LOANS AND LEASES | 4. LOANS AND LEASES Loans and leases, excluding loans held for sale, consisted of the following: June 30, December 31, 2015 2014 (Dollars in thousands) Commercial, financial and agricultural $ 499,078 $ 463,070 Real estate: Construction 83,833 115,023 Mortgage - residential 1,349,594 1,280,089 Mortgage - commercial 695,995 704,099 Consumer 373,588 365,662 Leases 2,589 3,140 3,004,677 2,931,083 Net deferred costs 1,378 1,115 Total loans and leases $ 3,006,055 $ 2,932,198 During the six months ended June 30, 2015, we transferred the collateral in six portfolio loans with a carrying value of $1.6 million to other real estate and two portfolio loans to a single borrower with a carrying value of $6.6 million to the held-for-sale category. In June 2015, we purchased participation interest in auto loans totaling $28.1 million, which included a $1.0 million premium over the $27.1 million outstanding balance. At the time of purchase, the auto loans had a weighted average remaining term of 79 months. No portfolio loans were sold during the six months ended June 30, 2015. During the six months ended June 30, 2014, we transferred three loans with a carrying value of $1.5 million to other real estate. We did not transfer any portfolio loans to the held-for-sale category and no portfolio loans were sold during the six months ended June 30, 2014. In May 2014, we purchased participation interest in auto loans totaling $11.2 million, which included a $0.3 million premium over the $10.9 million outstanding balance. At the time of purchase, the auto loans had a weighted average remaining term of 71 months. In May 2014, we also purchased participation interest in student loans totaling $11.5 million, which represented the outstanding balance at the time of purchase. At the time of purchase, the student loans had a weighted average remaining term of 123 months. Impaired Loans The following table presents by class, the balance in the allowance for loan and lease losses and the recorded investment in loans and leases based on the Company’s impairment measurement method as of June 30, 2015 and December 31, 2014: Commercial, Real Estate Financial & Construction Mortgage -Residential Mortgage -Commercial Consumer Leases Total (Dollars in thousands) June 30, 2015 Allowance for loan and lease losses: Ending balance attributable to loans: Individually evaluated for impairment $ 58 $ — $ — $ — $ — $ — $ 58 Collectively evaluated for impairment 7,511 10,670 17,846 20,008 7,330 1 63,366 7,569 10,670 17,846 20,008 7,330 1 63,424 Unallocated 3,500 Total ending balance $ 7,569 $ 10,670 $ 17,846 $ 20,008 $ 7,330 $ 1 $ 66,924 Loans and leases: Individually evaluated for impairment $ 3,513 $ 4,474 $ 26,654 $ 14,850 $ — $ — $ 49,491 Collectively evaluated for impairment 495,565 79,359 1,322,940 681,145 373,588 2,589 2,955,186 499,078 83,833 1,349,594 695,995 373,588 2,589 3,004,677 Net deferred costs (income) 523 (278 ) 2,368 (802 ) (433 ) — 1,378 Total ending balance $ 499,601 $ 83,555 $ 1,351,962 $ 695,193 $ 373,155 $ 2,589 $ 3,006,055 December 31, 2014 Allowance for loan and lease losses: Ending balance attributable to loans: Individually evaluated for impairment $ 1,533 $ — $ — $ — $ — $ — $ 1,533 Collectively evaluated for impairment 7,421 14,969 17,927 20,869 7,314 7 68,507 8,954 14,969 17,927 20,869 7,314 7 70,040 Unallocated 4,000 Total ending balance $ 8,954 $ 14,969 $ 17,927 $ 20,869 $ 7,314 $ 7 $ 74,040 Loans and leases: Individually evaluated for impairment $ 13,369 $ 4,888 $ 30,893 $ 23,126 $ — $ — $ 72,276 Collectively evaluated for impairment 449,701 110,135 1,249,196 680,973 365,662 3,140 2,858,807 463,070 115,023 1,280,089 704,099 365,662 3,140 2,931,083 Net deferred costs (income) 693 (469 ) 2,235 (826 ) (518 ) — 1,115 Total ending balance $ 463,763 $ 114,554 $ 1,282,324 $ 703,273 $ 365,144 $ 3,140 $ 2,932,198 The following table presents by class, impaired loans as of June 30, 2015 and December 31, 2014: Unpaid Principal Recorded Allowance (Dollars in thousands) June 30, 2015 Impaired loans with no related allowance recorded: Commercial, financial & agricultural $ 1,303 $ 1,192 $ — Real estate: Construction 10,820 4,474 — Mortgage - residential 28,967 26,654 — Mortgage - commercial 17,967 14,850 — Total impaired loans with no related allowance recorded 59,057 47,170 — Impaired loans with an allowance recorded: Commercial, financial & agricultural 3,789 2,321 58 Total impaired loans with an allowance recorded 3,789 2,321 58 Total $ 62,846 $ 49,491 $ 58 December 31, 2014 Impaired loans with no related allowance recorded: Commercial, financial & agricultural $ 738 $ 738 $ — Real estate: Construction 11,275 4,888 — Mortgage - residential 34,131 30,893 — Mortgage - commercial 30,249 23,126 — Total impaired loans with no related allowance recorded 76,393 59,645 — Impaired loans with an allowance recorded: Commercial, financial & agricultural 16,630 12,631 1,533 Total impaired loans with an allowance recorded 16,630 12,631 1,533 Total $ 93,023 $ 72,276 $ 1,533 The following table presents by class, the average recorded investment and interest income recognized on impaired loans for the three and six months ended June 30, 2015 and 2014: Three Months Ended June 30, Six Months Ended June 30, 2015 2014 2015 2014 Average Interest Income Average Interest Income Average Interest Income Average Interest Income (Dollars in thousands) Commercial, financial & agricultural $ 6,911 $ 5 $ 17,300 $ 6 $ 10,278 $ 10 $ 12,858 $ 11 Real estate: Construction 4,518 26 5,225 44 4,608 112 6,024 76 Mortgage - residential 27,312 (7 ) 33,419 274 28,134 (6 ) 34,913 437 Mortgage - commercial 16,438 175 16,201 76 19,595 339 16,123 115 Total $ 55,179 $ 199 $ 72,145 $ 400 $ 62,615 $ 455 $ 69,918 $ 639 The Company had $3.0 million of consumer mortgage loans collateralized by residential real estate property that were in the process of foreclosure at June 30, 2015. Aging Analysis of Accruing and Non-Accruing Loans and Leases For all loan types, the Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are past due. The following table presents by class, the aging of the recorded investment in past due loans and leases as of June 30, 2015 and December 31, 2014: Accruing Accruing Accruing Loans Nonaccrual Total Loans and Total (Dollars in thousands) June 30, 2015 Commercial, financial & agricultural $ 128 $ 52 $ — $ 3,175 $ 3,355 $ 496,246 $ 499,601 Real estate: Construction — — — 133 133 83,422 83,555 Mortgage - residential 724 183 — 10,032 10,939 1,341,023 1,351,962 Mortgage - commercial — — — 13,490 13,490 681,703 695,193 Consumer 1,236 431 45 — 1,712 371,443 373,155 Leases — — — — — 2,589 2,589 Total $ 2,088 $ 666 $ 45 $ 26,830 $ 29,629 $ 2,976,426 $ 3,006,055 December 31, 2014 Commercial, financial & agricultural $ 183 $ 85 $ — $ 13,007 $ 13,275 $ 450,488 $ 463,763 Real estate: Construction — — — 310 310 114,244 114,554 Mortgage - residential 3,078 379 — 13,048 16,505 1,265,819 1,282,324 Mortgage - commercial 68 — — 12,722 12,790 690,483 703,273 Consumer 1,500 417 77 — 1,994 363,150 365,144 Leases — — — — — 3,140 3,140 Total $ 4,829 $ 881 $ 77 $ 39,087 $ 44,874 $ 2,887,324 $ 2,932,198 Modifications Troubled debt restructurings (“TDRs”) included in nonperforming assets at June 30, 2015 consisted of 30 Hawaii residential mortgage loans with a combined principal balance of $6.1 million, a Hawaii commercial mortgage loan of $1.0 million, two Hawaii commercial loans with a combined principal balance of $0.9 million, and a Hawaii construction loan of $34 thousand. Concessions made to the original contractual terms of these loans consisted primarily of the deferral of interest and/or principal payments due to deterioration in the borrowers’ financial condition. The principal balances on these TDRs had matured and/or were in default at the time of restructure and we have no commitments to lend additional funds to any of these borrowers. There were $19.0 million of TDRs still accruing interest at June 30, 2015, none of which were more than 90 days delinquent. At December 31, 2014, there were $29.5 million of TDRs still accruing interest, none of which were more than 90 days delinquent. Some loans modified in a TDR may already be on nonaccrual status and partial charge-offs may have already been taken against the outstanding loan balance. Thus, these loans have already been identified as impaired and have already been evaluated under the Company’s allowance for loan and lease losses (the “Allowance”) methodology. As a result, some loans modified in a TDR may have the financial effect of increasing the specific allowance associated with the loan. The loans modified in a TDR did not have a material effect on our provision for loan and lease losses (the “Provision”) and the Allowance during the three and six months ended June 30, 2015. The following table presents by class, information related to loans modified in a TDR during the three and six months ended June 30, 2015 and 2014. No loans were modified in a TDR during the three months ended June 30, 2014. Number Recorded Increase (Dollars in thousands) Three Months Ended June 30, 2015 Commercial, financial & agricultural 1 $ 535 $ — Six Months Ended June 30, 2015 Commercial, financial & agricultural 1 $ 535 $ — Real estate mortgage - residential 1 964 — Total 2 $ 1,499 $ — Six Months Ended June 30, 2014 Real estate mortgage - residential 9 $ 600 $ — No loans were modified as a TDR within the previous twelve months that subsequently defaulted during the three and six months ended June 30, 2015 and 2014. Credit Quality Indicators The Company categorizes loans and leases into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans and leases individually by classifying the loans and leases as to credit risk. This analysis includes non-homogeneous loans and leases, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings: Special Mention. Substandard. Doubtful. Loss. Loans and leases not meeting the criteria above are considered to be pass-rated. The following table presents by class and credit indicator, the recorded investment in the Company’s loans and leases as of June 30, 2015 and December 31, 2014: Pass Special Substandard Subtotal Net Deferred Total (Dollars in thousands) June 30, 2015 Commercial, financial & agricultural $ 487,885 $ 4,855 $ 6,338 $ 499,078 $ 523 $ 499,601 Real estate: Construction 81,221 1,640 972 83,833 (278 ) 83,555 Mortgage - residential 1,339,067 — 10,527 1,349,594 2,368 1,351,962 Mortgage - commercial 668,926 4,047 23,022 695,995 (802 ) 695,193 Consumer 373,543 — 45 373,588 (433 ) 373,155 Leases 2,589 — — 2,589 — 2,589 Total $ 2,953,231 $ 10,542 $ 40,904 $ 3,004,677 $ 1,378 $ 3,006,055 December 31, 2014 Commercial, financial & agricultural $ 432,892 $ 14,655 $ 15,523 $ 463,070 $ 693 $ 463,763 Real estate: Construction 111,370 — 3,653 115,023 (469 ) 114,554 Mortgage - residential 1,265,470 352 14,267 1,280,089 2,235 1,282,324 Mortgage - commercial 660,492 10,498 33,109 704,099 (826 ) 703,273 Consumer 365,332 294 36 365,662 (518 ) 365,144 Leases 3,140 — — 3,140 — 3,140 Total $ 2,838,696 $ 25,799 $ 66,588 $ 2,931,083 $ 1,115 $ 2,932,198 In accordance with applicable Interagency Guidance issued by our primary bank regulators, we define subprime borrowers as typically having weakened credit histories that include payment delinquencies and possibly more severe problems such as charge-offs, judgments, and bankruptcies. They may also display reduced repayment capacity as measured by credit scores, debt-to-income ratios, or other criteria that may encompass borrowers with incomplete credit histories. Subprime loans are loans to borrowers displaying one or more of these characteristics at the time of origination or purchase. Such loans have a higher risk of default than loans to prime borrowers. At June 30, 2015 and December 31, 2014, we did not have any loans that we considered to be subprime. |