DEBT | NOTE 13 — DEBT The following table summarizes the details of the Company’s long-term debt obligations: Outstanding Balance March 31, December 31, 2024 2023 Consumer Note payable, FSB (1) $ 2,537,700 $ 2,563,108 Note payable, Truist Bank (3) 829,204 838,430 Notes payable, TBT (4,5) 2,043,823 2,064,928 Note payable, Kretchmer Transaction (6) 200,000 200,000 Sub-total 5,610,727 5,666,466 Commercial Note payable, FSB (2) 5,754,790 5,815,381 Note payable, Avail Transaction (7) 666,667 833,333 Sub-total 6,421,457 6,648,714 Corporate Line of credit, FSB (8) - - Note payable, TBT (9) 2,589,538 2,618,311 Sub-total 2,589,538 2,618,311 Sub-total 14,621,722 14,933,491 Current portion (1,475,625 ) (1,361,443 ) $ 13,146,097 $ 13,572,048 The following table depicts the Company’s future principal payments on long-term debt obligations as of March 31, 2024: 2024 2025 2026 2027 2028 Thereafter Consumer Note payable, FSB (1) 81,564 112,106 2,344,030 - - - Note payable, Truist Bank (3) 28,029 38,745 40,203 42,077 43,639 636,511 Notes payable, TBT (4,5) 70,158 495,231 78,985 80,973 83,696 1,234,780 Note payable, Kretchmer Transaction (6) 200,000 - - - - - Sub-total 379,751 646,082 2,463,218 123,050 127,335 1,871,291 Commercial Note payable, FSB (2) 186,131 254,483 5,314,176 - - - Note payable, Avail Transaction (7) 500,000 166,667 - - - - Sub-total 686,131 421,150 5,314,176 - - - Corporate Line of Credit, FSB (8) - - - - - - Note payable, TBT (9) 87,761 2,501,777 - - - - Sub-total 87,761 2,501,777 - - - - $ 1,153,643 $ 3,569,009 $ 7,777,394 $ 123,050 $ 127,335 $ 1,871,291 (1) On November 23, 2021, the consumer segment entered into a $2.781 million secured amortizing note payable with Farmer’s State Bank of Oakley, Kansas (“FSB”). The note payable bears interest at 3.10% and matures on November 15, 2026. (2) On November 23, 2021, the commercial segment entered into a $6.309 million secured amortizing note payable with FSB. The note payable bears interest at 3.10% and matures on November 15, 2026. (3) On July 9, 2020, the consumer segment entered into a $1.195 million secured amortizing note payable with Truist Bank. The note payable bears interest at 3.65% and matures on July 9, 2030. (4) On September 14, 2020, the consumer segment entered into a $620 thousand secured amortizing note payable with Texas Bank & Trust (“TBT”). The note payable bears interest at 3.75% and matures on September 14, 2025. (5) On July 30, 2021, the consumer segment entered into a $2.215 million secured amortizing note payable with TBT. The note payable bears interest at 3.75% and matures on July 30, 2031. (6) On September 12, 2023, the consumer segment entered into a $300 thousand secured amortizing note payable in relation to the Kretchmer Transaction. The note payable’s imputed interest is 3.10% and matures on October 1, 2025. The consumer segment is restructuring the Kretchmer Transaction and the aforementioned terms and conditions and as such is electing to record the note payable in current liabilities. (7) On October 29, 2021, the consumer segment entered into a $4.500 million secured amortizing note payable in relation to the acquisition of Avail Recovery Solutions, LLC on October 29, 2021 (“Avail Transaction"). The note payable’s imputed interest is 3.10% and matures on April 1, 2025. (8) On November 23, 2021, the Company entered into a $3.500 million secured line of credit with FSB. The line of credit bears interest at 3.10% and matures on November 15, 2024. This note was previously presented within our commercial segment and is now presented within corporate as the line of credit provides borrowing capacity for all segments. (9) On November 4, 2020, a wholly owned subsidiary of Envela entered into a $2.960 million secured amortizing note payable with TBT. The note payable bears interest at 3.25% and matures on November 4, 2025. The Company was in compliance with all of its debt obligation covenants for the periods ended March 31, 2024 and March 31, 2023. The following table depicts the Company’s future scheduled aggregate principal payments and maturities as of March 31, 2024: Scheduled Principal Loan Scheduled Principal Payments and Maturities by Year: Payments Maturities Total 2024 953,643 200,000 1,153,643 2025 773,845 2,795,164 3,569,009 2026 465,087 7,312,307 7,777,394 2027 123,050 - 123,050 2028 127,335 - 127,335 Thereafter 301,908 1,569,383 1,871,291 Total $ 2,744,868 $ 11,876,854 $ 14,621,722 |