Statement Of Income
Statement Of Income (USD $) | ||||
In Millions, except Per Share data | 3 Months Ended
Oct. 31, 2009 | 3 Months Ended
Nov. 01, 2008 | 9 Months Ended
Oct. 31, 2009 | 9 Months Ended
Nov. 01, 2008 |
Net Sales | $1,777 | $1,843 | $5,569 | $6,052 |
Costs of Goods Sold, Buying and Occupancy | (1,214) | (1,263) | (3,790) | (4,070) |
Gross Profit | 563 | 580 | 1,779 | 1,982 |
General, Administrative and Store Operating Expenses | (504) | (539) | (1,506) | (1,655) |
Net Gain on Joint Ventures | 0 | 0 | 9 | 109 |
Operating Income | 59 | 41 | 282 | 436 |
Interest Expense | (56) | (44) | (176) | (136) |
Interest Income | 0 | 5 | 2 | 16 |
Other Income | 9 | 1 | 6 | 23 |
Income Before Income Taxes | 12 | 3 | 114 | 339 |
Provision (Benefit) for Income Taxes | (3) | (1) | 22 | 139 |
Net Income | 15 | 4 | 92 | 200 |
Less: Net Income (Loss) Attributable to Noncontrolling Interest | 0 | 0 | 0 | (4) |
Net Income Attributable to Limited Brands, Inc. | $15 | $4 | $92 | $204 |
Net Income Attributable to Limited Brands, Inc. Per Basic Share | 0.05 | 0.01 | 0.29 | 0.6 |
Net Income Attributable to Limited Brands, Inc. Per Diluted Share | 0.05 | 0.01 | 0.28 | 0.6 |
Dividends Per Share | 0.15 | 0.15 | 0.45 | 0.45 |
Statement Of Financial Position
Statement Of Financial Position Classified (USD $) | |||
In Millions | Oct. 31, 2009
| Jan. 31, 2009
| Nov. 01, 2008
|
Current Assets: | |||
Cash and Cash Equivalents | $968 | $1,173 | $377 |
Accounts Receivable, Net | 252 | 236 | 352 |
Inventories | 1,426 | 1,182 | 1,648 |
Other | 268 | 276 | 362 |
Total Current Assets | 2,914 | 2,867 | 2,739 |
Property and Equipment, Net | 1,814 | 1,929 | 1,957 |
Goodwill | 1,440 | 1,426 | 1,618 |
Trade Names and Other Intangible Assets, Net | 596 | 580 | 610 |
Other Assets | 171 | 170 | 157 |
Total Assets | 6,935 | 6,972 | 7,081 |
Current Liabilities: | |||
Accounts Payable | 620 | 494 | 695 |
Accrued Expenses and Other | 602 | 669 | 616 |
Income Taxes | 15 | 92 | 39 |
Total Current Liabilities | 1,237 | 1,255 | 1,350 |
Deferred Income Taxes | 236 | 213 | 178 |
Long-term Debt | 2,880 | 2,897 | 2,897 |
Other Long-term Liabilities | 717 | 732 | 702 |
Shareholders' Equity: | |||
Preferred Stock - $1.00 par value; 10 shares authorized; none issued | 0 | 0 | 0 |
Common Stock - $0.50 par value; 1,000 shares authorized; 524 shares issued; 322, 321 and 326 shares outstanding, respectively | 262 | 262 | 262 |
Paid-in Capital | 1,543 | 1,544 | 1,536 |
Accumulated Other Comprehensive Income (Loss) | (15) | (28) | (14) |
Retained Earnings | 4,724 | 4,777 | 4,809 |
Less: Treasury Stock, at Average Cost; 202, 203 and 198 shares, respectively | (4,650) | (4,681) | (4,640) |
Total Limited Brands, Inc. Shareholders' Equity | 1,864 | 1,874 | 1,953 |
Noncontrolling Interest | 1 | 1 | 1 |
Total Equity | 1,865 | 1,875 | 1,954 |
Total Liabilities and Equity | $6,935 | $6,972 | $7,081 |
1_Statement Of Financial Positi
Statement Of Financial Position Classified (Parenthetical) (USD $) | |||
Share data in Millions, except Per Share data | Oct. 31, 2009
| Jan. 31, 2009
| Nov. 01, 2008
|
Preferred Stock, par value | $1 | $1 | $1 |
Preferred Stock, shares authorized | 10 | 10 | 10 |
Preferred Stock, issued | 0 | 0 | 0 |
Common Stock, par value | 0.5 | 0.5 | 0.5 |
Common Stock, shares authorized | 1,000 | 1,000 | 1,000 |
Common Stock, shares issued | 524 | 524 | 524 |
Common Stock, shares outstanding | 322 | 321 | 326 |
Treasury Stock, shares | 202 | 203 | 198 |
Statement Of Cash Flows Indirec
Statement Of Cash Flows Indirect (USD $) | ||
In Millions | 9 Months Ended
Oct. 31, 2009 | 9 Months Ended
Nov. 01, 2008 |
Operating Activities: | ||
Net Income | $92 | $200 |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | ||
Depreciation and Amortization of Long-lived Assets | 288 | 275 |
Amortization of Landlord Allowances | (26) | (25) |
Deferred Income Taxes | 51 | (7) |
Excess Tax Benefits from Share-based Compensation | 0 | (2) |
Share-based Compensation Expense | 32 | 26 |
Net Gain on Joint Ventures | (9) | (109) |
Gain on Distribution from Express | 0 | (13) |
Changes in Assets and Liabilities: | ||
Accounts Receivable | (12) | (12) |
Inventories | (233) | (423) |
Accounts Payable, Accrued Expenses and Other | 57 | 106 |
Income Taxes Payable | (102) | (94) |
Other Assets and Liabilities | (8) | 81 |
Net Cash Provided by Operating Activities | 130 | 3 |
Investing Activities: | ||
Capital Expenditures | (160) | (406) |
Net Proceeds from the Divestiture of Joint Venture | 9 | 144 |
Return of Capital from Express | 0 | 95 |
Other Investing Activities | (2) | (10) |
Net Cash Used for Investing Activities | (153) | (177) |
Financing Activities: | ||
Net Proceeds from Debt Issuance | 473 | 0 |
Prepayment of Term Loan | (392) | 0 |
Repurchase of Debt | (106) | 0 |
Payments of Long-term Debt | 0 | (15) |
Dividends Paid | (145) | (153) |
Financing Costs Related to the Amendment of 5-Year Facility and Term Loan | (19) | 0 |
Repurchase of Common Stock | 0 | (333) |
Excess Tax Benefits from Share-based Compensation | 0 | 2 |
Proceeds from Exercise of Stock Options and Other | 3 | 32 |
Net Cash Used for Financing Activities | (186) | (467) |
Effects of Exchange Rate Changes on Cash and Cash Equivalents | 4 | 0 |
Net Decrease in Cash and Cash Equivalents | (205) | (641) |
Cash and Cash Equivalents, Beginning of Period | 1,173 | 1,018 |
Cash and Cash Equivalents, End of Period | $968 | $377 |
1. Description of Business and
1. Description of Business and Basis of Presentation | |
9 Months Ended
Oct. 31, 2009 USD / shares | |
Notes to Financial Statements [Abstract] | |
1. Description of Business and Basis of Presentation | 1. Description of Business and Basis of Presentation Description of Business Limited Brands, Inc. (the Company) operates in the highly competitive specialty retail business. The Company is a specialty retailer of womens intimate and other apparel, beauty and personal care products and accessories. The Company sells its merchandise through specialty retail stores in the United States and Canada, which are primarily mall-based, and through its websites, catalogue and other channels. The Company currently operates the following retail brands: Victorias Secret Pink La Senza Bath Body Works C. O. Bigelow The White Barn Candle Company Henri Bendel Fiscal Year The Companys fiscal year ends on the Saturday nearest to January31. As used herein, third quarter of 2009 and third quarter of 2008 refer to the thirteen week periods ending October31, 2009 and November1, 2008, respectively. Year-to-date 2009 and year-to-date 2008 refer to the thirty-nine week periods ending October31, 2009 and November1, 2008, respectively. Basis of Consolidation The Consolidated Financial Statements include the accounts of the Company and its subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. The Companys Consolidated Financial Statements also include less than 100% owned variable interest entities in which the Company has determined it is the primary beneficiary. The Company accounts for investments in unconsolidated entities where it exercises significant influence, but does not have control, using the equity method. Under the equity method of accounting, the Company recognizes its share of the investee net income or loss. Losses are only recognized to the extent the Company has positive carrying value related to the investee. Carrying values are only reduced below zero if the Company has an obligation to provide funding to the investee. The Companys share of net income or loss of unconsolidated entities from which the Company purchases merchandise or merchandise components is included in Cost of Goods Sold, Buying and Occupancy on the Consolidated Statements of Income. The Companys share of net income or loss of all other unconsolidated entities is included in Other Income (Expense) on the Consolidated Statements of Income. The Companys equity investments are required to be tested for impairment when it is determined there may be an other than temporary loss in value. The Company has a 25% ownership interest in Express and Limited Stores. These investments are accounted for under the equity method of accounting. The Company eliminates in consolidation 25% of merchandise sourcing sales to Express and Limited Stores consistent with the Companys ownership percentage. Interim Financial Statements The Consolidated Financial Statements as of and for the quarter and year-to-date periods ended October31, 2009 and November1, 2008 are unaudited and are presented pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Management reviewed subsequent events through the Form 10-Q filing date o |
2. Recently Issued Accounting P
2. Recently Issued Accounting Pronouncements | |
9 Months Ended
Oct. 31, 2009 USD / shares | |
Notes to Financial Statements [Abstract] | |
2. Recently Issued Accounting Pronouncements | 2. Recently Issued Accounting Pronouncements Accounting Standards Codification (Codification) and the Hierarchy of Generally Accepted Accounting Principles (GAAP) In June 2009, the Financial Accounting Standards Board (FASB) issued Accounting Standards Codification (ASC) Subtopic 105, Generally Accepted Accounting Principles, which reorganizes the thousands of U.S. GAAP pronouncements into roughly 90 accounting topics and displays all topics using a consistent structure. It also includes relevant SEC guidance that follows the same topical structure in separate sections in the Codification. In the third quarter of 2009, the Company changed its historical U.S. GAAP references to comply with the Codification. The adoption of this guidance did not impact the Companys results of operations, financial condition or liquidity since the Codification is not intended to change or alter existing U.S. GAAP. Subsequent Events In May 2009, the FASB issued authoritative guidance included in ASC Subtopic 855, Subsequent Events, which incorporates guidance on subsequent events into authoritative accounting literature and clarifies the time following the balance sheet date that must be considered for subsequent events disclosures in the financial statements. In the second quarter of 2009, the Company adopted this guidance which requires disclosure of the date through which subsequent events have been reviewed.This guidance did not change the Companys procedures for reviewing subsequent events. Derivative Instruments and Hedging Activities In March 2008, the FASB issued authoritative guidance included in ASC Subtopic 815, Derivatives and Hedging, which requires disclosures about the fair value of derivative instruments and their gains or losses in tabular format as well as disclosures regarding credit-risk-related contingent features in derivative agreements, counterparty credit risk and strategies and objectives for using derivative instruments. This guidance amends and expands previously released authoritative guidance and became effective prospectively beginning in 2009. In the first quarter of 2009, the Company adopted this guidance. For additional information, see Note 5, Derivative Instruments. Noncontrolling Interests in Consolidated Financial Statements In December 2007, the FASB issued authoritative guidance included in ASC Subtopic 810, Consolidation, which modifies reporting for noncontrolling interest (minority interest) in consolidated financial statements.This guidance requires noncontrolling interest to be reported in equity and establishes a new framework for recognizing net income or loss and comprehensive income or loss by the controlling interest.This guidance further requires specific disclosures regarding changes in equity interest of both the controlling and noncontrolling parties and presentation of the noncontrolling equity balance and income or loss for all periods presented.This guidance became effective for interim and annual periods in fiscal years beginning after December15, 2008.This guidance is applied prospectively upon adoption, however the presentation and disclosure requirements are applied retrospectively. In |
3. Earnings Per Share and Share
3. Earnings Per Share and Shareholders' Equity | |
9 Months Ended
Oct. 31, 2009 USD / shares | |
Notes to Financial Statements [Abstract] | |
3. Earnings Per Share and Shareholders' Equity | 3. Earnings Per Share and Shareholders Equity Earnings per basic share are computed based on the weighted-average number of outstanding common shares. Earnings per diluted share include the weighted-average effect of dilutive options and restricted stock on the weighted-average shares outstanding. The following table provides shares utilized for the calculation of basic and diluted earnings per share for the third quarter and year-to-date 2009 and 2008: ThirdQuarter Year-to-Date 2009 2008 2009 2008 (in millions) Common Shares Issued 524 524 524 524 Treasury Shares (202 ) (187 ) (202 ) (185 ) Basic Shares 322 337 322 339 Effect of Dilutive Options and Restricted Stock 6 3 4 3 Diluted Shares 328 340 326 342 Anti-dilutive Options (a) 11 13 14 14 (a) These options and awards were excluded from the calculation of diluted earnings per share because their inclusion would have been anti-dilutive. In November 2007, the Companys Board of Directors authorized the repurchase of up to $250 million of the Companys common stock. During the first quarter of 2008, the Company repurchased 7.1million shares of common stock for $122 million. During May 2008, the Company completed this program by repurchasing 1.5million shares of common stock. In October 2008, the Companys Board of Directors authorized the repurchase of up to $250 million of the Companys common stock. In 2008, the Company repurchased 19.0million shares of common stock for $219 million related to this program. Through December4, 2009, the Company has not repurchased any additional shares of common stock under this program. |
4. Noncontrolling Interest
4. Noncontrolling Interest | |
9 Months Ended
Oct. 31, 2009 USD / shares | |
Notes to Financial Statements [Abstract] | |
4. Noncontrolling Interest | 4. Noncontrolling Interest The following table provides a rollforward of equity attributable to noncontrolling interest for year-to-date 2008: Year-to-Date 2008 (in millions) Balance as of February2, 2008 $ 55 Divestiture of Personal Care Business (54 ) Balance as of November1, 2008 $ 1 In April 2008, the Company and its investment partner completed the divestiture of a joint venture, which the Company consolidated, to a third-party. For additional information, see Note 8, Divestitures. |
5. Derivative Instruments
5. Derivative Instruments | |
9 Months Ended
Oct. 31, 2009 USD / shares | |
Notes to Financial Statements [Abstract] | |
5. Derivative Instruments | 5. Derivative Instruments The Company uses derivative instruments designated as cash flow hedges and non-designated derivative instruments to manage exposure to foreign currency exchange rates and interest rates. The Company does not use derivative financial instruments for trading purposes. All derivative financial instruments are recorded on the Consolidated Balance Sheets at fair value. For additional information, see Note 6, Fair Value Measurements. For derivative instruments that are designated and qualify as cash flow hedges, the effective portion of the gain or loss on the derivative instrument is reported as a component of other comprehensive income and reclassified into earnings in the same period during which the hedged transaction affects earnings. Gains and losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings. For derivative instruments that are not designated as hedging instruments, the gain or loss on the derivative instrument is recognized in current earnings. Foreign Exchange Risk In January 2007, the Company entered into a series of cross-currency swaps related to approximately $470 million of Canadian dollar denominated intercompany loans. These cross-currency swaps mitigate the exposure to fluctuations in the U.S. dollar-Canadian dollar exchange rate related to the Companys La Senza operations. The cross-currency swaps require the periodic exchange of fixed rate Canadian dollar interest payments for fixed rate U.S. dollar interest payments as well as exchange of Canadian dollar and U.S. dollar principal payments upon maturity. The cross-currency swaps mature between 2015 and 2018 at the same time as the related loans. The cross-currency swaps are designated as cash flow hedges of foreign currency exchange risk. Changes in the U.S. dollar-Canadian dollar exchange rate and the related swap settlements result in reclassification of amounts from accumulated other comprehensive income (loss) to earnings to completely offset foreign currency transaction gains and losses recognized on the intercompany loans. The following table provides a summary of the fair value and balance sheet classification of the derivative financial instruments designated as foreign exchange cash flow hedges as of October31, 2009,January31, 2009 and November1, 2008: October31, 2009 January31, 2009 November1, 2008 (in millions) Other Assets $ $ 26 $ 10 Other Long-term Liabilities 22 The following table provides a summary of the pre-tax financial statement effect of the gains and losses on the Companys derivative instruments designated as foreign exchange cash flow hedges for the third quarter and year-to-date 2009 and 2008: ThirdQuarter Year-to-Date Location 2009 2008 2009 2008 (in millions) Gain (Loss) Recognized in Other Comprehensive Income (Loss) OtherComprehensive Income (Loss) $ 8 $ 57 $ (48 ) $ 64 (Gain) Loss Reclassified from Accumulated Other Comprehensive I |
6. Fair Value Measurements
6. Fair Value Measurements | |
9 Months Ended
Oct. 31, 2009 USD / shares | |
Notes to Financial Statements [Abstract] | |
6. Fair Value Measurements | 6. Fair Value Measurements The following table provides a summary of the carrying value and fair value of long-term debt as of October31, 2009,January31, 2009 and November1, 2008: October31, 2009 January31, 2009 November1, 2008 (in millions) Carrying Value $ 2,880 $ 2,897 $ 2,897 Fair Value (a) 2,759 2,113 2,092 (a) The estimated fair value of the Companys publicly traded debt is based on quoted market prices. The estimated fair value of the Term Loan is equal to its carrying value. The estimates presented are not necessarily indicative of the amounts that the Company could realize in a current market exchange. The authoritative guidance within ASC Subtopic 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. This authoritative guidance further establishes a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows: Level 1 Quoted market prices in active markets for identical assets or liabilities. Level 2 Observable inputs other than quoted market prices included in Level 1, such as quoted prices of similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs. The following table provides a summary of assets and liabilities measured in the financial statements at fair value on a recurring basis as of October31, 2009,January31, 2009 and November1, 2008: Level1 Level2 Level3 Total (in millions) As of October31, 2009 Assets: Cash and Cash Equivalents $ 968 $ $ $ 968 Interest Rate Non-designated Derivative Instrument 5 5 Liabilities: Cross-currency Cash Flow Hedges 22 22 Interest Rate Designated Cash Flow Hedges 17 17 Interest Rate Non-designated Derivative Instrument 5 5 Lease Guarantees 15 15 As of January31, 2009 Assets: Cash and Cash Equivalents $ 1,173 $ $ $ 1,173 Cross-currency Cash Flow Hedges 26 26 Liabilities: Interest Rate Cash Flow Hedges 30 30 Lease Guarantees 15 15 |
7. Comprehensive Income
7. Comprehensive Income (Loss) | |
9 Months Ended
Oct. 31, 2009 USD / shares | |
Notes to Financial Statements [Abstract] | |
7. Comprehensive Income (Loss) | 7. Comprehensive Income (Loss) The following table provides detail for other comprehensive income for third quarter and year-to-date 2009 and 2008: Third Quarter Year-to-Date 2009 2008 2009 2008 (in millions) Net Income Attributable to Limited Brands, Inc. $ 15 $ 4 $ 92 $ 204 Other Comprehensive Income (Loss): Foreign Currency Translation (28 ) (2 ) (32 ) Gain (Loss) on Cash Flow Hedges 8 47 (59 ) 66 Reclassification of Cash Flow Hedges to Earnings 1 (67 ) 62 (79 ) Income Tax Benefit (Expense) (a) (2 ) 12 Total Comprehensive Income (Loss) $ 22 $ (44 ) $ 105 $ 159 (a) The income tax benefit (expense) primarily relates to unrealized losses on the cash flow hedges. The following table provides additional detail regarding the composition of accumulated other comprehensive income (loss) as of October31, 2009,January31, 2009 and November1, 2008: October31, 2009 January31, 2009 November1, 2008 (in millions) Foreign Currency Translation $ (6 ) $ (4 ) $ (2 ) Cash Flow Hedges (9 ) (24 ) (12 ) Total Accumulated Other Comprehensive Income (Loss) $ (15 ) $ (28 ) $ (14 ) |
8. Divestitures
8. Divestitures | |
9 Months Ended
Oct. 31, 2009 USD / shares | |
Notes to Financial Statements [Abstract] | |
8. Divestitures | 8. Divestitures In April 2008, the Company and its investment partner completed the divestiture of a joint venture, which the Company consolidated, to a third-party. The Company recognized a pre-tax gain of $128 million and received pre-tax proceeds of $168 million on the divestiture. The pre-tax gain is included in Net Gain on Joint Ventures on the year-to-date 2008 Consolidated Statement of Income. Total proceeds included $24 million, which was to be held in escrow until September 2009 to cover any post-closing contingencies. In December 2008, $15 million of $24 million in funds held in escrow were distributed to the Company. In September 2009, the remaining $9 million in funds held in escrow were distributed to the Company. |
9. Restructuring Activities
9. Restructuring Activities | |
9 Months Ended
Oct. 31, 2009 USD / shares | |
Notes to Financial Statements [Abstract] | |
9. Restructuring Activities | 9. Restructuring Activities During the fourth quarter of 2008, the Company initiated a restructuring program designed to resize the Companys corporate infrastructure and to adjust for the impact of the current retail environment. This program resulted in the elimination of approximately 400 positions (or 10%) of the Companys corporate and home office headcount. The Company recognized a pre-tax charge consisting of severance and related costs of $23 million for the fiscal year ended January31, 2009. The Company made cash payments of $4 million and $13 million for the third quarter and year-to-date 2009, respectively, related to this restructuring program. The remaining balance of $10 million is included in Accrued Expenses and Other on the Consolidated Balance Sheet as of October31, 2009. |
10. Inventories
10. Inventories | |
9 Months Ended
Oct. 31, 2009 USD / shares | |
Notes to Financial Statements [Abstract] | |
10. Inventories | 10. Inventories The following table provides details of inventories as of October31, 2009,January31, 2009 and November1, 2008: October31, 2009 January31, 2009 November1, 2008 (in millions) Finished Goods Merchandise $ 1,353 $ 1,101 $ 1,555 Raw Materials and Merchandise Components 73 81 93 Total Inventories $ 1,426 $ 1,182 $ 1,648 Inventories are principally valued at the lower of cost, as determined by the weighted-average cost method, or market. |
11. Property and Equipment, Net
11. Property and Equipment, Net | |
9 Months Ended
Oct. 31, 2009 USD / shares | |
Notes to Financial Statements [Abstract] | |
11. Property and Equipment, Net | 11. Property and Equipment, Net The following table provides details of property and equipment, net as of October31, 2009,January31, 2009 and November1, 2008: October31, 2009 January31, 2009 November1, 2008 (in millions) Property and Equipment, at Cost $ 4,127 $ 4,031 $ 4,024 Accumulated Depreciation and Amortization (2,313 ) (2,102 ) (2,067 ) Property and Equipment, Net $ 1,814 $ 1,929 $ 1,957 Depreciation expense was $96 million and $90 million for the third quarter of 2009 and 2008, respectively. Depreciation expense was $285 million and $270 million for year-to-date 2009 and 2008, respectively. |
12. Goodwill, Trade Names and O
12. Goodwill, Trade Names and Other Intangible Assets, Net | |
9 Months Ended
Oct. 31, 2009 USD / shares | |
Notes to Financial Statements [Abstract] | |
12. Goodwill, Trade Names and Other Intangible Assets, Net | 12. Goodwill, Trade Names and Other Intangible Assets, Net Goodwill The following table provides the rollforward of goodwill for year-to-date 2009: Victorias Secret Bath BodyWorks Other Total (in millions) Balance as of January31, 2009 $ 798 $ 628 $ $ 1,426 Foreign Currency Translation 14 14 Balance as of October31, 2009 $ 812 $ 628 $ $ 1,440 The following table provides the rollforward of goodwill for year-to-date 2008: Victorias Secret Bath BodyWorks Other Total (in millions) Balance as of February2, 2008 $ 1,057 $ 628 $ 48 $ 1,733 Divestiture (See Note 8) (48 ) (48 ) Foreign Currency Translation (67 ) (67 ) Balance as of November1, 2008 $ 990 $ 628 $ $ 1,618 Intangible Assets Indefinite Lives Intangible assets, not subject to amortization, represent the Victorias Secret, Bath Body Works and La Senza trade names. These assets totaled $566 million as of October31, 2009, $548 million as of January31, 2009 and $575 million as of November1, 2008. These intangible assets are included in Trade Names and Other Intangible Assets, Net on the Consolidated Balance Sheets. Intangible Assets Finite Lives The following table provides intangible assets with finite lives as of October31, 2009,January31, 2009 and November1, 2008: October31, 2009 January31, 2009 November1, 2008 (in millions) Intellectual Property $ 41 $ 41 $ 41 Trademarks/Brands 19 19 21 Licensing Agreements and Customer Relationships 23 21 21 Favorable Operating Leases 19 18 18 Total 102 99 101 Accumulated Amortization (72 ) (67 ) (66 ) Intangible Assets, Net $ 30 $ 32 $ 35 Amortization expense was $1 million for both the third quarter of 2009 and 2008. Amortization expense was $3 million and $5 million for year-to-date 2009 and 2008, respectively. Estimated future annual amortization expense will be approximately $2 million for the remainder of 2009, $6 million in 2010 and 2011, $3 million in 2012 and 2013 and $10 million in the aggregate thereafter. |
13. Equity Investments and Othe
13. Equity Investments and Other | |
9 Months Ended
Oct. 31, 2009 USD / shares | |
Notes to Financial Statements [Abstract] | |
13. Equity Investments and Other | 13. Equity Investments and Other Express In July 2007, the Company completed the divestiture of 75% of its ownership interest in Express. In conjunction with the transaction, the Company and Express entered into transition services agreements whereby the Company provides support to Express in various operational areas including logistics, technology and merchandise sourcing. The terms of these transition services arrangements vary and range from 3 months to 3 years. In October 2009, the Company entered into new agreements with Express whereby the Company will continue to provide logistics services and lease office space. These agreements are effective beginning in February 2010 and extend through April 2016 with certain renewal options. The Company recognized merchandise sourcing revenue from Express of $107 million and $129 million in the third quarter of 2009 and 2008, respectively. The Company recognized merchandise sourcing revenue from Express of $260 million and $343 million for year-to-date 2009 and 2008, respectively. These amounts are net of the elimination of 25% of the gross merchandise sourcing revenue consistent with the Companys ownership percentage. The Companys accounts receivable from Express for merchandise sourcing and other services provided in accordance with the terms and conditions of the transition services agreements totaled $116 million, $92 million and $148 million as of October31, 2009,January31, 2009 and November1, 2008, respectively. In March 2008, Express distributed cash to its owners and the Company received $41 million. The Companys portion representing a return of capital is $28 million and is included in Return of Capital from Express within the Investing Activities section of the 2008 Consolidated Statement of Cash Flows. The remaining $13 million is considered a return on capital and is included in Other Assets and Liabilities within the Operating Activities section of the 2008 Consolidated Statement of Cash Flows. In July 2008, Express distributed additional cash to its owners and the Company received $71 million. The Companys portion representing a return of capital is $67 million with the remaining $4 million representing a return on capital. The proceeds received from the cash distribution were in excess of the Companys carrying value of the investment in Express. As a result, the carrying value was reduced to zero as of the date of the cash distribution and a pre-tax gain of approximately $13 million was recorded. The gain is included in Other Income on the 2008 Consolidated Statements of Income. The Companys investment carrying value for Express was $5 million as of October31, 2009, zero as of January31, 2009 and $(4) million as of November1, 2008. These amounts are included in Other Assets on the Consolidated Balance Sheets. Limited Stores In August 2007, the Company completed the divestiture of 75% of its ownership interest in Limited Stores. In conjunction with the transaction, the Company and Limited Stores entered into transition services agreements whereby the Company provides support to Limited Stores in various operational areas including logistics, technology and merchandi |
14. Income Taxes
14. Income Taxes | |
9 Months Ended
Oct. 31, 2009 USD / shares | |
Notes to Financial Statements [Abstract] | |
14. Income Taxes | 14. Income Taxes The provision for income taxes is based on the current estimate of the annual effective tax rate and is adjusted as necessary for quarterly events. The Companys quarterly effective tax rate does not reflect a benefit associated with losses related to certain foreign subsidiaries. The Companys effective tax rate has historically reflected and continues to reflect a provision related to the undistributed earnings of foreign affiliates, but the taxes are not paid until the earnings are deemed repatriated to the United States. The Company has recorded a deferred tax liability for those undistributed earnings. However, no such deferred tax liability is recorded on the foreign earnings of foreign affiliates for which the tax basis is greater than the carrying value. For the third quarter of 2009, the Companys effective tax rate was (30.7%)as compared to (30.8%)in the third quarter of 2008. In both third quarter 2009 and third quarter 2008, the effective tax rate benefited from changes in income tax reserves associated with the resolution of certain tax matters and other items. For year-to-date 2009, the Companys effective tax rate decreased to 19.3% from 40.6% for year-to-date 2008. The decline in the effective tax rate was primarily due to the resolution of certain tax matters and the tax impact of the divestiture of a non-core joint venture offset partially by an increase in state net operating loss valuation allowances in 2009. Income taxes paid were approximately $6 million and $25 million for the third quarter of 2009 and 2008, respectively. Income taxes paid approximated $88 million and $199 million for year-to-date 2009 and 2008, respectively. The current income tax liability included net current deferred tax liabilities of $2 million as of October31, 2009, $2 million as of January31, 2009 and $1 million as of November1, 2008. Additionally, current deferred tax assets of $54 million as of October31, 2009, $78 million as of January31, 2009 and $82 million as of November1, 2008 are included in Other Current Assets on the Consolidated Balance Sheets. |
15. Long-term Debt
15. Long-term Debt | |
9 Months Ended
Oct. 31, 2009 USD / shares | |
Notes to Financial Statements [Abstract] | |
15. Long-term Debt | 15. Long-term Debt The following table provides the Companys long-term debt balance as of October31, 2009,January31, 2009 and November1, 2008: October31, 2009 January31, 2009 November1, 2008 (in millions) Senior Secured Debt Term Loan due August 2012. Variable Interest Rate of 4.47% as of October31, 2009 $ 358 $ 750 $ 750 Senior Unsecured Debt with Subsidiary Guarantee $500 million, 8.50% Fixed Interest Rate Notes due June 2019, Less Unamortized Discount $ 484 $ $ Senior Unsecured Debt $700 million, 6.90% Fixed Interest Rate Notes due July 2017, Less Unamortized Discount $ 698 $ 698 $ 698 $500 million, 5.25% Fixed Interest Rate Notes due November 2014, Less Unamortized Discount 499 499 499 $350 million, 6.95% Fixed Interest Rate Debentures due March 2033, Less Unamortized Discount 350 350 350 $300 million, 7.60% Fixed Interest Rate Notes due July 2037, Less Unamortized Discount 299 299 299 6.125% Fixed Interest Rate Notes due December 2012, Less Unamortized Discount (a) 192 299 299 5.30% Mortgage due August 2010 2 2 2 Total Senior Unsecured Debt $ 2,039 $ 2,147 $ 2,147 Total $ 2,882 $ 2,897 $ 2,897 Current Portion of Long-term Debt (2 ) Total Long-term Debt, Net of Current Portion $ 2,880 $ 2,897 $ 2,897 (a) The balance was $192 million, less unamortized discount, as of October31, 2009 and $300 million, less unamortized discount, as of January31, 2009 and November1, 2008. Issuance of 2019 Notes In June 2009, the Company issued $500 million of 8.50% notes due in June 2019 through an institutional private placement offering. The obligation to pay principal and interest on these notes is jointly and severally guaranteed on a full and unconditional basis by certain of the Companys wholly-owned subsidiaries (the guarantors). The net proceeds from the issuance were $473 million, which included an issuance discount of $16 million and transaction costs of $11 million. These transaction costs will be amortized through the maturity date of June 2019 and are included within Other Assets on the October31, 2009 Consolidated Balance Sheet. The Company has used the proceeds from this offering to repurchase $108 million of the Companys 2012 notes and to prepay $392 million of the Term Loan. On November10, 2009, the Company and the guarantors filed a registration statement with the SEC to register new notes with materially identical terms in advance of a planned exchange offer that is expected to commence in the fourth quarter of 2009. Repurchase of 2012 Notes In June 2009, the Company repurchased $5 million of the $300 million notes due in December 2012 through open market transactions. In July 2009, the Company announced a tender offer for the remaining portion of the 2012 notes. In August 2009, the Company repurchased $103 million of the 2012 notes through the tender offer for $101 m |
16. Commitments and Contingenci
16. Commitments and Contingencies | |
9 Months Ended
Oct. 31, 2009 USD / shares | |
Notes to Financial Statements [Abstract] | |
16. Commitments and Contingencies | 16. Commitments and Contingencies The Company is subject to various claims and contingencies related to lawsuits, taxes, insurance, regulatory and other matters arising out of the normal course of business. Actions filed against the Company from time to time include commercial, tort, intellectual property, customer, employment, data privacy, securities and other claims, including purported class action lawsuits. Management believes that the ultimate liability arising from such claims and contingencies, if any, is not likely to have a material adverse effect on the Companys results of operations, financial condition or cash flows. On November6, 2009, a class action (International Brotherhood of Electrical Workers Local 697 Pension Fund v. Limited Brands, Inc. et al.) was filed against the Company and certain of its officers in the United States District Court for the Southern District of Ohio on behalf of a purported class of all persons who purchased or acquired shares of Limited Brands common stock between August22, 2007 and February28, 2008.The Company believes the complaint is without merit and that it has substantial factual and legal defenses to the claims at issue.The Company intends to vigorously defend against this action. The Company cannot reasonably estimate the possible loss or range of loss that may result from this lawsuit. Guarantees In connection with the disposition of certain businesses, the Company has remaining guarantees of approximately $146 million related to lease payments of Express, Limited Stores, Abercrombie Fitch, Tween Brands (formerly Limited Too and Too, Inc.), Dicks Sporting Goods (formerly Galyans), Lane Bryant, New York Company and Anne.x under the current terms of noncancelable leases expiring at various dates through 2017. These guarantees include minimum rent and additional payments covering taxes, common area costs and certain other expenses and relate to leases that commenced prior to the disposition of the businesses. In certain instances, the Companys guarantee may remain in effect if the term of a lease is extended. In April 2008, the Company received an irrevocable standby letter of credit from Express of $34 million issued by a third-party bank to mitigate a portion of the Companys contingent liability for guaranteed future lease payments of Express. The Company can draw from the irrevocable standby letter of credit if Express were to default on any of the guaranteed leases. The irrevocable standby letter of credit is reduced through the September30, 2010 expiration date consistent with the overall reduction in guaranteed lease payments. The outstanding balance of the irrevocable standby letter of credit from Express was $10 million as of October31, 2009, $19 million as of January31, 2009 and $21 million as of November1, 2008. The Companys guarantees related to Express, Limited Stores and New York Company require fair value accounting. The guaranteed lease payments related to Express (net of the irrevocable standby letter of credit), Limited Stores and New York Company totaled $87 million as of October31, 2009, $94 million as of January31, 2009 and $101 million as of November1, 2008. |
17. Retirement Benefits
17. Retirement Benefits | |
9 Months Ended
Oct. 31, 2009 USD / shares | |
Notes to Financial Statements [Abstract] | |
17. Retirement Benefits | 17. Retirement Benefits The Company sponsors a tax-qualified defined contribution retirement plan and a non-qualified supplemental retirement plan for substantially all of its associates within the United States of America. Participation in the qualified plan is available to associates who meet certain age and service requirements. Participation in the non-qualified plan is made available to associates who meet certain age, service, job level and compensation requirements. The qualified plan permits associates to elect contributions up to the maximum limits allowable under the Internal Revenue Code. The Company matches associate contributions according to a predetermined formula and contributes additional amounts based on a percentage of the associates eligible annual compensation and based on years of service. Associate contributions and Company matching contributions vest immediately. Additional Company contributions and the related investment earnings are subject to vesting based on years of service. Total expense recognized related to the qualified plan was $11 million and $6 million for the third quarter of 2009 and 2008, respectively. Total expense recognized related to the qualified plan was $33 million and $27 million for year-to-date 2009 and 2008, respectively. The non-qualified plan is an unfunded plan, which provides benefits beyond the Internal Revenue Code limits for qualified defined contribution plans. The plan permits associates to elect contributions up to a maximum percentage of eligible compensation. The Company matches associate contributions according to a predetermined formula and credits additional amounts based on a percentage of the associates eligible compensation and years of service. The plan also permits associates to defer additional compensation up to a maximum amount which the Company does not match. Associates accounts are credited with interest using a rate determined by the Company. Associate contributions and the related interest vest immediately. Company contributions and credits, along with related interest, are subject to vesting based on years of service. Associates may elect in-service distributions for the unmatched additional deferred compensation component only. The remaining vested portion of associates accounts in the plan will be distributed upon termination of employment in either a lump sum or in equal annual installments over a specified period of up to 10 years. Total expense recognized related to the non-qualified plan was $6 million for both the third quarter of 2009 and 2008. Total expense recognized related to the non-qualified plan was $15 million and $16 million for the year-to-date 2009 and 2008, respectively. |
18. Segment Information
18. Segment Information | |
9 Months Ended
Oct. 31, 2009 USD / shares | |
Notes to Financial Statements [Abstract] | |
18. Segment Information | 18. Segment Information The Company has two reportable segments: Victorias Secret and Bath Body Works. The Victorias Secret segment sells womens intimate and other apparel, personal care and beauty products and accessories under the Victorias Secret, Pink and La Senza brand names. Victorias Secret merchandise is sold through retail stores, its website, www.VictoriasSecret.com, and its catalogue. Through its website and catalogue, certain Victorias Secrets merchandise may be purchased worldwide. La Senza sells merchandise through retail stores located throughout Canada and licensed stores in 47 other countries. La Senza products may also be purchased through its website, www.LaSenza.com. The Bath Body Works segment sells personal care, beauty and home fragrance products under the Bath Body Works, C.O. Bigelow, White Barn Candle Company and other brand names. Bath Body Works merchandise is sold at retail stores and through its website, www.bathandbodyworks.com. Other consists of the following: Henri Bendel, operator of nine specialty stores, which features accessories and personal care products; Mast, an apparel merchandise sourcing and production company serving Victorias Secret, La Senza and third-party customers; Beauty Avenues, a personal care sourcing and production company serving Victorias Secret, La Senza and Bath Body Works; International retail and wholesale operations (excluding La Senza), which include the Companys Bath Body Works and Victorias Secret Pink stores in Canada; and Corporate functions including non-core real estate, equity investments and other governance functions such as treasury and tax. The following table provides the Companys segment information for third quarter and year-to-date 2009 and 2008: Victorias Secret Bath BodyWorks Other Total (in millions) 2009 Third Quarter: Net Sales $ 1,078 $ 439 $ 260 $ 1,777 Operating Income (Loss) 54 16 (11 ) 59 Year-to-Date: Net Sales $ 3,509 $ 1,375 $ 685 $ 5,569 Operating Income (a) 267 64 (49 ) 282 2008 Third Quarter: Net Sales $ 1,112 $ 424 $ 307 $ 1,843 Operating Income (Loss) 75 (29 ) (5 ) 41 Year-to-Date: Net Sales $ 3,837 $ 1,376 $ 839 $ 6,052 Operating Income (a) 407 6 23 436 (a) Other includes $9 million and $109 million net gain from joint ventures in 2009 and 2008, respectively. The Companys international sales, including La Senza, Bath Body Works Canada, Victorias Secret Pink Canada and direct sales shipped internationally, totaled $146 million for third quarter of 2009 and 2008. The Companys international sales totaled $414 million and $477 million for year-to-date 2009 and 2008, respectively. |
19. Supplemental Guarantor Fina
19. Supplemental Guarantor Financial Information | |
9 Months Ended
Oct. 31, 2009 USD / shares | |
Notes to Financial Statements [Abstract] | |
19. Supplemental Guarantor Financial Information | 19. Supplemental Guarantor Financial Information On June15, 2009, the Company issued $500 million of 8.50% notes due in June 2019 through an institutional private placement offering. The obligation to pay principal and interest on these notes is jointly and severally guaranteed on a full and unconditional basis by certain of the Companys wholly-owned subsidiaries. The Company is a holding company and its most significant assets are the stock of its subsidiaries. The guarantors represent (a)substantially all of the sales of its domestic subsidiaries, (b)more than 90% of the assets owned by its domestic subsidiaries, other than real property, certain other assets and intercompany investments and balances and (c)more than 95% of the accounts receivable and inventory directly owned by its domestic subsidiaries. The following supplemental financial information sets forth for the Company and its guarantor and non-guarantor subsidiaries: (a)the condensed consolidating balance sheets as of October31, 2009,January31, 2009 and November1, 2008; (b)the condensed consolidating statements of income for the quarter and year-to-date periods ended October31, 2009 and November1, 2008 and (c)the condensed consolidating statements of cash flows for the year-to-date periods ended October31, 2009 and November1, 2008. LIMITED BRANDS, INC. CONSOLIDATED BALANCE SHEETS (in millions) (Unaudited) October31, 2009 Limited Brands,Inc. Guarantor Subsidiaries Non- guarantor Subsidiaries Eliminations Consolidated Limited Brands, Inc. ASSETS Current Assets: Cash and Cash Equivalents $ $ 654 $ 314 $ $ 968 Accounts Receivable, Net 225 27 252 Inventories 1,232 195 (1 ) 1,426 Other 1 251 17 (1 ) 268 Total Current Assets 1 2,362 553 (2 ) 2,914 Property and Equipment, Net 1,094 720 1,814 Goodwill 1,317 123 1,440 Trade Names and Other Intangible Assets, Net 420 176 596 Net Investments in and Advances to/from Consolidated Affiliates 12,531 11,444 8,228 (32,203 ) Other Assets 39 97 740 (705 ) 171 Total Assets $ 12,571 $ 16,734 $ 10,540 $ (32,910 ) $ 6,935 LIABILITIES AND EQUITY Current Liabilities: Accounts Payable $ $ 417 $ 203 $ $ 620 Accrued Expenses and Other 64 348 190 602 Income Taxes 15 15 Total Current Liabilities 64 765 408 1,237 Deferred Income Taxes (3 ) 19 220 236 Long-term Debt 2,880 609 80 (689 ) 2,880 Other Long-term Liabilities 38 546 147 (14 ) 717 Total Equity 9,592 |
20. Subsequent Event
20. Subsequent Event | |
9 Months Ended
Oct. 31, 2009 USD / shares | |
Notes to Financial Statements [Abstract] | |
20. Subsequent Event | 20. Subsequent Event In the fourth quarter of 2009, the Company executed a re-organization of certain of its foreign subsidiaries which resulted in the recognition of a non-cash income taxbenefit of approximately $20 million associated with the reversal of deferred tax liabilities associated with undistributed earnings ofa foreign subsidiary. |
Document Information
Document Information | |
9 Months Ended
Oct. 31, 2009 USD / shares | |
Document Information [Text Block] | |
Document Type | 10-Q |
Amendment Flag | false |
Document Period End Date | 2009-10-31 |
Entity Information
Entity Information (USD $) | ||
9 Months Ended
Oct. 31, 2009 | Nov. 27, 2009
| |
Entity [Text Block] | ||
Trading Symbol | LTD | |
Entity Registrant Name | LIMITED BRANDS INC | |
Entity Central Index Key | 0000701985 | |
Current Fiscal Year End Date | --01-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 322,290,513 |