Document and Entity Information
Document and Entity Information - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2015 | Aug. 01, 2015 | |
Document and Entity Information | ||
Entity Registrant Name | Independence Holding Company | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2015 | |
Amendment Flag | false | |
Entity Central Index Key | 701,869 | |
Current Fiscal Year End Date | --12-31 | |
Entity Common Stock, Shares Outstanding | 17,299,351 | |
Entity Filer Category | Accelerated Filer | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Entity Well-known Seasoned Issuer | No | |
Document Fiscal Year Focus | 2,015 | |
Document Fiscal Period Focus | Q2 | |
Entity Public Float | $ 98,596 | |
Trading Symbol | ihc |
INDEPENDENCE HOLDING COMPANY CO
INDEPENDENCE HOLDING COMPANY CONDENSED CONSOLIDATED BALANCE SHEETS (June 30, 2015 Unaudited) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 | |||
Investments: | |||||
Short-term investments | $ 50 | $ 50 | |||
Securities purchased under agreements to resell | 23,429 | 16,790 | |||
Trading securities | 9,242 | 11,095 | |||
Fixed maturities, available-for-sale | 608,256 | 583,880 | |||
Equity securities, available-for-sale | 9,051 | 13,895 | |||
Other investments | 23,745 | 25,251 | |||
Total investments | 673,773 | 650,961 | |||
Cash and cash equivalents | 23,547 | 25,083 | |||
Deferred acquisition costs | 31,767 | 30,806 | |||
Due and unpaid premiums | 66,473 | 62,628 | |||
Due from reinsurers | 266,597 | 278,242 | |||
Premium and claim funds | 33,061 | 32,553 | |||
Goodwill | 56,452 | 50,318 | |||
Other assets | 51,533 | 57,126 | |||
TOTAL ASSETS | 1,203,203 | 1,187,717 | |||
LIABILITIES: | |||||
Policy benefits and claims | 249,556 | 236,803 | |||
Future policy benefits | 275,501 | 277,041 | |||
Funds on deposit | 181,307 | 186,782 | |||
Unearned premiums | 12,176 | 9,455 | |||
Other policyholders' funds | 17,637 | 18,802 | |||
Due to reinsurers | 49,067 | 47,945 | |||
Accounts payable, accruals and other liabilities | 66,516 | 67,641 | |||
Debt | 7,326 | 4,000 | |||
Junior subordinated debt securities | 38,146 | 38,146 | |||
TOTAL LIABILITIES | $ 897,232 | $ 886,615 | |||
IHC STOCKHOLDERS' EQUITY: | |||||
Preferred stock | [1] | ||||
Common Stock | [2] | $ 18,553 | [3] | $ 18,531 | [4] |
Paid-in capital | 127,451 | 127,098 | |||
Accumulated other comprehensive income (loss) | (3,217) | 22 | |||
Treasury stock, at cost | (12,880) | [5] | (12,141) | [6] | |
Retained earnings | 167,092 | 157,667 | |||
TOTAL IHC STOCKHOLDERS' EQUITY | 296,999 | 291,177 | |||
NONCONTROLLING INTERESTS IN SUBSIDIARIES | 8,972 | 9,925 | |||
TOTAL EQUITY | 305,971 | 301,102 | |||
TOTAL LIABILITIES AND EQUITY | $ 1,203,203 | $ 1,187,717 | |||
[1] | None issued. | ||||
[2] | $1.00 par value. | ||||
[3] | 23,000,000 shares authorized, 18,553,183 shares issued and 17,333,307 shares outstanding. | ||||
[4] | 23,000,000 shares authorized, 18,531,158 shares issued and 17,371,040 shares outstanding. | ||||
[5] | 1,219,876 treasury shares | ||||
[6] | 1,160,118 treasury shares |
INDEPENDENCE HOLDING COMPANY C3
INDEPENDENCE HOLDING COMPANY CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) (June 30, 2015 Unaudited) - $ / shares | Jun. 30, 2015 | Dec. 31, 2014 |
STATEMENT OF FINANCIAL POSITION | ||
Preferred Stock, shares issued | 0 | 0 |
Common Stock, par value | $ 1 | $ 1 |
Common Stock, shares authorized | 23,000,000 | 23,000,000 |
Common Stock, shares issued | 18,553,183 | 18,531,158 |
Common Stock, shares outstanding | 17,333,307 | 17,371,040 |
Treasury Stock, shares | 1,219,876 | 1,160,118 |
INDEPENDENCE HOLDING COMPANY C4
INDEPENDENCE HOLDING COMPANY CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
REVENUES: | ||||
Premiums earned | $ 120,443 | $ 121,135 | $ 242,557 | $ 244,405 |
Net investment income | 4,505 | 5,434 | 9,946 | 11,235 |
Fee income | 4,487 | 3,861 | 8,203 | 13,200 |
Other income | 1,570 | 1,070 | 2,564 | 2,181 |
Net realized investment gains | 2,100 | 4,519 | 4,100 | 6,070 |
Other-than-temporary impairment losses: | ||||
TOTAL REVENUES | 133,105 | 136,019 | 267,370 | 277,091 |
EXPENSES: | ||||
Insurance benefits, claims and reserves | 79,380 | 83,263 | 159,000 | 168,572 |
Selling, general and administrative expenses | 43,702 | 44,947 | 87,851 | 93,082 |
Amortization of deferred acquisition costs | 1,424 | 1,189 | 2,888 | 2,471 |
Interest expense on debt | 478 | 337 | 910 | 818 |
TOTAL EXPENSES | 124,984 | 129,736 | 250,649 | 264,943 |
Income (loss) before income taxes | 8,121 | 6,283 | 16,721 | 12,148 |
Income taxes (benefits) | 2,965 | 2,403 | 6,234 | 4,263 |
Net income (loss) | 5,156 | 3,880 | 10,487 | 7,885 |
(Income) loss from noncontrolling interests in subsidiaries | (124) | (32) | (236) | (336) |
NET INCOME (LOSS) ATTRIBUTABLE TO IHC | $ 5,032 | $ 3,848 | $ 10,251 | $ 7,549 |
Basic income (loss) per common share | $ 0.29 | $ 0.22 | $ 0.59 | $ 0.43 |
WEIGHTED AVERAGE SHARES OUTSTANDING | 17,338 | 17,485 | 17,351 | 17,553 |
Diluted income (loss) per common share | $ 0.29 | $ 0.22 | $ 0.59 | $ 0.43 |
WEIGHTED AVERAGE DILUTED SHARES OUTSTANDING | 17,501 | 17,657 | 17,516 | 17,709 |
INDEPENDENCE HOLDING COMPANY C5
INDEPENDENCE HOLDING COMPANY CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
STATEMENT OF COMPREHENSIVE INCOME | ||||
Net income (loss) | $ 5,156 | $ 3,880 | $ 10,487 | $ 7,885 |
Available-for-sale securities: | ||||
Unrealized gains (losses) on available-for-sale securities | (6,445) | 5,003 | (5,140) | 13,020 |
Tax (benefit) on unrealized gains (losses) on available-for-sale securities | (2,286) | 1,499 | (1,889) | 3,877 |
Unrealized gains (losses) on available-for-sale securities, net of tax | (4,159) | 3,504 | (3,251) | 9,143 |
Cash flow hedge: | ||||
Unrealized gains (losses) on cash flow hedge, pre-tax | 13 | 21 | 28 | 38 |
Tax (benefit) on unrealized gains (losses) on cash flow hedge | 5 | 8 | 11 | 15 |
Unrealized gains (losses) on cash flow hedge, net of taxes | 8 | 13 | 17 | 23 |
Other comprehensive income (loss), net of tax | (4,151) | 3,517 | (3,234) | 9,166 |
Comprehensive income (loss), net of tax | 1,005 | 7,397 | 7,253 | 17,051 |
Comprehensive (income) loss, net of tax, attributable to noncontrolling interests: | ||||
(Income) loss from noncontrolling interests in subsidiaries | (124) | (32) | (236) | (336) |
Other comprehensive (income) loss, net of tax, attributable to noncontrolling interests: | ||||
Net unrealized (gains) losses on available-for-sale securities, net of tax, attributable to noncontrolling interests | 33 | (82) | (10) | (213) |
Other comprehensive (income) loss, net of tax, attributable to noncontrolling interests | 33 | (82) | (10) | (213) |
Comprehensive (income) loss, net of tax, attributable to noncontrolling interests | (91) | (114) | (246) | (549) |
Comprehensive income (loss), net of tax, attributable to IHC | $ 914 | $ 7,283 | $ 7,007 | $ 16,502 |
INDEPENDENCE HOLDING COMPANY C6
INDEPENDENCE HOLDING COMPANY CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - 6 months ended Jun. 30, 2015 - USD ($) $ in Thousands | COMMON STOCK | PAID-IN CAPITAL | ACCUMULATED OTHER COMPREHENSIVE INCOME(LOSS) | TREASURY STOCK, AT COST | RETAINED EARNINGS | TOTAL IHC STOCKHOLDERS' EQUITY | NON-CONTROLLING INTERESTS | Total | ||
Stockholders Equity at Dec. 31, 2014 | $ 18,531 | $ 127,098 | $ 22 | $ (12,141) | $ 157,667 | $ 291,177 | $ 9,925 | $ 301,102 | ||
Net income (loss) | 10,251 | 10,251 | 236 | 10,487 | ||||||
Other comprehensive income (loss), net of tax | (3,244) | (3,244) | 10 | (3,234) | ||||||
Repurchases of common stock | (739) | (739) | (739) | |||||||
Common stock dividend | (783) | (783) | [1] | (783) | [1] | |||||
Acquisition of Subsidiary | 608 | 608 | ||||||||
Purchases of noncontrolling interests | 112 | 5 | 117 | (1,851) | (1,734) | |||||
Share-based compensation and related tax effects | 22 | 221 | 243 | 243 | ||||||
Other capital transactions | 20 | (43) | (23) | 44 | 21 | |||||
Stockholders Equity at Jun. 30, 2015 | $ 18,553 | $ 127,451 | $ (3,217) | $ (12,880) | $ 167,092 | $ 296,999 | $ 8,972 | $ 305,971 | ||
[1] | $.045 per share. |
INDEPENDENCE HOLDING COMPANY C7
INDEPENDENCE HOLDING COMPANY CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (Parenthetical) | 6 Months Ended |
Jun. 30, 2015$ / shares | |
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY | |
Common stock dividends declared, per share | $ 0.045 |
INDEPENDENCE HOLDING COMPANY C8
INDEPENDENCE HOLDING COMPANY CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2015 | Jun. 30, 2014 | |
CASH FLOWS PROVIDED BY (USED BY) OPERATING ACTIVITIES: | ||
Net income (loss) | $ 10,487 | $ 7,885 |
Adjustments to reconcile net income to net change in cash from operating activities: | ||
Amortization of deferred acquisition costs | 2,888 | 2,471 |
Net realized investment gains | (4,100) | (6,070) |
Equity income from equity method investments | (577) | (741) |
Depreciation and amortization | 1,572 | 2,013 |
Share-based compensation expense | 64 | 683 |
Deferred tax expense (benefits) | 1,370 | 1,885 |
Other adjustments to reconcile net income | 2,218 | 2,411 |
Changes in assets and liabilities: | ||
Net sales (purchases) of trading securities | 2,173 | (3,603) |
Change in insurance liabilities | 9,603 | (48,149) |
(Additions) reductions to deferred acquisition costs, net | (3,939) | (2,974) |
Change in amount due from reinsurers | 11,646 | 48,580 |
Change in premium and claim funds | 47 | (1,882) |
Change in current income tax liability | 3,890 | 4,702 |
Change in due and unpaid premiums | (3,845) | 153 |
Change in other assets | 1,084 | 6,310 |
Change in other liabilities | (2,031) | (6,303) |
Net change in cash from operating activities | 32,550 | 7,371 |
CASH FLOWS PROVIDED BY (USED BY) INVESTING ACTIVITIES: | ||
Net sales (purchases) of securities under resale and repurchase agreements | (6,639) | 3,334 |
Sales of equity securities | 9,187 | 288 |
Purchases of equity securities | (4,423) | (998) |
Sales of fixed maturities | 377,835 | 222,627 |
Maturities and other repayments of fixed maturities | 32,019 | 28,007 |
Purchases of fixed maturities | (437,826) | (254,891) |
Acquisition of subsidiary, net of cash acquired | 511 | |
Other investing activites | (693) | 2,082 |
Net change in cash from investing activities | (30,029) | 449 |
CASH FLOWS PROVIDED BY (USED BY) FINANCING ACTIVITIES: | ||
Payments for repurchases of common stock | (667) | (2,810) |
Cash paid in acquisitions of noncontrolling interests | (1,734) | |
Proceeds (withdrawals) of investment-type insurance contracts | (1,191) | (1,555) |
Dividends paid | (609) | (620) |
Proceeds from exercise of stock options | 133 | |
Other financing activities | 11 | (433) |
Net change in cash from financing activities | (4,057) | (5,418) |
Net change in cash and cash equivalents | (1,536) | 2,402 |
Cash and cash equivalents, beginning of period | 25,083 | 24,229 |
Cash and cash equivalents, end of period | $ 23,547 | $ 26,631 |
Note 1. Organization, Consolida
Note 1. Organization, Consolidation, Basis of Presentation and Accounting Policies | 6 Months Ended |
Jun. 30, 2015 | |
Notes | |
Note 1. Organization, Consolidation, Basis of Presentation and Accounting Policies | Note 1. Organization, Consolidation, Basis of Presentation and Accounting Policies (A) Business and Organization Independence Holding Company, a Delaware corporation (“IHC”), is a holding company principally engaged in the life and health insurance business through: (i) its insurance companies, Standard Security Life Insurance Company of New York ("Standard Security Life"), Madison National Life Insurance Company, Inc. ("Madison National Life"), Independence American Insurance Company (“Independence American”); and (ii) its marketing and administrative companies, including IHC Risk Solutions, LLC, IHC Health Solutions, Inc., IHC Specialty Benefits Inc. and IHC Carrier Solutions, Inc. IHC also owns a significant equity interest in a managing general underwriter (“MGU”) that writes medical stop-loss. Standard Security Life, Madison National Life and Independence American are sometimes collectively referred to as the “Insurance Group”. IHC and its subsidiaries (including the Insurance Group) are sometimes collectively referred to as the "Company", or “IHC”, or are implicit in the terms “we”, “us” and “our”. Geneve Corporation, a diversified financial holding company, and its affiliated entities, held 52.8% of IHC's outstanding common stock at June 30, 2015. (B) Consolidation American Independence Corp. American Independence Corp. (“AMIC”) is an insurance holding company engaged in the insurance and reinsurance business. At December 31, 2014, the Company owned approximately 90% of the outstanding common stock of AMIC. In the second quarter of 2015, AMIC acquired Global Accident Facilities, LLC (“GAF”). See Note 6 for more information regarding the acquisition of GAF. Effects of Ownership Changes in Subsidiaries The following table summarizes the effects of changes in the Company’s ownership interests in its subsidiaries on IHC’s equity for periods indicated (in thousands): Three Months Ended Six Months Ended June 30, June 30, 2015 2014 2015 2014 Changes in IHC’s paid-in capital: Purchase of AMIC shares $ - $ - $ (199) $ - Purchase remaining IPA Family, LLC interests 311 - 311 - Net transfers from noncontrolling interests $ 311 $ - $ 112 $ - (C) Basis of Presentation The Condensed Consolidated Financial Statements have been prepared in conformity with U.S. generally accepted accounting principles ("GAAP") for interim financial statements and with the instructions to Form 10-Q and Article 10 of Regulation S-X and, therefore, do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The Condensed Consolidated Financial Statements are unaudited and include the accounts of IHC and its consolidated subsidiaries. All significant intercompany transactions have been eliminated in consolidation. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect: (i) the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements; and (ii) the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. IHC’s annual report on Form 10-K as filed with the Securities and Exchange Commission should be read in conjunction with the accompanying Condensed Consolidated Financial Statements. In the opinion of management, all adjustments (consisting only of normal recurring accruals) that are necessary for a fair presentation of the consolidated financial position and results of operations for the interim periods have been included. The condensed consolidated results of operations for the three months and six months ended June 30, 2015 (D) Reclassifications Certain amounts in prior year’s Condensed Consolidated Financial Statements and Notes thereto have been reclassified to conform to the 2015 presentation. (E) Recent Accounting Pronouncements Recently Adopted Accounting Standards In April 2014, the FASB issued guidance: (i) improving the definition of discontinued operations by limiting the reporting of discontinued operations to disposals of components that represent strategic shifts that have (or will have) a major effect on an entity’s operations and financial results; and (ii) requiring expanded disclosures for discontinued operations. The adoption of this guidance did not have any effect on the Company’s consolidated financial statements. Recently Issued Accounting Standards Not Yet Adopted In May 2015, the FASB issued guidance requiring additional disclosures for short-duration contracts regarding the liability for unpaid claims and claim adjustment expenses. For public entities, the guidance is effective for annual reporting periods beginning after December 15, 2015, and interim periods within annual periods beginning after December 15, 2016. Early adoption is permitted. The adoption of this guidance is not expected to have a significant effect on the Company’s consolidated financial statements. In February 2015, In June 2014, the FASB issued explicit guidance for entities that grant their employees share-based payments in which the terms of the award include a performance target that affects vesting and could be achieved after the requisite service period. This guidance is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. Earlier adoption is permitted. The guidance may be applied either prospectively to all awards granted or modified after the effective date or retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. The adoption of this guidance is not expected to have a material effect on the Company’s consolidated financial statements. In May 2014, the FASB issued revenue recognition guidance for entities that either enter into contracts with customers to transfer goods or services or enter into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards such as insurance contracts or lease contracts. The amendment provides specific steps that an entity should apply in order to achieve its main objective which is recognizing revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. For public entities, this guidance is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period, and requires one of two specified retrospective methods of application. Early application is prohibited. Management has not yet determined the impact that the adoption of this guidance will have on the Company’s consolidated financial statements. |
Note 2. Income Per Common Share
Note 2. Income Per Common Share | 6 Months Ended |
Jun. 30, 2015 | |
Notes | |
Note 2. Income Per Common Share | Note 2. Income Per Common Share Diluted earnings per share was computed using the treasury stock method and includes incremental common shares, primarily from the dilutive effect of share-based payment awards, amounting to 163,000 and 165,000 shares for the three months and six months ended June 30, 2015 |
Note 3. Investment Securities
Note 3. Investment Securities | 6 Months Ended |
Jun. 30, 2015 | |
Notes | |
Note 3. Investment Securities | Note 3. Investment Securities The cost (amortized cost with respect to certain fixed maturities), gross unrealized gains, gross unrealized losses and fair value of investment securities are as follows for the periods indicated (in thousands): June 30, 2015 GROSS GROSS AMORTIZED UNREALIZED UNREALIZED FAIR COST GAINS LOSSES VALUE FIXED MATURITIES AVAILABLE-FOR-SALE: Corporate securities $ 168,186 $ 423 $ (5,256) $ 163,353 CMOs - residential (1) 3,385 4 (19) 3,370 CMOs - commercial 975 258 - 1,233 U.S. Government obligations 221,768 415 (25) 222,158 Agency MBS - residential (2) 50 2 - 52 GSEs (3) 12,086 18 (64) 12,040 States and political subdivisions 200,708 1,887 (2,633) 199,962 Foreign government obligations 1,847 9 - 1,856 Redeemable preferred stocks 4,036 196 - 4,232 Total fixed maturities $ 613,041 $ 3,212 $ (7,997) $ 608,256 EQUITY SECURITIES AVAILABLE-FOR-SALE: Common stocks $ 5,154 $ - $ (263) $ 4,891 Nonredeemable preferred stocks 4,004 156 - 4,160 Total equity securities $ 9,158 $ 156 $ (263) $ 9,051 December 31, 2014 GROSS GROSS AMORTIZED UNREALIZED UNREALIZED FAIR COST GAINS LOSSES VALUE FIXED MATURITIES AVAILABLE-FOR-SALE: Corporate securities $ 264,162 $ 1,076 $ (3,314) $ 261,924 CMOs - residential (1) 5,073 55 (22) 5,106 CMOs - commercial 975 - (22) 953 U.S. Government obligations 22,766 126 - 22,892 Agency MBS - residential (2) 65 4 - 69 GSEs (3) 14,706 36 (86) 14,656 States and political subdivisions 238,514 3,253 (2,386) 239,381 Foreign government obligations 34,863 136 (299) 34,700 Redeemable preferred stocks 4,036 163 - 4,199 Total fixed maturities $ 585,160 $ 4,849 $ (6,129) $ 583,880 EQUITY SECURITIES AVAILABLE-FOR-SALE: Common stocks $ 8,452 $ 1,452 $ (147) $ 9,757 Nonredeemable preferred stocks 4,004 134 - 4,138 Total equity securities $ 12,456 $ 1,586 $ (147) $ 13,895 (1) Collateralized mortgage obligations (“CMOs”). (2) Mortgage-backed securities (“MBS”). (3) Government-sponsored enterprises (“GSEs”) are private enterprises established and chartered by the Federal Government or its various insurance and lease programs which carry the full faith and credit obligation of the U.S. Government. The amortized cost and fair value of fixed maturities available-for-sale at June 30, 2015, by contractual maturity, are shown below (in thousands). Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or repayment penalties. CMOs and MBSs are shown separately, as they are not due at a single maturity. AMORTIZED FAIR COST VALUE Due in one year or less $ 3,881 $ 3,893 Due after one year through five years 275,912 275,874 Due after five years through ten years 97,880 96,774 Due after ten years 219,879 216,042 CMOs and MBSs 15,489 15,673 $ 613,041 $ 608,256 The following tables summarize, for all available-for-sale securities in an unrealized loss position, the aggregate fair value and gross unrealized loss by length of time those securities that have continuously been in an unrealized loss position for the periods indicated (in thousands): June 30, 2015 Less than 12 Months 12 Months or Longer Total Fair Unrealized Fair Unrealized Fair Unrealized Value Losses Value Losses Value Losses Corporate securities $ 98,506 $ 3,527 $ 32,146 $ 1,729 $ 130,652 $ 5,256 CMOs - residential 2,030 19 - - 2,030 19 U.S. Government obligations 196,800 25 - - 196,800 25 GSEs 7,853 30 3,133 34 10,986 64 States and political subdivisions 87,890 1,081 42,539 1,552 130,429 2,633 Total fixed maturities 393,079 4,682 77,818 3,315 470,897 7,997 Common stocks 4,891 263 - - 4,891 263 Total equity securities 4,891 263 - - 4,891 263 Total temporarily impaired securities $ 397,970 $ 4,945 $ 77,818 $ 3,315 $ 475,788 $ 8,260 Number of securities in an unrealized loss position 80 26 106 December 31, 2014 Less than 12 Months 12 Months or Longer Total Fair Unrealized Fair Unrealized Fair Unrealized Value Losses Value Losses Value Losses Corporate securities $ 77,868 $ 1,473 $ 69,498 $ 1,841 $ 147,366 $ 3,314 CMO’s - residential 2,062 16 1,562 6 3,624 22 CMOs - commercial - - 953 22 953 22 GSEs - - 9,581 86 9,581 86 States and political subdivisions 58,819 744 67,318 1,642 126,137 2,386 Foreign government obligations 21,148 171 12,229 128 33,377 299 Total fixed maturities 159,897 2,404 161,141 3,725 321,038 6,129 Common stocks 2,007 136 348 11 2,355 147 Total equity securities 2,007 136 348 11 2,355 147 Total temporarily impaired securities $ 161,904 $ 2,540 $ 161,489 $ 3,736 $ 323,393 $ 6,276 Number of securities in an unrealized loss position 70 46 116 Substantially all of the unrealized losses on fixed maturities available-for-sale at June 30, 2015 and December 31, 2014 relate to investment grade securities and are attributable to changes in market interest rates. Because the Company does not intend to sell, nor is it more likely than not that the Company will have to sell such investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2015. Net realized investment gains (losses) are as follows for periods indicated (in thousands): Three Months Ended Six Months Ended June 30, June 30, 2015 2014 2015 2014 Available-for-sale securities: Fixed maturities $ 2,114 $ 4,014 $ 3,414 $ 5,491 Common stocks - - 1,465 - Preferred stocks - (5) - (5) Total available-for-sale securities 2,114 4,009 4,879 5,486 Trading securities 86 25 (421) 30 Total realized gains (losses) 2,200 4,034 4,458 5,516 Unrealized gains (losses) on trading securities: Change in unrealized gains (losses) on trading securities (101) 483 (352) 552 Total unrealized gains (losses) on trading securities (101) 483 (352) 552 Gain (losses) on other investments 1 2 (6) 2 Net realized investment gains $ 2,100 $ 4,519 $ 4,100 $ 6,070 For the three months and six months ended June 30, 2015, proceeds from sales of available-for-sale securities were $279,598,000 and $386,013,000, respectively, and the Company realized gross gains of $2,659,000 and $5,773,000, respectively, and gross losses of $460,000 and $642,000, respectively, as a result of those sales. For the three months and six months ended June 30, 2014, proceeds from sales of available-for-sale securities were $127,977,000 and $225,527,000, respectively, and the Company realized gross gains of $3,999,000 and $6,604,000, respectively, and gross losses of $122,000 and $541,000, respectively, as a result of those sales. Other-Than-Temporary Impairment Evaluations We recognize other-than-temporary impairment losses in earnings in the period that we determine: 1) we intend to sell the security; 2) it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis; or 3) the security has a credit loss. Any non-credit portion of the other-than-temporary impairment loss is recognized in other comprehensive income (loss). See Note 1G(iv) to the Consolidated Financial Statements in the 2014 Annual Report for further discussion of the factors considered by management in its regular review to identify and recognize other-than-temporary impairments on available-for-sale securities. The Company did not recognize any other-than-temporary impairments on available-for-sale securities in 2015 or 2014. Credit losses were recognized on certain fixed maturities for which each security also had an impairment loss recognized in other comprehensive income (loss). The rollforward of these credit losses were as follows for the periods indicated (in thousands): Three Months Ended Six Months Ended June 30, June 30, 2015 2014 2015 2014 Balance at beginning of year $ 473 $ 473 $ 473 $ 473 Additional credit losses for which an other-than- temporary loss was previously recognized - - - - Securities sold - - - - Balance at end of period $ 473 $ 473 $ 473 $ 473 The after-tax portion of other-than-temporary impairments included in accumulated other comprehensive income (loss) at both June 30, 2015 and December 31, 2014 consists of $335,000 related to CMO securities. |
Note 4. Cash Flow Hedge
Note 4. Cash Flow Hedge | 6 Months Ended |
Jun. 30, 2015 | |
Notes | |
Note 4. Cash Flow Hedge | Note 4. Cash Flow Hedge In connection with its outstanding amortizing term loan, a subsidiary of IHC entered into an interest rate swap on July 1, 2011 with the commercial bank lender, for a notional amount equal to the debt principal amount ( $4,000,000 at both June 30, 2015 and December 31, 2014), under which the Company receives a variable rate equal to the rate on the debt and pays a fixed rate ( 1.60% ) in order to manage the risk in overall changes in cash flows attributable to forecasted interest payments. As a result of the interest rate swap, interest payments on this debt are fixed at 4.95% . There was no hedge ineffectiveness on this interest rate swap which was accounted for as a cash flow hedge. At June 30, 2015 and December 31, 2014, the fair value of interest rate swap was $55,000 and $83,000 , respectively, which is included in other liabilities on the accompanying Condensed Consolidated Balance Sheets. See Note 5 for further discussion on the valuation techniques utilized to determine the fair value of the interest rate swap. |
Note 5. Fair Value Disclosures
Note 5. Fair Value Disclosures | 6 Months Ended |
Jun. 30, 2015 | |
Notes | |
Note 5. Fair Value Disclosures | Note 5. Fair Value Disclosures For all financial and non-financial assets and liabilities accounted for at fair value on a recurring basis, the Company utilizes valuation techniques based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market expectations. These two types of inputs create the following fair value hierarchy: Level 1 Level 2 Level 3 The following section describes the valuation methodologies we use to measure different assets at fair value. Investments in fixed maturities and equity securities: Available-for-sale securities included in Level 1 are equities with quoted market prices. Level 2 is primarily comprised of our portfolio of government securities, agency mortgage-backed securities, corporate fixed income securities, foreign government obligations, collateralized mortgage obligations, municipals and GSEs that were priced with observable market inputs. Level 3 securities consist primarily of CMO securities backed by commercial mortgages and municipal tax credit strips. For these securities, we use industry-standard pricing methodologies, including discounted cash flow models, whose inputs are based on management’s assumptions and available market information. Significant unobservable inputs used in the fair value measurement of CMO’s are prepayment rates, probability of default, and loss severity in the event of default. Significant increases (decreases) in any of those inputs in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the probability of default is accompanied by a directionally similar change in the assumption used for loss severity and a directionally opposite change in the assumption used for prepayment rates. Further we retain independent pricing vendors to assist in valuing certain instruments. Trading securities: Trading securities included in Level 1 are equity securities with quoted market prices. Interest rate swap: The financial liability included in Level 2 consists of an interest rate swap on IHC debt. It is valued using market observable inputs including market price, interest rate, and volatility within a Black Scholes model. The following tables present our financial assets and liabilities measured at fair value on a recurring basis for the periods indicated (in thousands): June 30, 2015 Level 1 Level 2 Level 3 Total FINANCIAL ASSETS: Fixed maturities available-for-sale: Corporate securities $ - $ 163,353 $ - $ 163,353 CMOs - residential - 3,370 - 3,370 CMOs - commercial - - 1,233 1,233 US Government obligations - 222,158 - 222,158 Agency MBS - residential - 52 - 52 GSEs - 12,040 - 12,040 States and political subdivisions - 197,714 2,248 199,962 Foreign government obligations - 1,856 - 1,856 Redeemable preferred stocks 4,232 - - 4,232 Total fixed maturities 4,232 600,543 3,481 608,256 Equity securities available-for-sale: Common stocks 4,891 - - 4,891 Nonredeemable preferred stocks 4,160 - - 4,160 Total equity securities 9,051 - - 9,051 Trading securities - equities 9,242 - - 9,242 Total trading securities 9,242 - - 9,242 Total Financial Assets $ 22,525 $ 600,543 $ 3,481 $ 626,549 FINANCIAL LIABILITIES: Interest rate swap $ - $ 55 $ - $ 55 December 31, 2014 Level 1 Level 2 Level 3 Total FINANCIAL ASSETS: Fixed maturities available-for-sale: Corporate securities $ - $ 261,924 $ - $ 261,924 CMOs – residential - 5,106 - 5,106 CMOs – commercial - - 953 953 US Government obligations - 22,892 - 22,892 Agency MBS - residential - 69 - 69 GSEs - 14,656 - 14,656 States and political subdivisions - 237,067 2,314 239,381 Foreign government - 34,700 - 34,700 Redeemable preferred stocks 4,199 - - 4,199 Total fixed maturities 4,199 576,414 3,267 583,880 Equity securities available-for-sale: Common stocks 9,757 - - 9,757 Nonredeemable preferred stocks 4,138 - - 4,138 Total equity securities 13,895 - - 13,895 Trading securities - equities 11,095 - - 11,095 Total trading securities 11,095 - - 11,095 Total Financial Assets $ 29,189 $ 576,414 $ 3,267 $ 608,870 FINANCIAL LIABILITIES: Interest rate swap $ - $ 83 $ - $ 83 It is the Company’s policy to recognize transfers of assets and liabilities between levels of the fair value hierarchy at the end of a reporting period. The Company does not transfer out of Level 3 and into Level 2 until such time as observable inputs become available and reliable or the range of available independent prices narrow. The Company did not transfer any securities between Level 1, Level 2 or Level 3 in either 2015 or 2014. The following table presents the changes in fair value of our Level 3 financial instruments for the periods indicated (in thousands): Three Months Ended June 30, 2015 States and CMOs Political Commercial Subdivisions Total Beginning balance $ 1,016 $ 2,281 $ 3,297 Gains (losses) included in other comprehensive income (loss): Net unrealized gains (losses) 217 (12) 205 Repayments and amortization of fixed maturities - (21) (21) Balance at end of period $ 1,233 $ 2,248 $ 3,481 Three Months Ended June 30, 2014 States and CMOs Political Commercial Subdivisions Total Beginning balance $ 869 $ 2,410 $ 3,279 Gains (losses) included in other comprehensive income (loss): Net unrealized gains (losses) 37 (15) 22 Repayments and amortization of fixed maturities - (16) (16) Balance at end of period $ 906 $ 2,379 $ 3,285 Six Months Ended June 30, 2015 States and CMOs Political Commercial Subdivisions Total Beginning balance $ 953 $ 2,314 $ 3,267 Gains (losses) included in other comprehensive income (loss): Net unrealized gains (losses) 280 (25) 255 Repayments and amortization of fixed maturities - (41) (41) Balance at end of period $ 1,233 $ 2,248 $ 3,481 Six Months Ended June 30, 2014 States and CMOs Political Commercial Subdivisions Total Beginning balance $ 593 $ 2,441 $ 3,034 Gains (losses) included in other comprehensive income (loss): Net unrealized gains (losses) 313 (31) 282 Repayments and amortization of fixed maturities - (31) (31) Balance at end of period $ 906 $ 2,379 $ 3,285 The following table provides carrying values, fair values and classification in the fair value hierarchy of the Company’s financial instruments, for the periods indicated, that are not carried at fair value but are subject to fair value disclosure requirements, for the periods indicated (in thousands): June 30, 2015 December 31, 2014 Level 2 Level 2 Fair Carrying Fair Carrying Value Value Value Value FINANCIAL ASSETS: Policy loans $ 13,139 $ 10,492 $ 13,356 $ 10,667 FINANCIAL LIABILITIES: Funds on deposit $ 181,719 $ 181,307 $ 187,213 $ 186,782 Debt and junior subordinated debt securities $ 46,472 $ 46,472 $ 42,146 $ 42,146 The following methods and assumptions were used to estimate the fair value of the financial instruments that are not carried at fair value in the Condensed Consolidated Financial Statements: (A) Policy Loans The fair value of policy loans included in Level 2 of the fair value hierarchy is estimated by projecting aggregate loan cash flows to the end of the expected lifetime period of the life insurance business at the average policy loan rates, and discounting them at a current market interest rate. (B) Funds on Deposit (C) Debt The fair value of debt with fixed and variable interest rates approximates its carrying amount and is included in Level 2 of the fair value hierarchy. |
Note 6. Acquisition
Note 6. Acquisition | 6 Months Ended |
Jun. 30, 2015 | |
Notes | |
Note 6. Acquisition | Note 6. Acquisition On April 30, 2015 (the "Acquisition Date"), through a settlement with a former owner, AMIC increased its ownership in Global Accident Facilities, LLC (“GAF) from 40% to 80%, in order to obtain control of the business it produces for Independence American. GAF and its subsidiaries are principally engaged in the marketing, underwriting and administration of specialty risk insurance, referred to as Occupational Accident and Injury on Duty for Independence American, which are offered exclusively in Texas and Massachusetts, respectively. The consideration transferred in exchange for the additional 40% voting interest consisted of: (i) $325,000 in cash; and (ii) non-monetary consideration, primarily consisting of the settlement of a pre-existing relationship with a former owner, with a fair value of $1,195,000 at the Acquisition Date. The fair value of the settlement of the pre-exiting relationship was based on projected future underwriting results discounted for collectability. The acquisition resulted in AMIC obtaining control of GAF. Immediately preceding the transaction, AMIC’s carrying value of its investment in GAF was $1,908,000. As a result of AMIC obtaining control, the Company has included GAF’s consolidated assets and liabilities and results of operations, subsequent to the Acquisition Date, in its condensed consolidated financial results as of and for the periods ended June 30, 2015. Accordingly, the individual line items on the Condensed Consolidated Statements of Income for 2015 reflect approximately two months of the operations of GAF with no corresponding amounts for 2014. On the Acquisition Date, the Company recognized a net pre-tax gain of $503,000 as follows: (i) a loss of $692,000 was recognized by AMIC as a result of re-measuring its equity interest in GAF to its fair value of $1,216,000 immediately before the acquisition; and (ii) a gain of $1,195,000 was recognized by AMIC as a result of settling the pre-existing relationship with the former owner. The net pre-tax gain of $503,000 is included in the “Other income” line in the Condensed Consolidated Statements of Income. Upon the acquisition of a controlling interest, the Company consolidated the assets and liabilities of GAF. Accordingly, the Company determined the fair value of the identifiable assets acquired and liabilities assumed from GAF on the Acquisition Date. The following table presents the identifiable assets acquired and liabilities assumed in the acquisition of GAF on the Acquisition Date based on their respective fair values (in thousands): Cash $ 836 Intangible assets 5,500 Other assets 1,249 Total identifiable assets 7,585 Other liabilities 4,849 Deferred tax liability 2,200 Debt 3,326 Total liabilities 10,375 Net identifiable liabilities assumed $ 2,790 Included in other liabilities assumed is a $1,000,000 contingent liability recorded in connection with an earn-out agreement with a former owner of a subsidiary of GAF. In accordance with this agreement, payments are required in 2016 and 2019 based on certain earnings targets. The fair value of the contingent liability is estimated based on projected income. The significant inputs are not observable and thus represent a fair value measurement categorized within Level 3 of the fair value hierarchy. In connection with the acquisition, the Company recorded $6,134,000 of goodwill and $5,500,000 of intangible assets (see Note 7). Goodwill reflects the synergies between GAF and Independence American as GAF is the primary writer of Occupational Accident and Injury on Duty business for Independence American. Goodwill was calculated as the excess of the sum of: (i) the acquisition date fair value of total consideration transferred of $1,520,000; (ii) the acquisition date fair value of the equity interest in GAF immediately preceding the acquisition of $1,216,000; and (iii) the fair value of the noncontrolling interest in GAF of $608,000 on the acquisition date; over (iv) the net liabilities of $2,790,000 that were assumed. The enterprise value of GAF was determined by an independent appraisal using a discounted cash flow model based upon the projected future earnings of GAF including a control premium. The fair value of the non-controlling interest was determined based upon their percentage of the GAF enterprise value discounted for a lack of control. The fair value of the acquired identifiable intangible assets and deferred taxes are provisional pending receipt of the final valuations for those assets and liabilities. The Company expects to finalize the preliminary estimates of the fair value of the intangible assets and deferred taxes by the end of this year. For the period from the Acquisition Date to June 30, 2015, the Company’s Condensed Consolidated Statement of Income includes revenues and net income of $1,741,000 and $300,000, respectively, from GAF. |
Note 7. Goodwill and Other Inta
Note 7. Goodwill and Other Intangible Assets | 6 Months Ended |
Jun. 30, 2015 | |
Notes | |
Note 7. Goodwill and Other Intangible Assets | Note 7. Goodwill and Other Intangible Assets The carrying amount of goodwill was $56,452,000 and $50,318,000 at June 30, 2015 and December 31, 2014, respectively. The Company has net other intangible assets of $16,706,000 and $12,135,000 at June 30, 2015 and December 31, 2014, respectively, which are included in other assets in the Condensed Consolidated Balance Sheets. These intangible assets consist of: (i) finite-lived intangible assets, principally the fair value of acquired agent and broker relationships, which are subject to amortization; and (ii) indefinite-lived intangible assets which consist of the estimated fair value of insurance licenses that are not subject to amortization. The gross carrying amounts of these other intangible assets are as follows for the periods indicated (in thousands): June 30, 2015 December 31, 2014 Gross Gross Carrying Accumulated Carrying Accumulated Amount Amortization Amount Amortization Finite-lived Intangible Assets: Agent and broker relationships $ 27,225 $ 19,475 $ 22,725 $ 18,567 Trademarks 1,000 21 - - Total finite-lived $ 28,225 $ 19,496 $ 22,725 $ 18,567 June 30, December 31, 2015 2014 Indefinite-lived Intangible Assets: Insurance licenses $ 7,977 $ 7,977 Total indefinite-lived $ 7,977 $ 7,977 In connection with the acquisition of a controlling interest in GAF during the second quarter of 2015 discussed in Note 6, the Company recorded $6,134,000 of goodwill and $5,500,000 of intangible assets associated with the Fully Insured Health segment. None of the goodwill is deductible for income tax purposes. Of the $5,500,000 of intangible assets recorded, $1,000,000 represents the fair value of trademarks, which is being amortized over a period of 8 years, and $4,500,000 represents the fair value of customer relationships being amortized over a period of 9 years. Amortization expense was $525,000 and $929,000 for the three months and six months ended June 30, 2015, respectively, and was $679,000 and $1,358,000 for the three months and six months ended June 30, 2014. |
Note 8. Debt
Note 8. Debt | 6 Months Ended |
Jun. 30, 2015 | |
Notes | |
Note 8. Debt | Note 8. Debt In connection with the acquisition of a controlling interest in GAF discussed in Note 6, the Company assumed $3,326,000 of GAFÂ’s debt. This debt is comprised of: (i) various term loans with former owners of a subsidiary of GAF, aggregating $3,026,000, with various maturities through |
Note 9. Income Taxes
Note 9. Income Taxes | 6 Months Ended |
Jun. 30, 2015 | |
Notes | |
Note 9. Income Taxes | Note 9. Income Taxes The provisions for income taxes shown in the Condensed Consolidated Statements of Income were computed based on the Company's actual results, which approximate the effective tax rate expected to be applicable for the balance of the current fiscal year in accordance with consolidated life/non-life group income tax regulations. Such regulations adopt a subgroup method in determining consolidated taxable income, whereby taxable income is determined separately for the life insurance company group and the non-life insurance company group. In connection with the acquisition of GAF discussed in Note 6, the Company assumed $2,200,000 of deferred tax liabilities. At June 30, 2015, AMIC had net operating loss carryforwards of approximately $262,189,000 for federal income tax purposes, which expire in varying amounts through the year 2028, with a significant portion expiring in 2020. The net deferred tax asset relative to AMIC included in other assets on IHCÂ’s Condensed Consolidated Balance Sheets was $8,386,000 and $11,517,000 at June 30, 2015 and December 31, 2014, respectively. |
Note10. Accumulated Other Compr
Note10. Accumulated Other Comprehensive Income (loss) | 6 Months Ended |
Jun. 30, 2015 | |
Notes | |
Note10. Accumulated Other Comprehensive Income (loss) | Note10. Accumulated Other Comprehensive Income (Loss) The components of other comprehensive income (loss) include (i) the after-tax net unrealized gains and losses on investment securities available-for-sale, including the subsequent increases and decreases in fair value of available-for-sale securities previously impaired and the non-credit related component of other-than-temporary impairments of fixed maturities and (ii) the after-tax unrealized gains and losses on a cash flow hedge. Changes in the balances for each component of accumulated other comprehensive income, shown net of taxes, for the periods indicated were as follows (in thousands): Three Months Ended June 30, 2015 Unrealized Gains (Losses) on Available-for Sale Cash Flow Securities Hedge Total Beginning balance $ 942 $ (41) $ 901 Other comprehensive income (loss) before reclassifications (2,791) 8 (2,783) Amounts reclassified from accumulated OCI (1,368) - (1,368) Net other comprehensive income (loss) (4,159) 8 (4,151) Less: Other comprehensive income attributable to noncontrolling interests 33 - 33 Ending balance $ (3,184) $ (33) $ (3,217) Three Months Ended June 30, 2014 Unrealized Gains (Losses) on Available-for Sale Cash Flow Securities Hedge Total Beginning balance $ (4,842) $ (112) $ (4,954) Other comprehensive income (loss) before reclassifications 6,145 13 6,158 Amounts reclassified from accumulated OCI (2,641) - (2,641) Net other comprehensive income (loss) 3,504 13 3,517 Less: Other comprehensive income attributable to noncontrolling interests (82) - (82) Ending balance $ (1,420) $ (99) $ (1,519) Six Months Ended June 30, 2015 Unrealized Gains (Losses) on Available-for Sale Cash Flow Securities Hedge Total Beginning balance $ 72 $ (50) $ 22 Other comprehensive income (loss) before reclassifications (106) 17 (89) Amounts reclassified from accumulated OCI (3,145) - (3,145) Net other comprehensive income (loss) (3,251) 17 (3,234) Less: Other comprehensive income attributable to noncontrolling interests (10) - (10) Acquired from noncontrolling interests 5 - 5 Ending balance $ (3,184) $ (33) $ (3,217) Six Months Ended June 30, 2014 Unrealized Gains (Losses) on Available-for Sale Cash Flow Securities Hedge Total Beginning balance $ (10,350) $ (122) $ (10,472) Other comprehensive income (loss) before reclassifications 12,763 23 12,786 Amounts reclassified from accumulated OCI (3,620) - (3,620) Net other comprehensive income (loss) 9,143 23 9,166 Less: Other comprehensive income attributable to noncontrolling interests (213) - (213) Ending balance $ (1,420) $ (99) $ (1,519) Presented below are the amounts reclassified out of accumulated other comprehensive income (loss) and recognized in earnings for each of the periods indicated (in thousands): Three Months Ended Six months Ended June 30, June 30, 2015 2014 2015 2014 Unrealized gains (losses) on available-for-sale securities reclassified during the period to the following income statement line items: Net realized investment gains $ 2,114 $ 4,009 $ 4,879 $ 5,486 Income before income tax 2,114 4,009 4,879 5,486 Tax effect 746 1,368 1,734 1,866 Net income $ 1,368 $ 2,641 $ 3,145 $ 3,620 |
Note 11. Share-based Compensati
Note 11. Share-based Compensation | 6 Months Ended |
Jun. 30, 2015 | |
Notes | |
Note 11. Share-based Compensation | Note11. Share-Based Compensation IHC and AMIC each have share-based compensation plans. The following is a summary of the activity pertaining to each of these plans. A) IHC Share-Based Compensation Plans Under the terms of IHC’s stock-based compensation plans, option exercise prices are more than or equal to the quoted market price of the shares at the date of grant; option terms are generally five years; and vesting periods are generally three years. The fair value of an option award is estimated on the date of grant using the Black-Scholes option valuation model. In addition to stock options, the Company has also granted restricted stock units, share appreciation rights (“SARs”) and share-based performance awards under the plans. Restricted share units are valued at the quoted market price of the shares at the date of grant and have a three year vesting period. Compensation costs for options and restricted share units are recognized over the stated vesting periods on a straight-line basis. Exercise prices of SARs are more than or equal to the quoted market price of IHC shares at the date of the grant and have three year vesting periods. The fair value of SARs is calculated using the Black-Scholes valuation model at the grant date and each subsequent reporting period until settlement. Compensation cost is based on the proportionate amount of the requisite service that has been rendered to date. Once fully vested, changes in fair value of the SARs continue to be recognized as compensation expense in the period of the change until settlement. At , there were 369,861 shares available for future stock-based compensation grants under IHC’s stock incentive plans. The following table summarizes share-based compensation expense, which is included in selling, general and administrative expenses on the Condensed Consolidated Statements of Income, applicable to the IHC plans, by award type for each of the periods indicated (in thousands): Three Months Ended Six Months Ended June 30, June 30, 2015 2014 2015 2014 IHC’s Share-based Compensation Plan: Stock options $ - $ 471 $ 55 $ 537 Restricted stock units 23 23 44 42 SARs (28) 158 (57) 77 Share-based compensation expense, pre-tax (5) 652 42 656 Tax benefits (2) 260 17 262 Share-based compensation expense, net $ (3) $ 392 $ 25 $ 394 Stock Options The IHC’s stock option activity during 2015 was as follows: Shares Weighted- Average Under Option Exercise Price December 31, 2014 614,680 $ 9.33 Exercised (14,600) 9.09 June 30, 2015 600,080 $ 9.34 In 2015, IHC received $133,000 in cash from the exercise of stock options with an aggregate intrinsic value of $63,000 and realized $10,000 of tax benefits. The following table summarizes information regarding IHC’s outstanding and exercisable options: June 30, 2015 Outstanding Exercisable Number of options 600,080 600,080 Weighted average exercise price per share $ 9.34 $ 9.34 Aggregate intrinsic value for all options (in thousands) $ 2,311 $ 2,311 Weighted average contractual term remaining 1.8 years 1.8 years At , all of IHC’s outstanding stock options are fully vested and all of the related compensation costs have been recognized. Restricted Stock The following table summarizes restricted stock activity for the six months ended June 30, 2015: No. of Weighted-Average Non-vested Grant-Date Shares Fair Value December 31, 2014 14,850 $ 12.09 Granted 7,425 11.78 Vested (7,425) 11.44 June 30, 2015 14,850 $ 12.26 IHC granted 7,425 shares of restricted stock awards during each of the six months ended June 30, 2015 and 2014 with weighted average grant-date fair values of $11.78 and $13.27, respectively, per share. The total fair value of restricted stock that vested during each of the first six months of 2015 and 2014 was $89,000 and $68,000, respectively. As of , the total unrecognized compensation expense related to non-vested restricted stock unit awards was $174,000 which is expected to be recognized over the remaining requisite weighted-average service period of 2.2 years. SARs IHC had 129,150 and 136,850 of SAR awards outstanding at June 30, 2015 and December 31, 2014, respectively. In 2015, 7,700 SARs were exercised with an aggregate intrinsic value of $38,000. Included in Other Liabilities in the Company’s Condensed Consolidated Balance Sheets at June 30, 2015 and December 31, 2014 are liabilities of $696,000 and $791,000, respectively, pertaining to SARs. B) AMIC Share-Based Compensation Plans Under the terms of the AMIC’s stock-based compensation plan, option exercise prices are equal to the quoted market price of the shares at the date of grant; option terms are ten years; and vesting periods range from three to four years. The Company may also grant shares of restricted stock, stock appreciation rights and share-based performance awards. The following table summarizes share-based compensation expense, which is included in selling, general and administrative expenses on the Condensed Consolidated Statements of Income, applicable to the AMIC share-based compensation plans, by award type for each of the periods indicated (in thousands): Three Months Ended Six Months Ended June 30, June 30, 2015 2014 2015 2014 AMIC’s Share-based Compensation Plans: Stock options $ 11 $ 16 $ 22 $ 27 Share-based compensation expense, pre-tax 11 16 22 27 Tax benefits 4 5 8 10 Share-based compensation expense, net $ 7 $ 11 $ 14 $ 17 Stock Options AMIC’s stock option activity for the six months ended is as follows: Shares Weighted- Average Under Option Exercise Price December 31, 2014 166,616 $ 10.50 Expired (53,500) 13.92 June 30, 2015 113,116 $ 8.88 The following table summarizes information regarding AMIC’s outstanding and exercisable options as of June 30, 2015: June 30, 2015 Outstanding Exercisable Number of options 113,116 99,782 Weighted average exercise price per share $ 8.88 $ 8.79 Aggregate intrinsic value for all options (in thousands) $ 201 $ 188 Weighted average contractual term remaining 4.10 years 3.50 years As of June 30, 2015, the total unrecognized compensation expense related to AMIC’s non-vested options was $62,000 which will be recognized over the remaining requisite service periods. |
Note 12. Supplemental Disclosur
Note 12. Supplemental Disclosures of Cash Flow Information | 6 Months Ended |
Jun. 30, 2015 | |
Notes | |
Note 12. Supplemental Disclosures of Cash Flow Information | Note 12. Supplemental Disclosures of Cash Flow Information Net cash payments (receipts) for income taxes were $571,000 and $(2,763,000) during the six months ended June 30, 2015 and 2014. Cash payments for interest were $881,000 and $922,000 during the six months ended June 30, 2015 and 2014, respectively. |
Note 13. Segment Reporting
Note 13. Segment Reporting | 6 Months Ended |
Jun. 30, 2015 | |
Notes | |
Note 13. Segment Reporting | Note 13. Segment Reporting The Insurance Group principally engages in the life and health insurance business. Information by business segment is presented below for the periods indicated (in thousands): Three Months Ended Six Months Ended June 30, June 30 2015 2014 2015 2014 Revenues: Medical Stop-Loss $ 52,228 $ 45,499 $ 108,240 $ 93,087 Fully Insured Health 49,631 60,888 96,163 127,427 Group disability, life, annuities and DBL 20,727 16,716 41,475 33,143 Individual life, annuities and other 8,376 8,347 17,300 17,285 Corporate 43 50 92 79 131,005 131,500 263,270 271,021 Net realized investment gains 2,100 4,519 4,100 6,070 Total revenues $ 133,105 $ 136,019 $ 267,370 $ 277,091 Income before income taxes: Medical Stop-Loss $ 4,554 $ 4,653 $ 9,907 $ 9,391 Fully Insured Health (A) 1,555 47 2,832 1,955 Group disability, life, annuities and DBL 3,159 2,003 6,374 3,180 Individual life, annuities and other (B) (1,332) (2,111) (2,385) (3,220) Corporate (1,437) (2,491) (3,197) (4,410) 6,499 2,101 13,531 6,896 Net realized investment gains 2,100 4,519 4,100 6,070 Interest expense (478) (337) (910) (818) Income before income taxes $ 8,121 $ 6,283 $ 16,721 $ 12,148 (A) (B) |
Note 14_ Subsequent Event
Note 14: Subsequent Event | 6 Months Ended |
Jun. 30, 2015 | |
Notes | |
Note 14: Subsequent Event | Note 14. Subsequent Event On July 31, 2015, Madison National Life and Standard Security Life together entered into a coinsurance and sale agreement with an unaffiliated reinsurer, National Guardian Life Insurance Company (“NGL”), to: (i) cede substantially all of their individual life and annuity policy blocks currently in run-off; and (ii) sell the related infrastructure associated with the administration of such policies. The Company transferred $206,953,000 of cash to NGL, net of the aggregate purchase price of $42,000,000 for the coinsurance and sale transaction. As a result of this transaction, approximately $76,000,000 of the aforementioned life and annuity reserves were assigned and transferred to the reinsurer, contractually relieving the Company of the liability with regards to those policies. For the remaining life and annuity reserves ceded to the reinsurer, the Company recorded corresponding amounts as due from reinsurers. The ceding of reinsurance does not discharge the primary liability of the original insurer to the insured. |
Note 1. Organization, Consoli23
Note 1. Organization, Consolidation, Basis of Presentation and Accounting Policies: Basis of Presentation (Policies) | 6 Months Ended |
Jun. 30, 2015 | |
Policies | |
Basis of Presentation | The Condensed Consolidated Financial Statements have been prepared in conformity with U.S. generally accepted accounting principles ("GAAP") for interim financial statements and with the instructions to Form 10-Q and Article 10 of Regulation S-X and, therefore, do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The Condensed Consolidated Financial Statements are unaudited and include the accounts of IHC and its consolidated subsidiaries. All significant intercompany transactions have been eliminated in consolidation. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect: (i) the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements; and (ii) the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. IHCÂ’s annual report on Form 10-K as filed with the Securities and Exchange Commission should be read in conjunction with the accompanying Condensed Consolidated Financial Statements. |
Note 1. Organization, Consoli24
Note 1. Organization, Consolidation, Basis of Presentation and Accounting Policies: New Accounting Pronouncements (Policies) | 6 Months Ended |
Jun. 30, 2015 | |
Policies | |
New Accounting Pronouncements | Recently Adopted Accounting Standards In April 2014, the FASB issued guidance: (i) improving the definition of discontinued operations by limiting the reporting of discontinued operations to disposals of components that represent strategic shifts that have (or will have) a major effect on an entityÂ’s operations and financial results; and (ii) requiring expanded disclosures for discontinued operations. The adoption of this guidance did not have any effect on the CompanyÂ’s consolidated financial statements. Recently Issued Accounting Standards Not Yet Adopted In May 2015, the FASB issued guidance requiring additional disclosures for short-duration contracts regarding the liability for unpaid claims and claim adjustment expenses. For public entities, the guidance is effective for annual reporting periods beginning after December 15, 2015, and interim periods within annual periods beginning after December 15, 2016. Early adoption is permitted. The adoption of this guidance is not expected to have a significant effect on the CompanyÂ’s consolidated financial statements. In February 2015, In June 2014, the FASB issued explicit guidance for entities that grant their employees share-based payments in which the terms of the award include a performance target that affects vesting and could be achieved after the requisite service period. This guidance is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. Earlier adoption is permitted. The guidance may be applied either prospectively to all awards granted or modified after the effective date or retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. The adoption of this guidance is not expected to have a material effect on the CompanyÂ’s consolidated financial statements. In May 2014, the FASB issued revenue recognition guidance for entities that either enter into contracts with customers to transfer goods or services or enter into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards such as insurance contracts or lease contracts. The amendment provides specific steps that an entity should apply in order to achieve its main objective which is recognizing revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. For public entities, this guidance is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period, and requires one of two specified retrospective methods of application. Early application is prohibited. Management has not yet determined the impact that the adoption of this guidance will have on the CompanyÂ’s consolidated financial statements. |
Note 5. Fair Value Disclosures_
Note 5. Fair Value Disclosures: Fair Value of Financial Instruments, Policy (Policies) | 6 Months Ended |
Jun. 30, 2015 | |
Policies | |
Fair Value of Financial Instruments, Policy | For all financial and non-financial assets and liabilities accounted for at fair value on a recurring basis, the Company utilizes valuation techniques based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market expectations. These two types of inputs create the following fair value hierarchy: Level 1 Level 2 Level 3 |
Note 5. Fair Value Disclosure26
Note 5. Fair Value Disclosures: Fair Value Transfer, Policy (Policies) | 6 Months Ended |
Jun. 30, 2015 | |
Policies | |
Fair Value Transfer, Policy | It is the CompanyÂ’s policy to recognize transfers of assets and liabilities between levels of the fair value hierarchy at the end of a reporting period. The Company does not transfer out of Level 3 and into Level 2 until such time as observable inputs become available and reliable or the range of available independent prices narrow. |
Note 11. Share-based Compensa27
Note 11. Share-based Compensation: Share-based Compensation, Option and Incentive Plans Policy (Policies) | 6 Months Ended |
Jun. 30, 2015 | |
Independence Holding Company Share Based Plans Total Member | |
Share-based Compensation, Option and Incentive Plans Policy | Under the terms of IHC’s stock-based compensation plans, option exercise prices are more than or equal to the quoted market price of the shares at the date of grant; option terms are generally five years; and vesting periods are generally three years. The fair value of an option award is estimated on the date of grant using the Black-Scholes option valuation model. In addition to stock options, the Company has also granted restricted stock units, share appreciation rights (“SARs”) and share-based performance awards under the plans. Restricted share units are valued at the quoted market price of the shares at the date of grant and have a three year vesting period. Compensation costs for options and restricted share units are recognized over the stated vesting periods on a straight-line basis. Exercise prices of SARs are more than or equal to the quoted market price of IHC shares at the date of the grant and have three year vesting periods. The fair value of SARs is calculated using the Black-Scholes valuation model at the grant date and each subsequent reporting period until settlement. Compensation cost is based on the proportionate amount of the requisite service that has been rendered to date. Once fully vested, changes in fair value of the SARs continue to be recognized as compensation expense in the period of the change until settlement. |
American Independence Corp Share Based Plans Total Member | |
Share-based Compensation, Option and Incentive Plans Policy | Under the terms of the AMICÂ’s stock-based compensation plan, option exercise prices are equal to the quoted market price of the shares at the date of grant; option terms are ten years; and vesting periods range from three to four years. The Company may also grant shares of restricted stock, stock appreciation rights and share-based performance awards. |
Note 1. Organization, Consoli28
Note 1. Organization, Consolidation, Basis of Presentation and Accounting Policies: Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Tables/Schedules | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net | Three Months Ended Six Months Ended June 30, June 30, 2015 2014 2015 2014 Changes in IHCÂ’s paid-in capital: Purchase of AMIC shares $ - $ - $ (199) $ - Purchase remaining IPA Family, LLC interests 311 - 311 - Net transfers from noncontrolling interests $ 311 $ - $ 112 $ - |
Note 3. Investment Securities_
Note 3. Investment Securities: Schedule of Available-for-sale Securities Reconciliation (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Tables/Schedules | |
Schedule of Available-for-sale Securities Reconciliation | June 30, 2015 GROSS GROSS AMORTIZED UNREALIZED UNREALIZED FAIR COST GAINS LOSSES VALUE FIXED MATURITIES AVAILABLE-FOR-SALE: Corporate securities $ 168,186 $ 423 $ (5,256) $ 163,353 CMOs - residential (1) 3,385 4 (19) 3,370 CMOs - commercial 975 258 - 1,233 U.S. Government obligations 221,768 415 (25) 222,158 Agency MBS - residential (2) 50 2 - 52 GSEs (3) 12,086 18 (64) 12,040 States and political subdivisions 200,708 1,887 (2,633) 199,962 Foreign government obligations 1,847 9 - 1,856 Redeemable preferred stocks 4,036 196 - 4,232 Total fixed maturities $ 613,041 $ 3,212 $ (7,997) $ 608,256 EQUITY SECURITIES AVAILABLE-FOR-SALE: Common stocks $ 5,154 $ - $ (263) $ 4,891 Nonredeemable preferred stocks 4,004 156 - 4,160 Total equity securities $ 9,158 $ 156 $ (263) $ 9,051 December 31, 2014 GROSS GROSS AMORTIZED UNREALIZED UNREALIZED FAIR COST GAINS LOSSES VALUE FIXED MATURITIES AVAILABLE-FOR-SALE: Corporate securities $ 264,162 $ 1,076 $ (3,314) $ 261,924 CMOs - residential (1) 5,073 55 (22) 5,106 CMOs - commercial 975 - (22) 953 U.S. Government obligations 22,766 126 - 22,892 Agency MBS - residential (2) 65 4 - 69 GSEs (3) 14,706 36 (86) 14,656 States and political subdivisions 238,514 3,253 (2,386) 239,381 Foreign government obligations 34,863 136 (299) 34,700 Redeemable preferred stocks 4,036 163 - 4,199 Total fixed maturities $ 585,160 $ 4,849 $ (6,129) $ 583,880 EQUITY SECURITIES AVAILABLE-FOR-SALE: Common stocks $ 8,452 $ 1,452 $ (147) $ 9,757 Nonredeemable preferred stocks 4,004 134 - 4,138 Total equity securities $ 12,456 $ 1,586 $ (147) $ 13,895 (1) Collateralized mortgage obligations (“CMOs”). (2) Mortgage-backed securities (“MBS”). (3) Government-sponsored enterprises (“GSEs”) are private enterprises established and chartered by the Federal Government or its various insurance and lease programs which carry the full faith and credit obligation of the U.S. Government. |
Note 3. Investment Securities30
Note 3. Investment Securities: Investments Classified by Contractual Maturity Date (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Tables/Schedules | |
Investments Classified by Contractual Maturity Date | AMORTIZED FAIR COST VALUE Due in one year or less $ 3,881 $ 3,893 Due after one year through five years 275,912 275,874 Due after five years through ten years 97,880 96,774 Due after ten years 219,879 216,042 CMOs and MBSs 15,489 15,673 $ 613,041 $ 608,256 |
Note 3. Investment Securities31
Note 3. Investment Securities: Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Tables/Schedules | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | June 30, 2015 Less than 12 Months 12 Months or Longer Total Fair Unrealized Fair Unrealized Fair Unrealized Value Losses Value Losses Value Losses Corporate securities $ 98,506 $ 3,527 $ 32,146 $ 1,729 $ 130,652 $ 5,256 CMOs - residential 2,030 19 - - 2,030 19 U.S. Government obligations 196,800 25 - - 196,800 25 GSEs 7,853 30 3,133 34 10,986 64 States and political subdivisions 87,890 1,081 42,539 1,552 130,429 2,633 Total fixed maturities 393,079 4,682 77,818 3,315 470,897 7,997 Common stocks 4,891 263 - - 4,891 263 Total equity securities 4,891 263 - - 4,891 263 Total temporarily impaired securities $ 397,970 $ 4,945 $ 77,818 $ 3,315 $ 475,788 $ 8,260 Number of securities in an unrealized loss position 80 26 106 December 31, 2014 Less than 12 Months 12 Months or Longer Total Fair Unrealized Fair Unrealized Fair Unrealized Value Losses Value Losses Value Losses Corporate securities $ 77,868 $ 1,473 $ 69,498 $ 1,841 $ 147,366 $ 3,314 CMOÂ’s - residential 2,062 16 1,562 6 3,624 22 CMOs - commercial - - 953 22 953 22 GSEs - - 9,581 86 9,581 86 States and political subdivisions 58,819 744 67,318 1,642 126,137 2,386 Foreign government obligations 21,148 171 12,229 128 33,377 299 Total fixed maturities 159,897 2,404 161,141 3,725 321,038 6,129 Common stocks 2,007 136 348 11 2,355 147 Total equity securities 2,007 136 348 11 2,355 147 Total temporarily impaired securities $ 161,904 $ 2,540 $ 161,489 $ 3,736 $ 323,393 $ 6,276 Number of securities in an unrealized loss position 70 46 116 |
Note 3. Investment Securities32
Note 3. Investment Securities: Realized Gain (Loss) on Investments (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Tables/Schedules | |
Realized Gain (Loss) on Investments | Three Months Ended Six Months Ended June 30, June 30, 2015 2014 2015 2014 Available-for-sale securities: Fixed maturities $ 2,114 $ 4,014 $ 3,414 $ 5,491 Common stocks - - 1,465 - Preferred stocks - (5) - (5) Total available-for-sale securities 2,114 4,009 4,879 5,486 Trading securities 86 25 (421) 30 Total realized gains (losses) 2,200 4,034 4,458 5,516 Unrealized gains (losses) on trading securities: Change in unrealized gains (losses) on trading securities (101) 483 (352) 552 Total unrealized gains (losses) on trading securities (101) 483 (352) 552 Gain (losses) on other investments 1 2 (6) 2 Net realized investment gains $ 2,100 $ 4,519 $ 4,100 $ 6,070 |
Note 3. Investment Securities33
Note 3. Investment Securities: Other than Temporary Impairment, Credit Losses Recognized in Earnings (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Tables/Schedules | |
Other than Temporary Impairment, Credit Losses Recognized in Earnings | Three Months Ended Six Months Ended June 30, June 30, 2015 2014 2015 2014 Balance at beginning of year $ 473 $ 473 $ 473 $ 473 Additional credit losses for which an other-than- temporary loss was previously recognized - - - - Securities sold - - - - Balance at end of period $ 473 $ 473 $ 473 $ 473 |
Note 5. Fair Value Disclosure34
Note 5. Fair Value Disclosures: Fair Value Measurements, Recurring and Nonrecurring (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Tables/Schedules | |
Fair Value Measurements, Recurring and Nonrecurring | June 30, 2015 Level 1 Level 2 Level 3 Total FINANCIAL ASSETS: Fixed maturities available-for-sale: Corporate securities $ - $ 163,353 $ - $ 163,353 CMOs - residential - 3,370 - 3,370 CMOs - commercial - - 1,233 1,233 US Government obligations - 222,158 - 222,158 Agency MBS - residential - 52 - 52 GSEs - 12,040 - 12,040 States and political subdivisions - 197,714 2,248 199,962 Foreign government obligations - 1,856 - 1,856 Redeemable preferred stocks 4,232 - - 4,232 Total fixed maturities 4,232 600,543 3,481 608,256 Equity securities available-for-sale: Common stocks 4,891 - - 4,891 Nonredeemable preferred stocks 4,160 - - 4,160 Total equity securities 9,051 - - 9,051 Trading securities - equities 9,242 - - 9,242 Total trading securities 9,242 - - 9,242 Total Financial Assets $ 22,525 $ 600,543 $ 3,481 $ 626,549 FINANCIAL LIABILITIES: Interest rate swap $ - $ 55 $ - $ 55 December 31, 2014 Level 1 Level 2 Level 3 Total FINANCIAL ASSETS: Fixed maturities available-for-sale: Corporate securities $ - $ 261,924 $ - $ 261,924 CMOs – residential - 5,106 - 5,106 CMOs – commercial - - 953 953 US Government obligations - 22,892 - 22,892 Agency MBS - residential - 69 - 69 GSEs - 14,656 - 14,656 States and political subdivisions - 237,067 2,314 239,381 Foreign government - 34,700 - 34,700 Redeemable preferred stocks 4,199 - - 4,199 Total fixed maturities 4,199 576,414 3,267 583,880 Equity securities available-for-sale: Common stocks 9,757 - - 9,757 Nonredeemable preferred stocks 4,138 - - 4,138 Total equity securities 13,895 - - 13,895 Trading securities - equities 11,095 - - 11,095 Total trading securities 11,095 - - 11,095 Total Financial Assets $ 29,189 $ 576,414 $ 3,267 $ 608,870 FINANCIAL LIABILITIES: Interest rate swap $ - $ 83 $ - $ 83 |
Note 5. Fair Value Disclosure35
Note 5. Fair Value Disclosures: Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Tables/Schedules | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation | Three Months Ended June 30, 2015 States and CMOs Political Commercial Subdivisions Total Beginning balance $ 1,016 $ 2,281 $ 3,297 Gains (losses) included in other comprehensive income (loss): Net unrealized gains (losses) 217 (12) 205 Repayments and amortization of fixed maturities - (21) (21) Balance at end of period $ 1,233 $ 2,248 $ 3,481 Three Months Ended June 30, 2014 States and CMOs Political Commercial Subdivisions Total Beginning balance $ 869 $ 2,410 $ 3,279 Gains (losses) included in other comprehensive income (loss): Net unrealized gains (losses) 37 (15) 22 Repayments and amortization of fixed maturities - (16) (16) Balance at end of period $ 906 $ 2,379 $ 3,285 Six Months Ended June 30, 2015 States and CMOs Political Commercial Subdivisions Total Beginning balance $ 953 $ 2,314 $ 3,267 Gains (losses) included in other comprehensive income (loss): Net unrealized gains (losses) 280 (25) 255 Repayments and amortization of fixed maturities - (41) (41) Balance at end of period $ 1,233 $ 2,248 $ 3,481 Six Months Ended June 30, 2014 States and CMOs Political Commercial Subdivisions Total Beginning balance $ 593 $ 2,441 $ 3,034 Gains (losses) included in other comprehensive income (loss): Net unrealized gains (losses) 313 (31) 282 Repayments and amortization of fixed maturities - (31) (31) Balance at end of period $ 906 $ 2,379 $ 3,285 |
Note 5. Fair Value Disclosure36
Note 5. Fair Value Disclosures: Fair Value, by Balance Sheet Grouping (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Tables/Schedules | |
Fair Value, by Balance Sheet Grouping | June 30, 2015 December 31, 2014 Level 2 Level 2 Fair Carrying Fair Carrying Value Value Value Value FINANCIAL ASSETS: Policy loans $ 13,139 $ 10,492 $ 13,356 $ 10,667 FINANCIAL LIABILITIES: Funds on deposit $ 181,719 $ 181,307 $ 187,213 $ 186,782 Debt and junior subordinated debt securities $ 46,472 $ 46,472 $ 42,146 $ 42,146 |
Note 6. Acquisition_ Schedule o
Note 6. Acquisition: Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Tables/Schedules | |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | Cash $ 836 Intangible assets 5,500 Other assets 1,249 Total identifiable assets 7,585 Other liabilities 4,849 Deferred tax liability 2,200 Debt 3,326 Total liabilities 10,375 Net identifiable liabilities assumed $ 2,790 |
Note 7. Goodwill and Other In38
Note 7. Goodwill and Other Intangible Assets: Schedule of Finite-Lived Intangible Assets (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Tables/Schedules | |
Schedule of Finite-Lived Intangible Assets | June 30, 2015 December 31, 2014 Gross Gross Carrying Accumulated Carrying Accumulated Amount Amortization Amount Amortization Finite-lived Intangible Assets: Agent and broker relationships $ 27,225 $ 19,475 $ 22,725 $ 18,567 Trademarks 1,000 21 - - Total finite-lived $ 28,225 $ 19,496 $ 22,725 $ 18,567 |
Note 7. Goodwill and Other In39
Note 7. Goodwill and Other Intangible Assets: Schedule of Indefinite-Lived Intangible Assets (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Tables/Schedules | |
Schedule of Indefinite-Lived Intangible Assets | June 30, December 31, 2015 2014 Indefinite-lived Intangible Assets: Insurance licenses $ 7,977 $ 7,977 Total indefinite-lived $ 7,977 $ 7,977 |
Note10. Accumulated Other Com40
Note10. Accumulated Other Comprehensive Income (loss): Schedule of Accumulated Other Comprehensive Income (Loss) (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Tables/Schedules | |
Schedule of Accumulated Other Comprehensive Income (Loss) | Three Months Ended June 30, 2015 Unrealized Gains (Losses) on Available-for Sale Cash Flow Securities Hedge Total Beginning balance $ 942 $ (41) $ 901 Other comprehensive income (loss) before reclassifications (2,791) 8 (2,783) Amounts reclassified from accumulated OCI (1,368) - (1,368) Net other comprehensive income (loss) (4,159) 8 (4,151) Less: Other comprehensive income attributable to noncontrolling interests 33 - 33 Ending balance $ (3,184) $ (33) $ (3,217) Three Months Ended June 30, 2014 Unrealized Gains (Losses) on Available-for Sale Cash Flow Securities Hedge Total Beginning balance $ (4,842) $ (112) $ (4,954) Other comprehensive income (loss) before reclassifications 6,145 13 6,158 Amounts reclassified from accumulated OCI (2,641) - (2,641) Net other comprehensive income (loss) 3,504 13 3,517 Less: Other comprehensive income attributable to noncontrolling interests (82) - (82) Ending balance $ (1,420) $ (99) $ (1,519) Six Months Ended June 30, 2015 Unrealized Gains (Losses) on Available-for Sale Cash Flow Securities Hedge Total Beginning balance $ 72 $ (50) $ 22 Other comprehensive income (loss) before reclassifications (106) 17 (89) Amounts reclassified from accumulated OCI (3,145) - (3,145) Net other comprehensive income (loss) (3,251) 17 (3,234) Less: Other comprehensive income attributable to noncontrolling interests (10) - (10) Acquired from noncontrolling interests 5 - 5 Ending balance $ (3,184) $ (33) $ (3,217) Six Months Ended June 30, 2014 Unrealized Gains (Losses) on Available-for Sale Cash Flow Securities Hedge Total Beginning balance $ (10,350) $ (122) $ (10,472) Other comprehensive income (loss) before reclassifications 12,763 23 12,786 Amounts reclassified from accumulated OCI (3,620) - (3,620) Net other comprehensive income (loss) 9,143 23 9,166 Less: Other comprehensive income attributable to noncontrolling interests (213) - (213) Ending balance $ (1,420) $ (99) $ (1,519) |
Note10. Accumulated Other Com41
Note10. Accumulated Other Comprehensive Income (loss): Reclassification out of Accumulated Other Comprehensive Income (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Tables/Schedules | |
Reclassification out of Accumulated Other Comprehensive Income | Three Months Ended Six months Ended June 30, June 30, 2015 2014 2015 2014 Unrealized gains (losses) on available-for-sale securities reclassified during the period to the following income statement line items: Net realized investment gains $ 2,114 $ 4,009 $ 4,879 $ 5,486 Income before income tax 2,114 4,009 4,879 5,486 Tax effect 746 1,368 1,734 1,866 Net income $ 1,368 $ 2,641 $ 3,145 $ 3,620 |
Note 11. Share-based Compensa42
Note 11. Share-based Compensation: Schedule of Compensation Cost for Share-based Payment Arrangements, Allocation of Share-based Compensation Costs by Plan (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Independence Holding Company Share Based Plans Total Member | |
Schedule of Compensation Cost for Share-based Payment Arrangements, Allocation of Share-based Compensation Costs by Plan | Three Months Ended Six Months Ended June 30, June 30, 2015 2014 2015 2014 IHCÂ’s Share-based Compensation Plan: Stock options $ - $ 471 $ 55 $ 537 Restricted stock units 23 23 44 42 SARs (28) 158 (57) 77 Share-based compensation expense, pre-tax (5) 652 42 656 Tax benefits (2) 260 17 262 Share-based compensation expense, net $ (3) $ 392 $ 25 $ 394 |
American Independence Corp Share Based Plans Total Member | |
Schedule of Compensation Cost for Share-based Payment Arrangements, Allocation of Share-based Compensation Costs by Plan | Three Months Ended Six Months Ended June 30, June 30, 2015 2014 2015 2014 AMICÂ’s Share-based Compensation Plans: Stock options $ 11 $ 16 $ 22 $ 27 Share-based compensation expense, pre-tax 11 16 22 27 Tax benefits 4 5 8 10 Share-based compensation expense, net $ 7 $ 11 $ 14 $ 17 |
Note 11. Share-based Compensa43
Note 11. Share-based Compensation: Schedule of Share-based Compensation, Stock Options, Activity (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Independence Holding Company Share Based Plans Total Member | |
Schedule of Share-based Compensation, Stock Options, Activity | Shares Weighted- Average Under Option Exercise Price December 31, 2014 614,680 $ 9.33 Exercised (14,600) 9.09 June 30, 2015 600,080 $ 9.34 |
American Independence Corp Share Based Plans Total Member | |
Schedule of Share-based Compensation, Stock Options, Activity | Shares Weighted- Average Under Option Exercise Price December 31, 2014 166,616 $ 10.50 Expired (53,500) 13.92 June 30, 2015 113,116 $ 8.88 |
Note 11. Share-based Compensa44
Note 11. Share-based Compensation: Schedule of Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Independence Holding Company Share Based Plans Total Member | |
Schedule of Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding | June 30, 2015 Outstanding Exercisable Number of options 600,080 600,080 Weighted average exercise price per share $ 9.34 $ 9.34 Aggregate intrinsic value for all options (in thousands) $ 2,311 $ 2,311 Weighted average contractual term remaining 1.8 years 1.8 years |
American Independence Corp Share Based Plans Total Member | |
Schedule of Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding | June 30, 2015 Outstanding Exercisable Number of options 113,116 99,782 Weighted average exercise price per share $ 8.88 $ 8.79 Aggregate intrinsic value for all options (in thousands) $ 201 $ 188 Weighted average contractual term remaining 4.10 years 3.50 years |
Note 11. Share-based Compensa45
Note 11. Share-based Compensation: Schedule of Share-based Compensation, Restricted Stock Units Award Activity (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Independence Holding Company Share Based Plans Total Member | |
Schedule of Share-based Compensation, Restricted Stock Units Award Activity | No. of Weighted-Average Non-vested Grant-Date Shares Fair Value December 31, 2014 14,850 $ 12.09 Granted 7,425 11.78 Vested (7,425) 11.44 June 30, 2015 14,850 $ 12.26 |
Note 13. Segment Reporting_ Sch
Note 13. Segment Reporting: Schedule of Segment Reporting Information, by Segment (Tables) | 6 Months Ended |
Jun. 30, 2015 | |
Tables/Schedules | |
Schedule of Segment Reporting Information, by Segment | Three Months Ended Six Months Ended June 30, June 30 2015 2014 2015 2014 Revenues: Medical Stop-Loss $ 52,228 $ 45,499 $ 108,240 $ 93,087 Fully Insured Health 49,631 60,888 96,163 127,427 Group disability, life, annuities and DBL 20,727 16,716 41,475 33,143 Individual life, annuities and other 8,376 8,347 17,300 17,285 Corporate 43 50 92 79 131,005 131,500 263,270 271,021 Net realized investment gains 2,100 4,519 4,100 6,070 Total revenues $ 133,105 $ 136,019 $ 267,370 $ 277,091 Income before income taxes: Medical Stop-Loss $ 4,554 $ 4,653 $ 9,907 $ 9,391 Fully Insured Health (A) 1,555 47 2,832 1,955 Group disability, life, annuities and DBL 3,159 2,003 6,374 3,180 Individual life, annuities and other (B) (1,332) (2,111) (2,385) (3,220) Corporate (1,437) (2,491) (3,197) (4,410) 6,499 2,101 13,531 6,896 Net realized investment gains 2,100 4,519 4,100 6,070 Interest expense (478) (337) (910) (818) Income before income taxes $ 8,121 $ 6,283 $ 16,721 $ 12,148 |
Note 1. Organization, Consoli47
Note 1. Organization, Consolidation, Basis of Presentation and Accounting Policies (Details) | Jun. 30, 2015 | Dec. 31, 2014 |
GeneveAffiliatedEntityMember | ||
EntityCommonStockOutstandingOwnershipPercent | 52.80% | |
AMICSubsidiariesMember | ||
Noncontrolling Interest, Ownership Percentage by Parent | 92.00% | 90.00% |
Note 1. Organization, Consoli48
Note 1. Organization, Consolidation, Basis of Presentation and Accounting Policies: Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net (Details) - Jun. 30, 2015 - USD ($) $ in Thousands | Total | Total |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Changes, Net | $ 311 | $ 112 |
AMICSubsidiariesMember | ||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Changes, Purchase of Interest by Parent | (199) | |
IPASubsidiariesMember | ||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Changes, Purchase of Interest by Parent | $ 311 | $ 311 |
Note 2. Income Per Common Sha49
Note 2. Income Per Common Share (Details) - shares shares in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Details | ||||
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | 163 | 172 | 165 | 156 |
Note 3. Investment Securities50
Note 3. Investment Securities: Schedule of Available-for-sale Securities Reconciliation (Details) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
Available For Sale Debt Securities Amortized Cost Basis | $ 613,041 | $ 585,160 |
Available-for-sale Debt Securities, Accumulated Gross Unrealized Gain, before Tax | 3,212 | 4,849 |
Available-for-sale Debt Securities, Accumulated Gross Unrealized Loss, before Tax | 7,997 | 6,129 |
Fixed maturities, available-for-sale | 608,256 | 583,880 |
Available For Sale Equity Securities Amortized Cost Basis | 9,158 | 12,456 |
Available-for-sale Equity Securities, Accumulated Gross Unrealized Gain, before Tax | 156 | 1,586 |
Available-for-sale Equity Securities, Accumulated Gross Unrealized Loss, before Tax | 263 | 147 |
Equity securities, available-for-sale | 9,051 | 13,895 |
Corporate Debt Securities | ||
Available For Sale Debt Securities Amortized Cost Basis | 168,186 | 264,162 |
Available-for-sale Debt Securities, Accumulated Gross Unrealized Gain, before Tax | 423 | 1,076 |
Available-for-sale Debt Securities, Accumulated Gross Unrealized Loss, before Tax | 5,256 | 3,314 |
Fixed maturities, available-for-sale | 163,353 | 261,924 |
Residential Mortgage Backed Securities Member | ||
Available For Sale Debt Securities Amortized Cost Basis | 3,385 | 5,073 |
Available-for-sale Debt Securities, Accumulated Gross Unrealized Gain, before Tax | 4 | 55 |
Available-for-sale Debt Securities, Accumulated Gross Unrealized Loss, before Tax | 19 | 22 |
Fixed maturities, available-for-sale | 3,370 | 5,106 |
Commercial Mortgage Backed Securities | ||
Available For Sale Debt Securities Amortized Cost Basis | 975 | 975 |
Available-for-sale Debt Securities, Accumulated Gross Unrealized Gain, before Tax | 258 | |
Available-for-sale Debt Securities, Accumulated Gross Unrealized Loss, before Tax | 22 | |
Fixed maturities, available-for-sale | 1,233 | 953 |
US Treasury Securities | ||
Available For Sale Debt Securities Amortized Cost Basis | 221,768 | 22,766 |
Available-for-sale Debt Securities, Accumulated Gross Unrealized Gain, before Tax | 415 | 126 |
Available-for-sale Debt Securities, Accumulated Gross Unrealized Loss, before Tax | 25 | |
Fixed maturities, available-for-sale | 222,158 | 22,892 |
US Government Agencies Debt Securities | ||
Available For Sale Debt Securities Amortized Cost Basis | 50 | 65 |
Available-for-sale Debt Securities, Accumulated Gross Unrealized Gain, before Tax | 2 | 4 |
Fixed maturities, available-for-sale | 52 | 69 |
US Government-sponsored Enterprises Debt Securities | ||
Available For Sale Debt Securities Amortized Cost Basis | 12,086 | 14,706 |
Available-for-sale Debt Securities, Accumulated Gross Unrealized Gain, before Tax | 18 | 36 |
Available-for-sale Debt Securities, Accumulated Gross Unrealized Loss, before Tax | 64 | 86 |
Fixed maturities, available-for-sale | 12,040 | 14,656 |
US States and Political Subdivisions Debt Securities | ||
Available For Sale Debt Securities Amortized Cost Basis | 200,708 | 238,514 |
Available-for-sale Debt Securities, Accumulated Gross Unrealized Gain, before Tax | 1,887 | 3,253 |
Available-for-sale Debt Securities, Accumulated Gross Unrealized Loss, before Tax | 2,633 | 2,386 |
Fixed maturities, available-for-sale | 199,962 | 239,381 |
Foreign Government Debt | ||
Available For Sale Debt Securities Amortized Cost Basis | 1,847 | 34,863 |
Available-for-sale Debt Securities, Accumulated Gross Unrealized Gain, before Tax | 9 | 136 |
Available-for-sale Debt Securities, Accumulated Gross Unrealized Loss, before Tax | 299 | |
Fixed maturities, available-for-sale | 1,856 | 34,700 |
Redeemable Preferred Stock | ||
Available For Sale Debt Securities Amortized Cost Basis | 4,036 | 4,036 |
Available-for-sale Debt Securities, Accumulated Gross Unrealized Gain, before Tax | 196 | 163 |
Fixed maturities, available-for-sale | 4,232 | 4,199 |
COMMON STOCK | ||
Available For Sale Equity Securities Amortized Cost Basis | 5,154 | 8,452 |
Available-for-sale Equity Securities, Accumulated Gross Unrealized Gain, before Tax | 1,452 | |
Available-for-sale Equity Securities, Accumulated Gross Unrealized Loss, before Tax | 263 | 147 |
Equity securities, available-for-sale | 4,891 | 9,757 |
Nonredeemable Preferred Stock | ||
Available For Sale Equity Securities Amortized Cost Basis | 4,004 | 4,004 |
Available-for-sale Equity Securities, Accumulated Gross Unrealized Gain, before Tax | 156 | 134 |
Equity securities, available-for-sale | $ 4,160 | $ 4,138 |
Note 3. Investment Securities51
Note 3. Investment Securities: Investments Classified by Contractual Maturity Date (Details) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
Details | ||
Available-for-sale Securities, Debt Maturities, Next Rolling Twelve Months, Amortized Cost Basis | $ 3,881 | |
Available-for-sale Securities, Debt Maturities, Next Rolling Twelve Months, Fair Value | 3,893 | |
Available-for-sale Securities, Debt Maturities, Rolling Year Two Through Five, Amortized Cost Basis | 275,912 | |
Available-for-sale Securities, Debt Maturities, Rolling Year Two Through Five, Fair Value | 275,874 | |
Available-for-sale Securities, Debt Maturities, Rolling Year Six Through Ten, Amortized Cost Basis | 97,880 | |
Available-for-sale Securities, Debt Maturities, Rolling Year Six Through Ten, Fair Value | 96,774 | |
Available-for-sale Securities, Debt Maturities, Rolling after Year Ten, Amortized Cost Basis | 219,879 | |
Available-for-sale Securities, Debt Maturities, Rolling after Year Ten, Fair Value | 216,042 | |
Available-for-sale Securities, Debt Maturities, without Single Maturity Date, Amortized Cost Basis | 15,489 | |
Available-for-sale Securities, Debt Maturities, without Single Maturity Date, Fair Value | 15,673 | |
Available For Sale Debt Securities Amortized Cost Basis | 613,041 | $ 585,160 |
Fixed maturities, available-for-sale | $ 608,256 | $ 583,880 |
Note 3. Investment Securities52
Note 3. Investment Securities: Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value (Details) $ in Thousands | Jun. 30, 2015USD ($) | Dec. 31, 2014USD ($) |
Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value | $ 397,970 | $ 161,904 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 4,945 | 2,540 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 77,818 | 161,489 |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 3,315 | 3,736 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 475,788 | 323,393 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | $ 8,260 | $ 6,276 |
Available-for-sale, Securities in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions, Less than One Year | 80 | 70 |
Available-for-sale, Securities in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions, Greater than or Equal to One Year | 26 | 46 |
Available-for-sale, Securities in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions | 106 | 116 |
Corporate Debt Securities | ||
Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value | $ 98,506 | $ 77,868 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 3,527 | 1,473 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 32,146 | 69,498 |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 1,729 | 1,841 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 130,652 | 147,366 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | 5,256 | 3,314 |
Residential Mortgage Backed Securities Member | ||
Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value | 2,030 | 2,062 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 19 | 16 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 1,562 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 6 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 2,030 | 3,624 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | 19 | 22 |
US Treasury Securities | ||
Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value | 196,800 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 25 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 196,800 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | 25 | |
US Government-sponsored Enterprises Debt Securities | ||
Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value | 7,853 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 30 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 3,133 | 9,581 |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 34 | 86 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 10,986 | 9,581 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | 64 | 86 |
US States and Political Subdivisions Debt Securities | ||
Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value | 87,890 | 58,819 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 1,081 | 744 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 42,539 | 67,318 |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 1,552 | 1,642 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 130,429 | 126,137 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | 2,633 | 2,386 |
Debt Securities | ||
Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value | 393,079 | 159,897 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 4,682 | 2,404 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 77,818 | 161,141 |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 3,315 | 3,725 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 470,897 | 321,038 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | 7,997 | 6,129 |
COMMON STOCK | ||
Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value | 4,891 | 2,007 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 263 | 136 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 348 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 11 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 4,891 | 2,355 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | 263 | 147 |
Equity Securities | ||
Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value | 4,891 | 2,007 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 263 | 136 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 348 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 11 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 4,891 | 2,355 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | $ 263 | 147 |
Commercial Mortgage Backed Securities | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 953 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 22 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 953 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | 22 | |
Foreign Government Debt | ||
Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value | 21,148 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 171 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 12,229 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 128 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 33,377 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | $ 299 |
Note 3. Investment Securities53
Note 3. Investment Securities: Realized Gain (Loss) on Investments (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Available for sale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments | $ 2,114 | $ 4,009 | $ 4,879 | $ 5,486 |
Trading Securities, Realized Gain (Loss) | 86 | 25 | (421) | 30 |
Marketable Securities, Realized Gain (Loss), Excluding Other than Temporary Impairments | 2,200 | 4,034 | 4,458 | 5,516 |
Trading Securities, Change in Unrealized Holding Gain (Loss) | (101) | 483 | (352) | 552 |
Marketable Securities, Unrealized Gain (Loss), Excluding Other than Temporary Impairments | (101) | 483 | (352) | 552 |
Gain (Loss) on Sale of Other Investments | 1 | 2 | (6) | 2 |
Net realized investment gains | 2,100 | 4,519 | 4,100 | 6,070 |
Debt Securities | ||||
Available for sale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments | $ 2,114 | 4,014 | 3,414 | 5,491 |
COMMON STOCK | ||||
Available for sale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments | $ 1,465 | |||
Nonredeemable Preferred Stock | ||||
Available for sale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments | $ (5) | $ (5) |
Note 3. Investment Securities (
Note 3. Investment Securities (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2014 | |
Available-for-sale Securities, Gross Realized Gains (Losses), Sale Proceeds | $ 279,598 | $ 127,977 | $ 386,013 | $ 225,527 | |
Available-for-sale Securities, Gross Realized Gains | 2,659 | 3,999 | 5,773 | 6,604 | |
Available-for-sale Securities, Gross Realized Losses | 460 | $ 122 | 642 | $ 541 | |
Collateralized Mortgage Backed Securities | |||||
Accumulated Other Comprehensive Income (Loss), Other than Temporary Impairment, Not Credit Loss, Net of Tax, Available-for-sale, Debt Securities | $ 335 | $ 335 | $ 335 |
Note 3. Investment Securities55
Note 3. Investment Securities: Other than Temporary Impairment, Credit Losses Recognized in Earnings (Details) - Available-for-sale Securities - USD ($) $ in Thousands | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | Jun. 30, 2014 | Mar. 31, 2014 |
Other than Temporary Impairment, Credit Losses Recognized in Earnings, Credit Losses on Debt Securities Held | $ 473 | $ 473 | $ 473 | $ 473 | $ 473 |
Other than Temporary Impairment, Credit Losses Recognized in Earnings, Credit Losses on Debt Securities Held | $ 473 | $ 473 | $ 473 | $ 473 | $ 473 |
Note 4. Cash Flow Hedge (Detail
Note 4. Cash Flow Hedge (Details) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
Notes Payable to Banks | ||
Long Term Debt Percentage Bearing Fixed Interest Rate | 4.95% | 4.95% |
Interest Rate Swap | Designated as Hedging Instrument | ||
Derivative Liability Notional Amount | $ 4,000 | $ 4,000 |
Derivative Fixed Interest Rate | 1.60% | 1.60% |
Interest Rate Swap | Designated as Hedging Instrument | Accounts Payable and Accrued Liabilities | ||
Derivative Liability, Fair Value, Gross Liability | $ 55 | $ 83 |
Note 5. Fair Value Disclosure57
Note 5. Fair Value Disclosures: Fair Value Measurements, Recurring and Nonrecurring (Details) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
Fixed maturities, available-for-sale | $ 608,256 | $ 583,880 |
Equity securities, available-for-sale | 9,051 | 13,895 |
Trading securities | 9,242 | 11,095 |
Corporate Debt Securities | ||
Fixed maturities, available-for-sale | 163,353 | 261,924 |
Residential Mortgage Backed Securities Member | ||
Fixed maturities, available-for-sale | 3,370 | 5,106 |
Commercial Mortgage Backed Securities | ||
Fixed maturities, available-for-sale | 1,233 | 953 |
US Treasury Securities | ||
Fixed maturities, available-for-sale | 222,158 | 22,892 |
US Government Agencies Debt Securities | ||
Fixed maturities, available-for-sale | 52 | 69 |
US Government-sponsored Enterprises Debt Securities | ||
Fixed maturities, available-for-sale | 12,040 | 14,656 |
US States and Political Subdivisions Debt Securities | ||
Fixed maturities, available-for-sale | 199,962 | 239,381 |
Foreign Government Debt | ||
Fixed maturities, available-for-sale | 1,856 | 34,700 |
Redeemable Preferred Stock | ||
Fixed maturities, available-for-sale | 4,232 | 4,199 |
COMMON STOCK | ||
Equity securities, available-for-sale | 4,891 | 9,757 |
Nonredeemable Preferred Stock | ||
Equity securities, available-for-sale | 4,160 | 4,138 |
Fair Value, Measurements, Recurring | ||
Fixed maturities, available-for-sale | 608,256 | 583,880 |
Equity securities, available-for-sale | 9,051 | 13,895 |
Trading securities | 9,242 | 11,095 |
Financial Assets, Fair Value Disclosure | 626,549 | 608,870 |
Fair Value, Measurements, Recurring | Interest Rate Swap | ||
Derivative Liability, Fair Value, Gross Liability | 55 | 83 |
Fair Value, Measurements, Recurring | Corporate Debt Securities | ||
Fixed maturities, available-for-sale | 163,353 | 261,924 |
Fair Value, Measurements, Recurring | Residential Mortgage Backed Securities Member | ||
Fixed maturities, available-for-sale | 3,370 | 5,106 |
Fair Value, Measurements, Recurring | Commercial Mortgage Backed Securities | ||
Fixed maturities, available-for-sale | 1,233 | 953 |
Fair Value, Measurements, Recurring | US Treasury Securities | ||
Fixed maturities, available-for-sale | 222,158 | 22,892 |
Fair Value, Measurements, Recurring | US Government Agencies Debt Securities | ||
Fixed maturities, available-for-sale | 52 | 69 |
Fair Value, Measurements, Recurring | US Government-sponsored Enterprises Debt Securities | ||
Fixed maturities, available-for-sale | 12,040 | 14,656 |
Fair Value, Measurements, Recurring | US States and Political Subdivisions Debt Securities | ||
Fixed maturities, available-for-sale | 199,962 | 239,381 |
Fair Value, Measurements, Recurring | Foreign Government Debt | ||
Fixed maturities, available-for-sale | 1,856 | 34,700 |
Fair Value, Measurements, Recurring | Redeemable Preferred Stock | ||
Fixed maturities, available-for-sale | 4,232 | 4,199 |
Fair Value, Measurements, Recurring | COMMON STOCK | ||
Equity securities, available-for-sale | 4,891 | 9,757 |
Fair Value, Measurements, Recurring | Nonredeemable Preferred Stock | ||
Equity securities, available-for-sale | 4,160 | 4,138 |
Fair Value, Measurements, Recurring | Equity Securities | ||
Trading securities | 9,242 | 11,095 |
Fair Value, Inputs, Level 1 | Fair Value, Measurements, Recurring | ||
Fixed maturities, available-for-sale | 4,232 | 4,199 |
Equity securities, available-for-sale | 9,051 | 13,895 |
Trading securities | 9,242 | 11,095 |
Financial Assets, Fair Value Disclosure | 22,525 | 29,189 |
Fair Value, Inputs, Level 1 | Fair Value, Measurements, Recurring | Redeemable Preferred Stock | ||
Fixed maturities, available-for-sale | 4,232 | 4,199 |
Fair Value, Inputs, Level 1 | Fair Value, Measurements, Recurring | COMMON STOCK | ||
Equity securities, available-for-sale | 4,891 | 9,757 |
Fair Value, Inputs, Level 1 | Fair Value, Measurements, Recurring | Nonredeemable Preferred Stock | ||
Equity securities, available-for-sale | 4,160 | 4,138 |
Fair Value, Inputs, Level 1 | Fair Value, Measurements, Recurring | Equity Securities | ||
Trading securities | 9,242 | 11,095 |
Fair Value, Inputs, Level 2 | Fair Value, Measurements, Recurring | ||
Fixed maturities, available-for-sale | 600,543 | 576,414 |
Financial Assets, Fair Value Disclosure | 600,543 | 576,414 |
Fair Value, Inputs, Level 2 | Fair Value, Measurements, Recurring | Interest Rate Swap | ||
Derivative Liability, Fair Value, Gross Liability | 55 | 83 |
Fair Value, Inputs, Level 2 | Fair Value, Measurements, Recurring | Corporate Debt Securities | ||
Fixed maturities, available-for-sale | 163,353 | 261,924 |
Fair Value, Inputs, Level 2 | Fair Value, Measurements, Recurring | Residential Mortgage Backed Securities Member | ||
Fixed maturities, available-for-sale | 3,370 | 5,106 |
Fair Value, Inputs, Level 2 | Fair Value, Measurements, Recurring | US Treasury Securities | ||
Fixed maturities, available-for-sale | 222,158 | 22,892 |
Fair Value, Inputs, Level 2 | Fair Value, Measurements, Recurring | US Government Agencies Debt Securities | ||
Fixed maturities, available-for-sale | 52 | 69 |
Fair Value, Inputs, Level 2 | Fair Value, Measurements, Recurring | US Government-sponsored Enterprises Debt Securities | ||
Fixed maturities, available-for-sale | 12,040 | 14,656 |
Fair Value, Inputs, Level 2 | Fair Value, Measurements, Recurring | US States and Political Subdivisions Debt Securities | ||
Fixed maturities, available-for-sale | 197,714 | 237,067 |
Fair Value, Inputs, Level 2 | Fair Value, Measurements, Recurring | Foreign Government Debt | ||
Fixed maturities, available-for-sale | 1,856 | 34,700 |
Fair Value, Inputs, Level 3 | Fair Value, Measurements, Recurring | ||
Fixed maturities, available-for-sale | 3,481 | 3,267 |
Financial Assets, Fair Value Disclosure | 3,481 | 3,267 |
Fair Value, Inputs, Level 3 | Fair Value, Measurements, Recurring | Commercial Mortgage Backed Securities | ||
Fixed maturities, available-for-sale | 1,233 | 953 |
Fair Value, Inputs, Level 3 | Fair Value, Measurements, Recurring | US States and Political Subdivisions Debt Securities | ||
Fixed maturities, available-for-sale | $ 2,248 | $ 2,314 |
Note 5. Fair Value Disclosure58
Note 5. Fair Value Disclosures: Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | $ 3,297 | $ 3,279 | $ 3,267 | $ 3,034 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Other Comprehensive Income (Loss) | 205 | 22 | 255 | 282 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | (21) | (16) | (41) | (31) |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 3,481 | 3,285 | 3,481 | 3,285 |
Commercial Mortgage Backed Securities | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 1,016 | 869 | 953 | 593 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Other Comprehensive Income (Loss) | 217 | 37 | 280 | 313 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 1,233 | 906 | 1,233 | 906 |
US States and Political Subdivisions Debt Securities | ||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | 2,281 | 2,410 | 2,314 | 2,441 |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Gain (Loss) Included in Other Comprehensive Income (Loss) | (12) | (15) | (25) | (31) |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Settlements | (21) | (16) | (41) | (31) |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | $ 2,248 | $ 2,379 | $ 2,248 | $ 2,379 |
Note 5. Fair Value Disclosure59
Note 5. Fair Value Disclosures: Fair Value, by Balance Sheet Grouping (Details) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
Funds on deposit | $ 181,307 | $ 186,782 |
Estimate of Fair Value, Fair Value Disclosure | Fair Value, Inputs, Level 2 | ||
Policy Loans Receivable | 13,139 | 13,356 |
Funds on deposit | 181,719 | 187,213 |
Long-term Debt | 46,472 | 42,146 |
Carrying (Reported) Amount, Fair Value Disclosure | ||
Policy Loans Receivable | 10,492 | 10,667 |
Funds on deposit | 181,307 | 186,782 |
Long-term Debt | $ 46,472 | $ 42,146 |
Note 6. Acquisition (Details)
Note 6. Acquisition (Details) - USD ($) $ in Thousands | 1 Months Ended | 2 Months Ended | 3 Months Ended | 6 Months Ended | |||
Apr. 30, 2015 | Jun. 30, 2015 | Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2014 | |
Goodwill | $ 56,452 | $ 56,452 | $ 56,452 | $ 50,318 | |||
TOTAL REVENUES | 133,105 | $ 136,019 | 267,370 | $ 277,091 | |||
Net income (loss) | $ 5,156 | $ 3,880 | $ 10,487 | $ 7,885 | |||
GAF Acquiree Member | |||||||
Business Combination, Step Acquisition, Equity Interest in Acquiree, Percentage | 40.00% | ||||||
Business Combination, Step Acquisition, Equity Interest in Acquiree, Including Subsequent Acquisition, Percentage | 80.00% | ||||||
Business Combination, Step Acquisition, Percentage of Interest Acquired | 40.00% | ||||||
Payments to Acquire Businesses, Gross | $ 325 | ||||||
Business Combination, Consideration Transferred, Other | 1,195 | ||||||
Equity Method Investments | 1,908 | ||||||
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Loss | 692 | ||||||
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value | 1,216 | ||||||
Nonmonetary Transaction, Gain (Loss) Recognized on Transfer | 1,195 | ||||||
Goodwill | 6,134 | ||||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill | 5,500 | ||||||
Business Combination, Consideration Transferred | 1,520 | ||||||
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value | 608 | ||||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net | (2,790) | ||||||
TOTAL REVENUES | 1,741 | ||||||
Net income (loss) | $ 300 | ||||||
GAF Acquiree Member | Accounts Payable and Accrued Liabilities | Fair Value, Inputs, Level 3 | |||||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Contingent Liability | 1,000 | ||||||
GAF Acquiree Member | Other Income | |||||||
Business Combination, Step Acquisition, Total Gain (Loss) | $ 503 |
Note 6. Acquisition_ Schedule61
Note 6. Acquisition: Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Details) - GAF Acquiree Member $ in Thousands | Apr. 30, 2015USD ($) |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents | $ 836 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | 5,500 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other | 1,249 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | 7,585 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other | 4,849 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent | 2,200 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt | 3,326 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities | 10,375 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net | $ (2,790) |
Note 7. Goodwill and Other In62
Note 7. Goodwill and Other Intangible Assets (Details) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | 6 Months Ended | |||
Apr. 30, 2015 | Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2014 | |
Goodwill | $ 56,452 | $ 56,452 | $ 50,318 | |||
Intangible Assets, Net (Excluding Goodwill) | 16,706 | 16,706 | $ 12,135 | |||
Amortization of Intangible Assets | 525 | $ 679 | 929 | $ 1,358 | ||
Fully Insured Segment Member | ||||||
Amortization of Intangible Assets | $ 382 | $ 492 | $ 645 | $ 984 | ||
GAF Acquiree Member | ||||||
Goodwill | $ 6,134 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | 5,500 | |||||
GAF Acquiree Member | Fully Insured Segment Member | ||||||
Goodwill | 6,134 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | 5,500 | |||||
GAF Acquiree Member | Fully Insured Segment Member | Trademarks | ||||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | $ 1,000 | |||||
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life | 8 years | |||||
GAF Acquiree Member | Fully Insured Segment Member | Customer Relationships | ||||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | $ 4,500 | |||||
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life | 9 years |
Note 7. Goodwill and Other In63
Note 7. Goodwill and Other Intangible Assets: Schedule of Finite-Lived Intangible Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
Finite-Lived Intangible Assets, Gross | $ 28,225 | $ 22,725 |
Finite-Lived Intangible Assets, Accumulated Amortization | 19,496 | 18,567 |
Customer Relationships | ||
Finite-Lived Intangible Assets, Gross | 27,225 | 22,725 |
Finite-Lived Intangible Assets, Accumulated Amortization | 19,475 | $ 18,567 |
Trademarks | ||
Finite-Lived Intangible Assets, Gross | 1,000 | |
Finite-Lived Intangible Assets, Accumulated Amortization | $ 21 |
Note 7. Goodwill and Other In64
Note 7. Goodwill and Other Intangible Assets: Schedule of Indefinite-Lived Intangible Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2015 | Dec. 31, 2014 |
Indefinite-Lived Intangible Assets (Excluding Goodwill) | $ 7,977 | $ 7,977 |
Licensing Agreements | ||
Indefinite-Lived Intangible Assets (Excluding Goodwill) | $ 7,977 | $ 7,977 |
Note 8. Debt (Details)
Note 8. Debt (Details) - Apr. 30, 2015 - GAF Acquiree Member - USD ($) $ in Thousands | Total |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt | $ 3,326 |
Notes Payable, Other Payables | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt | $ 3,026 |
Debt Instrument, Maturity Date Range, End | Jan. 2, 2019 |
Long Term Debt Percentage Bearing Fixed Interest Rate | 2.50% |
Line of Credit | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt | $ 300 |
Long Term Debt Percentage Bearing Fixed Interest Rate | 4.00% |
Note 9. Income Taxes (Details)
Note 9. Income Taxes (Details) - USD ($) $ in Thousands | Jun. 30, 2015 | Apr. 30, 2015 | Dec. 31, 2014 | |
AMICSubsidiariesMember | ||||
Deferred Tax Assets, Net | $ 8,386 | $ 11,517 | ||
AMIC | Domestic Tax Authority | ||||
Operating Loss Carryforwards | [1] | $ 262,189 | ||
GAF Acquiree Member | ||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent | $ 2,200 | |||
[1] | Which expire in varying amounts through 2028, a significant portion expires in 2020. |
Note10. Accumulated Other Com67
Note10. Accumulated Other Comprehensive Income (loss): Schedule of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Accumulated other comprehensive income (loss) | $ 901 | $ (4,954) | $ 22 | $ (10,472) |
Other Comprehensive Income (Loss), before Reclassifications, Net of Tax | (2,783) | 6,158 | (89) | 12,786 |
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax | 1,368 | 2,641 | 3,145 | 3,620 |
Other comprehensive income (loss), net of tax | (4,151) | 3,517 | (3,234) | 9,166 |
Other comprehensive (income) loss, net of tax, attributable to noncontrolling interests | 33 | (82) | (10) | (213) |
Accumulated other comprehensive income (loss) | (3,217) | (1,519) | (3,217) | (1,519) |
Unrealized Gains/Losses Purchased from Noncontrolling Interests | 5 | |||
Accumulated Net Unrealized Investment Gain (Loss) | ||||
Accumulated other comprehensive income (loss) | 942 | (4,842) | 72 | (10,350) |
Other Comprehensive Income (Loss), before Reclassifications, Net of Tax | (2,791) | 6,145 | (106) | 12,763 |
Reclassification from Accumulated Other Comprehensive Income, Current Period, Net of Tax | 1,368 | 2,641 | 3,145 | 3,620 |
Other comprehensive income (loss), net of tax | (4,159) | 3,504 | (3,251) | 9,143 |
Other comprehensive (income) loss, net of tax, attributable to noncontrolling interests | 33 | (82) | (10) | (213) |
Accumulated other comprehensive income (loss) | (3,184) | (1,420) | (3,184) | (1,420) |
Unrealized Gains/Losses Purchased from Noncontrolling Interests | 5 | |||
Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges | ||||
Accumulated other comprehensive income (loss) | (41) | (112) | (50) | (122) |
Other Comprehensive Income (Loss), before Reclassifications, Net of Tax | 8 | 13 | 17 | 23 |
Other comprehensive income (loss), net of tax | 8 | 13 | 17 | 23 |
Accumulated other comprehensive income (loss) | $ (33) | $ (99) | $ (33) | $ (99) |
Note10. Accumulated Other Com68
Note10. Accumulated Other Comprehensive Income (loss): Reclassification out of Accumulated Other Comprehensive Income (Details) - Reclassification out of Accumulated Other Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Net realized investment gains | $ 2,100 | $ 4,519 | $ 4,100 | $ 6,070 |
Income (loss) before income taxes | 8,121 | 6,283 | 16,721 | 12,148 |
Income taxes (benefits) | 2,965 | 2,403 | 6,234 | 4,263 |
Net income (loss) | 5,156 | 3,880 | 10,487 | 7,885 |
Accumulated Net Unrealized Investment Gain (Loss) | ||||
Net realized investment gains | 2,114 | 4,009 | 4,879 | 5,486 |
Income (loss) before income taxes | 2,114 | 4,009 | 4,879 | 5,486 |
Income taxes (benefits) | 746 | 1,368 | 1,734 | 1,866 |
Net income (loss) | $ 1,368 | $ 2,641 | $ 3,145 | $ 3,620 |
Note 11. Share-based Compensa69
Note 11. Share-based Compensation: Share-based Compensation, Option and Incentive Plans Policy (Details) | 6 Months Ended |
Jun. 30, 2015 | |
Independence Holding Company Share Based Plans Total Member | Employee Stock Option | |
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period | 5 years |
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 3 years |
Independence Holding Company Share Based Plans Total Member | Restricted Stock Units (RSUs) | |
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 3 years |
Independence Holding Company Share Based Plans Total Member | Stock Appreciation Rights (SARs) | |
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 3 years |
American Independence Corp Share Based Plans Total Member | Employee Stock Option | |
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period | 10 years |
American Independence Corp Share Based Plans Total Member | Employee Stock Option | Minimum | |
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 3 years |
American Independence Corp Share Based Plans Total Member | Employee Stock Option | Maximum | |
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 4 years |
Note 11. Share-based Compensa70
Note 11. Share-based Compensation (Details) - USD ($) $ / shares in Units, $ in Thousands | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2014 | |
Independence Holding Company Share Based Plans Total Member | |||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant | 369,861 | ||
Independence Holding Company Share Based Plans Total Member | Employee Stock Option | |||
Employee Service Share-based Compensation, Cash Received from Exercise of Stock Options | $ 133 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period, Intrinsic Value | 63 | ||
Employee Service Share-based Compensation, Tax Benefit Realized from Exercise of Stock Options | $ 10 | ||
Independence Holding Company Share Based Plans Total Member | Restricted Stock Units (RSUs) | |||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 7,425 | 7,425 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 11.78 | $ 13.27 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Fair Value | $ 89 | $ 68 | |
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized, Share-based Awards Other than Options | $ 174 | ||
Employee Service Share-Based Compensation, Nonvested Awards, Total Compensation Cost Not Yet Recognized, Period For Recognition 1 | 2 years 2 months 12 days | ||
Independence Holding Company Share Based Plans Total Member | Stock Appreciation Rights (SARs) | |||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number | 129,150 | 136,850 | |
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Exercised | 7,700 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Share-based Liabilities Paid | $ 38 | ||
Independence Holding Company Share Based Plans Total Member | Stock Appreciation Rights (SARs) | Accounts Payable and Accrued Liabilities | |||
Deferred Compensation Share-based Arrangements, Liability, Current and Noncurrent | 696 | $ 791 | |
American Independence Corp Share Based Plans Total Member | Employee Stock Option | |||
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options | $ 62 |
Note 11. Share-based Compensa71
Note 11. Share-based Compensation: Schedule of Compensation Cost for Share-based Payment Arrangements, Allocation of Share-based Compensation Costs by Plan (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Independence Holding Company Share Based Plans Total Member | ||||
Employee Service Share-based Compensation, Tax Benefit from Compensation Expense | $ (2) | $ 260 | $ 17 | $ 262 |
Allocated Share-based Compensation Expense, Net of Tax | (3) | 392 | 25 | 394 |
Independence Holding Company Share Based Plans Total Member | Selling, General and Administrative Expenses | ||||
Allocated Share-based Compensation Expense | (5) | 652 | 42 | 656 |
Independence Holding Company Share Based Plans Total Member | Employee Stock Option | Selling, General and Administrative Expenses | ||||
Allocated Share-based Compensation Expense | 471 | 55 | 537 | |
Independence Holding Company Share Based Plans Total Member | Restricted Stock Units (RSUs) | Selling, General and Administrative Expenses | ||||
Allocated Share-based Compensation Expense | 23 | 23 | 44 | 42 |
Independence Holding Company Share Based Plans Total Member | Stock Appreciation Rights (SARs) | Selling, General and Administrative Expenses | ||||
Allocated Share-based Compensation Expense | (28) | 158 | (57) | 77 |
American Independence Corp Share Based Plans Total Member | ||||
Employee Service Share-based Compensation, Tax Benefit from Compensation Expense | 4 | 5 | 8 | 10 |
Allocated Share-based Compensation Expense, Net of Tax | 7 | 11 | 14 | 17 |
American Independence Corp Share Based Plans Total Member | Selling, General and Administrative Expenses | ||||
Allocated Share-based Compensation Expense | 11 | 16 | 22 | 27 |
American Independence Corp Share Based Plans Total Member | Employee Stock Option | Selling, General and Administrative Expenses | ||||
Allocated Share-based Compensation Expense | $ 11 | $ 16 | $ 22 | $ 27 |
Note 11. Share-based Compensa72
Note 11. Share-based Compensation: Schedule of Share-based Compensation, Stock Options, Activity (Details) - 6 months ended Jun. 30, 2015 - Employee Stock Option - $ / shares | Total |
Independence Holding Company Share Based Plans Total Member | |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number | 614,680 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price | $ 9.33 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | 14,600 |
Share-based Compensation Arrangements by Share-based Payment Award, Options, Exercises in Period, Weighted Average Exercise Price | $ 9.09 |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number | 600,080 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price | $ 9.34 |
American Independence Corp Share Based Plans Total Member | |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number | 166,616 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price | $ 10.50 |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number | 113,116 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price | $ 8.88 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Expirations in Period | 53,500 |
Share-based Compensation Arrangements by Share-based Payment Award, Options, Expirations in Period, Weighted Average Exercise Price | $ 13.92 |
Note 11. Share-based Compensa73
Note 11. Share-based Compensation: Schedule of Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding (Details) - Jun. 30, 2015 - Employee Stock Option - USD ($) $ / shares in Units, $ in Thousands | Total |
Independence Holding Company Share Based Plans Total Member | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number | 600,080 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Exercisable, Number | 600,080 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price | $ 9.34 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Exercisable, Weighted Average Exercise Price | $ 9.34 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Aggregate Intrinsic Value | $ 2,311 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Exercisable, Aggregate Intrinsic Value | $ 2,311 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Remaining Contractual Term | 1 year 9 months 18 days |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Exercisable, Weighted Average Remaining Contractual Term | 1 year 9 months 18 days |
American Independence Corp Share Based Plans Total Member | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number | 113,116 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Exercisable, Number | 99,782 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price | $ 8.88 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Exercisable, Weighted Average Exercise Price | $ 8.79 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Aggregate Intrinsic Value | $ 201 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Exercisable, Aggregate Intrinsic Value | $ 188 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Remaining Contractual Term | 4 years 1 month 6 days |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Exercisable, Weighted Average Remaining Contractual Term | 3 years 6 months |
Note 11. Share-based Compensa74
Note 11. Share-based Compensation: Schedule of Share-based Compensation, Restricted Stock Units Award Activity (Details) - Independence Holding Company Share Based Plans Total Member - Restricted Stock Units (RSUs) - $ / shares | 6 Months Ended | |
Jun. 30, 2015 | Jun. 30, 2014 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 14,850 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 12.09 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | 7,425 | 7,425 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 11.78 | $ 13.27 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | 7,425 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Weighted Average Grant Date Fair Value | $ 11.44 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | 14,850 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 12.26 |
Note 12. Supplemental Disclos75
Note 12. Supplemental Disclosures of Cash Flow Information (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2015 | Jun. 30, 2014 | |
Details | ||
Income Taxes Paid (Refunds), Net | $ 571 | $ (2,763) |
Interest Paid | $ 881 | $ 922 |
Note 13. Segment Reporting_ S76
Note 13. Segment Reporting: Schedule of Segment Reporting Information, by Segment (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
TOTAL REVENUES | $ 133,105 | $ 136,019 | $ 267,370 | $ 277,091 |
Income (loss) before income taxes | 8,121 | 6,283 | 16,721 | 12,148 |
Operating Segments | ||||
TOTAL REVENUES | 131,005 | 131,500 | 263,270 | 271,021 |
Income (loss) before income taxes | 6,499 | 2,101 | 13,531 | 6,896 |
Segment Reconciling Items | Net realized investment gains | ||||
TOTAL REVENUES | 2,100 | 4,519 | 4,100 | 6,070 |
Income (loss) before income taxes | 2,100 | 4,519 | 4,100 | 6,070 |
Segment Reconciling Items | Interest Expense | ||||
Income (loss) before income taxes | (478) | (337) | (910) | (818) |
Medical Stop-Loss Segment Member | ||||
TOTAL REVENUES | 52,228 | 45,499 | 108,240 | 93,087 |
Income (loss) before income taxes | 4,554 | 4,653 | 9,907 | 9,391 |
Fully Insured Segment Member | ||||
TOTAL REVENUES | 49,631 | 60,888 | 96,163 | 127,427 |
Income (loss) before income taxes | 1,555 | 47 | 2,832 | 1,955 |
Group disability, life annuities and DBL Segment Member | ||||
TOTAL REVENUES | 20,727 | 16,716 | 41,475 | 33,143 |
Income (loss) before income taxes | 3,159 | 2,003 | 6,374 | 3,180 |
Individual life annuities and other Segment Member | ||||
TOTAL REVENUES | 8,376 | 8,347 | 17,300 | 17,285 |
Income (loss) before income taxes | (1,332) | (2,111) | (2,385) | (3,220) |
Corporate | ||||
TOTAL REVENUES | 43 | 50 | 92 | 79 |
Income (loss) before income taxes | $ (1,437) | $ (2,491) | $ (3,197) | $ (4,410) |
Note 13. Segment Reporting (Det
Note 13. Segment Reporting (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | |
Amortization of Intangible Assets | $ 525 | $ 679 | $ 929 | $ 1,358 |
Fully Insured Segment Member | ||||
Amortization of Intangible Assets | 382 | 492 | 645 | 984 |
Individual life annuities and other Segment Member | ||||
Amortization of Other Deferred Charges | $ 62 | $ 1,128 | $ 416 | $ 1,239 |
Note 14_ Subsequent Event (Deta
Note 14: Subsequent Event (Details) - 1 months ended Jul. 31, 2015 - USD ($) $ in Thousands | Total |
Material Nonrecurring Reinsurance Transactions | On July 31, 2015, Madison National Life and Standard Security Life together entered into a coinsurance and sale agreement with an unaffiliated reinsurer, National Guardian Life Insurance Company (“NGL”), to: (i) cede substantially all of their individual life and annuity policy blocks currently in run-off; and (ii) sell the related infrastructure associated with the administration of such policies. The Company transferred $206,953,000 of cash to NGL, net of the aggregate purchase price of $42,000,000 for the coinsurance and sale transaction. As a result of this transaction, approximately $76,000,000 of the aforementioned life and annuity reserves were assigned and transferred to the reinsurer, contractually relieving the Company of the liability with regards to those policies. For the remaining life and annuity reserves ceded to the reinsurer, the Company recorded corresponding amounts as due from reinsurers. The ceding of reinsurance does not discharge the primary liability of the original insurer to the insured. |
Coinsurance And Sale Transaction With National Guardian Life Insurance Company Member | |
Payment To Reinsurer For Coinsurance And Sale Transaction | $ 206,953 |
Purchase Price Received | 42,000 |
Coinsurance And Sale Transaction With National Guardian Life Insurance Company Member | Life and Annuity Insurance Product Line | |
Liability for Future Policy Benefits, Other Increase (Decrease) | $ (76,000) |