ 208,181 | $ 214,366 |
Preferred stock, par value (in dollars per share) | $ 0 | $ 0 |
Preferred stock, authorized shares | 1,000,000 | 1,000,000 |
Preferred stock, issued shares | 0 | 0 |
Preferred stock, outstanding shares | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0 | $ 0 |
Common stock, authorized shares | 185,000,000 | 185,000,000 |
Common stock, issued shares | 30,701,219 | 30,796,243 |
Common stock, outstanding shares | 30,701,219 | 30,796,243 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Interest income: | ||
Interest and fees on loans and leases | $ 34,957 | $ 31,793 |
Interest and dividends on investment securities: | ||
Taxable interest | 8,135 | 8,396 |
Tax-exempt interest | 979 | 996 |
Dividends | 12 | 10 |
Interest on deposits in other banks | 74 | 17 |
Dividends on Federal Home Loan Bank stock | 56 | 37 |
Total interest income | 44,213 | 41,249 |
Interest on deposits: | ||
Demand | 140 | 111 |
Savings and money market | 257 | 263 |
Time | 1,717 | 898 |
Interest on short-term borrowings | 31 | 50 |
Interest on long-term debt | 813 | 716 |
Total interest expense | 2,958 | 2,038 |
Net interest income | 41,255 | 39,211 |
Provision (credit) for loan and lease losses | (80) | (747) |
Net interest income after credit for loan and lease losses | 41,335 | 39,958 |
Mortgage banking | 1,943 | 1,240 |
Other operating income: | ||
Service charges on deposit accounts | 2,036 | 1,964 |
Other service charges and fees | 2,748 | 2,767 |
Income from fiduciary activities | 864 | 840 |
Equity in earnings of unconsolidated subsidiaries | 61 | 90 |
Fees on foreign exchange | 163 | 148 |
Income from bank-owned life insurance | 1,117 | 625 |
Loan placement fees | 134 | 46 |
Net gain on sales of residential mortgage loans | 1,312 | 1,466 |
Net gain on sales of foreclosed assets | 102 | 308 |
Other | 846 | 628 |
Total other operating income | 10,014 | 8,656 |
Other operating expense: | ||
Salaries and employee benefits | 17,387 | 16,937 |
Net occupancy | 3,414 | 3,314 |
Equipment | 842 | 811 |
Amortization of other intangible assets | 1,188 | 2,178 |
Amortization of Intangible Assets | 668 | 669 |
Communication expense | 900 | 959 |
Legal and professional services | 1,792 | 1,613 |
Computer software expense | 2,252 | 2,704 |
Advertising expense | 392 | 634 |
Foreclosed asset expense | 36 | 15 |
Other | 3,777 | 3,710 |
Total other operating expense | 31,460 | 31,366 |
Income before income taxes | 19,889 | 17,248 |
Income tax expense | 6,810 | 6,067 |
Net income | $ 13,079 | $ 11,181 |
Per common share data: | ||
Basic earnings per common share (in dollars per share) | $ 0.43 | $ 0.36 |
Diluted earnings per common share (in dollars per share) | 0.42 | 0.35 |
Cash dividends declared (in dollars per share) | $ 0.16 | $ 0.14 |
Shares used in computation: | ||
Basic shares (in shares) | 30,714,895 | 31,263,433 |
Diluted shares (in shares) | 31,001,238 | 31,506,307 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Statement of Comprehensive Income [Abstract] | ||
Amortization of Intangible Assets | $ 1,188 | |
Net income | 13,079 | $ 11,181 |
Other comprehensive income, net of tax: | ||
Net change in unrealized gain on investment securities | 2,124 | 11,853 |
Minimum pension liability adjustment | (364) | 250 |
Total other comprehensive income, net of tax | 1,760 | 12,103 |
Comprehensive income | $ 14,839 | $ 23,284 |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($) $ in Thousands | Total | Common Shares Outstanding | Common Stock | Surplus | Accumulated Deficit | Accumulated Other Comprehensive Income | Non- Controlling Interest |
Balance at beginning of period at Dec. 31, 2015 | $ 494,639 | $ 548,878 | $ 82,847 | $ (137,314) | $ 203 | $ 25 | |
Balance (in shares) at Dec. 31, 2015 | 31,361,452 | ||||||
Increase (Decrease) in Shareholders' Equity | |||||||
Net income | 11,181 | 11,181 | |||||
Other comprehensive income | 12,103 | 12,103 | |||||
Cash dividends | (4,378) | (4,378) | |||||
Net shares of common stock sold by directors' deferred compensation plan | (99) | (99) | |||||
Shares of common stock repurchased and other related costs | $ (4,750) | (4,750) | |||||
Shares of common stock repurchased and other related costs (in shares) | (233,722) | (233,722) | |||||
Share-based compensation | $ 687 | 687 | |||||
Share-based compensation (in shares) | 36,557 | ||||||
Non-controlling interest | (6) | (6) | |||||
Balance at end of period at Mar. 31, 2016 | 509,377 | 544,029 | 83,534 | (130,511) | 12,306 | 19 | |
Balance (in shares) at Mar. 31, 2016 | 31,164,287 | ||||||
Balance at beginning of period at Dec. 31, 2016 | $ 504,675 | 530,932 | 84,180 | (108,941) | (1,521) | 25 | |
Balance (in shares) at Dec. 31, 2016 | 30,796,243 | 30,796,243 | |||||
Increase (Decrease) in Shareholders' Equity | |||||||
Net income | $ 13,079 | 13,079 | |||||
Other comprehensive income | 1,760 | 1,760 | |||||
Cash dividends | (4,922) | (4,922) | |||||
Shares of common stock repurchased and other related costs | $ (3,529) | (3,529) | |||||
Shares of common stock repurchased and other related costs (in shares) | (113,750) | (113,750) | |||||
Share-based compensation | $ 498 | 0 | 498 | 0 | |||
Share-based compensation (in shares) | 18,726 | ||||||
Non-controlling interest | 0 | 0 | |||||
Balance at end of period at Mar. 31, 2017 | $ 511,561 | $ 527,403 | $ 84,678 | $ (100,784) | $ 239 | $ 25 | |
Balance (in shares) at Mar. 31, 2017 | 30,701,219 | 30,701,219 |
CONSOLIDATED STATEMENTS OF CHA7
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Parenthetical) - $ / shares | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Statement of Stockholders' Equity [Abstract] | ||
Cash dividends (in dollars per share) | $ 0.16 | $ 0.14 |
Common stock (purchased) sold by directors' deferred compensation plan (in net shares) | 0 | 5,000 |
Shares of common stock repurchased | 113,750 | 233,722 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Cash flows from operating activities: | ||
Net income | $ 13,079 | $ 11,181 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Provision (credit) for loan and lease losses | (80) | (747) |
Depreciation and amortization | 1,537 | 1,493 |
Write down of other real estate, net of gain on sale | (162) | (189) |
Amortization of mortgage servicing rights and other intangible assets | 1,188 | 2,178 |
Net amortization of investment securities | 2,966 | 2,718 |
Share-based compensation | 498 | 687 |
Net gain on sales of residential loans | (1,312) | (1,466) |
Proceeds from sales of loans held for sale | 86,663 | 83,690 |
Originations of loans held for sale | (63,375) | (79,385) |
Equity in earnings of unconsolidated subsidiaries | (61) | (90) |
Net increase in cash surrender value of bank-owned life insurance | (208) | (625) |
Deferred income taxes | 6,685 | 6,067 |
Net tax benefits from share-based compensation | 125 | 0 |
Net change in other assets and liabilities | (2,373) | (1,362) |
Net cash provided by operating activities | 45,170 | 24,150 |
Cash flows from investing activities: | ||
Proceeds from maturities of and calls on investment securities available for sale | 49,204 | 36,427 |
Purchases of investment securities available for sale | (107,512) | (46,209) |
Proceeds from maturities of and calls on investment securities held to maturity | 6,069 | 6,146 |
Net loan proceeds (originations) | 2,111 | (45,838) |
Purchases of loan portfolios | (24,121) | (52,016) |
Proceeds from sale of other real estate | 102 | 891 |
Proceeds from bank-owned life insurance | 782 | 0 |
Purchases of premises and equipment | (1,582) | (654) |
Net return of capital from unconsolidated subsidiaries | 438 | 368 |
Contributions to unconsolidated subsidiaries | 0 | (5) |
Net (purchases) proceeds from redemption of FHLB stock | 4,239 | (1,814) |
Net cash used in investing activities | (70,270) | (102,704) |
Cash flows from financing activities: | ||
Net increase in deposits | 169,243 | 63,163 |
Net (decrease) increase in short-term borrowings | (114,000) | 37,000 |
Cash dividends paid on common stock | (4,922) | (4,378) |
Repurchases of common stock and other related costs | (3,529) | (4,750) |
Net cash provided by financing activities | 46,792 | 91,035 |
Net increase (decrease) in cash and cash equivalents | 21,692 | 12,481 |
Cash and cash equivalents at beginning of period | 84,341 | 80,194 |
Cash and cash equivalents at end of period | 106,033 | 92,675 |
Cash received during the period for: | ||
Income taxes | 2,396 | 1,785 |
Supplemental disclosure of non-cash investing and financing activities: | ||
Net change in common stock held by directors’ deferred compensation plan | $ 0 | $ 99 |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 3 Months Ended |
Mar. 31, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The accompanying unaudited consolidated financial statements of Central Pacific Financial Corp. and Subsidiaries (herein referred to as the "Company," "we," "us" or "our") have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. These interim condensed consolidated financial statements and notes should be read in conjunction with the Company's consolidated financial statements and notes thereto filed on Form 10-K for the fiscal year ended December 31, 2016 . In the opinion of management, all adjustments necessary for a fair presentation have been made and include all normal recurring adjustments. Interim results of operations are not necessarily indicative of results to be expected for the year. Principles of Consolidation The consolidated financial statements include the accounts of the Company and its majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. In December 2015, we acquired a 50% ownership interest in a mortgage loan origination and brokerage company, One Hawaii HomeLoans, LLC. The bank concluded that the investment meets the consolidation requirements under Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 810, "Consolidation." The bank concluded that the entity meets the definition of a variable interest entity and that we are the primary beneficiary of the variable interest entity. Accordingly, the investment has been consolidated into our financial statements. We have 50% ownership interests in four other mortgage loan origination and brokerage companies which are accounted for using the equity method and are included in investment in unconsolidated subsidiaries: Pacific Access Mortgage, LLC, Gentry HomeLoans, LLC, Haseko HomeLoans, LLC and Island Pacific HomeLoans, LLC. We also have non-controlling equity investments in affiliates that are accounted for under the cost method and are included in investment in unconsolidated subsidiaries. Our investments in unconsolidated subsidiaries accounted for under the equity and cost methods were $0.3 million and $6.0 million , respectively, at March 31, 2017 and $0.7 million and $6.2 million , respectively, at December 31, 2016 . Our policy for determining impairment of these investments includes an evaluation of whether a loss in value of an investment is other than temporary. Evidence of a loss in value includes absence of an ability to recover the carrying amount of the investment or the inability of the investee to sustain an earnings capacity which would justify the carrying amount of the investment. We perform impairment tests whenever indicators of impairment are present. If the value of an investment declines and it is considered other than temporary, the investment is written down to its respective fair value in the period in which this determination is made. The Company sponsors the Central Pacific Bank Foundation, which is not consolidated in the Company's financial statements. Consolidated Statements of Income Reclassification On December 31, 2016, the Company elected to reclassify loan servicing fees, amortization of mortgage servicing rights, net gain on sale of residential mortgage loans, and unrealized gain (loss) on interest rate locks into a single line item called "mortgage banking income" in the Company's consolidated statements of income. Loan servicing fees and net gain on sale of residential mortgage loans were previously recorded in its own line in the other operating income section of the consolidated statements of income, while unrealized gain (loss) on interest rate locks was included as a component of other operating income - other. The amortization of mortgage servicing rights was previously recorded as a component of amortization and impairment of other intangible assets in the other operating expense section of the Company's consolidated statements of income. The components of mortgage banking income are disclosed in Note 12 - Mortgage Banking Income to the consolidated financial statements. The Company believes the reclassification provides a better presentation of revenues and costs of our mortgage banking activities. Prior year comparative financial statements have been adjusted retrospectively. |
RECENT ACCOUNTING PRONOUNCEMENT
RECENT ACCOUNTING PRONOUNCEMENTS | 3 Months Ended |
Mar. 31, 2017 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
RECENT ACCOUNTING PRONOUNCEMENTS | RECENT ACCOUNTING PRONOUNCEMENTS In May 2014, the FASB issued ASU 2014-09, "Revenue from Contracts with Customers." ASU 2014-09 requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. This ASU will replace most existing revenue recognition guidance in GAAP when it becomes effective. ASU 2014-09 was initially effective for the Company's reporting period beginning on January 1, 2017. However, in August 2015, the FASB issued ASU 2015-14, "Revenue from Contracts with Customers - Deferral of the Effective Date" which defers the effective date by one year. For financial reporting purposes, the standard allows for either a full retrospective or modified retrospective adoption. The FASB has also issued additional updates to provide further clarification to specific implementation issues associated with ASU 2014-09. These updates include ASU 2016-08, "Principal versus Agent Considerations," ASU 2016-10, "Identifying Performance Obligations and Licensing," ASU 2016-12, "Narrow-Scope Improvements and Practical Expedients," and ASU 2016-20 "Technical Corrections and Improvements to Topic 606." Our revenue is comprised of net interest income on financial assets and financial liabilities, which is explicitly excluded from the scope of of ASU 2014-09, and other operating income. We expect that ASU 2014-09 will require us to change how we recognize certain recurring revenue streams; however, we do not expect these changes to have a material impact on our financial statements. We continue to evaluate the impact of ASU 2014-09 on other components of other operating income. We expect to adopt the standard beginning January 1, 2018 under the modified retrospective approach with a cumulative effect adjustment to opening retained earnings, if such adjustment is deemed to be significant. In January 2016, the FASB issued ASU 2016-01, "Recognition and Measurement of Financial Assets and Financial Liabilities . " ASU 2016-01 changes the income statement impact of equity investments, and the recognition of changes in fair value of financial liabilities when the fair value option is selected. ASU 2016-01 is effective for the Company's reporting period beginning January 1, 2018. We do not expect the adoption of this guidance to have a material impact on our consolidated financial statements. In February 2016, the FASB issued ASU 2016-02, "Leases . " ASU 2016-02 increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The new standard establishes a right-of-use model (ROU) that requires a lessee to recognize a ROU asset and lease liability on the balance sheet for all leases with a term of longer than 12 months. ASU 2016-02 is effective for the Company's reporting period beginning January 1, 2019 and must be applied using the modified retrospective approach. Based on preliminary evaluation, the new pronouncement will not have a material impact on our consolidated financial statements as the projected minimum lease payments under existing leases subject to the new pronouncement are less than one percent of our current total assets. In March 2016, the FASB issued ASU 2016-09, "Stock Compensation" ASU 2016-09 simplifies the accounting for share-based payments. Specifically, the amendments: 1) require entities to record all excess tax benefits and tax deficiencies as an income tax benefit or expense in the income statement; 2) change the classification of excess tax benefits to an operating activity in the statement of cash flows; 3) allows entities to elect an accounting policy to either estimate the number of forfeitures or account for forfeitures when they occur; and 4) allows entities to withhold up to the maximum individual statutory tax rate without classifying the awards as a liability. We adopted ASU 2016-09 effective January 1, 2017. The adoption of this guidance did not have a material impact to our consolidated financial statements during the three months ended March 31, 2017. In June 2016, the FASB issued ASU 2016-13, "Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments." The ASU requires an organization to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. Additionally, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. This update will be effective for the Company's reporting period beginning January 1, 2020. We are currently evaluating the potential impact the update will have on our consolidated financial statements. In August 2016, the FASB issued ASU 2016-15, "Classification of Certain Cash Receipts and Cash Payments (Topic 230)." ASU 2016-15 provides guidance on eight statement of cash flow classification issues and is intended to reduce the current and future diversity in practice described in the amendments. Current GAAP is either unclear or does not include specific guidance on the eight statement of cash flow classification issues included in ASU 2016-15. ASU 2016-15 is effective for the Company's reporting period beginning January 1, 2018. Early adoption is permitted, provided that all of the amendments are adopted in the same period. We do not plan to early adopt ASU 2016-15. The amendments in ASU 2016-15 should be applied using a retrospective transition method to each period presented. If it is impracticable to apply the amendments retrospectively for some of the issues, the amendments for those issues would be applied prospectively as of the earliest date practicable. Among other things, the update clarifies the appropriate classification for proceeds from settlement of bank owned life insurance (BOLI) policies. Based on preliminary evaluation, our current practice is consistent with the update and we thus do not expect the update to have a reclassification impact. Additionally, we do not expect other changes in classification resulting from this update to be significant. |
INVESTMENT SECURITIES
INVESTMENT SECURITIES | 3 Months Ended |
Mar. 31, 2017 | |
Investments, Debt and Equity Securities [Abstract] | |
INVESTMENT SECURITIES | 3. INVESTMENT SECURITIES A summary of held-to-maturity and available-for-sale investment securities are as follows: (dollars in thousands) Amortized Gross Gross Fair March 31, 2017 Held-to-Maturity: Mortgage-backed securities: Residential - U.S. Government-sponsored entities $ 118,372 $ 87 $ (2,262 ) $ 116,197 Commercial - U.S. Government-sponsored entities 93,054 — (1,070 ) 91,984 Total $ 211,426 $ 87 $ (3,332 ) $ 208,181 Available-for-Sale: Debt securities: States and political subdivisions $ 183,547 $ 2,942 $ (1,068 ) $ 185,421 Corporate securities 93,210 1,230 (105 ) 94,335 Mortgage-backed securities: Residential - U.S. Government-sponsored entities 826,491 3,466 (8,585 ) 821,372 Commercial - U.S. Government agencies and sponsored entities 13,419 41 — 13,460 Residential - Non-government agencies 49,848 507 (838 ) 49,517 Commercial - Non-government agencies 135,201 2,980 (79 ) 138,102 Other 584 98 — 682 Total $ 1,302,300 $ 11,264 $ (10,675 ) $ 1,302,889 (dollars in thousands) Amortized Gross Gross Fair December 31, 2016 Held-to-Maturity: Mortgage-backed securities: Residential - U.S. Government-sponsored entities $ 124,082 $ 92 $ (2,474 ) $ 121,700 Commercial - U.S. Government-sponsored entities 93,586 — (920 ) 92,666 Total $ 217,668 $ 92 $ (3,394 ) $ 214,366 Available-for-Sale: Debt securities: States and political subdivisions $ 184,836 $ 2,002 $ (1,797 ) $ 185,041 Corporate securities 98,596 974 (181 ) 99,389 Mortgage-backed securities: Residential - U.S. Government-sponsored entities 775,803 3,698 (9,515 ) 769,986 Residential - Non-government agencies 51,681 627 (761 ) 51,547 Commercial - Non-government agencies 135,248 2,387 (411 ) 137,224 Other 564 96 — 660 Total $ 1,246,728 $ 9,784 $ (12,665 ) $ 1,243,847 The amortized cost and estimated fair value of investment securities at March 31, 2017 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. March 31, 2017 (dollars in thousands) Amortized Fair Value Held-to-Maturity: Mortgage-backed securities: Residential - U.S. Government-sponsored entities $ 118,372 $ 116,197 Commercial - U.S. Government-sponsored entities 93,054 91,984 Total $ 211,426 $ 208,181 Available-for-Sale: Due in one year or less $ 6,172 $ 6,241 Due after one year through five years 147,830 149,514 Due after five years through ten years 52,250 52,852 Due after ten years 70,505 71,149 Mortgage-backed securities: Residential - U.S. Government-sponsored entities 826,491 821,372 Commercial - U.S. Government agencies and sponsored entities 13,419 13,460 Residential - Non-government agencies 49,848 49,517 Commercial - Non-government agencies 135,201 138,102 Other 584 682 Total $ 1,302,300 $ 1,302,889 We did not sell any available-for-sale securities during the three months ended March 31, 2017 and 2016 . Investment securities of $1.10 billion and $1.05 billion at March 31, 2017 and December 31, 2016 , respectively, were pledged to secure public funds on deposit and other long-term debt and short-term borrowings. Provided below is a summary of the 191 and 242 investment securities which were in an unrealized loss position at March 31, 2017 and December 31, 2016 , respectively, segregated by continuous length of impairment. Less Than 12 Months 12 Months or Longer Total (dollars in thousands) Fair Unrealized Fair Unrealized Fair Unrealized March 31, 2017 Debt securities: States and political subdivisions $ 58,442 $ (1,068 ) $ — $ — $ 58,442 $ (1,068 ) Corporate securities 5,353 (105 ) — — 5,353 (105 ) Mortgage-backed securities: Residential - U.S. Government-sponsored entities 609,420 (10,516 ) 17,746 (331 ) 627,166 (10,847 ) Residential - Non-government agencies 29,289 (838 ) — — 29,289 (838 ) Commercial - U.S. Government agencies and sponsored entities 81,035 (1,070 ) — — 81,035 (1,070 ) Commercial - Non-government agencies 28,650 (79 ) — — 28,650 (79 ) Total temporarily impaired securities $ 812,189 $ (13,676 ) $ 17,746 $ (331 ) $ 829,935 $ (14,007 ) Less Than 12 Months 12 Months or Longer Total (dollars in thousands) Fair Unrealized Fair Unrealized Fair Unrealized December 31, 2016 Debt securities: States and political subdivisions $ 85,288 $ (1,797 ) $ — $ — $ 85,288 $ (1,797 ) Corporate securities 20,357 (181 ) — — 20,357 (181 ) Mortgage-backed securities: Residential - U.S. Government-sponsored entities 648,923 (11,766 ) 3,978 (223 ) 652,901 (11,989 ) Residential - Non-government agencies 30,596 (761 ) — — 30,596 (761 ) Commercial - U.S. Government-sponsored entities 92,666 (920 ) — — 92,666 (920 ) Commercial - Non-government agencies 52,880 (411 ) — — 52,880 (411 ) Total temporarily impaired securities $ 930,710 $ (15,836 ) $ 3,978 $ (223 ) $ 934,688 $ (16,059 ) Other-Than-Temporary Impairment ("OTTI") Unrealized losses for all investment securities are reviewed to determine whether the losses are deemed "other-than-temporary." Investment securities are evaluated for OTTI on at least a quarterly basis and more frequently when economic or market conditions warrant such an evaluation to determine whether a decline in their value below amortized cost is other-than-temporary. In conducting this assessment, we evaluate a number of factors including, but not limited to: • The length of time and the extent to which fair value has been less than the amortized cost basis; • Adverse conditions specifically related to the security, an industry, or a geographic area; • The historical and implied volatility of the fair value of the security; • The payment structure of the debt security and the likelihood of the issuer being able to make payments; • Failure of the issuer to make scheduled interest or principal payments; • Any rating changes by a rating agency; and • Recoveries or additional declines in fair value subsequent to the balance sheet date. The term "other-than-temporary" is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value are not necessarily favorable, or that there is a general lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value is determined to be other-than-temporary, the value of the security is reduced and a corresponding charge to earnings is recognized for anticipated credit losses. Because we have no intent to sell securities in an unrealized loss position and it is not more likely than not that we will be required to sell such securities before recovery of its amortized cost basis, we do not consider our investments to be other-than-temporarily impaired. |
LOANS AND LEASES
LOANS AND LEASES | 3 Months Ended |
Mar. 31, 2017 | |
Receivables [Abstract] | |
LOANS AND LEASES | 4. LOANS AND LEASES Loans and leases, excluding loans held for sale, consisted of the following: (dollars in thousands) March 31, December 31, Commercial, financial and agricultural $ 502,796 $ 509,987 Real estate: Construction 94,313 101,729 Residential mortgage 1,233,749 1,213,983 Home equity 370,857 361,210 Commercial mortgage 894,994 886,615 Consumer: Automobiles 233,915 212,926 Other consumer 212,423 235,684 Leases 598 677 Gross loans and leases 3,543,645 3,522,811 Net deferred costs 2,073 2,079 Total loans and leases, net of deferred costs $ 3,545,718 $ 3,524,890 During the three months ended March 31, 2017 and 2016 , we did not foreclose on any portfolio loans and we did not transfer any loans to the held-for-sale category. In addition, we did not sell any portfolio loans during the three months ended March 31, 2017 and 2016 . In March 2017 , we purchased a direct auto loan portfolio totaling $24.1 million which included a $0.4 million premium over the $23.8 million outstanding balance. At the time of purchase, the auto loans had a weighted average remaining term of 55 months and a weighted average yield of 3.75% . In March 2016 , we purchased a direct auto loan portfolio totaling $23.2 million which included a $0.3 million premium over the $22.9 million outstanding balance. At the time of purchase, the auto loans had a weighted average remaining term of 56 months and a weighted average yield of 3.88% . During the first quarter of 2016, we also purchased unsecured consumer loans totaling $28.8 million , which represented the outstanding balance at the time of purchases. At the time of purchases, the unsecured consumer loans had a weighted average remaining term of 38 months and a weighted average interest rate of 7.55% . Impaired Loans The following tables present by class, the balance in the allowance for loan and lease losses (the "Allowance") and the recorded investment in loans and leases based on the Company's impairment measurement method as of March 31, 2017 and December 31, 2016 : Real Estate (dollars in thousands) Comml, Fin & Ag Constr Resi Mortgage Home Equity Comml Mortgage Consumer - Auto Consumer - Other Leases Total March 31, 2017 Allowance: Individually evaluated for impairment $ — $ — $ — $ — $ — $ — $ — $ — $ — Collectively evaluated for impairment 8,346 3,718 14,892 3,425 19,187 2,976 2,825 — 55,369 Total ending balance $ 8,346 $ 3,718 $ 14,892 $ 3,425 $ 19,187 $ 2,976 $ 2,825 $ — $ 55,369 Loans and leases: Individually evaluated for impairment $ 1,336 $ 2,837 $ 18,226 $ 1,491 $ 5,432 $ — $ — $ — $ 29,322 Collectively evaluated for impairment 501,460 91,476 1,215,523 369,366 889,562 233,915 212,423 598 3,514,323 Subtotal 502,796 94,313 1,233,749 370,857 894,994 233,915 212,423 598 3,543,645 Net deferred costs (income) 252 (206 ) 3,401 (1 ) (1,206 ) — (167 ) — 2,073 Total loans and leases, net of deferred costs (income) $ 503,048 $ 94,107 $ 1,237,150 $ 370,856 $ 893,788 $ 233,915 $ 212,256 $ 598 $ 3,545,718 Real Estate (dollars in thousands) Comml, Fin & Ag Constr Resi Mortgage Home Equity Comml Mortgage Consumer - Auto Consumer - Other Leases Total December 31, 2016 Allowance: Individually evaluated for impairment $ — $ — $ — $ — $ — $ — $ — $ — $ — Collectively evaluated for impairment 8,637 4,224 15,055 3,502 19,104 3,000 3,109 — 56,631 Total ending balance $ 8,637 $ 4,224 $ 15,055 $ 3,502 $ 19,104 $ 3,000 3,109 $ — $ 56,631 Loans and leases: Individually evaluated for impairment $ 1,877 $ 2,936 $ 19,940 $ 333 $ 5,637 $ — $ — $ — $ 30,723 Collectively evaluated for impairment 508,110 98,793 1,194,043 360,877 880,978 212,926 235,684 677 3,492,088 Subtotal 509,987 101,729 1,213,983 361,210 886,615 212,926 235,684 677 3,522,811 Net deferred costs (income) 453 (191 ) 3,251 (1 ) (1,176 ) — (257 ) — 2,079 Total loans and leases, net of deferred costs (income) $ 510,440 $ 101,538 $ 1,217,234 $ 361,209 $ 885,439 $ 212,926 235,427 $ 677 $ 3,524,890 The following tables present by class, information related to impaired loans as of March 31, 2017 and December 31, 2016 : March 31, 2017 December 31, 2016 Unpaid Recorded Allowance Unpaid Recorded Allowance (dollars in thousands) Impaired loans with no related Allowance recorded: Commercial, financial & agricultural $ 1,446 $ 1,336 $ — $ 1,988 $ 1,877 $ — Real estate: Construction 8,187 2,837 — 9,056 2,936 — Residential mortgage 19,780 18,226 — 21,568 19,940 — Home equity 1,491 1,491 — 333 333 — Commercial mortgage 5,432 5,432 — 5,637 5,637 — Total impaired loans $ 36,336 $ 29,322 $ — $ 38,582 $ 30,723 $ — The following table presents by class, the average recorded investment and interest income recognized on impaired loans for the three months ended March 31, 2017 and 2016 : Three Months Ended March 31, 2017 March 31, 2016 (dollars in thousands) Average Interest Average Interest Commercial, financial & agricultural $ 1,873 $ — $ 1,423 $ — Real estate: Construction 2,885 24 4,046 36 Residential mortgage 19,302 97 22,308 (2 ) Home equity 1,181 — — — Commercial mortgage 5,519 47 10,140 34 Total $ 30,760 $ 168 $ 37,917 $ 68 Foreclosure Proceedings The Company had $1.5 million and $0.3 million of residential mortgage loans collateralized by residential real estate property that were in the process of foreclosure at March 31, 2017 and December 31, 2016 , respectively. Aging Analysis of Accruing and Non-Accruing Loans and Leases For all loan types, the Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are past due. The following tables present by class, the aging of the recorded investment in past due loans and leases as of March 31, 2017 and December 31, 2016 : (dollars in thousands) Accruing Accruing Accruing Nonaccrual Total Loans and Total March 31, 2017 Commercial, financial & agricultural $ 213 $ 110 $ — $ 1,030 $ 1,353 $ 501,695 $ 503,048 Real estate: Construction — — — — — 94,107 94,107 Residential mortgage 4,853 49 — 4,621 9,523 1,227,627 1,237,150 Home equity 214 — — 1,490 1,704 369,152 370,856 Commercial mortgage 318 — — 842 1,160 892,628 893,788 Consumer: Automobiles 597 347 133 — 1,077 232,838 233,915 Other consumer 576 514 107 — 1,197 211,059 212,256 Leases — — — — — 598 598 Total $ 6,771 $ 1,020 $ 240 $ 7,983 $ 16,014 $ 3,529,704 $ 3,545,718 (dollars in thousands) Accruing Accruing Accruing Nonaccrual Total Loans and Total December 31, 2016 Commercial, financial & agricultural $ 761 $ 80 $ — $ 1,877 $ 2,718 $ 507,722 $ 510,440 Real estate: Construction — — — — — 101,538 101,538 Residential mortgage 5,014 478 — 5,322 10,814 1,206,420 1,217,234 Home equity 43 280 1,120 333 1,776 359,433 361,209 Commercial mortgage 127 — — 864 991 884,448 885,439 Consumer: Automobiles 743 353 208 — 1,304 211,622 212,926 Other consumer 639 272 63 — 974 234,453 235,427 Leases — — — — — 677 677 Total $ 7,327 $ 1,463 $ 1,391 $ 8,396 $ 18,577 $ 3,506,313 $ 3,524,890 Modifications Troubled debt restructurings ("TDRs") included in nonperforming assets at March 31, 2017 totaled $3.5 million and consisted of 18 Hawaii residential mortgage loans with a combined principal balance of $2.4 million and two Hawaii commercial, financial and agricultural loans with a combined principal balance of $1.0 million . Concessions made to the original contractual terms of these loans consisted primarily of the deferral of interest and/or principal payments due to deterioration in the borrowers' financial condition. The principal balances on these TDRs had matured and/or were in default at the time of restructure and we have no commitments to lend additional funds to any of these borrowers. There were $15.4 million of TDRs still accruing interest at March 31, 2017 , none of which were more than 90 days delinquent. At December 31, 2016 , there were $20.3 million of TDRs still accruing interest, none of which were more than 90 days delinquent. Some loans modified in a TDR may already be on nonaccrual status and partial charge-offs may have already been taken against the outstanding loan balance. Thus, these loans have already been identified as impaired and have already been evaluated under the Company's allowance for loan and lease losses (the "Allowance") methodology. Loans that were not on nonaccrual status when modified in a TDR may have the financial effect of increasing the specific allowance associated with the loan. The loans modified in a TDR did not have a material effect on our provision for loan and lease losses (the "Provision") and the Allowance during the three months ended March 31, 2017 . The following table presents by class, information related to loans modified in a TDR during the period presented. No loans were modified in a TDR during the three months ended March 31, 2016 . (dollars in thousands) Number Recorded Increase Three Months Ended March 31, 2017 Commercial, financial & agricultural 1 659 — No loans were modified as a TDR within the previous twelve months that subsequently defaulted during the three months ended March 31, 2017 and 2016 . Credit Quality Indicators The Company categorizes loans and leases into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans and leases individually by classifying the loans and leases as to credit risk. This analysis includes non-homogeneous loans and leases, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings: Special Mention. Loans and leases classified as special mention, while still adequately protected by the borrower's capital adequacy and payment capability, exhibit distinct weakening trends and/or elevated levels of exposure to external conditions. If left unchecked or uncorrected, these potential weaknesses may result in deteriorated prospects of repayment. These exposures require management's close attention so as to avoid becoming undue or unwarranted credit exposures. Substandard. Loans and leases classified as substandard are inadequately protected by the borrower's current financial condition and payment capability or of the collateral pledged, if any. Loans and leases so classified have a well-defined weakness or weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected. Doubtful. Loans and leases classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimated loss is deferred until its more exact status may be determined. Loss. Loans and leases classified as loss are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Losses are taken in the period in which they surface as uncollectible. Loans and leases not meeting the criteria above are considered to be pass-rated. The following table presents by class and credit indicator, the recorded investment in the Company's loans and leases as of March 31, 2017 and December 31, 2016 : (dollars in thousands) Pass Special Substandard Loss Subtotal Net Total March 31, 2017 Commercial, financial & agricultural $ 475,028 $ 23,681 $ 4,087 $ — $ 502,796 $ 252 $ 503,048 Real estate: Construction 84,369 9,944 — — 94,313 (206 ) 94,107 Residential mortgage 1,229,019 — 4,730 — 1,233,749 3,401 1,237,150 Home equity 368,773 — 2,084 — 370,857 (1 ) 370,856 Commercial mortgage 857,976 25,100 11,918 — 894,994 (1,206 ) 893,788 Consumer: Automobiles 233,782 — 67 66 233,915 — 233,915 Other consumer 212,244 — 179 — 212,423 (167 ) 212,256 Leases 598 — — — 598 — 598 Total $ 3,461,789 $ 58,725 $ 23,065 $ 66 $ 3,543,645 $ 2,073 $ 3,545,718 December 31, 2016 Commercial, financial & agricultural $ 502,305 $ 2,632 $ 5,050 $ — $ 509,987 $ 453 $ 510,440 Real estate: Construction 91,812 9,896 21 — 101,729 (191 ) 101,538 Residential mortgage 1,208,552 109 5,322 — 1,213,983 3,251 1,217,234 Home equity 359,757 — 1,453 — 361,210 (1 ) 361,209 Commercial mortgage 852,872 18,845 14,898 — 886,615 (1,176 ) 885,439 Consumer: Automobiles 212,718 — 50 158 212,926 — 212,926 Other consumer 235,544 — 140 — 235,684 (257 ) 235,427 Leases 677 — — — 677 — 677 Total $ 3,464,237 $ 31,482 $ 26,934 $ 158 $ 3,522,811 $ 2,079 $ 3,524,890 In accordance with applicable Interagency Guidance issued by our primary bank regulators, we define subprime borrowers as typically having weakened credit histories that include payment delinquencies and possibly more severe problems such as charge-offs, judgments, and bankruptcies. They may also display reduced repayment capacity as measured by credit scores, debt-to-income ratios, or other criteria that may encompass borrowers with incomplete credit histories. Subprime loans are loans to borrowers displaying one or more of these characteristics at the time of origination or purchase. Such loans have a higher risk of default than loans to prime borrowers. At March 31, 2017 and December 31, 2016 , we did not have any loans that we considered to be subprime. |
ALLOWANCE FOR LOAN AND LEASE LO
ALLOWANCE FOR LOAN AND LEASE LOSSES | 3 Months Ended |
Mar. 31, 2017 | |
ALLOWANCE FOR LOAN AND LEASE LOSSES | |
ALLOWANCE FOR LOAN AND LEASE LOSSES | 5. ALLOWANCE FOR LOAN AND LEASE LOSSES The following table presents by class, the activity in the Allowance for the periods indicated: Real Estate Commercial, Construction Residential Mortgage Home Equity Commercial Mortgage Consumer - Auto Consumer - Other Leases Unallocated Total (dollars in thousands) Three Months Ended March 31, 2017 Beginning balance $ 8,637 $ 4,224 $ 15,055 $ 3,502 $ 19,104 $ 3,000 $ 3,109 $ — $ — $ 56,631 Provision (credit) for loan and lease losses (66 ) (527 ) (259 ) (79 ) 72 302 477 — — (80 ) 8,571 3,697 14,796 3,423 19,176 3,302 3,586 — — 56,551 Charge-offs 500 — — — — 520 977 — — 1,997 Recoveries 275 21 96 2 11 194 216 — — 815 Net charge-offs (recoveries) 225 (21 ) (96 ) (2 ) (11 ) 326 761 — — 1,182 Ending balance $ 8,346 $ 3,718 $ 14,892 $ 3,425 $ 19,187 $ 2,976 $ 2,825 $ — $ — $ 55,369 Three Months Ended March 31, 2016 Beginning balance $ 6,905 $ 8,454 $ 14,642 $ 3,096 $ 21,847 $ 2,891 $ 3,339 $ — $ 2,140 $ 63,314 Provision (credit) for loan and lease losses 98 (4,335 ) 21 209 3,313 19 68 — (140 ) (747 ) 7,003 4,119 14,663 3,305 25,160 2,910 3,407 — 2,000 62,567 Charge-offs 352 — — — — 380 732 — — 1,464 Recoveries 349 9 33 4 13 193 445 — — 1,046 Net charge-offs (recoveries) 3 (9 ) (33 ) (4 ) (13 ) 187 287 — — 418 Ending balance $ 7,000 $ 4,128 $ 14,696 $ 3,309 $ 25,173 $ 2,723 $ 3,120 $ — $ 2,000 $ 62,149 Loans held for sale and other real estate assets are not included in our assessment of the Allowance. Our Provision was a credit of $0.1 million in the three months ended March 31, 2017 , compared to a credit of $0.7 million in the three months ended March 31, 2016 . In determining the amount of our Allowance, we rely on an analysis of our loan portfolio, our experience and our evaluation of general economic conditions, as well as regulatory requirements and input. If our assumptions prove to be incorrect, our current Allowance may not be sufficient to cover future loan losses and we may experience significant increases to our Provision. |
SECURITIZATIONS
SECURITIZATIONS | 3 Months Ended |
Mar. 31, 2017 | |
Transfers and Servicing [Abstract] | |
SECURITIZATIONS | 6. SECURITIZATIONS In prior years, we securitized certain residential mortgage loans with a U.S. Government sponsored entity and continue to service the residential mortgage loans. The servicing assets were recorded at their respective fair values at the time of securitization. All unsold mortgage-backed securities from prior securitizations were categorized as available for sale securities and were therefore recorded at their fair values of $1.5 million and $2.0 million at March 31, 2017 and December 31, 2016 , respectively. The fair values of these mortgage-backed securities were based on quoted prices of similar instruments in active markets. Unrealized gains of $0.1 million and $0.1 million on unsold mortgage-backed securities were recorded in accumulated other comprehensive income ("AOCI") at March 31, 2017 and December 31, 2016 , respectively. |
INVESTMENTS IN UNCONSOLIDATED S
INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES | 3 Months Ended |
Mar. 31, 2017 | |
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures [Abstract] | |
INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES | 7. INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES The components of the Company's investments in unconsolidated subsidiaries were as follows: (dollars in thousands) March 31, December 31, Investments in low income housing tax credit partnerships $ 3,120 $ 3,353 Trust preferred investments 2,792 2,792 Investments in affiliates 313 690 Other 54 54 Total $ 6,279 $ 6,889 The Company had $1.7 million in unfunded low income housing commitments as of March 31, 2017 and December 31, 2016 , of which $1.0 million is expected to be paid in 2018 and $0.7 million is expected to be paid in 2019 . Investments in low income housing tax credit ("LIHTC") partnerships are accounted for using the cost method. The following table presents amortization and tax credits recognized associated with our investments in LIHTC partnerships for the three months ended March 31, 2017 and March 31, 2016 : (dollars in thousands) Three Months Ended Three Months Ended Cost method: Amortization expense recognized in other operating expense $ 233 $ 257 Tax credits recognized in income tax expense 266 293 |
OTHER INTANGIBLE ASSETS
OTHER INTANGIBLE ASSETS | 3 Months Ended |
Mar. 31, 2017 | |
OTHER INTANGIBLE ASSETS | |
OTHER INTANGIBLE ASSETS | 8. OTHER INTANGIBLE ASSETS Other intangible assets include a core deposit premium and mortgage servicing rights. The following table presents changes in other intangible assets for the three months ended March 31, 2017 : (dollars in thousands) Core Mortgage Total Balance, beginning of period $ 4,680 $ 15,779 $ 20,459 Additions — 588 588 Amortization (668 ) (520 ) (1,188 ) Balance, end of period $ 4,012 $ 15,847 $ 19,859 Income generated as the result of new mortgage servicing rights is reported as gains on sales of loans and totaled $0.6 million for the three months ended March 31, 2017 , compared to $0.5 million for the three months ended March 31, 2016 . Amortization of mortgage servicing rights was $0.5 million for the three months ended March 31, 2017 , compared to $1.5 million for the three months ended March 31, 2016 . The following table presents the fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights: Three Months Ended March 31, (dollars in thousands) 2017 2016 Fair market value, beginning of period $ 18,087 $ 18,345 Fair market value, end of period 17,627 17,195 Weighted average discount rate 9.5 % 9.5 % Forecasted constant prepayment rate assumption 15.0 15.3 The gross carrying value and accumulated amortization related to our intangible assets are presented below: March 31, 2017 December 31, 2016 (dollars in thousands) Gross Accumulated Net Gross Accumulated Net Core deposit premium $ 44,642 $ (40,630 ) $ 4,012 $ 44,642 $ (39,962 ) $ 4,680 Mortgage servicing rights 62,637 (46,790 ) 15,847 62,049 (46,270 ) 15,779 Total $ 107,279 $ (87,420 ) $ 19,859 $ 106,691 $ (86,232 ) $ 20,459 Based on the core deposit premium and mortgage servicing rights held as of March 31, 2017 , estimated amortization expense for the remainder of fiscal year 2017 , the next five succeeding fiscal years and all years thereafter are as follows: Estimated Amortization Expense (dollars in thousands) Core Deposit Premium Mortgage Servicing Rights Total 2017 (remainder) $ 2,006 $ 1,498 $ 3,504 2018 2,006 1,673 3,679 2019 — 1,397 1,397 2020 — 1,191 1,191 2021 — 992 992 2022 — 893 893 Thereafter — 8,203 8,203 $ 4,012 $ 15,847 $ 19,859 We perform an impairment assessment of our other intangible assets whenever events or changes in circumstance indicate that the carrying value of those assets may not be recoverable. Our impairment assessments involve, among other valuation methods, the estimation of future cash flows and other methods of determining fair value. Estimating future cash flows and determining fair values is subject to judgment and often involves the use of significant estimates and assumptions. The variability of the factors we use to perform our impairment tests depend on a number of conditions, including the uncertainty about future events and cash flows. All such factors are interdependent and, therefore, do not change in isolation. Accordingly, our accounting estimates may materially change from period to period due to changing market factors. |
DERIVATIVES
DERIVATIVES | 3 Months Ended |
Mar. 31, 2017 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
DERIVATIVES | 9. DERIVATIVES We utilize various designated and undesignated derivative financial instruments to reduce our exposure to movements in interest rates including interest rate swaps, interest rate lock commitments and forward sale commitments. We measure all derivatives at fair value on our consolidated balance sheet. In each reporting period, we record the derivative instruments in other assets or other liabilities depending on whether the derivatives are in an asset or liability position. For derivative instruments that are designated as cash flow hedging instruments, we record the effective portion of the changes in the fair value of the derivative in AOCI, net of tax, until earnings are affected by the variability of cash flows of the hedged transaction. We immediately recognize the portion of the gain or loss in the fair value of the derivative that represents hedge ineffectiveness in current period earnings. For derivative instruments that are not designated as hedging instruments, changes in the fair value of the derivative are included in current period earnings. At March 31, 2017 , we were not party to any derivatives designated as part of a fair value or cash flow hedge. Interest Rate Lock and Forward Sale Commitments We enter into interest rate lock commitments on certain mortgage loans that are intended to be sold. To manage interest rate risk on interest rate lock commitments, we also enter into forward loan sale commitments. The interest rate locks and forward loan sale commitments are accounted for as undesignated derivatives and are recorded at their respective fair values in other assets or other liabilities, with changes in fair value recorded in current period earnings. These instruments serve to reduce our exposure to movements in interest rates. At March 31, 2017 , we were a party to interest rate lock and forward sale commitments on $7.8 million and $17.6 million of mortgage loans, respectively. The following table presents the location of all assets and liabilities associated with our derivative instruments within the consolidated balance sheets: Asset Derivatives Liability Derivatives Fair Value at Fair Value at Derivatives Financial Instruments Not Designated as Hedging Instruments Balance Sheet March 31, 2017 December 31, 2016 March 31, 2017 December 31, 2016 (dollars in thousands) Interest rate lock and forward sale commitments Other assets / other liabilities $ 38 $ 260 $ 103 $ 118 The following table presents the impact of derivative instruments and their location within the consolidated statements of income: Derivatives Financial Instruments Location of Gain (Loss) Amount of Gain (Loss) (dollars in thousands) Three Months Ended March 31, 2017 Interest rate lock and forward sale commitments Mortgage banking income (207 ) Three Months Ended March 31, 2016 Interest rate lock and forward sale commitments Mortgage banking income (79 ) |
SHORT-TERM BORROWINGS AND LONG-
SHORT-TERM BORROWINGS AND LONG-TERM DEBT | 3 Months Ended |
Mar. 31, 2017 | |
Debt Disclosure [Abstract] | |
SHORT-TERM BORROWINGS AND LONG-TERM DEBT | 10. SHORT-TERM BORROWINGS AND LONG-TERM DEBT The bank is a member of the Federal Home Loan Bank of Des Moines (the "FHLB") and maintained a $1.44 billion line of credit as of March 31, 2017 , compared to $1.41 billion at December 31, 2016 . At March 31, 2017 , $1.42 billion was undrawn under this arrangement, compared to $1.28 billion at December 31, 2016 . Short-term borrowings under this arrangement totaled $21.0 million at March 31, 2017 , compared to $135.0 million at December 31, 2016 . There were no long-term borrowings under this arrangement at March 31, 2017 and December 31, 2016 . FHLB advances available at March 31, 2017 were secured by unencumbered investment securities with a fair value of $0.2 million and certain real estate loans with a carrying value of $1.87 billion in accordance with the collateral provisions of the Advances, Security and Deposit Agreement with the FHLB. At March 31, 2017 and December 31, 2016 , our bank had additional unused borrowings available at the Federal Reserve discount window of $68.1 million and $63.7 million , respectively. As of March 31, 2017 and December 31, 2016 , certain commercial and commercial real estate loans with a carrying value totaling $129.9 million and $129.9 million , respectively, were pledged as collateral on our line of credit with the Federal Reserve discount window. The Federal Reserve does not have the right to sell or repledge these loans. |
EQUITY
EQUITY | 3 Months Ended |
Mar. 31, 2017 | |
Equity [Abstract] | |
EQUITY | 11. EQUITY We have generated considerable tax benefits, including net operating loss carry-forwards and federal and state tax credits. Our use of the tax benefits in the future would be limited if we experience an "ownership change" for U.S. federal income tax purposes. In general, an "ownership change" will occur if there is a cumulative increase in the Company's ownership by "5-percent shareholders" (as defined under U.S. income tax laws) that exceeds 50 percentage points over a rolling three-year period. As a Hawaii state-chartered bank, Central Pacific Bank may only pay dividends to the extent it has retained earnings as defined under Hawaii banking law ("Statutory Retained Earnings"), which differs from GAAP retained earnings. As of March 31, 2017 , the bank had Statutory Retained Earnings of $93.7 million . Dividends are payable at the discretion of the Board of Directors and there can be no assurance that the Board of Directors will continue to pay dividends at the same rate, or at all, in the future. Our ability to pay cash dividends to our shareholders is subject to restrictions under federal and Hawaii law, including restrictions imposed by the FRB and covenants set forth in various agreements we are a party to, including covenants set forth in our subordinated debentures. In January 2016, the Board of Directors authorized the repurchase of up to $30.0 million of the Company's common stock from time to time in the open market or in privately negotiated transactions, pursuant to a newly authorized share repurchase program (the "2016 Repurchase Plan"). In January 2017, 1,750 shares of common stock, at a cost of $0.1 million , were repurchased under the 2016 Repurchase Plan. On January 24, 2017, the Board of Directors also authorized the repurchase of up to $30.0 million of the Company's common stock from time to time in the open market or in privately negotiated transactions, pursuant to a newly authorized share repurchase program (the "2017 Repurchase Plan"). The 2017 Repurchase Plan replaces and supersedes in its entirety the 2016 Repurchase Plan. In the three months ended March 31, 2017 , 112,000 shares of common stock, at a cost of $3.5 million , were repurchased under the 2017 Repurchase Plan. |
MORTGAGE BANKING INCOME
MORTGAGE BANKING INCOME | 3 Months Ended |
Mar. 31, 2017 | |
Other Income and Expenses [Abstract] | |
MORTGAGE BANKING INCOME | 12. MORTGAGE BANKING INCOME Noninterest income from the Company's mortgage banking activities include the following components for the periods indicated: Three Months Ended 2017 2016 Mortgage banking income: Loan servicing fees $ 1,358 $ 1,362 Amortization of mortgage servicing rights (520 ) (1,509 ) Gain on sale of residential mortgage loans 1,312 1,466 Unrealized gain (loss) on interest rate locks (207 ) (79 ) Total mortgage banking income $ 1,943 $ 1,240 |
SHARE-BASED COMPENSATION
SHARE-BASED COMPENSATION | 3 Months Ended |
Mar. 31, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
SHARE-BASED COMPENSATION | 13. SHARE-BASED COMPENSATION Restricted Stock Awards and Units The table below presents the activity of restricted stock awards and units for the three months ended March 31, 2017 : Shares Weighted Non-vested restricted stock awards and units, beginning of period 437,697 $ 22.01 Changes during the period: Granted 32,689 32.09 Vested (27,499 ) 20.75 Forfeited (1,602 ) 23.26 Non-vested restricted stock awards and units, end of period 441,285 22.83 |
ACCUMULATED OTHER COMPREHENSIVE
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | 3 Months Ended |
Mar. 31, 2017 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | 15. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) The following tables present the components of other comprehensive income for the three months ended March 31, 2017 and 2016 , by component: (dollars in thousands) Before Tax Tax Effect Net of Tax Three Months Ended March 31, 2017 Net unrealized gains on investment securities: Net unrealized gains arising during the period $ 3,527 $ 1,403 $ 2,124 Less: Reclassification adjustment for gains realized in net income — — — Net unrealized gains on investment securities 3,527 1,403 2,124 Defined benefit plans: Net actuarial losses arising during the period (1,042 ) (415 ) (627 ) Amortization of net actuarial loss 421 164 257 Amortization of net transition obligation 4 1 3 Amortization of prior service cost 4 1 3 Defined benefit plans, net (613 ) (249 ) (364 ) Other comprehensive income $ 2,914 $ 1,154 $ 1,760 (dollars in thousands) Before Tax Tax Effect Net of Tax Three Months Ended March 31, 2016 Net unrealized gains on investment securities: Net unrealized gains arising during the period $ 19,683 $ 7,830 $ 11,853 Less: Reclassification adjustment for losses realized in net income — — — Net unrealized gains on investment securities 19,683 7,830 11,853 Defined benefit plans: Amortization of net actuarial loss 367 124 243 Amortization of net transition obligation 4 1 3 Amortization of prior service cost 5 1 4 Defined benefit plans, net 376 126 250 Other comprehensive inco me $ 20,059 $ 7,956 $ 12,103 The following tables present the changes in each component of AOCI, net of tax, for the three months ended March 31, 2017 and 2016 : (dollars in thousands) Investment Defined Accumulated Three Months Ended March 31, 2017 Balance at beginning of period $ 4,729 $ (6,250 ) $ (1,521 ) Other comprehensive income before reclassificatio ns 2,124 (627 ) 1,497 Amounts reclassified from AOCI — 263 263 Total other comprehensive income (loss) 2,124 (364 ) 1,760 Balance at end of period $ 6,853 $ (6,614 ) $ 239 (dollars in thousands) Investment Defined Accumulated Three Months Ended March 31, 2016 Balance at beginning of period $ 9,181 $ (8,978 ) $ 203 Other comprehensive income before reclassifications 11,853 — 11,853 Amounts reclassified from AOCI — 250 250 Total other comprehensive income 11,853 250 12,103 Balance at end of period $ 21,034 $ (8,728 ) $ 12,306 The following table presents the amounts reclassified out of each component of AOCI for the three months ended March 31, 2017 and 2016 : Amount Reclassified from AOCI Affected Line Item in the Statement Where Net Income is Presented Details about AOCI Components Three months ended March 31, (dollars in thousands) 2017 2016 Amortization of defined benefit retirement and supplemental executive retirement plan items Net actuarial loss $ (421 ) $ (367 ) (1) Net transition obligation (4 ) (4 ) (1) Prior service cost (4 ) (5 ) (1) (429 ) (376 ) Total before tax 166 126 Tax benefit Total reclassifications for the period $ (263 ) $ (250 ) Net of tax (1) These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note 14 - Pension and Supplemental Executive Retirement Plans for additional details). |
PENSION AND SUPPLEMENTAL EXECUT
PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS | 3 Months Ended |
Mar. 31, 2017 | |
Compensation and Retirement Disclosure [Abstract] | |
PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS | 14. PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS Central Pacific Bank has a defined benefit retirement plan (the "Pension Plan") which covers certain eligible employees. The plan was curtailed effective December 31, 2002, and accordingly, plan benefits were fixed as of that date. The following table sets forth the components of net periodic benefit cost for the Pension Plan for the periods indicated: Three Months Ended (dollars in thousands) 2017 2016 Interest cost $ 229 $ 343 Expected return on plan assets (264 ) (439 ) Amortization of net actuarial loss 296 354 Net periodic cost $ 261 $ 258 Our bank also established Supplemental Executive Retirement Plans ("SERPs"), which provide certain (current and former) officers of our bank with supplemental retirement benefits. We have not entered into a SERP since December 31, 2008. The following table sets forth the components of net periodic benefit cost for the SERPs for the periods indicated: Three Months Ended (dollars in thousands) 2017 2016 Interest cost $ 115 $ 116 Amortization of net actuarial loss 26 13 Amortization of net transition obligation 4 4 Amortization of prior service cost 4 5 Net periodic cost $ 149 $ 138 |
EARNINGS PER SHARE
EARNINGS PER SHARE | 3 Months Ended |
Mar. 31, 2017 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | 16. EARNINGS PER SHARE The following table presents the information used to compute basic and diluted earnings per common share for the periods indicated: Three Months Ended (dollars in thousands, except per share data) 2017 2016 Net income $ 13,079 $ 11,181 Weighted average shares outstanding - basic 30,714,895 31,263,433 Dilutive effect of employee stock options and awards 286,343 242,874 Weighted average shares outstanding - diluted 31,001,238 31,506,307 Basic earnings per common share $ 0.43 $ 0.36 Diluted earnings per common share $ 0.42 $ 0.35 A total of 539 potentially dilutive securities have been excluded from the dilutive share calculation for the three months ended March 31, 2017 , as their effect was anti-dilutive, compared to 28,135 for the three months ended March 31, 2016 . |
FAIR VALUE OF FINANCIAL ASSETS
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES | 3 Months Ended |
Mar. 31, 2017 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES | 17. FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES Disclosures about Fair Value of Financial Instruments Fair value estimates, methods and assumptions are set forth below for our financial instruments. Short-Term Financial Instruments The carrying values of short-term financial instruments are deemed to approximate fair values. Such instruments are considered readily convertible to cash and include cash and due from banks, interest-bearing deposits in other banks, accrued interest receivable, short-term borrowings, and accrued interest payable. Investment Securities The fair value of investment securities is based on market price quotations received from third-party pricing services. The third-party pricing services utilize pricing models supported with timely market data information. Where quoted market prices are not available, fair values are based on quoted market prices of comparable securities. Loans Fair values of loans are estimated based on discounted cash flows of portfolios of loans with similar financial characteristics including the type of loan, interest terms and repayment history. Fair values are calculated by discounting scheduled cash flows through estimated maturities using estimated market discount rates. Estimated market discount rates are reflective of credit and interest rate risks inherent in the Company's various loan types and are derived from available market information, as well as specific borrower information. The fair value of loans are not based on the notion of exit price. Loans Held for Sale The fair value of loans classified as held for sale are generally based upon quoted prices for similar assets in active markets, acceptance of firm offer letters with agreed upon purchase prices, discounted cash flow models that take into account market observable assumptions, or independent appraisals of the underlying collateral securing the loans. We report the fair values of Hawaii and U.S. Mainland construction and commercial real estate loans net of applicable selling costs on our consolidated balance sheets. Other Interest Earning Assets The equity investment in common stock of the FHLB, which is redeemable for cash at par value, is reported at its par value. Deposit Liabilities The fair values of deposits with no stated maturity, such as noninterest-bearing demand deposits and interest-bearing demand and savings accounts, are equal to the amount payable on demand. The fair value of time deposits is estimated using discounted cash flow analyses. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. Long-Term Debt The fair value of our long-term debt is estimated by discounting scheduled cash flows over the contractual borrowing period at the estimated market rate for similar borrowing arrangements. Off-Balance Sheet Financial Instruments The fair values of off-balance sheet financial instruments are estimated based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties, current settlement values or quoted market prices of comparable instruments. For derivative financial instruments, the fair values are based upon current market values, if available. If there are no relevant comparables, fair values are based on pricing models using current assumptions for interest rate swaps and options. Limitations Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time our entire holdings of a particular financial instrument. Because no market exists for a significant portion of our financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of future business and the value of assets and liabilities that are not considered financial instruments. For example, significant assets and liabilities that are not considered financial assets or liabilities include deferred tax assets, premises and equipment and intangible assets. Fair Value Measurement Using (dollars in thousands) Carrying Estimated Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant March 31, 2017 Financial assets Cash and due from banks $ 83,670 $ 83,670 $ 83,670 $ — $ — Interest-bearing deposits in other banks 22,363 22,363 22,363 — — Investment securities 1,514,315 1,511,070 682 1,498,247 12,141 Loans held for sale 9,905 9,905 — 9,905 — Net loans and leases 3,490,349 3,442,734 — 29,322 3,413,412 Federal Home Loan Bank stock 7,333 7,333 7,333 — — Accrued interest receivable 14,819 14,819 14,819 — — Financial liabilities Deposits: Noninterest-bearing demand 1,290,632 1,290,632 1,290,632 — — Interest-bearing demand and savings and money market 2,328,705 2,328,705 2,328,705 — — Time 1,158,107 1,154,056 — — 1,154,056 Short-term borrowings 21,000 21,000 — 21,000 — Long-term debt 92,785 69,234 — 69,234 — Accrued interest payable (included in other liabilities) 2,118 2,118 2,118 — — Off-balance sheet financial instruments Commitments to extend credit 841,752 1,066 — 1,066 — Standby letters of credit and financial guarantees written 16,371 246 — 246 — Derivatives: Interest rate lock commitments 7,799 19 — 19 — Forward sale commitments 17,630 (84 ) — (84 ) — Fair Value Measurement Using (dollars in thousands) Carrying Estimated Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant December 31, 2016 Financial assets Cash and due from banks $ 75,272 $ 75,272 $ 75,272 $ — $ — Interest-bearing deposits in other banks 9,069 9,069 9,069 — — Investment securities 1,461,515 1,458,213 660 1,445,357 12,196 Loans held for sale 31,881 31,881 — 31,881 — Net loans and leases 3,468,259 3,426,976 — 30,723 3,396,253 Federal Home Loan Bank stock 11,572 11,572 11,572 — — Accrued interest receivable 15,675 15,675 15,675 — — Financial liabilities Deposits: Noninterest-bearing demand 1,265,246 1,265,246 1,265,246 — — Interest-bearing demand and savings and money market 2,253,591 2,253,591 2,253,591 — — Time 1,089,364 1,088,436 — — 1,088,436 Short-term borrowings 135,000 135,000 — 135,000 — Long-term debt 92,785 68,186 — 68,186 — Accrued interest payable (included in other liabilities) 1,556 1,556 1,556 — — Off-balance sheet financial instruments Commitments to extend credit 825,304 1,046 — 1,046 — Standby letters of credit and financial guarantees written 16,043 241 — 241 — Derivatives: Interest rate lock commitments 879 6 — 6 — Forward sale commitments 32,497 136 — 136 — Fair Value Measurements We group our financial assets and liabilities at fair value into three levels based on the markets in which the financial assets and liabilities are traded and the reliability of the assumptions used to determine fair value as follows: • Level 1 — Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities traded in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available. • Level 2 — Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. • Level 3 — Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect our own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of discounted cash flow models and similar techniques that requires the use of significant judgment or estimation. We base our fair values on the price that we would expect to receive if an asset were sold or pay to transfer a liability in an orderly transaction between market participants at the measurement date. We also maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements. We use fair value measurements to record adjustments to certain financial assets and liabilities and to determine fair value disclosures. Available for sale securities and derivatives are recorded at fair value on a recurring basis. From time to time, we may be required to record other financial assets at fair value on a nonrecurring basis such as loans held for sale, impaired loans and mortgage servicing rights. These nonrecurring fair value adjustments typically involve application of the lower of cost or fair value accounting or write-downs of individual assets. There were no transfers of financial assets and liabilities between Level 1 and Level 2 of the fair value hierarchy during the three months ended March 31, 2017 . The following tables present the balances of assets and liabilities measured at fair value on a recurring basis as of March 31, 2017 and December 31, 2016 : Fair Value at Reporting Date Using (dollars in thousands) Fair Value Quoted Significant Significant March 31, 2017 Available for sale securities: Debt securities: States and political subdivisions $ 185,421 $ — $ 173,280 $ 12,141 Corporate securities 94,335 — 94,335 — Mortgage-backed securities: Residential - U.S. Government sponsored entities 821,372 — 821,372 — Commercial - U.S. Government agencies and sponsored entities 13,460 — 13,460 — Residential - Non-government agencies 49,517 — 49,517 — Commercial - Non-government agencies 138,102 — 138,102 — Other 682 682 — — Total available for sale securities 1,302,889 682 1,290,066 12,141 Derivatives: Interest rate lock and forward sale commitments (65 ) — (65 ) — Total $ 1,302,824 $ 682 $ 1,290,001 $ 12,141 Fair Value at Reporting Date Using (dollars in thousands) Fair Value Quoted Significant Significant December 31, 2016 Available for sale securities: Debt securities: States and political subdivisions $ 185,041 $ — $ 172,845 $ 12,196 Corporate securities 99,389 — 99,389 — Mortgage-backed securities: Residential - U.S. Government sponsored entities 769,986 — 769,986 — Residential - Non-government agencies 51,547 — 51,547 — Commercial - Non-government agencies 137,224 — 137,224 — Other 660 660 — — Total available for sale securities 1,243,847 660 1,230,991 12,196 Derivatives: Interest rate lock and forward sale commitments 142 — 142 — Total $ 1,243,989 $ 660 $ 1,231,133 $ 12,196 For the three months ended March 31, 2017 and 2016 , the changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows: (dollars in thousands) Available for Sale Balance at December 31, 2016 $ 12,196 Principal payments received (89 ) Unrealized net gain included in other comprehensive income 34 Balance at March 31, 2017 $ 12,141 Balance at December 31, 2015 $ 12,479 Principal payments received (83 ) Unrealized net gain included in other comprehensive income 259 Balance at March 31, 2016 $ 12,655 Within the state and political subdivisions debt securities category, the Company holds four mortgage revenue bonds issued by the City & County of Honolulu with an aggregate fair value of $12.1 million and $12.7 million at March 31, 2017 and March 31, 2016 , respectively. The Company estimates the fair value of its mortgage revenue bonds by using a discounted cash flow model to calculate the present value of estimated future principal and interest payments. The significant unobservable input used in the fair value measurement of the Company's mortgage revenue bonds is the weighted average discount rate. As of March 31, 2017 , the weighted average discount rate utilized was 4.73% , compared to 3.00% at December 31, 2016 , which was derived by incorporating a credit spread over the FHLB Fixed-Rate Advance curve. Significant increases (decreases) in the weighted average discount rate could result in a significantly lower (higher) fair value measurement. For assets measured at fair value on a nonrecurring basis that were recorded at fair value on our balance sheet at March 31, 2017 and December 31, 2016 , the following table provides the level of valuation assumptions used to determine the respective fair values: Fair Value Measurements Using (dollars in thousands) Fair Value Quoted Prices Significant Significant March 31, 2017 Impaired loans (1) $ 29,322 $ — $ 29,322 $ — Other real estate (2) 851 — 851 — December 31, 2016 Impaired loans (1) $ 30,723 $ — $ 30,723 $ — Other real estate (2) 791 — 791 — (1) Represents carrying value and related write-downs of loans for which adjustments are based on agreed upon purchase prices for the loans or the appraised value of the collateral. (2) Represents other real estate that is carried at the lower of carrying value or fair value less costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral. |
SEGMENT INFORMATION
SEGMENT INFORMATION | 3 Months Ended |
Mar. 31, 2017 | |
Segment Reporting [Abstract] | |
SEGMENT INFORMATION | 18. SEGMENT INFORMATION We have the following three reportable segments: Banking Operations, Treasury and All Others. These segments are consistent with our internal functional reporting lines and are managed separately because each unit has different target markets, technological requirements, marketing strategies and specialized skills. The Banking Operations segment includes construction and real estate development lending, commercial lending, residential mortgage lending, indirect auto lending, trust services, retail brokerage services and our retail branch offices, which provide a full range of deposit and loan products, as well as various other banking services. The Treasury segment is responsible for managing the Company's investment securities portfolio and wholesale funding activities. The All Others segment consists of all activities not captured by the Banking Operations or Treasury segments described above and includes activities such as electronic banking, data processing and management of bank owned properties. The accounting policies of the segments are consistent with the Company's accounting policies that are described in Note 1 - Summary of Significant Accounting Policies to the consolidated financial statements in the Annual Report on Form 10-K for the year ended December 31, 2016 filed with the SEC. The majority of the Company's net income is derived from net interest income. Accordingly, management focuses primarily on net interest income, rather than gross interest income and expense amounts, in evaluating segment profitability. Intersegment net interest income (expense) was allocated to each segment based upon a funds transfer pricing process that assigns costs of funds to assets and earnings credits to liabilities based on market interest rates that reflect interest rate sensitivity and maturity characteristics. All administrative and overhead expenses are allocated to the segments at cost. Cash, investment securities, loans and leases and their related balances are allocated to the segment responsible for acquisition and maintenance of those assets. Segment assets also include all premises and equipment used directly in segment operations. Segment profits and assets are provided in the following table for the periods indicated. (dollars in thousands) Banking Treasury All Others Total Three Months Ended March 31, 2017 Net interest income $ 34,090 $ 7,165 $ — $ 41,255 Inter-segment net interest income (expense) 7,927 (6,190 ) (1,737 ) — Credit for loan and lease losses 80 — — 80 Other operating income 5,724 1,261 3,029 10,014 Other operating expense (15,018 ) (388 ) (16,054 ) (31,460 ) Administrative and overhead expense allocation (13,704 ) (202 ) 13,906 — Income before taxes 19,099 1,646 (856 ) 19,889 Income tax (expense) benefit (6,540 ) (564 ) 294 (6,810 ) Net income (loss) $ 12,559 $ 1,082 $ (562 ) $ 13,079 (dollars in thousands) Banking Treasury All Others Total Three Months Ended March 31, 2016 Net interest income $ 30,951 $ 8,260 $ — $ 39,211 Inter-segment net interest income (expense) 10,558 (7,017 ) (3,541 ) — Credit for loan and lease losses 747 — — 747 Other operating income 5,534 745 2,377 8,656 Other operating expense (14,743 ) (388 ) (16,235 ) (31,366 ) Administrative and overhead expense allocation (15,750 ) (196 ) 15,946 — Income before taxes 17,297 1,404 (1,453 ) 17,248 Income tax (expense) benefit (6,054 ) (491 ) 478 (6,067 ) Net income (loss) $ 11,243 $ 913 $ (975 ) $ 11,181 (dollars in thousands) Banking Treasury All Others Total At March 31, 2017: Investment securities $ — $ 1,514,315 $ — $ 1,514,315 Loans and leases (including loans held for sale) 3,555,623 — — 3,555,623 Other 44,175 252,283 76,785 373,243 Total assets $ 3,599,798 $ 1,766,598 $ 76,785 $ 5,443,181 (dollars in thousands) Banking Treasury All Others Total At December 31, 2016: Investment securities $ — $ 1,461,515 $ — $ 1,461,515 Loans and leases (including loans held for sale) 3,556,771 — — 3,556,771 Other 56,482 241,387 68,081 365,950 Total assets $ 3,613,253 $ 1,702,902 $ 68,081 $ 5,384,236 |
LEGAL PROCEEDINGS
LEGAL PROCEEDINGS | 3 Months Ended |
Mar. 31, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
LEGAL PROCEEDINGS | 19. LEGAL PROCEEDINGS We are involved in legal actions arising in the ordinary course of business. Management, after consultation with our legal counsel, believes the ultimate disposition of those matters will not have a material adverse effect on our consolidated financial statements. |
RECENT ACCOUNTING PRONOUNCEME28
RECENT ACCOUNTING PRONOUNCEMENTS (Policies) | 3 Months Ended |
Mar. 31, 2017 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
Recent Accounting Pronouncements | In June 2016, the FASB issued ASU 2016-13, "Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments." The ASU requires an organization to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. Additionally, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. This update will be effective for the Company's reporting period beginning January 1, 2020. We are currently evaluating the potential impact the update will have on our consolidated financial statements. In August 2016, the FASB issued ASU 2016-15, "Classification of Certain Cash Receipts and Cash Payments (Topic 230)." ASU 2016-15 provides guidance on eight statement of cash flow classification issues and is intended to reduce the current and future diversity in practice described in the amendments. Current GAAP is either unclear or does not include specific guidance on the eight statement of cash flow classification issues included in ASU 2016-15. ASU 2016-15 is effective for the Company's reporting period beginning January 1, 2018. Early adoption is permitted, provided that all of the amendments are adopted in the same period. We do not plan to early adopt ASU 2016-15. The amendments in ASU 2016-15 should be applied using a retrospective transition method to each period presented. If it is impracticable to apply the amendments retrospectively for some of the issues, the amendments for those issues would be applied prospectively as of the earliest date practicable. Among other things, the update clarifies the appropriate classification for proceeds from settlement of bank owned life insurance (BOLI) policies. Based on preliminary evaluation, our current practice is consistent with the update and we thus do not expect the update to have a reclassification impact. Additionally, we do not expect other changes in classification resulting from this update to be significant. |
INVESTMENT SECURITIES (Tables)
INVESTMENT SECURITIES (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Investments, Debt and Equity Securities [Abstract] | |
Summary of available for sale and held to maturity investment securities | A summary of held-to-maturity and available-for-sale investment securities are as follows: (dollars in thousands) Amortized Gross Gross Fair March 31, 2017 Held-to-Maturity: Mortgage-backed securities: Residential - U.S. Government-sponsored entities $ 118,372 $ 87 $ (2,262 ) $ 116,197 Commercial - U.S. Government-sponsored entities 93,054 — (1,070 ) 91,984 Total $ 211,426 $ 87 $ (3,332 ) $ 208,181 Available-for-Sale: Debt securities: States and political subdivisions $ 183,547 $ 2,942 $ (1,068 ) $ 185,421 Corporate securities 93,210 1,230 (105 ) 94,335 Mortgage-backed securities: Residential - U.S. Government-sponsored entities 826,491 3,466 (8,585 ) 821,372 Commercial - U.S. Government agencies and sponsored entities 13,419 41 — 13,460 Residential - Non-government agencies 49,848 507 (838 ) 49,517 Commercial - Non-government agencies 135,201 2,980 (79 ) 138,102 Other 584 98 — 682 Total $ 1,302,300 $ 11,264 $ (10,675 ) $ 1,302,889 (dollars in thousands) Amortized Gross Gross Fair December 31, 2016 Held-to-Maturity: Mortgage-backed securities: Residential - U.S. Government-sponsored entities $ 124,082 $ 92 $ (2,474 ) $ 121,700 Commercial - U.S. Government-sponsored entities 93,586 — (920 ) 92,666 Total $ 217,668 $ 92 $ (3,394 ) $ 214,366 Available-for-Sale: Debt securities: States and political subdivisions $ 184,836 $ 2,002 $ (1,797 ) $ 185,041 Corporate securities 98,596 974 (181 ) 99,389 Mortgage-backed securities: Residential - U.S. Government-sponsored entities 775,803 3,698 (9,515 ) 769,986 Residential - Non-government agencies 51,681 627 (761 ) 51,547 Commercial - Non-government agencies 135,248 2,387 (411 ) 137,224 Other 564 96 — 660 Total $ 1,246,728 $ 9,784 $ (12,665 ) $ 1,243,847 |
Schedule of amortized cost and estimated fair value of investment securities by contractual maturity | The amortized cost and estimated fair value of investment securities at March 31, 2017 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. March 31, 2017 (dollars in thousands) Amortized Fair Value Held-to-Maturity: Mortgage-backed securities: Residential - U.S. Government-sponsored entities $ 118,372 $ 116,197 Commercial - U.S. Government-sponsored entities 93,054 91,984 Total $ 211,426 $ 208,181 Available-for-Sale: Due in one year or less $ 6,172 $ 6,241 Due after one year through five years 147,830 149,514 Due after five years through ten years 52,250 52,852 Due after ten years 70,505 71,149 Mortgage-backed securities: Residential - U.S. Government-sponsored entities 826,491 821,372 Commercial - U.S. Government agencies and sponsored entities 13,419 13,460 Residential - Non-government agencies 49,848 49,517 Commercial - Non-government agencies 135,201 138,102 Other 584 682 Total $ 1,302,300 $ 1,302,889 |
Schedule of investment securities in an unrealized loss position | Provided below is a summary of the 191 and 242 investment securities which were in an unrealized loss position at March 31, 2017 and December 31, 2016 , respectively, segregated by continuous length of impairment. Less Than 12 Months 12 Months or Longer Total (dollars in thousands) Fair Unrealized Fair Unrealized Fair Unrealized March 31, 2017 Debt securities: States and political subdivisions $ 58,442 $ (1,068 ) $ — $ — $ 58,442 $ (1,068 ) Corporate securities 5,353 (105 ) — — 5,353 (105 ) Mortgage-backed securities: Residential - U.S. Government-sponsored entities 609,420 (10,516 ) 17,746 (331 ) 627,166 (10,847 ) Residential - Non-government agencies 29,289 (838 ) — — 29,289 (838 ) Commercial - U.S. Government agencies and sponsored entities 81,035 (1,070 ) — — 81,035 (1,070 ) Commercial - Non-government agencies 28,650 (79 ) — — 28,650 (79 ) Total temporarily impaired securities $ 812,189 $ (13,676 ) $ 17,746 $ (331 ) $ 829,935 $ (14,007 ) Less Than 12 Months 12 Months or Longer Total (dollars in thousands) Fair Unrealized Fair Unrealized Fair Unrealized December 31, 2016 Debt securities: States and political subdivisions $ 85,288 $ (1,797 ) $ — $ — $ 85,288 $ (1,797 ) Corporate securities 20,357 (181 ) — — 20,357 (181 ) Mortgage-backed securities: Residential - U.S. Government-sponsored entities 648,923 (11,766 ) 3,978 (223 ) 652,901 (11,989 ) Residential - Non-government agencies 30,596 (761 ) — — 30,596 (761 ) Commercial - U.S. Government-sponsored entities 92,666 (920 ) — — 92,666 (920 ) Commercial - Non-government agencies 52,880 (411 ) — — 52,880 (411 ) Total temporarily impaired securities $ 930,710 $ (15,836 ) $ 3,978 $ (223 ) $ 934,688 $ (16,059 ) |
LOANS AND LEASES (Tables)
LOANS AND LEASES (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Receivables [Abstract] | |
Schedule of loans and leases, excluding loans held for sale | Loans and leases, excluding loans held for sale, consisted of the following: (dollars in thousands) March 31, December 31, Commercial, financial and agricultural $ 502,796 $ 509,987 Real estate: Construction 94,313 101,729 Residential mortgage 1,233,749 1,213,983 Home equity 370,857 361,210 Commercial mortgage 894,994 886,615 Consumer: Automobiles 233,915 212,926 Other consumer 212,423 235,684 Leases 598 677 Gross loans and leases 3,543,645 3,522,811 Net deferred costs 2,073 2,079 Total loans and leases, net of deferred costs $ 3,545,718 $ 3,524,890 |
Schedule of balance in the allowance for loan and lease losses and the recorded investment in loans and leases based on the impairment measurement methods, by class | The following tables present by class, the balance in the allowance for loan and lease losses (the "Allowance") and the recorded investment in loans and leases based on the Company's impairment measurement method as of March 31, 2017 and December 31, 2016 : Real Estate (dollars in thousands) Comml, Fin & Ag Constr Resi Mortgage Home Equity Comml Mortgage Consumer - Auto Consumer - Other Leases Total March 31, 2017 Allowance: Individually evaluated for impairment $ — $ — $ — $ — $ — $ — $ — $ — $ — Collectively evaluated for impairment 8,346 3,718 14,892 3,425 19,187 2,976 2,825 — 55,369 Total ending balance $ 8,346 $ 3,718 $ 14,892 $ 3,425 $ 19,187 $ 2,976 $ 2,825 $ — $ 55,369 Loans and leases: Individually evaluated for impairment $ 1,336 $ 2,837 $ 18,226 $ 1,491 $ 5,432 $ — $ — $ — $ 29,322 Collectively evaluated for impairment 501,460 91,476 1,215,523 369,366 889,562 233,915 212,423 598 3,514,323 Subtotal 502,796 94,313 1,233,749 370,857 894,994 233,915 212,423 598 3,543,645 Net deferred costs (income) 252 (206 ) 3,401 (1 ) (1,206 ) — (167 ) — 2,073 Total loans and leases, net of deferred costs (income) $ 503,048 $ 94,107 $ 1,237,150 $ 370,856 $ 893,788 $ 233,915 $ 212,256 $ 598 $ 3,545,718 Real Estate (dollars in thousands) Comml, Fin & Ag Constr Resi Mortgage Home Equity Comml Mortgage Consumer - Auto Consumer - Other Leases Total December 31, 2016 Allowance: Individually evaluated for impairment $ — $ — $ — $ — $ — $ — $ — $ — $ — Collectively evaluated for impairment 8,637 4,224 15,055 3,502 19,104 3,000 3,109 — 56,631 Total ending balance $ 8,637 $ 4,224 $ 15,055 $ 3,502 $ 19,104 $ 3,000 3,109 $ — $ 56,631 Loans and leases: Individually evaluated for impairment $ 1,877 $ 2,936 $ 19,940 $ 333 $ 5,637 $ — $ — $ — $ 30,723 Collectively evaluated for impairment 508,110 98,793 1,194,043 360,877 880,978 212,926 235,684 677 3,492,088 Subtotal 509,987 101,729 1,213,983 361,210 886,615 212,926 235,684 677 3,522,811 Net deferred costs (income) 453 (191 ) 3,251 (1 ) (1,176 ) — (257 ) — 2,079 Total loans and leases, net of deferred costs (income) $ 510,440 $ 101,538 $ 1,217,234 $ 361,209 $ 885,439 $ 212,926 235,427 $ 677 $ 3,524,890 |
Schedule of impaired loans, by class | The following tables present by class, information related to impaired loans as of March 31, 2017 and December 31, 2016 : March 31, 2017 December 31, 2016 Unpaid Recorded Allowance Unpaid Recorded Allowance (dollars in thousands) Impaired loans with no related Allowance recorded: Commercial, financial & agricultural $ 1,446 $ 1,336 $ — $ 1,988 $ 1,877 $ — Real estate: Construction 8,187 2,837 — 9,056 2,936 — Residential mortgage 19,780 18,226 — 21,568 19,940 — Home equity 1,491 1,491 — 333 333 — Commercial mortgage 5,432 5,432 — 5,637 5,637 — Total impaired loans $ 36,336 $ 29,322 $ — $ 38,582 $ 30,723 $ — |
Schedule of average recorded investment and interest income recognized on impaired loans, by class | The following table presents by class, the average recorded investment and interest income recognized on impaired loans for the three months ended March 31, 2017 and 2016 : Three Months Ended March 31, 2017 March 31, 2016 (dollars in thousands) Average Interest Average Interest Commercial, financial & agricultural $ 1,873 $ — $ 1,423 $ — Real estate: Construction 2,885 24 4,046 36 Residential mortgage 19,302 97 22,308 (2 ) Home equity 1,181 — — — Commercial mortgage 5,519 47 10,140 34 Total $ 30,760 $ 168 $ 37,917 $ 68 |
Schedule of aging of the recorded investment in past due loans and leases, by class | The following tables present by class, the aging of the recorded investment in past due loans and leases as of March 31, 2017 and December 31, 2016 : (dollars in thousands) Accruing Accruing Accruing Nonaccrual Total Loans and Total March 31, 2017 Commercial, financial & agricultural $ 213 $ 110 $ — $ 1,030 $ 1,353 $ 501,695 $ 503,048 Real estate: Construction — — — — — 94,107 94,107 Residential mortgage 4,853 49 — 4,621 9,523 1,227,627 1,237,150 Home equity 214 — — 1,490 1,704 369,152 370,856 Commercial mortgage 318 — — 842 1,160 892,628 893,788 Consumer: Automobiles 597 347 133 — 1,077 232,838 233,915 Other consumer 576 514 107 — 1,197 211,059 212,256 Leases — — — — — 598 598 Total $ 6,771 $ 1,020 $ 240 $ 7,983 $ 16,014 $ 3,529,704 $ 3,545,718 (dollars in thousands) Accruing Accruing Accruing Nonaccrual Total Loans and Total December 31, 2016 Commercial, financial & agricultural $ 761 $ 80 $ — $ 1,877 $ 2,718 $ 507,722 $ 510,440 Real estate: Construction — — — — — 101,538 101,538 Residential mortgage 5,014 478 — 5,322 10,814 1,206,420 1,217,234 Home equity 43 280 1,120 333 1,776 359,433 361,209 Commercial mortgage 127 — — 864 991 884,448 885,439 Consumer: Automobiles 743 353 208 — 1,304 211,622 212,926 Other consumer 639 272 63 — 974 234,453 235,427 Leases — — — — — 677 677 Total $ 7,327 $ 1,463 $ 1,391 $ 8,396 $ 18,577 $ 3,506,313 $ 3,524,890 |
Schedule of information related to loans modified in a TDR, by class | The following table presents by class, information related to loans modified in a TDR during the period presented. No loans were modified in a TDR during the three months ended March 31, 2016 . (dollars in thousands) Number Recorded Increase Three Months Ended March 31, 2017 Commercial, financial & agricultural 1 659 — |
Schedule of recorded investment in loans and leases, by class and credit indicator | The following table presents by class and credit indicator, the recorded investment in the Company's loans and leases as of March 31, 2017 and December 31, 2016 : (dollars in thousands) Pass Special Substandard Loss Subtotal Net Total March 31, 2017 Commercial, financial & agricultural $ 475,028 $ 23,681 $ 4,087 $ — $ 502,796 $ 252 $ 503,048 Real estate: Construction 84,369 9,944 — — 94,313 (206 ) 94,107 Residential mortgage 1,229,019 — 4,730 — 1,233,749 3,401 1,237,150 Home equity 368,773 — 2,084 — 370,857 (1 ) 370,856 Commercial mortgage 857,976 25,100 11,918 — 894,994 (1,206 ) 893,788 Consumer: Automobiles 233,782 — 67 66 233,915 — 233,915 Other consumer 212,244 — 179 — 212,423 (167 ) 212,256 Leases 598 — — — 598 — 598 Total $ 3,461,789 $ 58,725 $ 23,065 $ 66 $ 3,543,645 $ 2,073 $ 3,545,718 December 31, 2016 Commercial, financial & agricultural $ 502,305 $ 2,632 $ 5,050 $ — $ 509,987 $ 453 $ 510,440 Real estate: Construction 91,812 9,896 21 — 101,729 (191 ) 101,538 Residential mortgage 1,208,552 109 5,322 — 1,213,983 3,251 1,217,234 Home equity 359,757 — 1,453 — 361,210 (1 ) 361,209 Commercial mortgage 852,872 18,845 14,898 — 886,615 (1,176 ) 885,439 Consumer: Automobiles 212,718 — 50 158 212,926 — 212,926 Other consumer 235,544 — 140 — 235,684 (257 ) 235,427 Leases 677 — — — 677 — 677 Total $ 3,464,237 $ 31,482 $ 26,934 $ 158 $ 3,522,811 $ 2,079 $ 3,524,890 |
ALLOWANCE FOR LOAN AND LEASE 31
ALLOWANCE FOR LOAN AND LEASE LOSSES (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
ALLOWANCE FOR LOAN AND LEASE LOSSES | |
Schedule of activity in the allowance, by class | The following table presents by class, the activity in the Allowance for the periods indicated: Real Estate Commercial, Construction Residential Mortgage Home Equity Commercial Mortgage Consumer - Auto Consumer - Other Leases Unallocated Total (dollars in thousands) Three Months Ended March 31, 2017 Beginning balance $ 8,637 $ 4,224 $ 15,055 $ 3,502 $ 19,104 $ 3,000 $ 3,109 $ — $ — $ 56,631 Provision (credit) for loan and lease losses (66 ) (527 ) (259 ) (79 ) 72 302 477 — — (80 ) 8,571 3,697 14,796 3,423 19,176 3,302 3,586 — — 56,551 Charge-offs 500 — — — — 520 977 — — 1,997 Recoveries 275 21 96 2 11 194 216 — — 815 Net charge-offs (recoveries) 225 (21 ) (96 ) (2 ) (11 ) 326 761 — — 1,182 Ending balance $ 8,346 $ 3,718 $ 14,892 $ 3,425 $ 19,187 $ 2,976 $ 2,825 $ — $ — $ 55,369 Three Months Ended March 31, 2016 Beginning balance $ 6,905 $ 8,454 $ 14,642 $ 3,096 $ 21,847 $ 2,891 $ 3,339 $ — $ 2,140 $ 63,314 Provision (credit) for loan and lease losses 98 (4,335 ) 21 209 3,313 19 68 — (140 ) (747 ) 7,003 4,119 14,663 3,305 25,160 2,910 3,407 — 2,000 62,567 Charge-offs 352 — — — — 380 732 — — 1,464 Recoveries 349 9 33 4 13 193 445 — — 1,046 Net charge-offs (recoveries) 3 (9 ) (33 ) (4 ) (13 ) 187 287 — — 418 Ending balance $ 7,000 $ 4,128 $ 14,696 $ 3,309 $ 25,173 $ 2,723 $ 3,120 $ — $ 2,000 $ 62,149 |
INVESTMENTS IN UNCONSOLIDATED32
INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures [Abstract] | |
Schedule of investment in unconsolidated subsidiaries | The following table presents amortization and tax credits recognized associated with our investments in LIHTC partnerships for the three months ended March 31, 2017 and March 31, 2016 : (dollars in thousands) Three Months Ended Three Months Ended Cost method: Amortization expense recognized in other operating expense $ 233 $ 257 Tax credits recognized in income tax expense 266 293 The components of the Company's investments in unconsolidated subsidiaries were as follows: (dollars in thousands) March 31, December 31, Investments in low income housing tax credit partnerships $ 3,120 $ 3,353 Trust preferred investments 2,792 2,792 Investments in affiliates 313 690 Other 54 54 Total $ 6,279 $ 6,889 |
OTHER INTANGIBLE ASSETS (Tables
OTHER INTANGIBLE ASSETS (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
OTHER INTANGIBLE ASSETS | |
Schedule of gross carrying value and accumulated amortization related to intangible assets | The gross carrying value and accumulated amortization related to our intangible assets are presented below: March 31, 2017 December 31, 2016 (dollars in thousands) Gross Accumulated Net Gross Accumulated Net Core deposit premium $ 44,642 $ (40,630 ) $ 4,012 $ 44,642 $ (39,962 ) $ 4,680 Mortgage servicing rights 62,637 (46,790 ) 15,847 62,049 (46,270 ) 15,779 Total $ 107,279 $ (87,420 ) $ 19,859 $ 106,691 $ (86,232 ) $ 20,459 The following table presents changes in other intangible assets for the three months ended March 31, 2017 : (dollars in thousands) Core Mortgage Total Balance, beginning of period $ 4,680 $ 15,779 $ 20,459 Additions — 588 588 Amortization (668 ) (520 ) (1,188 ) Balance, end of period $ 4,012 $ 15,847 $ 19,859 |
Schedule of fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights | The following table presents the fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights: Three Months Ended March 31, (dollars in thousands) 2017 2016 Fair market value, beginning of period $ 18,087 $ 18,345 Fair market value, end of period 17,627 17,195 Weighted average discount rate 9.5 % 9.5 % Forecasted constant prepayment rate assumption 15.0 15.3 |
Schedule of estimated amortization expense | Based on the core deposit premium and mortgage servicing rights held as of March 31, 2017 , estimated amortization expense for the remainder of fiscal year 2017 , the next five succeeding fiscal years and all years thereafter are as follows: Estimated Amortization Expense (dollars in thousands) Core Deposit Premium Mortgage Servicing Rights Total 2017 (remainder) $ 2,006 $ 1,498 $ 3,504 2018 2,006 1,673 3,679 2019 — 1,397 1,397 2020 — 1,191 1,191 2021 — 992 992 2022 — 893 893 Thereafter — 8,203 8,203 $ 4,012 $ 15,847 $ 19,859 |
DERIVATIVES (Tables)
DERIVATIVES (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of the location of all assets and liabilities associated with derivative instruments within the consolidated balance sheets | The following table presents the location of all assets and liabilities associated with our derivative instruments within the consolidated balance sheets: Asset Derivatives Liability Derivatives Fair Value at Fair Value at Derivatives Financial Instruments Not Designated as Hedging Instruments Balance Sheet March 31, 2017 December 31, 2016 March 31, 2017 December 31, 2016 (dollars in thousands) Interest rate lock and forward sale commitments Other assets / other liabilities $ 38 $ 260 $ 103 $ 118 |
Schedule of the impact of derivative instruments and their location within the consolidated statements of income | The following table presents the impact of derivative instruments and their location within the consolidated statements of income: Derivatives Financial Instruments Location of Gain (Loss) Amount of Gain (Loss) (dollars in thousands) Three Months Ended March 31, 2017 Interest rate lock and forward sale commitments Mortgage banking income (207 ) Three Months Ended March 31, 2016 Interest rate lock and forward sale commitments Mortgage banking income (79 ) |
MORTGAGE BANKING INCOME (Tables
MORTGAGE BANKING INCOME (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Other Income and Expenses [Abstract] | |
Schedule of Other Operating Cost and Expense, by Component | Noninterest income from the Company's mortgage banking activities include the following components for the periods indicated: Three Months Ended 2017 2016 Mortgage banking income: Loan servicing fees $ 1,358 $ 1,362 Amortization of mortgage servicing rights (520 ) (1,509 ) Gain on sale of residential mortgage loans 1,312 1,466 Unrealized gain (loss) on interest rate locks (207 ) (79 ) Total mortgage banking income $ 1,943 $ 1,240 |
SHARE-BASED COMPENSATION (Table
SHARE-BASED COMPENSATION (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Schedule of activity of restricted stock awards and units | The table below presents the activity of restricted stock awards and units for the three months ended March 31, 2017 : Shares Weighted Non-vested restricted stock awards and units, beginning of period 437,697 $ 22.01 Changes during the period: Granted 32,689 32.09 Vested (27,499 ) 20.75 Forfeited (1,602 ) 23.26 Non-vested restricted stock awards and units, end of period 441,285 22.83 |
ACCUMULATED OTHER COMPREHENSI37
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
Schedule of components of other comprehensive income (loss) | The following tables present the components of other comprehensive income for the three months ended March 31, 2017 and 2016 , by component: (dollars in thousands) Before Tax Tax Effect Net of Tax Three Months Ended March 31, 2017 Net unrealized gains on investment securities: Net unrealized gains arising during the period $ 3,527 $ 1,403 $ 2,124 Less: Reclassification adjustment for gains realized in net income — — — Net unrealized gains on investment securities 3,527 1,403 2,124 Defined benefit plans: Net actuarial losses arising during the period (1,042 ) (415 ) (627 ) Amortization of net actuarial loss 421 164 257 Amortization of net transition obligation 4 1 3 Amortization of prior service cost 4 1 3 Defined benefit plans, net (613 ) (249 ) (364 ) Other comprehensive income $ 2,914 $ 1,154 $ 1,760 (dollars in thousands) Before Tax Tax Effect Net of Tax Three Months Ended March 31, 2016 Net unrealized gains on investment securities: Net unrealized gains arising during the period $ 19,683 $ 7,830 $ 11,853 Less: Reclassification adjustment for losses realized in net income — — — Net unrealized gains on investment securities 19,683 7,830 11,853 Defined benefit plans: Amortization of net actuarial loss 367 124 243 Amortization of net transition obligation 4 1 3 Amortization of prior service cost 5 1 4 Defined benefit plans, net 376 126 250 Other comprehensive inco me $ 20,059 $ 7,956 $ 12,103 |
Schedule of changes in each component of AOCI, net of tax | The following tables present the changes in each component of AOCI, net of tax, for the three months ended March 31, 2017 and 2016 : (dollars in thousands) Investment Defined Accumulated Three Months Ended March 31, 2017 Balance at beginning of period $ 4,729 $ (6,250 ) $ (1,521 ) Other comprehensive income before reclassificatio ns 2,124 (627 ) 1,497 Amounts reclassified from AOCI — 263 263 Total other comprehensive income (loss) 2,124 (364 ) 1,760 Balance at end of period $ 6,853 $ (6,614 ) $ 239 (dollars in thousands) Investment Defined Accumulated Three Months Ended March 31, 2016 Balance at beginning of period $ 9,181 $ (8,978 ) $ 203 Other comprehensive income before reclassifications 11,853 — 11,853 Amounts reclassified from AOCI — 250 250 Total other comprehensive income 11,853 250 12,103 Balance at end of period $ 21,034 $ (8,728 ) $ 12,306 |
Schedule of amounts reclassified out of each component of AOCI | The following table presents the amounts reclassified out of each component of AOCI for the three months ended March 31, 2017 and 2016 : Amount Reclassified from AOCI Affected Line Item in the Statement Where Net Income is Presented Details about AOCI Components Three months ended March 31, (dollars in thousands) 2017 2016 Amortization of defined benefit retirement and supplemental executive retirement plan items Net actuarial loss $ (421 ) $ (367 ) (1) Net transition obligation (4 ) (4 ) (1) Prior service cost (4 ) (5 ) (1) (429 ) (376 ) Total before tax 166 126 Tax benefit Total reclassifications for the period $ (263 ) $ (250 ) Net of tax (1) These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note 14 - Pension and Supplemental Executive Retirement Plans for additional details). |
PENSION AND SUPPLEMENTAL EXEC38
PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Pension Plan | |
PENSION PLANS | |
Schedule of components of net periodic benefit cost | The following table sets forth the components of net periodic benefit cost for the Pension Plan for the periods indicated: Three Months Ended (dollars in thousands) 2017 2016 Interest cost $ 229 $ 343 Expected return on plan assets (264 ) (439 ) Amortization of net actuarial loss 296 354 Net periodic cost $ 261 $ 258 |
SERPs | |
PENSION PLANS | |
Schedule of components of net periodic benefit cost | The following table sets forth the components of net periodic benefit cost for the SERPs for the periods indicated: Three Months Ended (dollars in thousands) 2017 2016 Interest cost $ 115 $ 116 Amortization of net actuarial loss 26 13 Amortization of net transition obligation 4 4 Amortization of prior service cost 4 5 Net periodic cost $ 149 $ 138 |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Earnings Per Share [Abstract] | |
Schedule of information used to compute basic and diluted earnings per share | The following table presents the information used to compute basic and diluted earnings per common share for the periods indicated: Three Months Ended (dollars in thousands, except per share data) 2017 2016 Net income $ 13,079 $ 11,181 Weighted average shares outstanding - basic 30,714,895 31,263,433 Dilutive effect of employee stock options and awards 286,343 242,874 Weighted average shares outstanding - diluted 31,001,238 31,506,307 Basic earnings per common share $ 0.43 $ 0.36 Diluted earnings per common share $ 0.42 $ 0.35 |
FAIR VALUE OF FINANCIAL ASSET40
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Fair Value Disclosures [Abstract] | |
Schedule of carrying amount and estimated fair value of financial instruments | Fair Value Measurement Using (dollars in thousands) Carrying Estimated Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant March 31, 2017 Financial assets Cash and due from banks $ 83,670 $ 83,670 $ 83,670 $ — $ — Interest-bearing deposits in other banks 22,363 22,363 22,363 — — Investment securities 1,514,315 1,511,070 682 1,498,247 12,141 Loans held for sale 9,905 9,905 — 9,905 — Net loans and leases 3,490,349 3,442,734 — 29,322 3,413,412 Federal Home Loan Bank stock 7,333 7,333 7,333 — — Accrued interest receivable 14,819 14,819 14,819 — — Financial liabilities Deposits: Noninterest-bearing demand 1,290,632 1,290,632 1,290,632 — — Interest-bearing demand and savings and money market 2,328,705 2,328,705 2,328,705 — — Time 1,158,107 1,154,056 — — 1,154,056 Short-term borrowings 21,000 21,000 — 21,000 — Long-term debt 92,785 69,234 — 69,234 — Accrued interest payable (included in other liabilities) 2,118 2,118 2,118 — — Off-balance sheet financial instruments Commitments to extend credit 841,752 1,066 — 1,066 — Standby letters of credit and financial guarantees written 16,371 246 — 246 — Derivatives: Interest rate lock commitments 7,799 19 — 19 — Forward sale commitments 17,630 (84 ) — (84 ) — Fair Value Measurement Using (dollars in thousands) Carrying Estimated Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant December 31, 2016 Financial assets Cash and due from banks $ 75,272 $ 75,272 $ 75,272 $ — $ — Interest-bearing deposits in other banks 9,069 9,069 9,069 — — Investment securities 1,461,515 1,458,213 660 1,445,357 12,196 Loans held for sale 31,881 31,881 — 31,881 — Net loans and leases 3,468,259 3,426,976 — 30,723 3,396,253 Federal Home Loan Bank stock 11,572 11,572 11,572 — — Accrued interest receivable 15,675 15,675 15,675 — — Financial liabilities Deposits: Noninterest-bearing demand 1,265,246 1,265,246 1,265,246 — — Interest-bearing demand and savings and money market 2,253,591 2,253,591 2,253,591 — — Time 1,089,364 1,088,436 — — 1,088,436 Short-term borrowings 135,000 135,000 — 135,000 — Long-term debt 92,785 68,186 — 68,186 — Accrued interest payable (included in other liabilities) 1,556 1,556 1,556 — — Off-balance sheet financial instruments Commitments to extend credit 825,304 1,046 — 1,046 — Standby letters of credit and financial guarantees written 16,043 241 — 241 — Derivatives: Interest rate lock commitments 879 6 — 6 — Forward sale commitments 32,497 136 — 136 — |
Schedule of balances of assets and liabilities measured at fair value on a recurring basis | The following tables present the balances of assets and liabilities measured at fair value on a recurring basis as of March 31, 2017 and December 31, 2016 : Fair Value at Reporting Date Using (dollars in thousands) Fair Value Quoted Significant Significant March 31, 2017 Available for sale securities: Debt securities: States and political subdivisions $ 185,421 $ — $ 173,280 $ 12,141 Corporate securities 94,335 — 94,335 — Mortgage-backed securities: Residential - U.S. Government sponsored entities 821,372 — 821,372 — Commercial - U.S. Government agencies and sponsored entities 13,460 — 13,460 — Residential - Non-government agencies 49,517 — 49,517 — Commercial - Non-government agencies 138,102 — 138,102 — Other 682 682 — — Total available for sale securities 1,302,889 682 1,290,066 12,141 Derivatives: Interest rate lock and forward sale commitments (65 ) — (65 ) — Total $ 1,302,824 $ 682 $ 1,290,001 $ 12,141 Fair Value at Reporting Date Using (dollars in thousands) Fair Value Quoted Significant Significant December 31, 2016 Available for sale securities: Debt securities: States and political subdivisions $ 185,041 $ — $ 172,845 $ 12,196 Corporate securities 99,389 — 99,389 — Mortgage-backed securities: Residential - U.S. Government sponsored entities 769,986 — 769,986 — Residential - Non-government agencies 51,547 — 51,547 — Commercial - Non-government agencies 137,224 — 137,224 — Other 660 660 — — Total available for sale securities 1,243,847 660 1,230,991 12,196 Derivatives: Interest rate lock and forward sale commitments 142 — 142 — Total $ 1,243,989 $ 660 $ 1,231,133 $ 12,196 |
Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis | For the three months ended March 31, 2017 and 2016 , the changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows: (dollars in thousands) Available for Sale Balance at December 31, 2016 $ 12,196 Principal payments received (89 ) Unrealized net gain included in other comprehensive income 34 Balance at March 31, 2017 $ 12,141 Balance at December 31, 2015 $ 12,479 Principal payments received (83 ) Unrealized net gain included in other comprehensive income 259 Balance at March 31, 2016 $ 12,655 |
Schedule of level of valuation assumptions used to determine the fair value of assets measured on a nonrecurring basis | For assets measured at fair value on a nonrecurring basis that were recorded at fair value on our balance sheet at March 31, 2017 and December 31, 2016 , the following table provides the level of valuation assumptions used to determine the respective fair values: Fair Value Measurements Using (dollars in thousands) Fair Value Quoted Prices Significant Significant March 31, 2017 Impaired loans (1) $ 29,322 $ — $ 29,322 $ — Other real estate (2) 851 — 851 — December 31, 2016 Impaired loans (1) $ 30,723 $ — $ 30,723 $ — Other real estate (2) 791 — 791 — (1) Represents carrying value and related write-downs of loans for which adjustments are based on agreed upon purchase prices for the loans or the appraised value of the collateral. (2) Represents other real estate that is carried at the lower of carrying value or fair value less costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral. |
SEGMENT INFORMATION (Tables)
SEGMENT INFORMATION (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Segment Reporting [Abstract] | |
Schedule of segment profits (losses) and assets | Segment profits and assets are provided in the following table for the periods indicated. (dollars in thousands) Banking Treasury All Others Total Three Months Ended March 31, 2017 Net interest income $ 34,090 $ 7,165 $ — $ 41,255 Inter-segment net interest income (expense) 7,927 (6,190 ) (1,737 ) — Credit for loan and lease losses 80 — — 80 Other operating income 5,724 1,261 3,029 10,014 Other operating expense (15,018 ) (388 ) (16,054 ) (31,460 ) Administrative and overhead expense allocation (13,704 ) (202 ) 13,906 — Income before taxes 19,099 1,646 (856 ) 19,889 Income tax (expense) benefit (6,540 ) (564 ) 294 (6,810 ) Net income (loss) $ 12,559 $ 1,082 $ (562 ) $ 13,079 (dollars in thousands) Banking Treasury All Others Total Three Months Ended March 31, 2016 Net interest income $ 30,951 $ 8,260 $ — $ 39,211 Inter-segment net interest income (expense) 10,558 (7,017 ) (3,541 ) — Credit for loan and lease losses 747 — — 747 Other operating income 5,534 745 2,377 8,656 Other operating expense (14,743 ) (388 ) (16,235 ) (31,366 ) Administrative and overhead expense allocation (15,750 ) (196 ) 15,946 — Income before taxes 17,297 1,404 (1,453 ) 17,248 Income tax (expense) benefit (6,054 ) (491 ) 478 (6,067 ) Net income (loss) $ 11,243 $ 913 $ (975 ) $ 11,181 (dollars in thousands) Banking Treasury All Others Total At March 31, 2017: Investment securities $ — $ 1,514,315 $ — $ 1,514,315 Loans and leases (including loans held for sale) 3,555,623 — — 3,555,623 Other 44,175 252,283 76,785 373,243 Total assets $ 3,599,798 $ 1,766,598 $ 76,785 $ 5,443,181 (dollars in thousands) Banking Treasury All Others Total At December 31, 2016: Investment securities $ — $ 1,461,515 $ — $ 1,461,515 Loans and leases (including loans held for sale) 3,556,771 — — 3,556,771 Other 56,482 241,387 68,081 365,950 Total assets $ 3,613,253 $ 1,702,902 $ 68,081 $ 5,384,236 |
SUMMARY OF SIGNIFICANT ACCOUN42
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($) $ in Millions | Mar. 31, 2017 | Dec. 31, 2016 |
Acquired Indefinite-lived Intangible Assets [Line Items] | ||
Equity Method Investments | $ 0.3 | $ 0.7 |
Cost Method Investments | $ 6 | $ 6.2 |
Gentry Home Loans L L C | ||
Acquired Indefinite-lived Intangible Assets [Line Items] | ||
Percentage of equity method investment ownership interest | 50.00% | |
Pacific Access Mortgage L L C | ||
Acquired Indefinite-lived Intangible Assets [Line Items] | ||
Percentage of equity method investment ownership interest | 50.00% | |
Haseko Home Loans L L C | ||
Acquired Indefinite-lived Intangible Assets [Line Items] | ||
Percentage of equity method investment ownership interest | 50.00% | |
Island Pacific HomeLoans, LLC | ||
Acquired Indefinite-lived Intangible Assets [Line Items] | ||
Percentage of equity method investment ownership interest | 50.00% | |
Primary Beneficiary | One Hawaii HomeLoans, LLC | ||
Acquired Indefinite-lived Intangible Assets [Line Items] | ||
Ownership interest acquired | 50.00% |
INVESTMENT SECURITIES (Availabl
INVESTMENT SECURITIES (Available for Sale and Held to Maturity Investment Securities) (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Held-to-Maturity: | ||
Amortized Cost | $ 211,426 | $ 217,668 |
Gross unrealized gains | 87 | 92 |
Gross unrealized losses | (3,332) | (3,394) |
Fair value | 208,181 | 214,366 |
Available for Sale | ||
Amortized cost | 1,302,300 | 1,246,728 |
Gross unrealized gains | 11,264 | 9,784 |
Gross unrealized losses | (10,675) | (12,665) |
Fair value | 1,302,889 | 1,243,847 |
Residential - U.S. Government-sponsored entities | ||
Held-to-Maturity: | ||
Amortized Cost | 118,372 | 124,082 |
Gross unrealized gains | 87 | 92 |
Gross unrealized losses | (2,262) | (2,474) |
Fair value | 116,197 | 121,700 |
Available for Sale | ||
Amortized cost | 826,491 | 775,803 |
Gross unrealized gains | 3,466 | 3,698 |
Gross unrealized losses | (8,585) | (9,515) |
Fair value | 821,372 | 769,986 |
Commercial - U.S. Government-sponsored entities | ||
Available for Sale | ||
Amortized cost | 13,419 | |
Gross unrealized gains | 41 | |
Gross unrealized losses | 0 | |
Fair value | 13,460 | |
Commercial - U.S. Government-sponsored entities | ||
Held-to-Maturity: | ||
Amortized Cost | 93,054 | 93,586 |
Gross unrealized gains | 0 | 0 |
Gross unrealized losses | (1,070) | (920) |
Fair value | 91,984 | 92,666 |
States and political subdivisions | ||
Available for Sale | ||
Amortized cost | 183,547 | 184,836 |
Gross unrealized gains | 2,942 | 2,002 |
Gross unrealized losses | (1,068) | (1,797) |
Fair value | 185,421 | 185,041 |
Corporate securities | ||
Available for Sale | ||
Amortized cost | 93,210 | 98,596 |
Gross unrealized gains | 1,230 | 974 |
Gross unrealized losses | (105) | (181) |
Fair value | 94,335 | 99,389 |
Residential - Non-government agencies | ||
Available for Sale | ||
Amortized cost | 49,848 | 51,681 |
Gross unrealized gains | 507 | 627 |
Gross unrealized losses | (838) | (761) |
Fair value | 49,517 | 51,547 |
Commercial - Non-government agencies | ||
Available for Sale | ||
Amortized cost | 135,201 | 135,248 |
Gross unrealized gains | 2,980 | 2,387 |
Gross unrealized losses | (79) | (411) |
Fair value | 138,102 | 137,224 |
Other | ||
Available for Sale | ||
Amortized cost | 584 | 564 |
Gross unrealized gains | 98 | 96 |
Gross unrealized losses | 0 | 0 |
Fair value | $ 682 | $ 660 |
INVESTMENT SECURITIES (Amortize
INVESTMENT SECURITIES (Amortized Cost and Estimated Fair Value of Investment Securities) (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Held to Maturity, Amortized Cost | ||
Mortgage-backed securities | $ 211,426 | |
Held to Maturity, Estimated Fair Value | ||
Mortgage-backed securities | 208,181 | |
Available for Sale, Amortized Cost | ||
Due in one year or less | 6,172 | |
Due after one year through five years | 147,830 | |
Due after five years through ten years | 52,250 | |
Due after ten years | 70,505 | |
Total | 1,302,300 | |
Available for Sale, Estimated Fair Value | ||
Due in one year or less | 6,241 | |
Due after one year through five years | 149,514 | |
Due after five years through ten years | 52,852 | |
Due after ten years | 71,149 | |
Available-for-sale, at fair value | 1,302,889 | $ 1,243,847 |
Residential - U.S. Government-sponsored entities | ||
Held to Maturity, Amortized Cost | ||
Mortgage-backed securities | 118,372 | |
Held to Maturity, Estimated Fair Value | ||
Mortgage-backed securities | 116,197 | |
Available for Sale, Amortized Cost | ||
Mortgage-backed securities | 826,491 | |
Available for Sale, Estimated Fair Value | ||
Mortgage-backed securities | 821,372 | |
Available-for-sale, at fair value | 821,372 | 769,986 |
Commercial - U.S. Government-sponsored entities | ||
Available for Sale, Amortized Cost | ||
Mortgage-backed securities | 13,419 | |
Available for Sale, Estimated Fair Value | ||
Mortgage-backed securities | 13,460 | |
Available-for-sale, at fair value | 13,460 | |
Commercial - U.S. Government-sponsored entities | ||
Held to Maturity, Amortized Cost | ||
Mortgage-backed securities | 93,054 | |
Held to Maturity, Estimated Fair Value | ||
Mortgage-backed securities | 91,984 | |
Residential - Non-government agencies | ||
Available for Sale, Amortized Cost | ||
Mortgage-backed securities | 49,848 | |
Available for Sale, Estimated Fair Value | ||
Mortgage-backed securities | 49,517 | |
Available-for-sale, at fair value | 49,517 | 51,547 |
Commercial - Non-government agencies | ||
Available for Sale, Amortized Cost | ||
Mortgage-backed securities | 135,201 | |
Available for Sale, Estimated Fair Value | ||
Mortgage-backed securities | 138,102 | |
Available-for-sale, at fair value | 138,102 | 137,224 |
Other | ||
Available for Sale, Amortized Cost | ||
Other | 584 | |
Available for Sale, Estimated Fair Value | ||
Other | 682 | |
Available-for-sale, at fair value | $ 682 | $ 660 |
INVESTMENT SECURITIES (Narrativ
INVESTMENT SECURITIES (Narrative) (Details) - USD ($) $ in Millions | Mar. 31, 2017 | Dec. 31, 2016 |
Investments, Debt and Equity Securities [Abstract] | ||
Investment securities pledged as collateral | $ 1,100 | $ 1,050 |
INVESTMENT SECURITIES (Investme
INVESTMENT SECURITIES (Investment Securities at an Unrealized Loss Position) (Details) $ in Thousands | Mar. 31, 2017USD ($)security | Dec. 31, 2016USD ($)security |
Investments, Debt and Equity Securities [Abstract] | ||
Number of investment securities in an unrealized loss position | security | 191 | 242 |
Total temporary impaired securities | ||
Less than 12 months, Fair Value | $ 812,189 | $ 930,710 |
Less than 12 months, Unrealized Losses | (13,676) | (15,836) |
12 months or longer, Fair Value | 17,746 | 3,978 |
12 months or longer, Unrealized Losses | (331) | (223) |
Total, Fair Value | 829,935 | 934,688 |
Total, Unrealized Losses | (14,007) | (16,059) |
States and political subdivisions | ||
Total temporary impaired securities | ||
Less than 12 months, Fair Value | 58,442 | 85,288 |
Less than 12 months, Unrealized Losses | (1,068) | (1,797) |
12 months or longer, Fair Value | 0 | 0 |
12 months or longer, Unrealized Losses | 0 | 0 |
Total, Fair Value | 58,442 | 85,288 |
Total, Unrealized Losses | (1,068) | (1,797) |
Corporate securities | ||
Total temporary impaired securities | ||
Less than 12 months, Fair Value | 5,353 | 20,357 |
Less than 12 months, Unrealized Losses | (105) | (181) |
12 months or longer, Fair Value | 0 | 0 |
12 months or longer, Unrealized Losses | 0 | 0 |
Total, Fair Value | 5,353 | 20,357 |
Total, Unrealized Losses | (105) | (181) |
Residential - U.S. Government-sponsored entities | ||
Total temporary impaired securities | ||
Less than 12 months, Fair Value | 609,420 | 648,923 |
Less than 12 months, Unrealized Losses | (10,516) | (11,766) |
12 months or longer, Fair Value | 17,746 | 3,978 |
12 months or longer, Unrealized Losses | (331) | (223) |
Total, Fair Value | 627,166 | 652,901 |
Total, Unrealized Losses | (10,847) | (11,989) |
Residential - Non-government agencies | ||
Total temporary impaired securities | ||
Less than 12 months, Fair Value | 29,289 | 30,596 |
Less than 12 months, Unrealized Losses | (838) | (761) |
12 months or longer, Fair Value | 0 | 0 |
12 months or longer, Unrealized Losses | 0 | 0 |
Total, Fair Value | 29,289 | 30,596 |
Total, Unrealized Losses | (838) | (761) |
Commercial - U.S. Government-sponsored entities | ||
Total temporary impaired securities | ||
Less than 12 months, Fair Value | 81,035 | 92,666 |
Less than 12 months, Unrealized Losses | (1,070) | (920) |
12 months or longer, Fair Value | 0 | 0 |
12 months or longer, Unrealized Losses | 0 | 0 |
Total, Fair Value | 81,035 | 92,666 |
Total, Unrealized Losses | (1,070) | (920) |
Commercial - Non-government agencies | ||
Total temporary impaired securities | ||
Less than 12 months, Fair Value | 28,650 | 52,880 |
Less than 12 months, Unrealized Losses | (79) | (411) |
12 months or longer, Fair Value | 0 | 0 |
12 months or longer, Unrealized Losses | 0 | 0 |
Total, Fair Value | 28,650 | 52,880 |
Total, Unrealized Losses | $ (79) | $ (411) |
LOANS AND LEASES (Loans and Lea
LOANS AND LEASES (Loans and Leases) (Details) $ in Thousands | 1 Months Ended | 3 Months Ended | |||
Mar. 31, 2017USD ($) | Mar. 31, 2016USD ($) | Mar. 31, 2017USD ($)loan | Mar. 31, 2016USD ($) | Dec. 31, 2016USD ($) | |
LOANS AND LEASES | |||||
Loans and leases, gross | $ 3,543,645 | $ 3,543,645 | $ 3,522,811 | ||
Net deferred costs | 2,073 | 2,073 | 2,079 | ||
Total loans and leases, net of deferred costs | 3,545,718 | $ 3,545,718 | 3,524,890 | ||
Number of collateral portfolio loans transferred to held-for-sale category | loan | 0 | ||||
Commercial, Financial & Agricultural | |||||
LOANS AND LEASES | |||||
Loans and leases, gross | 502,796 | $ 502,796 | 509,987 | ||
Net deferred costs | 252 | 252 | 453 | ||
Total loans and leases, net of deferred costs | 503,048 | 503,048 | 510,440 | ||
Real Estate | Construction | |||||
LOANS AND LEASES | |||||
Loans and leases, gross | 94,313 | 94,313 | 101,729 | ||
Net deferred costs | (206) | (206) | (191) | ||
Total loans and leases, net of deferred costs | 94,107 | 94,107 | 101,538 | ||
Real Estate | Home Equity | |||||
LOANS AND LEASES | |||||
Loans and leases, gross | 370,857 | 370,857 | 361,210 | ||
Net deferred costs | 1 | 1 | 1 | ||
Total loans and leases, net of deferred costs | 370,856 | 370,856 | 361,209 | ||
Real Estate | Residential Mortgage | |||||
LOANS AND LEASES | |||||
Loans and leases, gross | 1,233,749 | 1,233,749 | 1,213,983 | ||
Net deferred costs | 3,401 | 3,401 | 3,251 | ||
Total loans and leases, net of deferred costs | 1,237,150 | 1,237,150 | 1,217,234 | ||
Real Estate | Commercial Mortgage | |||||
LOANS AND LEASES | |||||
Loans and leases, gross | 894,994 | 894,994 | 886,615 | ||
Net deferred costs | (1,206) | (1,206) | (1,176) | ||
Total loans and leases, net of deferred costs | 893,788 | $ 893,788 | 885,439 | ||
Consumer | |||||
LOANS AND LEASES | |||||
Payments to acquire loans receivable | $ 28,800 | ||||
Weighted average remaining term | 38 months | ||||
Consumer | Weighted average | |||||
LOANS AND LEASES | |||||
Weighted average yield | 3.75% | 7.55% | |||
Consumer | Automobiles | |||||
LOANS AND LEASES | |||||
Loans and leases, gross | 233,915 | $ 233,915 | 212,926 | ||
Net deferred costs | 0 | 0 | 0 | ||
Total loans and leases, net of deferred costs | 233,915 | 233,915 | 212,926 | ||
Payments to acquire loans receivable | 24,100 | $ 23,200 | |||
Premium over loan outstanding balance | 400 | 300 | 400 | $ 300 | |
Consumer | Other consumer | |||||
LOANS AND LEASES | |||||
Loans and leases, gross | 212,423 | 212,423 | 235,684 | ||
Net deferred costs | 167 | 167 | 257 | ||
Total loans and leases, net of deferred costs | 212,256 | 212,256 | 235,427 | ||
Consumer | Uncollateralized | Automobiles | |||||
LOANS AND LEASES | |||||
Loans and leases, gross | $ 23,800 | $ 22,900 | 23,800 | $ 22,900 | |
Weighted average remaining term | 55 months | 56 months | |||
Consumer | Uncollateralized | Automobiles | Weighted average | |||||
LOANS AND LEASES | |||||
Weighted average yield | 3.88% | ||||
Leases | |||||
LOANS AND LEASES | |||||
Loans and leases, gross | $ 598 | 598 | 677 | ||
Net deferred costs | 0 | 0 | 0 | ||
Total loans and leases, net of deferred costs | $ 598 | $ 598 | $ 677 |
LOANS AND LEASES (Allowance for
LOANS AND LEASES (Allowance for Loan and Lease Losses) (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 | Mar. 31, 2016 | Dec. 31, 2015 |
Allowance: | ||||
Ending balance attributable to loans : Individually evaluated for impairment | $ 0 | $ 0 | ||
Ending balance attributable to loans : Collectively evaluated for impairment | 55,369 | 56,631 | ||
Total ending balance | 55,369 | 56,631 | $ 62,149 | $ 63,314 |
Loans and leases : | ||||
Individually evaluated for impairment | 29,322 | 30,723 | ||
Collectively evaluated for impairment | 3,514,323 | 3,492,088 | ||
Loans and leases | 3,543,645 | 3,522,811 | ||
Net deferred costs | 2,073 | 2,079 | ||
Total loans and leases, net of deferred costs | 3,545,718 | 3,524,890 | ||
Commercial, Financial & Agricultural | ||||
Allowance: | ||||
Ending balance attributable to loans : Individually evaluated for impairment | 0 | 0 | ||
Ending balance attributable to loans : Collectively evaluated for impairment | 8,346 | 8,637 | ||
Total ending balance | 8,346 | 8,637 | 7,000 | 6,905 |
Loans and leases : | ||||
Individually evaluated for impairment | 1,336 | 1,877 | ||
Collectively evaluated for impairment | 501,460 | 508,110 | ||
Loans and leases | 502,796 | 509,987 | ||
Net deferred costs | 252 | 453 | ||
Total loans and leases, net of deferred costs | 503,048 | 510,440 | ||
Leases | ||||
Allowance: | ||||
Ending balance attributable to loans : Individually evaluated for impairment | 0 | 0 | ||
Ending balance attributable to loans : Collectively evaluated for impairment | 0 | 0 | ||
Total ending balance | 0 | 0 | 0 | 0 |
Loans and leases : | ||||
Individually evaluated for impairment | 0 | 0 | ||
Collectively evaluated for impairment | 598 | 677 | ||
Loans and leases | 598 | 677 | ||
Net deferred costs | 0 | 0 | ||
Total loans and leases, net of deferred costs | 598 | 677 | ||
Unallocated | ||||
Allowance: | ||||
Total ending balance | 0 | 0 | 2,000 | 2,140 |
Construction | Real Estate | ||||
Allowance: | ||||
Ending balance attributable to loans : Individually evaluated for impairment | 0 | 0 | ||
Ending balance attributable to loans : Collectively evaluated for impairment | 3,718 | 4,224 | ||
Total ending balance | 3,718 | 4,224 | 4,128 | 8,454 |
Loans and leases : | ||||
Individually evaluated for impairment | 2,837 | 2,936 | ||
Collectively evaluated for impairment | 91,476 | 98,793 | ||
Loans and leases | 94,313 | 101,729 | ||
Net deferred costs | (206) | (191) | ||
Total loans and leases, net of deferred costs | 94,107 | 101,538 | ||
Residential Mortgage | Real Estate | ||||
Allowance: | ||||
Ending balance attributable to loans : Individually evaluated for impairment | 0 | 0 | ||
Ending balance attributable to loans : Collectively evaluated for impairment | 14,892 | 15,055 | ||
Total ending balance | 14,892 | 15,055 | 14,696 | 14,642 |
Loans and leases : | ||||
Individually evaluated for impairment | 18,226 | 19,940 | ||
Collectively evaluated for impairment | 1,215,523 | 1,194,043 | ||
Loans and leases | 1,233,749 | 1,213,983 | ||
Net deferred costs | 3,401 | 3,251 | ||
Total loans and leases, net of deferred costs | 1,237,150 | 1,217,234 | ||
Home Equity | Real Estate | ||||
Allowance: | ||||
Ending balance attributable to loans : Individually evaluated for impairment | 0 | 0 | ||
Ending balance attributable to loans : Collectively evaluated for impairment | 3,425 | 3,502 | ||
Total ending balance | 3,425 | 3,502 | 3,309 | 3,096 |
Loans and leases : | ||||
Individually evaluated for impairment | 1,491 | 333 | ||
Collectively evaluated for impairment | 369,366 | 360,877 | ||
Loans and leases | 370,857 | 361,210 | ||
Net deferred costs | 1 | 1 | ||
Total loans and leases, net of deferred costs | 370,856 | 361,209 | ||
Commercial Mortgage | Real Estate | ||||
Allowance: | ||||
Ending balance attributable to loans : Individually evaluated for impairment | 0 | 0 | ||
Ending balance attributable to loans : Collectively evaluated for impairment | 19,187 | 19,104 | ||
Total ending balance | 19,187 | 19,104 | 25,173 | 21,847 |
Loans and leases : | ||||
Individually evaluated for impairment | 5,432 | 5,637 | ||
Collectively evaluated for impairment | 889,562 | 880,978 | ||
Loans and leases | 894,994 | 886,615 | ||
Net deferred costs | (1,206) | (1,176) | ||
Total loans and leases, net of deferred costs | 893,788 | 885,439 | ||
Automobiles | Consumer | ||||
Allowance: | ||||
Ending balance attributable to loans : Individually evaluated for impairment | 0 | 0 | ||
Ending balance attributable to loans : Collectively evaluated for impairment | 2,976 | 3,000 | ||
Total ending balance | 2,976 | 3,000 | 2,723 | 2,891 |
Loans and leases : | ||||
Individually evaluated for impairment | 0 | 0 | ||
Collectively evaluated for impairment | 233,915 | 212,926 | ||
Loans and leases | 233,915 | 212,926 | ||
Net deferred costs | 0 | 0 | ||
Total loans and leases, net of deferred costs | 233,915 | 212,926 | ||
Other consumer | Consumer | ||||
Allowance: | ||||
Ending balance attributable to loans : Individually evaluated for impairment | 0 | 0 | ||
Ending balance attributable to loans : Collectively evaluated for impairment | 2,825 | 3,109 | ||
Total ending balance | 2,825 | 3,109 | $ 3,120 | $ 3,339 |
Loans and leases : | ||||
Individually evaluated for impairment | 0 | 0 | ||
Collectively evaluated for impairment | 212,423 | 235,684 | ||
Loans and leases | 212,423 | 235,684 | ||
Net deferred costs | 167 | 257 | ||
Total loans and leases, net of deferred costs | $ 212,256 | $ 235,427 |
LOANS AND LEASES (Impaired Loan
LOANS AND LEASES (Impaired Loans) (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2017 | Mar. 31, 2016 | Dec. 31, 2016 | |
Unpaid Principal Balance | |||
Total | $ 36,336 | $ 38,582 | |
Recorded Investment | |||
Total | 29,322 | 30,723 | |
Allowance Allocated | |||
Impaired loans with an allowance recorded | 0 | 0 | |
Average recorded investment on impaired loans | |||
Average Recorded Investment | 30,760 | $ 37,917 | |
Interest income recognized on impaired loans | |||
Interest Income Recognized | 168 | 68 | |
Commercial, Financial & Agricultural | |||
Unpaid Principal Balance | |||
Impaired loans with no related allowance recorded | 1,446 | 1,988 | |
Recorded Investment | |||
Impaired loans with no related allowance recorded | 1,336 | 1,877 | |
Average recorded investment on impaired loans | |||
Average Recorded Investment | 1,873 | 1,423 | |
Interest income recognized on impaired loans | |||
Interest Income Recognized | 0 | 0 | |
Construction | Real Estate | |||
Unpaid Principal Balance | |||
Impaired loans with no related allowance recorded | 8,187 | 9,056 | |
Recorded Investment | |||
Impaired loans with no related allowance recorded | 2,837 | 2,936 | |
Average recorded investment on impaired loans | |||
Average Recorded Investment | 2,885 | 4,046 | |
Interest income recognized on impaired loans | |||
Interest Income Recognized | 24 | 36 | |
Residential Mortgage | Real Estate | |||
Unpaid Principal Balance | |||
Impaired loans with no related allowance recorded | 19,780 | 21,568 | |
Recorded Investment | |||
Impaired loans with no related allowance recorded | 18,226 | 19,940 | |
Average recorded investment on impaired loans | |||
Average Recorded Investment | 19,302 | 22,308 | |
Interest income recognized on impaired loans | |||
Interest Income Recognized | 97 | (2) | |
Loans in the process of foreclosure | 1,500 | 300 | |
Home Equity | Real Estate | |||
Unpaid Principal Balance | |||
Impaired loans with no related allowance recorded | 1,491 | 333 | |
Recorded Investment | |||
Impaired loans with no related allowance recorded | 1,491 | 333 | |
Average recorded investment on impaired loans | |||
Average Recorded Investment | 1,181 | 0 | |
Interest income recognized on impaired loans | |||
Interest Income Recognized | 0 | 0 | |
Commercial Mortgage | Real Estate | |||
Unpaid Principal Balance | |||
Impaired loans with no related allowance recorded | 5,432 | 5,637 | |
Recorded Investment | |||
Impaired loans with no related allowance recorded | 5,432 | $ 5,637 | |
Average recorded investment on impaired loans | |||
Average Recorded Investment | 5,519 | 10,140 | |
Interest income recognized on impaired loans | |||
Interest Income Recognized | $ 47 | $ 34 |
LOANS AND LEASES (Aging of Reco
LOANS AND LEASES (Aging of Recorded Investment) (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Nonaccrual Loans | $ 7,983 | $ 8,396 |
Total Past Due and Nonaccrual | 16,014 | 18,577 |
Loans and Leases Not Past Due | 3,529,704 | 3,506,313 |
Total loans and leases, net of deferred costs | 3,545,718 | 3,524,890 |
Commercial, Financial & Agricultural | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Nonaccrual Loans | 1,030 | 1,877 |
Total Past Due and Nonaccrual | 1,353 | 2,718 |
Loans and Leases Not Past Due | 501,695 | 507,722 |
Total loans and leases, net of deferred costs | 503,048 | 510,440 |
Leases | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Nonaccrual Loans | 0 | 0 |
Total Past Due and Nonaccrual | 0 | 0 |
Loans and Leases Not Past Due | 598 | 677 |
Total loans and leases, net of deferred costs | 598 | 677 |
Accruing Loans 30 - 59 Days Past Due | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 6,771 | 7,327 |
Accruing Loans 30 - 59 Days Past Due | Commercial, Financial & Agricultural | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 213 | 761 |
Accruing Loans 30 - 59 Days Past Due | Leases | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 0 | 0 |
Accruing Loans 60 - 89 Days Past Due | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 1,020 | 1,463 |
Accruing Loans 60 - 89 Days Past Due | Commercial, Financial & Agricultural | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 110 | 80 |
Accruing Loans 60 - 89 Days Past Due | Leases | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 0 | 0 |
Accruing Loans Greater Than 90 Days Past Due | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 240 | 1,391 |
Accruing Loans Greater Than 90 Days Past Due | Commercial, Financial & Agricultural | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 0 | 0 |
Accruing Loans Greater Than 90 Days Past Due | Leases | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 0 | 0 |
Residential Mortgage | Real Estate | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Nonaccrual Loans | 4,621 | 5,322 |
Total Past Due and Nonaccrual | 9,523 | 10,814 |
Loans and Leases Not Past Due | 1,227,627 | 1,206,420 |
Total loans and leases, net of deferred costs | 1,237,150 | 1,217,234 |
Residential Mortgage | Accruing Loans 30 - 59 Days Past Due | Real Estate | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 4,853 | 5,014 |
Residential Mortgage | Accruing Loans 60 - 89 Days Past Due | Real Estate | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 49 | 478 |
Residential Mortgage | Accruing Loans Greater Than 90 Days Past Due | Real Estate | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 0 | 0 |
Construction | Real Estate | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Nonaccrual Loans | 0 | 0 |
Total Past Due and Nonaccrual | 0 | 0 |
Loans and Leases Not Past Due | 94,107 | 101,538 |
Total loans and leases, net of deferred costs | 94,107 | 101,538 |
Construction | Accruing Loans 30 - 59 Days Past Due | Real Estate | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 0 | 0 |
Construction | Accruing Loans 60 - 89 Days Past Due | Real Estate | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 0 | 0 |
Construction | Accruing Loans Greater Than 90 Days Past Due | Real Estate | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 0 | 0 |
Home Equity | Real Estate | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Nonaccrual Loans | 1,490 | 333 |
Total Past Due and Nonaccrual | 1,704 | 1,776 |
Loans and Leases Not Past Due | 369,152 | 359,433 |
Total loans and leases, net of deferred costs | 370,856 | 361,209 |
Home Equity | Accruing Loans 30 - 59 Days Past Due | Real Estate | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 214 | 43 |
Home Equity | Accruing Loans 60 - 89 Days Past Due | Real Estate | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 0 | 280 |
Home Equity | Accruing Loans Greater Than 90 Days Past Due | Real Estate | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 0 | 1,120 |
Commercial Mortgage | Real Estate | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Nonaccrual Loans | 842 | 864 |
Total Past Due and Nonaccrual | 1,160 | 991 |
Loans and Leases Not Past Due | 892,628 | 884,448 |
Total loans and leases, net of deferred costs | 893,788 | 885,439 |
Commercial Mortgage | Accruing Loans 30 - 59 Days Past Due | Real Estate | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 318 | 127 |
Commercial Mortgage | Accruing Loans 60 - 89 Days Past Due | Real Estate | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 0 | 0 |
Commercial Mortgage | Accruing Loans Greater Than 90 Days Past Due | Real Estate | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 0 | 0 |
Automobiles | Consumer | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Nonaccrual Loans | 0 | 0 |
Total Past Due and Nonaccrual | 1,077 | 1,304 |
Loans and Leases Not Past Due | 232,838 | 211,622 |
Total loans and leases, net of deferred costs | 233,915 | 212,926 |
Automobiles | Accruing Loans 30 - 59 Days Past Due | Consumer | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 597 | 743 |
Automobiles | Accruing Loans 60 - 89 Days Past Due | Consumer | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 347 | 353 |
Automobiles | Accruing Loans Greater Than 90 Days Past Due | Consumer | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 133 | 208 |
Consumer - Other | Consumer | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Nonaccrual Loans | 0 | 0 |
Total Past Due and Nonaccrual | 1,197 | 974 |
Loans and Leases Not Past Due | 211,059 | 234,453 |
Total loans and leases, net of deferred costs | 212,256 | 235,427 |
Consumer - Other | Accruing Loans 30 - 59 Days Past Due | Consumer | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 576 | 639 |
Consumer - Other | Accruing Loans 60 - 89 Days Past Due | Consumer | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | 514 | 272 |
Consumer - Other | Accruing Loans Greater Than 90 Days Past Due | Consumer | ||
Aging Analysis of Accruing and Non-Accruing Loans and Leases | ||
Past Due, Accuing Loans | $ 107 | $ 63 |
LOANS AND LEASES (Modifications
LOANS AND LEASES (Modifications) (Details) | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2017USD ($)contractloan | Mar. 31, 2016loan | Dec. 31, 2016USD ($) | |
Loans modified as a TDR within the previous twelve months that subsequently defaulted | |||
Number of loans were modified as a TDR within the previous twelve months that subsequently defaulted | loan | 0 | 0 | |
Accruing Loans Greater Than 90 Days Past Due | |||
Information related to loans modified in a TDR | |||
Financing Receivable, Recorded Investment, Past Due | $ 240,000 | $ 1,391,000 | |
Commercial, Financial & Agricultural | Accruing Loans Greater Than 90 Days Past Due | |||
Information related to loans modified in a TDR | |||
Financing Receivable, Recorded Investment, Past Due | 0 | 0 | |
Nonperforming Financial Instruments | |||
Information related to loans modified in a TDR | |||
Commitments to lend additional funds | 0 | ||
Amount of TDRs still accruing interest | $ 15,400,000 | $ 20,300,000 | |
Holding period limit for accruing interest on TDRs | 90 days | 90 days | |
Nonperforming Financial Instruments | HAWAII | |||
Information related to loans modified in a TDR | |||
Principal balances of troubled debt restructurings included in nonperforming assets | $ 3,500,000 | ||
Nonperforming Financial Instruments | Accruing Loans Greater Than 90 Days Past Due | |||
Information related to loans modified in a TDR | |||
Financing Receivable, Recorded Investment, Past Due | $ 0 | $ 0 | |
Nonperforming Financial Instruments | Commercial, Financial & Agricultural | HAWAII | |||
Information related to loans modified in a TDR | |||
Number of TDRs included in nonperforming assets | loan | 2 | ||
Principal balances of troubled debt restructurings included in nonperforming assets | $ 1,000,000 | ||
Nonperforming Financial Instruments | Resi Mortgage | HAWAII | |||
Information related to loans modified in a TDR | |||
Number of TDRs included in nonperforming assets | loan | 18 | ||
Principal balances of troubled debt restructurings included in nonperforming assets | $ 2,400,000 | ||
Residential Mortgage | Real Estate | |||
Information related to loans modified in a TDR | |||
Number of TDRs included in nonperforming assets | contract | 1 | ||
Recorded Investment | $ 659,000 | ||
Financing Receivables, Impaired, Troubled Debt Restructuring, Write-down | 0 | ||
Residential Mortgage | Real Estate | Accruing Loans Greater Than 90 Days Past Due | |||
Information related to loans modified in a TDR | |||
Financing Receivable, Recorded Investment, Past Due | 0 | 0 | |
Commercial Mortgage | Real Estate | Accruing Loans Greater Than 90 Days Past Due | |||
Information related to loans modified in a TDR | |||
Financing Receivable, Recorded Investment, Past Due | $ 0 | $ 0 |
LOANS AND LEASES (Class and Cre
LOANS AND LEASES (Class and Credit Indicator) (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | $ 3,543,645 | $ 3,522,811 |
Net deferred costs | 2,073 | 2,079 |
Total loans and leases, net of deferred costs | 3,545,718 | 3,524,890 |
Commercial, Financial & Agricultural | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 502,796 | 509,987 |
Net deferred costs | 252 | 453 |
Total loans and leases, net of deferred costs | 503,048 | 510,440 |
Leases | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 598 | 677 |
Net deferred costs | 0 | 0 |
Total loans and leases, net of deferred costs | 598 | 677 |
Pass | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 3,461,789 | 3,464,237 |
Pass | Commercial, Financial & Agricultural | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 475,028 | 502,305 |
Pass | Leases | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 598 | 677 |
Special Mention | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 58,725 | 31,482 |
Special Mention | Commercial, Financial & Agricultural | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 23,681 | 2,632 |
Special Mention | Leases | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 0 | 0 |
Substandard | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 23,065 | 26,934 |
Substandard | Commercial, Financial & Agricultural | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 4,087 | 5,050 |
Substandard | Leases | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 0 | 0 |
Loss | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 66 | 158 |
Loss | Commercial, Financial & Agricultural | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 0 | 0 |
Loss | Leases | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 0 | 0 |
Construction | Real Estate | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 94,313 | 101,729 |
Net deferred costs | (206) | (191) |
Total loans and leases, net of deferred costs | 94,107 | 101,538 |
Construction | Pass | Real Estate | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 84,369 | 91,812 |
Construction | Special Mention | Real Estate | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 9,944 | 9,896 |
Construction | Substandard | Real Estate | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 0 | 21 |
Construction | Loss | Real Estate | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 0 | 0 |
Residential Mortgage | Real Estate | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 1,233,749 | 1,213,983 |
Net deferred costs | 3,401 | 3,251 |
Total loans and leases, net of deferred costs | 1,237,150 | 1,217,234 |
Residential Mortgage | Pass | Real Estate | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 1,229,019 | 1,208,552 |
Residential Mortgage | Special Mention | Real Estate | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 0 | 109 |
Residential Mortgage | Substandard | Real Estate | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 4,730 | 5,322 |
Residential Mortgage | Loss | Real Estate | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 0 | 0 |
Home Equity | Real Estate | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 370,857 | 361,210 |
Net deferred costs | 1 | 1 |
Total loans and leases, net of deferred costs | 370,856 | 361,209 |
Home Equity | Pass | Real Estate | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 368,773 | 359,757 |
Home Equity | Special Mention | Real Estate | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 0 | 0 |
Home Equity | Substandard | Real Estate | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 2,084 | 1,453 |
Home Equity | Loss | Real Estate | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 0 | 0 |
Commercial Mortgage | Real Estate | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 894,994 | 886,615 |
Net deferred costs | (1,206) | (1,176) |
Total loans and leases, net of deferred costs | 893,788 | 885,439 |
Commercial Mortgage | Pass | Real Estate | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 857,976 | 852,872 |
Commercial Mortgage | Special Mention | Real Estate | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 25,100 | 18,845 |
Commercial Mortgage | Substandard | Real Estate | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 11,918 | 14,898 |
Commercial Mortgage | Loss | Real Estate | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 0 | 0 |
Automobiles | Consumer | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 233,915 | 212,926 |
Net deferred costs | 0 | 0 |
Total loans and leases, net of deferred costs | 233,915 | 212,926 |
Automobiles | Pass | Consumer | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 233,782 | 212,718 |
Automobiles | Special Mention | Consumer | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 0 | 0 |
Automobiles | Substandard | Consumer | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 67 | 50 |
Automobiles | Loss | Consumer | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 66 | 158 |
Other consumer | Consumer | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 212,423 | 235,684 |
Net deferred costs | 167 | 257 |
Total loans and leases, net of deferred costs | 212,256 | 235,427 |
Other consumer | Pass | Consumer | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 212,244 | 235,544 |
Other consumer | Special Mention | Consumer | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 0 | 0 |
Other consumer | Substandard | Consumer | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | 179 | 140 |
Other consumer | Loss | Consumer | ||
Recorded investment in the loans and leases, by class and credit indicator | ||
Loans and leases, gross | $ 0 | $ 0 |
ALLOWANCE FOR LOAN AND LEASE 53
ALLOWANCE FOR LOAN AND LEASE LOSSES (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Changes in the allowance | ||
Beginning balance | $ 56,631 | $ 63,314 |
Provision (credit) for loan and lease losses | (80) | (747) |
Subtotal | 56,551 | 62,567 |
Charge-offs | 1,997 | 1,464 |
Recoveries | 815 | 1,046 |
Net charge-offs (recoveries) | 1,182 | 418 |
Ending balance | 55,369 | 62,149 |
Commercial, Financial & Agricultural | ||
Changes in the allowance | ||
Beginning balance | 8,637 | 6,905 |
Provision (credit) for loan and lease losses | (66) | 98 |
Subtotal | 8,571 | 7,003 |
Charge-offs | 500 | 352 |
Recoveries | 275 | 349 |
Net charge-offs (recoveries) | 225 | 3 |
Ending balance | 8,346 | 7,000 |
Leases | ||
Changes in the allowance | ||
Beginning balance | 0 | 0 |
Provision (credit) for loan and lease losses | 0 | 0 |
Subtotal | 0 | 0 |
Charge-offs | 0 | 0 |
Recoveries | 0 | 0 |
Net charge-offs (recoveries) | 0 | 0 |
Ending balance | 0 | 0 |
Unallocated | ||
Changes in the allowance | ||
Beginning balance | 0 | 2,140 |
Provision (credit) for loan and lease losses | 0 | (140) |
Subtotal | 0 | 2,000 |
Charge-offs | 0 | 0 |
Recoveries | 0 | 0 |
Net charge-offs (recoveries) | 0 | 0 |
Ending balance | 0 | 2,000 |
Construction | Real Estate | ||
Changes in the allowance | ||
Beginning balance | 4,224 | 8,454 |
Provision (credit) for loan and lease losses | (527) | (4,335) |
Subtotal | 3,697 | 4,119 |
Charge-offs | 0 | 0 |
Recoveries | 21 | 9 |
Net charge-offs (recoveries) | (21) | (9) |
Ending balance | 3,718 | 4,128 |
Residential Mortgage | Real Estate | ||
Changes in the allowance | ||
Beginning balance | 15,055 | 14,642 |
Provision (credit) for loan and lease losses | (259) | 21 |
Subtotal | 14,796 | 14,663 |
Charge-offs | 0 | 0 |
Recoveries | 96 | 33 |
Net charge-offs (recoveries) | (96) | (33) |
Ending balance | 14,892 | 14,696 |
Home Equity | Real Estate | ||
Changes in the allowance | ||
Beginning balance | 3,502 | 3,096 |
Provision (credit) for loan and lease losses | (79) | 209 |
Subtotal | 3,423 | 3,305 |
Charge-offs | 0 | 0 |
Recoveries | 2 | 4 |
Net charge-offs (recoveries) | (2) | (4) |
Ending balance | 3,425 | 3,309 |
Commercial Mortgage | Real Estate | ||
Changes in the allowance | ||
Beginning balance | 19,104 | 21,847 |
Provision (credit) for loan and lease losses | 72 | 3,313 |
Subtotal | 19,176 | 25,160 |
Charge-offs | 0 | 0 |
Recoveries | 11 | 13 |
Net charge-offs (recoveries) | (11) | (13) |
Ending balance | 19,187 | 25,173 |
Consumer - Auto | Consumer | ||
Changes in the allowance | ||
Beginning balance | 3,000 | 2,891 |
Provision (credit) for loan and lease losses | 302 | 19 |
Subtotal | 3,302 | 2,910 |
Charge-offs | 520 | 380 |
Recoveries | 194 | 193 |
Net charge-offs (recoveries) | 326 | 187 |
Ending balance | 2,976 | 2,723 |
Consumer - Other | Consumer | ||
Changes in the allowance | ||
Beginning balance | 3,109 | 3,339 |
Provision (credit) for loan and lease losses | 477 | 68 |
Subtotal | 3,586 | 3,407 |
Charge-offs | 977 | 732 |
Recoveries | 216 | 445 |
Net charge-offs (recoveries) | 761 | 287 |
Ending balance | $ 2,825 | $ 3,120 |
SECURITIZATIONS (Details)
SECURITIZATIONS (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
SECURITIZATIONS | ||
Mortgage servicing rights | $ 15,847 | $ 15,779 |
Real estate, Mortgage - residential | Significant Other Observable Inputs (Level 2) | ||
SECURITIZATIONS | ||
Mortgage servicing rights | 1,500 | 2,000 |
Unrealized gains recorded in AOCI | $ 100 | $ 100 |
INVESTMENTS IN UNCONSOLIDATED55
INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||
Mar. 31, 2017 | Mar. 31, 2016 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2016 | |
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures [Abstract] | |||||
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures, Investments in Low Income Housing Tax Credit Partnerships | $ 3,120 | $ 3,353 | |||
Trust preferred investments | 2,792 | 2,792 | |||
Investments in affiliates | 313 | 690 | |||
Other | 54 | 54 | |||
Investment in unconsolidated subsidiaries | 6,279 | $ 6,889 | |||
Other Commitment | 1,700 | ||||
Estimated Affordable Housing Program Expense [Line Items] | |||||
Amortization expense in pretax income | 233 | $ 257 | |||
Income tax credits and adjustments | $ 266 | $ 293 | |||
Scenario, Forecast [Member] | |||||
Estimated Affordable Housing Program Expense [Line Items] | |||||
Expected to be paid | $ 700 | $ 1,000 |
OTHER INTANGIBLE ASSETS (Detail
OTHER INTANGIBLE ASSETS (Details) - USD ($) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2017 | Mar. 31, 2016 | Mar. 31, 2017 | Dec. 31, 2016 | |
OTHER INTANGIBLE ASSETS | ||||
Income generated as a result of new mortgage servicing rights reported as gains on sale of loans | $ 1,312 | $ 1,466 | ||
Changes in other intangible assets | ||||
Balance, beginning of period | 20,459 | |||
Additions | 588 | |||
Amortization | (1,188) | |||
Balance, end of period | 19,859 | |||
Gross carrying value, accumulated amortization and net carrying value related to intangible assets | ||||
Gross Carrying Value | $ 107,279 | $ 106,691 | ||
Accumulated Amortization | (87,420) | (86,232) | ||
Other intangible assets | 20,459 | 19,859 | 20,459 | |
Estimated Amortization Expense | ||||
2017 (remainder) | 3,504 | |||
2,018 | 3,679 | |||
2,019 | 1,397 | |||
2,020 | 1,191 | |||
2,021 | 992 | |||
2,022 | 893 | |||
Thereafter | 8,203 | |||
Other intangible assets | 20,459 | 19,859 | 20,459 | |
Core Deposit Premium | ||||
Changes in other intangible assets | ||||
Balance, beginning of period | 4,680 | |||
Additions | 0 | |||
Amortization | (668) | |||
Balance, end of period | 4,012 | |||
Gross carrying value, accumulated amortization and net carrying value related to intangible assets | ||||
Gross Carrying Value | 44,642 | 44,642 | ||
Accumulated Amortization | (40,630) | (39,962) | ||
Other intangible assets | 4,680 | 4,012 | 4,680 | |
Estimated Amortization Expense | ||||
2017 (remainder) | 2,006 | |||
2,018 | 2,006 | |||
2,019 | 0 | |||
2,020 | 0 | |||
2,021 | 0 | |||
2,022 | 0 | |||
Thereafter | 0 | |||
Other intangible assets | 4,680 | 4,012 | 4,680 | |
Mortgage Servicing Rights | ||||
OTHER INTANGIBLE ASSETS | ||||
Income generated as a result of new mortgage servicing rights reported as gains on sale of loans | 600 | 500 | ||
Changes in other intangible assets | ||||
Balance, beginning of period | 15,779 | |||
Additions | 588 | |||
Amortization | (520) | (1,509) | ||
Balance, end of period | 15,847 | |||
Fair market value and key assumptions used in determining the fair market value | ||||
Fair market value, beginning of period | 18,087 | 18,345 | ||
Fair market value, end of period | $ 17,627 | $ 17,195 | ||
Weighted average discount rate | 9.50% | 9.50% | ||
Forecasted constant prepayment rate assumption | 15.00% | 15.30% | ||
Gross carrying value, accumulated amortization and net carrying value related to intangible assets | ||||
Gross Carrying Value | 62,637 | 62,049 | ||
Accumulated Amortization | (46,790) | (46,270) | ||
Other intangible assets | $ 15,779 | 15,847 | 15,779 | |
Estimated Amortization Expense | ||||
2017 (remainder) | 1,498 | |||
2,018 | 1,673 | |||
2,019 | 1,397 | |||
2,020 | 1,191 | |||
2,021 | 992 | |||
2,022 | 893 | |||
Thereafter | 8,203 | |||
Other intangible assets | $ 15,779 | $ 15,847 | $ 15,779 |
DERIVATIVES (Details)
DERIVATIVES (Details) - Derivatives Not Designated as Hedging Instruments $ in Millions | Mar. 31, 2017USD ($) |
Interest rate lock commitments | |
DERIVATIVES | |
Mortgage loans hedged | $ 7.8 |
Forward sale commitments | |
DERIVATIVES | |
Mortgage loans hedged | $ 17.6 |
DERIVATIVES (Balance Sheet) (De
DERIVATIVES (Balance Sheet) (Details) - Derivatives Not Designated as Hedging Instruments - Interest rate lock and forward sale commitments - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Asset Derivatives | ||
Fair Value | $ 38 | $ 260 |
Liability Derivatives | ||
Fair Value | $ 103 | $ 118 |
DERIVATIVES (Income Statement)
DERIVATIVES (Income Statement) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
DERIVATIVES | ||
Unrealized gain (loss) on interest rate locks | $ (207) | $ (79) |
Derivatives Not Designated as Hedging Instruments | Derivatives Not in Cash Flow Hedging Relationship | Interest rate lock and forward sale commitments | ||
DERIVATIVES | ||
Unrealized gain (loss) on interest rate locks | $ (207) | $ (79) |
SHORT-TERM BORROWINGS AND LON60
SHORT-TERM BORROWINGS AND LONG-TERM DEBT (Details) - USD ($) | Mar. 31, 2017 | Dec. 31, 2016 |
LONG-TERM DEBT | ||
Short-term borrowings | $ 21,000,000 | $ 135,000,000 |
Long term borrowings | 92,785,000 | 92,785,000 |
Investment securities pledged as collateral | 1,100,000,000 | 1,050,000,000 |
Federal Home Loan Bank Borrowings | ||
LONG-TERM DEBT | ||
Line of Credit, maximum borrowing capacity | 1,439,149,367 | 1,412,190,268 |
Unused borrowings available | 1,420,000,000 | 1,280,000,000 |
Short-term borrowings | 21,000,000 | 135,000,000 |
Long term borrowings | 0 | 0 |
Investment securities pledged as collateral | 200,000 | |
Commercial real estate and commercial loans pledged as collateral | 1,870,000,000 | |
Federal Reserve discount window line of credit | ||
LONG-TERM DEBT | ||
Unused borrowings available | 68,100,000 | 63,700,000 |
Commercial real estate and commercial loans pledged as collateral | $ 129,900,000 | $ 129,900,000 |
EQUITY (Details)
EQUITY (Details) - USD ($) | 3 Months Ended | ||||
Mar. 31, 2017 | Mar. 31, 2016 | Jan. 31, 2017 | Dec. 31, 2016 | Jan. 31, 2016 | |
EQUITY | |||||
For ownership change to occur, the minimum cumulative increase in the entity's ownership by "5-percent shareholders" over a rolling three-year period (as a percent) | 50.00% | ||||
Par value (in dollars per share) | $ 0 | $ 0 | |||
Shares of common stock repurchased | 113,750 | 233,722 | |||
Common stock, par value (in dollars per share) | $ 0 | $ 0 | |||
Other operating expense | $ 3,777,000 | $ 3,710,000 | |||
Central Pacific Bank | |||||
EQUITY | |||||
Statutory retained earnings | 93,700,000 | ||||
Common Stock | 2016 Repurchase Plan | |||||
EQUITY | |||||
Up to value of shares repurchased | $ 100,000 | ||||
Shares of common stock repurchased | 1,750 | ||||
Amount authorized under the Repurchase Plan | $ 30,000,000 | $ 30,000,000 | |||
Common Stock | 2017 Repurchase Plan | |||||
EQUITY | |||||
Up to value of shares repurchased | $ 3,500,000 | ||||
Shares of common stock repurchased | 112,000 |
MORTGAGE BANKING INCOME (Detail
MORTGAGE BANKING INCOME (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Other Income and Expenses [Abstract] | ||
Loan servicing fees | $ 1,358 | $ 1,362 |
Amortization of mortgage servicing rights | (520) | (1,509) |
Gain on sale of residential mortgage loans | 1,312 | 1,466 |
Unrealized gain (loss) on interest rate locks | (207) | (79) |
Total mortgage banking income | $ 1,943 | $ 1,240 |
SHARE-BASED COMPENSATION (Detai
SHARE-BASED COMPENSATION (Details) - Restricted Stock Awards and Units | 3 Months Ended |
Mar. 31, 2017$ / sharesshares | |
Activity of nonvested shares | |
Nonvested restricted stock awards and units, beginning of period (in shares) | shares | 437,697 |
Changes during the period: | |
Granted (in shares) | shares | 32,689 |
Vested (in shares) | shares | (27,499) |
Forfeited (in shares) | shares | (1,602) |
Nonvested restricted stock awards and units, end of period (in shares) | shares | 441,285 |
Weighted Average Grant Date Fair Value | |
Nonvested restricted stock awards and units, beginning of period (in dollars per share) | $ / shares | $ 22.01 |
Changes during the period: | |
Granted (in dollars per share) | $ / shares | 32.09 |
Vested (in dollars per share) | $ / shares | 20.75 |
Forfeited (in dollars per share) | $ / shares | 23.26 |
Nonvested restricted stock awards and units, end of period (in dollars per share) | $ / shares | $ 22.83 |
ACCUMULATED OTHER COMPREHENSI64
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Components of Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Before Tax | ||
Other comprehensive income (loss), before tax | $ 2,914 | $ 20,059 |
Tax Effect | ||
Other comprehensive income, tax | 1,154 | 7,956 |
Net of Tax | ||
Other Comprehensive (Income) Loss, Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax | (364) | 250 |
Total other comprehensive income, net of tax | 1,760 | 12,103 |
Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Net Unamortized Gain (Loss) Arising During Period, before Tax | (1,042) | |
Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Net Unamortized Gain (Loss) Arising During Period, Tax | (415) | |
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI, Pension and Other Postretirement Benefit Plans, for Net Gain (Loss), Net of Tax | (627) | |
Net unrealized gains on investment securities | ||
Before Tax | ||
Other comprehensive income (loss) before reclassification, before tax | 3,527 | 19,683 |
Reclassification from AOCI, before tax | 0 | 0 |
Other comprehensive income (loss), before tax | 3,527 | 19,683 |
Tax Effect | ||
Other comprehensive income (loss) before reclassifications, tax | 1,403 | 7,830 |
Reclassification from AOCI, tax | 0 | 0 |
Other comprehensive income, tax | 1,403 | 7,830 |
Net of Tax | ||
Other comprehensive income (loss), before reclassifications, net of tax | 2,124 | 11,853 |
Reclassification from AOCI, net of tax | 0 | 0 |
Total other comprehensive income, net of tax | 2,124 | 11,853 |
Net actuarial loss | ||
Before Tax | ||
Reclassification from AOCI, before tax | 421 | 367 |
Tax Effect | ||
Reclassification from AOCI, tax | 164 | 124 |
Net of Tax | ||
Reclassification from AOCI, net of tax | 257 | 243 |
Amortization of net transition obligation | ||
Before Tax | ||
Reclassification from AOCI, before tax | 4 | 4 |
Tax Effect | ||
Reclassification from AOCI, tax | 1 | 1 |
Net of Tax | ||
Reclassification from AOCI, net of tax | 3 | 3 |
Amortization of prior service cost | ||
Before Tax | ||
Reclassification from AOCI, before tax | 4 | 5 |
Tax Effect | ||
Reclassification from AOCI, tax | 1 | 1 |
Net of Tax | ||
Reclassification from AOCI, net of tax | 3 | 4 |
Defined benefit plans, net | ||
Before Tax | ||
Reclassification from AOCI, before tax | (613) | 376 |
Tax Effect | ||
Reclassification from AOCI, tax | (249) | 126 |
Net of Tax | ||
Other comprehensive income (loss), before reclassifications, net of tax | (627) | 0 |
Reclassification from AOCI, net of tax | 263 | 250 |
Other Comprehensive (Income) Loss, Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax | (364) | 250 |
Total other comprehensive income, net of tax | $ (364) | $ 250 |
ACCUMULATED OTHER COMPREHENSI65
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Components of AOCI) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Changes in each component of AOCI, net of tax | ||
Balance at beginning of period | $ 504,675 | $ 494,639 |
Total other comprehensive income, net of tax | 1,760 | 12,103 |
Balance at end of period | 511,561 | 509,377 |
Investment Securities | ||
Changes in each component of AOCI, net of tax | ||
Balance at beginning of period | 4,729 | 9,181 |
Other comprehensive income/loss before reclassifications | 2,124 | 11,853 |
Amounts reclassified from AOCI | 0 | 0 |
Total other comprehensive income, net of tax | 2,124 | 11,853 |
Balance at end of period | 6,853 | 21,034 |
Defined Benefit Plans | ||
Changes in each component of AOCI, net of tax | ||
Balance at beginning of period | (6,250) | (8,978) |
Other comprehensive income/loss before reclassifications | (627) | 0 |
Amounts reclassified from AOCI | 263 | 250 |
Total other comprehensive income, net of tax | (364) | 250 |
Balance at end of period | (6,614) | (8,728) |
Accumulated Other Comprehensive Income | ||
Changes in each component of AOCI, net of tax | ||
Balance at beginning of period | (1,521) | 203 |
Other comprehensive income/loss before reclassifications | 1,497 | 11,853 |
Amounts reclassified from AOCI | 263 | 250 |
Total other comprehensive income, net of tax | 1,760 | 12,103 |
Balance at end of period | $ 239 | $ 12,306 |
ACCUMULATED OTHER COMPREHENSI66
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Reclassified out of AOCI) (LOSS) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Amounts reclassified out of each component of accumulated other comprehensive income | ||
Tax benefit | $ (6,810) | $ (6,067) |
Net income | 13,079 | 11,181 |
Amount Reclassified from AOCI | ||
Amounts reclassified out of each component of accumulated other comprehensive income | ||
Net income | (263) | (250) |
Investment Securities | ||
Amounts reclassified out of each component of accumulated other comprehensive income | ||
Reclassification from AOCI, net of tax | 0 | 0 |
Defined Benefit Plans | ||
Amounts reclassified out of each component of accumulated other comprehensive income | ||
Amortization of defined benefit plan items, before tax | 613 | (376) |
Amortization of defined benefit plan items, tax | (249) | 126 |
Reclassification from AOCI, net of tax | (263) | (250) |
Defined Benefit Plans | Amount Reclassified from AOCI | ||
Amounts reclassified out of each component of accumulated other comprehensive income | ||
Amortization of defined benefit plan items, before tax | (429) | (376) |
Amortization of defined benefit plan items, tax | 166 | 126 |
Net actuarial loss | ||
Amounts reclassified out of each component of accumulated other comprehensive income | ||
Amortization of defined benefit plan items, before tax | (421) | (367) |
Amortization of defined benefit plan items, tax | 164 | 124 |
Reclassification from AOCI, net of tax | (257) | (243) |
Net actuarial loss | Amount Reclassified from AOCI | ||
Amounts reclassified out of each component of accumulated other comprehensive income | ||
Amortization of defined benefit plan items, before tax | (421) | (367) |
Net transition obligation | ||
Amounts reclassified out of each component of accumulated other comprehensive income | ||
Amortization of defined benefit plan items, before tax | (4) | (4) |
Amortization of defined benefit plan items, tax | 1 | 1 |
Reclassification from AOCI, net of tax | (3) | (3) |
Net transition obligation | Amount Reclassified from AOCI | ||
Amounts reclassified out of each component of accumulated other comprehensive income | ||
Amortization of defined benefit plan items, before tax | (4) | (4) |
Prior service cost | ||
Amounts reclassified out of each component of accumulated other comprehensive income | ||
Amortization of defined benefit plan items, before tax | (4) | (5) |
Amortization of defined benefit plan items, tax | 1 | 1 |
Reclassification from AOCI, net of tax | (3) | (4) |
Prior service cost | Amount Reclassified from AOCI | ||
Amounts reclassified out of each component of accumulated other comprehensive income | ||
Amortization of defined benefit plan items, before tax | $ (4) | $ (5) |
PENSION AND SUPPLEMENTAL EXEC67
PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Pension Plan | ||
Components of net periodic benefit cost | ||
Interest cost | $ 229 | $ 343 |
Expected return on plan assets | (264) | (439) |
Amortization of net actuarial loss | 296 | 354 |
Net periodic cost | 261 | 258 |
SERPs | ||
Components of net periodic benefit cost | ||
Interest cost | 115 | 116 |
Amortization of net actuarial loss | 26 | 13 |
Amortization of net transition obligation | 4 | 4 |
Amortization of prior service cost | 4 | 5 |
Net periodic cost | $ 149 | $ 138 |
EARNINGS PER SHARE (Details)
EARNINGS PER SHARE (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
SHARE-BASED COMPENSATION | ||
Net income | $ 13,079 | $ 11,181 |
Weighted average shares outstanding - basic | 30,714,895 | 31,263,433 |
Weighted average shares outstanding - diluted | 31,001,238 | 31,506,307 |
Basic earnings per common share (in dollars per share) | $ 0.43 | $ 0.36 |
Diluted earnings per common share (in dollars per share) | $ 0.42 | $ 0.35 |
Antidilutive securities excluded from the dilutive share calculation (in shares) | 539 | 28,135 |
Stock Option | ||
SHARE-BASED COMPENSATION | ||
Dilutive effect of share-based compensation arrangements | 286,343 | 242,874 |
FAIR VALUE OF FINANCIAL ASSET69
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Schedule of Carrying Amount and Estimated Fair Value of Financial Instruments) (Details) - USD ($) | Mar. 31, 2017 | Dec. 31, 2016 |
Financial assets | ||
Cash and due from banks | $ 83,670,000 | $ 75,272,000 |
Interest-bearing deposits in other banks | 22,363,000 | 9,069,000 |
Loans held for sale | 9,905,000 | 31,881,000 |
Federal Home Loan Bank stock | 7,333,000 | 11,572,000 |
Accrued interest receivable | 14,819,000 | 15,675,000 |
Deposits: | ||
Noninterest-bearing deposits | 1,290,632,000 | 1,265,246,000 |
Time deposits | 1,158,107,000 | 1,089,364,000 |
Transfers of financial assets from Level 1 to Level 2 | 0 | |
Transfers of financial assets from Level 2 to Level 1 | 0 | |
Transfers of financial liabilities from Level 1 to Level 2 | 0 | |
Transfers of financial liabilities from Level 2 to Level 1 | 0 | |
Carrying Amount | ||
Financial assets | ||
Cash and due from banks | 83,670,000 | 75,272,000 |
Interest-bearing deposits in other banks | 22,363,000 | 9,069,000 |
Investment securities | 1,514,315,000 | 1,461,515,000 |
Loans held for sale | 9,905,000 | 31,881,000 |
Net loans and leases | 3,490,349,000 | 3,468,259,000 |
Federal Home Loan Bank stock | 7,333,000 | 11,572,000 |
Accrued interest receivable | 14,819,000 | 15,675,000 |
Deposits: | ||
Noninterest-bearing deposits | 1,290,632,000 | 1,265,246,000 |
Interest-bearing demand and savings deposits | 2,328,705,000 | 2,253,591,000 |
Time deposits | 1,158,107,000 | 1,089,364,000 |
Short-term debt | 21,000,000 | 135,000,000 |
Long-term debt | 92,785,000 | 92,785,000 |
Accrued interest payable (included in other liabilities) | 2,118,000 | 1,556,000 |
Carrying Amount | Commitments to extend credit | ||
Deposits: | ||
Off-balance sheet financial instruments | 841,752,000 | 825,304,000 |
Carrying Amount | Standby letters of credit and financial guarantees written | ||
Deposits: | ||
Off-balance sheet financial instruments | 16,371,000 | 16,043,000 |
Carrying Amount | Interest rate lock commitments | ||
Deposits: | ||
Off-balance sheet financial instruments | 7,799,000 | 879,000 |
Carrying Amount | Forward sale commitments | ||
Deposits: | ||
Off-balance sheet financial instruments | 17,630,000 | 32,497,000 |
Estimated Fair Value | ||
Financial assets | ||
Cash and due from banks | 83,670,000 | 75,272,000 |
Interest-bearing deposits in other banks | 22,363,000 | 9,069,000 |
Investment securities | 1,511,070,000 | 1,458,213,000 |
Loans held for sale | 9,905,000 | 31,881,000 |
Net loans and leases | 3,442,734,000 | 3,426,976,000 |
Federal Home Loan Bank stock | 7,333,000 | 11,572,000 |
Accrued interest receivable | 14,819,000 | 15,675,000 |
Deposits: | ||
Noninterest-bearing deposits | 1,290,632,000 | 1,265,246,000 |
Interest-bearing demand and savings deposits | 2,328,705,000 | 2,253,591,000 |
Time deposits | 1,154,056,000 | 1,088,436,000 |
Short-term debt | 21,000,000 | 135,000,000 |
Long-term debt | 69,234,000 | 68,186,000 |
Accrued interest payable (included in other liabilities) | 2,118,000 | 1,556,000 |
Estimated Fair Value | Commitments to extend credit | ||
Deposits: | ||
Off-balance sheet financial instruments | 1,066,000 | 1,046,000 |
Estimated Fair Value | Standby letters of credit and financial guarantees written | ||
Deposits: | ||
Off-balance sheet financial instruments | 246,000 | 241,000 |
Estimated Fair Value | Interest rate lock commitments | ||
Deposits: | ||
Off-balance sheet financial instruments | 19,000 | 6,000 |
Estimated Fair Value | Forward sale commitments | ||
Deposits: | ||
Off-balance sheet financial instruments | (84,000) | 136,000 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Financial assets | ||
Cash and due from banks | 83,670,000 | 75,272,000 |
Interest-bearing deposits in other banks | 22,363,000 | 9,069,000 |
Investment securities | 682,000 | 660,000 |
Loans held for sale | 0 | 0 |
Net loans and leases | 0 | 0 |
Federal Home Loan Bank stock | 7,333,000 | 11,572,000 |
Accrued interest receivable | 14,819,000 | 15,675,000 |
Deposits: | ||
Noninterest-bearing deposits | 1,290,632,000 | 1,265,246,000 |
Interest-bearing demand and savings deposits | 2,328,705,000 | 2,253,591,000 |
Time deposits | 0 | 0 |
Short-term debt | 0 | 0 |
Long-term debt | 0 | 0 |
Accrued interest payable (included in other liabilities) | 2,118,000 | 1,556,000 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Commitments to extend credit | ||
Deposits: | ||
Off-balance sheet financial instruments | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Standby letters of credit and financial guarantees written | ||
Deposits: | ||
Off-balance sheet financial instruments | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Interest rate lock commitments | ||
Deposits: | ||
Off-balance sheet financial instruments | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Forward sale commitments | ||
Deposits: | ||
Off-balance sheet financial instruments | 0 | 0 |
Significant Other Observable Inputs (Level 2) | ||
Financial assets | ||
Cash and due from banks | 0 | 0 |
Interest-bearing deposits in other banks | 0 | 0 |
Investment securities | 1,498,247,000 | 1,445,357,000 |
Loans held for sale | 9,905,000 | 31,881,000 |
Net loans and leases | 29,322,000 | 30,723,000 |
Federal Home Loan Bank stock | 0 | 0 |
Accrued interest receivable | 0 | 0 |
Deposits: | ||
Noninterest-bearing deposits | 0 | 0 |
Interest-bearing demand and savings deposits | 0 | 0 |
Time deposits | 0 | 0 |
Short-term debt | 21,000,000 | 135,000,000 |
Long-term debt | 69,234,000 | 68,186,000 |
Accrued interest payable (included in other liabilities) | 0 | 0 |
Significant Other Observable Inputs (Level 2) | Commitments to extend credit | ||
Deposits: | ||
Off-balance sheet financial instruments | 1,066,000 | 1,046,000 |
Significant Other Observable Inputs (Level 2) | Standby letters of credit and financial guarantees written | ||
Deposits: | ||
Off-balance sheet financial instruments | 246,000 | 241,000 |
Significant Other Observable Inputs (Level 2) | Interest rate lock commitments | ||
Deposits: | ||
Off-balance sheet financial instruments | 19,000 | 6,000 |
Significant Other Observable Inputs (Level 2) | Forward sale commitments | ||
Deposits: | ||
Off-balance sheet financial instruments | (84,000) | 136,000 |
Significant Unobservable Inputs (Level 3) | ||
Financial assets | ||
Cash and due from banks | 0 | 0 |
Interest-bearing deposits in other banks | 0 | 0 |
Investment securities | 12,141,000 | 12,196,000 |
Loans held for sale | 0 | 0 |
Net loans and leases | 3,413,412,000 | 3,396,253,000 |
Federal Home Loan Bank stock | 0 | 0 |
Accrued interest receivable | 0 | 0 |
Deposits: | ||
Noninterest-bearing deposits | 0 | 0 |
Interest-bearing demand and savings deposits | 0 | 0 |
Time deposits | 1,154,056,000 | 1,088,436,000 |
Short-term debt | 0 | 0 |
Long-term debt | 0 | 0 |
Accrued interest payable (included in other liabilities) | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Commitments to extend credit | ||
Deposits: | ||
Off-balance sheet financial instruments | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Standby letters of credit and financial guarantees written | ||
Deposits: | ||
Off-balance sheet financial instruments | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Interest rate lock commitments | ||
Deposits: | ||
Off-balance sheet financial instruments | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Forward sale commitments | ||
Deposits: | ||
Off-balance sheet financial instruments | $ 0 | $ 0 |
FAIR VALUE OF FINANCIAL ASSET70
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Assets and Liabilities Measured at Fair Value on a Recurring Basis) (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | $ 1,302,889 | $ 1,243,847 |
States and political subdivisions | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 185,421 | 185,041 |
Corporate securities | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 94,335 | 99,389 |
Residential - U.S. Government-sponsored entities | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 821,372 | 769,986 |
Commercial - U.S. Government-sponsored entities | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 13,460 | |
Residential - Non-government agencies | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 49,517 | 51,547 |
Commercial - Non-government agencies | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 138,102 | 137,224 |
Other | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 682 | 660 |
Recurring basis | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 1,302,889 | 1,243,847 |
Total | 1,302,824 | 1,243,989 |
Recurring basis | Derivative - Interest Rate Contracts | ||
Assets and liabilities measured at fair value | ||
Derivatives - Interest rate lock and forward sale commitments | (65) | 142 |
Recurring basis | States and political subdivisions | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 185,421 | 185,041 |
Recurring basis | Corporate securities | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 94,335 | 99,389 |
Recurring basis | Residential - U.S. Government-sponsored entities | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 821,372 | 769,986 |
Recurring basis | Commercial - U.S. Government-sponsored entities | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 13,460 | |
Recurring basis | Residential - Non-government agencies | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 49,517 | 51,547 |
Recurring basis | Commercial - Non-government agencies | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 138,102 | 137,224 |
Recurring basis | Other | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 682 | 660 |
Recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 682 | 660 |
Total | 682 | 660 |
Recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | Derivative - Interest Rate Contracts | ||
Assets and liabilities measured at fair value | ||
Derivatives - Interest rate lock and forward sale commitments | 0 | 0 |
Recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | States and political subdivisions | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 0 | 0 |
Recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | Corporate securities | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 0 | 0 |
Recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | Residential - U.S. Government-sponsored entities | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 0 | 0 |
Recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | Commercial - U.S. Government-sponsored entities | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 0 | |
Recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | Residential - Non-government agencies | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 0 | 0 |
Recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | Commercial - Non-government agencies | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 0 | 0 |
Recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | Other | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 682 | 660 |
Recurring basis | Significant Other Observable Inputs (Level 2) | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 1,290,066 | 1,230,991 |
Total | 1,290,001 | 1,231,133 |
Recurring basis | Significant Other Observable Inputs (Level 2) | Derivative - Interest Rate Contracts | ||
Assets and liabilities measured at fair value | ||
Derivatives - Interest rate lock and forward sale commitments | (65) | 142 |
Recurring basis | Significant Other Observable Inputs (Level 2) | States and political subdivisions | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 173,280 | 172,845 |
Recurring basis | Significant Other Observable Inputs (Level 2) | Corporate securities | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 94,335 | 99,389 |
Recurring basis | Significant Other Observable Inputs (Level 2) | Residential - U.S. Government-sponsored entities | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 821,372 | 769,986 |
Recurring basis | Significant Other Observable Inputs (Level 2) | Commercial - U.S. Government-sponsored entities | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 13,460 | |
Recurring basis | Significant Other Observable Inputs (Level 2) | Residential - Non-government agencies | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 49,517 | 51,547 |
Recurring basis | Significant Other Observable Inputs (Level 2) | Commercial - Non-government agencies | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 138,102 | 137,224 |
Recurring basis | Significant Other Observable Inputs (Level 2) | Other | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 0 | 0 |
Recurring basis | Significant Unobservable Inputs (Level 3) | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 12,141 | 12,196 |
Total | 12,141 | 12,196 |
Recurring basis | Significant Unobservable Inputs (Level 3) | Derivative - Interest Rate Contracts | ||
Assets and liabilities measured at fair value | ||
Derivatives - Interest rate lock and forward sale commitments | 0 | 0 |
Recurring basis | Significant Unobservable Inputs (Level 3) | States and political subdivisions | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 12,141 | 12,196 |
Recurring basis | Significant Unobservable Inputs (Level 3) | Corporate securities | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 0 | 0 |
Recurring basis | Significant Unobservable Inputs (Level 3) | Residential - U.S. Government-sponsored entities | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 0 | 0 |
Recurring basis | Significant Unobservable Inputs (Level 3) | Commercial - U.S. Government-sponsored entities | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 0 | |
Recurring basis | Significant Unobservable Inputs (Level 3) | Residential - Non-government agencies | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 0 | 0 |
Recurring basis | Significant Unobservable Inputs (Level 3) | Commercial - Non-government agencies | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | 0 | 0 |
Recurring basis | Significant Unobservable Inputs (Level 3) | Other | ||
Assets and liabilities measured at fair value | ||
Available-for-sale, at fair value | $ 0 | $ 0 |
FAIR VALUE OF FINANCIAL ASSET71
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Change in Level 3 Assets and Liabilities) (Details 3) $ in Thousands | 3 Months Ended | |
Mar. 31, 2017USD ($)security | Mar. 31, 2016USD ($) | |
States and political subdivisions | ||
Changes in Level 3 assets and liabilities measured at fair value on a recurring basis | ||
Aggregate fair value / Balance at the beginning of the period | $ 12,196 | $ 12,479 |
Principal payments received | (89) | (83) |
Unrealized net gain included in other comprehensive income | 34 | 259 |
Mortgage revenue bonds | ||
Changes in Level 3 assets and liabilities measured at fair value on a recurring basis | ||
Aggregate fair value / Balance at the end of the period | $ 12,141 | $ 12,655 |
Additional disclosures | ||
Number of investment securities held | security | 4 | |
Mortgage revenue bonds | Weighted average | ||
Additional disclosures | ||
Discount rate (as a percent) | 4.73% |
FAIR VALUE OF FINANCIAL ASSET72
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Assets and Liabilities Measured at Fair Value) (Details) - USD ($) $ in Thousands | Mar. 31, 2017 | Dec. 31, 2016 |
Assets measured at fair value on a nonrecurring basis | ||
Other real estate owned | $ 851 | $ 791 |
Nonrecurring basis | ||
Assets measured at fair value on a nonrecurring basis | ||
Impaired loans | 29,322 | 30,723 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Nonrecurring basis | ||
Assets measured at fair value on a nonrecurring basis | ||
Impaired loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Significant Other Observable Inputs (Level 2) | Nonrecurring basis | ||
Assets measured at fair value on a nonrecurring basis | ||
Impaired loans | 29,322 | 30,723 |
Other real estate owned | 851 | 791 |
Significant Unobservable Inputs (Level 3) | Nonrecurring basis | ||
Assets measured at fair value on a nonrecurring basis | ||
Impaired loans | 0 | 0 |
Other real estate owned | $ 0 | $ 0 |
SEGMENT INFORMATION (Details)
SEGMENT INFORMATION (Details) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2017USD ($)segment | Mar. 31, 2016USD ($) | Dec. 31, 2016USD ($) | |
Segment Reporting [Abstract] | |||
Number of reportable segments | segment | 3 | ||
SEGMENT INFORMATION | |||
Net interest income (expense) | $ 41,255 | $ 39,211 | |
Provision (credit) for loan and lease losses | 80 | 747 | |
Other operating income | 10,014 | 8,656 | |
Other operating expense | (31,460) | (31,366) | |
Income before income taxes | 19,889 | 17,248 | |
Income tax (expenses) benefit | (6,810) | (6,067) | |
Net income | 13,079 | 11,181 | |
Investment securities | 1,514,315 | $ 1,461,515 | |
Total Assets | 5,443,181 | 5,384,236 | |
Banking Operations | |||
SEGMENT INFORMATION | |||
Net income | 12,559 | 11,243 | |
Total Assets | 3,599,798 | 3,613,253 | |
Treasury | |||
SEGMENT INFORMATION | |||
Net income | 1,082 | 913 | |
Total Assets | 1,766,598 | 1,702,902 | |
All Others | |||
SEGMENT INFORMATION | |||
Net income | (562) | (975) | |
Total Assets | 76,785 | 68,081 | |
Intersegment elimination | |||
SEGMENT INFORMATION | |||
Net interest income (expense) | 0 | 0 | |
Intersegment elimination | Banking Operations | |||
SEGMENT INFORMATION | |||
Net interest income (expense) | 7,927 | 10,558 | |
Intersegment elimination | Treasury | |||
SEGMENT INFORMATION | |||
Net interest income (expense) | (6,190) | (7,017) | |
Intersegment elimination | All Others | |||
SEGMENT INFORMATION | |||
Net interest income (expense) | (1,737) | (3,541) | |
Operating segments | |||
SEGMENT INFORMATION | |||
Net interest income (expense) | 41,255 | 39,211 | |
Provision (credit) for loan and lease losses | 80 | 747 | |
Other operating income | 10,014 | 8,656 | |
Other operating expense | (31,460) | (31,366) | |
Administrative and overhead expense allocation | 0 | 0 | |
Income before income taxes | 19,889 | 17,248 | |
Income tax (expenses) benefit | (6,810) | (6,067) | |
Investment securities | 1,514,315 | 1,461,515 | |
Loans and leases (including loans held for sale) | 3,555,623 | 3,556,771 | |
Other | 373,243 | 365,950 | |
Operating segments | Banking Operations | |||
SEGMENT INFORMATION | |||
Net interest income (expense) | 34,090 | 30,951 | |
Provision (credit) for loan and lease losses | 80 | 747 | |
Other operating income | 5,724 | 5,534 | |
Other operating expense | (15,018) | (14,743) | |
Administrative and overhead expense allocation | (13,704) | (15,750) | |
Income before income taxes | 19,099 | 17,297 | |
Income tax (expenses) benefit | (6,540) | (6,054) | |
Investment securities | 0 | 0 | |
Loans and leases (including loans held for sale) | 3,555,623 | 3,556,771 | |
Other | 44,175 | 56,482 | |
Operating segments | Treasury | |||
SEGMENT INFORMATION | |||
Net interest income (expense) | 7,165 | 8,260 | |
Provision (credit) for loan and lease losses | 0 | 0 | |
Other operating income | 1,261 | 745 | |
Other operating expense | (388) | (388) | |
Administrative and overhead expense allocation | (202) | (196) | |
Income before income taxes | 1,646 | 1,404 | |
Income tax (expenses) benefit | (564) | (491) | |
Investment securities | 1,514,315 | 1,461,515 | |
Loans and leases (including loans held for sale) | 0 | 0 | |
Other | 252,283 | 241,387 | |
Operating segments | All Others | |||
SEGMENT INFORMATION | |||
Net interest income (expense) | 0 | 0 | |
Provision (credit) for loan and lease losses | 0 | 0 | |
Other operating income | 3,029 | 2,377 | |
Other operating expense | (16,054) | (16,235) | |
Administrative and overhead expense allocation | 13,906 | 15,946 | |
Income before income taxes | (856) | (1,453) | |
Income tax (expenses) benefit | 294 | $ 478 | |
Investment securities | 0 | 0 | |
Loans and leases (including loans held for sale) | 0 | 0 | |
Other | $ 76,785 | $ 68,081 |