Norfolk Southern Corporation and Subsidiaries |
Consolidated Statements of Income |
(Unaudited) |
($ millions except per share) |
| | | | |
| Three Months Ended December 31, |
| 2007 | 2006 |
| | | | |
Railway operating revenues: | | | | |
Coal | $ | 601 | $ | 592 |
General merchandise (note 1) | | 1,357 | | 1,234 |
Intermodal | | 496 | | 493 |
Total railway operating revenues | | 2,454 | | 2,319 |
| | | | |
Railway operating expenses (note 2): | | | | |
Compensation and benefits | | 623 | | 655 |
Purchased services and rents | | 396 | | 401 |
Fuel | | 353 | | 256 |
Depreciation | | 197 | | 187 |
Materials and other | | 199 | | 206 |
Total railway operating expenses | | 1,768 | | 1,705 |
| | | | |
Income from railway operations | | 686 | | 614 |
| | | | |
Other income - net | | 34 | | 40 |
Interest expense on debt | | 108 | | 115 |
| | | | |
Income before income taxes | | 612 | | 539 |
| | | | |
Provision for income taxes: | | | | |
Current | | 107 | | 120 |
Deferred | | 106 | | 34 |
Total income taxes | | 213 | | 154 |
| | | | |
Net income | $ | 399 | $ | 385 |
| | | | |
Earnings per share: | | | | |
Basic | $ | 1.04 | $ | 0.97 |
Diluted | $ | 1.02 | $ | 0.95 |
| | | | |
Average shares outstanding (millions) (note 3): | | | | |
Basic | | 381.6 | | 396.0 |
Diluted | | 389.9 | | 404.3 |
| | | | | |
Norfolk Southern Corporation and Subsidiaries |
Consolidated Statements of Income |
(Unaudited) |
($ millions except per share) |
| | | | |
| Years Ended December 31, |
| 2007 | 2006 |
| | | | |
Railway operating revenues: | | | | |
Coal | $ | 2,315 | $ | 2,330 |
General merchandise (note 1) | | 5,196 | | 5,106 |
Intermodal | | 1,921 | | 1,971 |
Total railway operating revenues | | 9,432 | | 9,407 |
| | | | |
Railway operating expenses (note 2): | | | | |
Compensation and benefits | | 2,552 | | 2,637 |
Purchased services and rents | | 1,551 | | 1,578 |
Fuel | | 1,169 | | 1,095 |
Depreciation | | 775 | | 738 |
Materials and other | | 800 | | 802 |
Total railway operating expenses | | 6,847 | | 6,850 |
| | | | |
Income from railway operations | | 2,585 | | 2,557 |
| | | | |
Other income - net | | 93 | | 149 |
Interest expense on debt | | 441 | | 476 |
| | | | |
Income before income taxes | | 2,237 | | 2,230 |
| | | | |
Provision for income taxes: | | | | |
Current | | 648 | | 757 |
Deferred | | 125 | | (8) |
Total income taxes | | 773 | | 749 |
| | | | |
Net income | $ | 1,464 | $ | 1,481 |
| | | | |
Earnings per share: | | | | |
Basic | $ | 3.74 | $ | 3.63 |
Diluted | $ | 3.68 | $ | 3.57 |
| | | | |
Average shares outstanding (millions) (note 3): | | | | |
Basic | | 389.6 | | 406.0 |
Diluted | | 397.8 | | 414.7 |
| | | | | |
Norfolk Southern Corporation and Subsidiaries |
Consolidated Balance Sheets |
(Unaudited) |
($ millions) |
| As of December 31, |
| 2007 | 2006 |
Assets | | | | |
Current assets: | | | | |
Cash, cash equivalents and short-term investments | $ | 206 | $ | 918 |
Accounts receivable - net | | 942 | | 992 |
Materials and supplies | | 176 | | 151 |
Deferred income taxes | | 190 | | 186 |
Other current assets | | 161 | | 153 |
Total current assets | | 1,675 | | 2,400 |
| | | | |
Investments | | 1,974 | | 1,755 |
| | | | |
Properties less accumulated depreciation | | 21,583 | | 21,098 |
| | | | |
Other assets | | 912 | | 775 |
Total assets | $ | 26,144 | $ | 26,028 |
| | | | |
Liabilities and stockholders' equity | | | | |
Current liabilities: | | | | |
Accounts payable | $ | 1,139 | $ | 1,181 |
Income and other taxes | | 203 | | 205 |
Other current liabilities | | 237 | | 216 |
Current maturities of long-term debt | | 369 | | 491 |
Total current liabilities | | 1,948 | | 2,093 |
| | | | |
Long-term debt | | 5,999 | | 6,109 |
| | | | |
Other liabilities | | 2,039 | | 1,767 |
| | | | |
Deferred income taxes | | 6,431 | | 6,444 |
Total liabilities | | 16,417 | | 16,413 |
| | | | |
Stockholders' equity: | | | | |
Common stock $1.00 per share par value | | 400 | | 418 |
Additional paid-in capital | | 1,466 | | 1,303 |
Accumulated other comprehensive loss | | (399) | | (369) |
Retained income | | 8,280 | | 8,283 |
| | 9,747 | | 9,635 |
| | | | |
Less treasury stock at cost, 20,683,686 and | | | | |
20,780,638 shares, respectively | | (20) | | (20) |
Total stockholders' equity | | 9,727 | | 9,615 |
| | | | |
Total liabilities and stockholders' equity | $ | 26,144 | $ | 26,028 |
Norfolk Southern Corporation and Subsidiaries |
Consolidated Statements of Cash Flows |
(Unaudited) |
($ millions) |
| | | | |
| Years Ended December 31, |
| 2007 | 2006 |
| | | | |
Cash flows from operating activities: | | | | |
Net income | $ | 1,464 | $ | 1,481 |
Reconciliation of net income to net cash provided by | | | | |
operating activities: | | | | |
Depreciation | | 786 | | 750 |
Deferred income taxes | | 125 | | (8) |
Gains on properties and investments | | (51) | | (54) |
Changes in assets and liabilities affecting operations: | | | | |
Accounts receivable | | 30 | | (60) |
Materials and supplies | | (25) | | (19) |
Other current assets | | (17) | | (11) |
Current liabilities other than debt | | 38 | | 38 |
Other - net | | (17) | | 89 |
Net cash provided by operating activities | | 2,333 | | 2,206 |
| | | | |
Cash flows from investing activities: | | | | |
Property additions | | (1,341) | | (1,178) |
Property sales and other transactions | | 124 | | 119 |
Investments, including short-term | | (635) | | (1,804) |
Investment sales and other transactions | | 827 | | 2,179 |
Net cash used for investing activities | | (1,025) | | (684) |
| | | | |
Cash flows from financing activities: | | | | |
Dividends | | (377) | | (278) |
Common stock issued - net | | 183 | | 297 |
Purchase and retirement of common stock (note 3) | | (1,196) | | (964) |
Proceeds from borrowings | | 250 | | -- |
Debt repayments | | (489) | | (339) |
| | | | |
Net cash used for financing activities | | (1,629) | | (1,284) |
| | | | |
Net increase (decrease) in cash and cash equivalents | | (321) | | 238 |
| | | | |
Cash and cash equivalents: | | | | |
At beginning of year | | 527 | | 289 |
| | | | |
At end of year | | 206 | | 527 |
| | | | |
Short-term investments at end of year | | -- | | 391 |
| | | | |
Cash, cash equivalents and short-term investments at end of year | $ | 206 | $ | 918 |
| | | | |
Supplemental disclosures of cash flow information | | | | |
Cash paid during the year for: | | | | |
Interest (net of amounts capitalized) | $ | 441 | $ | 473 |
Income taxes (net of refunds) | $ | 603 | $ | 692 |
| | | | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS:
1. CONTRACT SETTLEMENT
Fourth quarter 2007 automotive revenue includes $26 million related to a contract settlement.
2. RECLASSIFICATIONS
Prior year amounts have been reclassified to conform to current year presentation. Specifically, "Fuel" includes locomotive fuel and other fuel used in railway operations. Material, casualties and other claims, and other railway expenses have been combined into "Materials and other."
3. STOCK REPURCHASE PROGRAM
In March 2007, NS' Board of Directors amended the stock repurchase program that was authorized in November 2005 to increase the number of shares of NS common stock that may be repurchased from 50 million to 75 million. In addition, the authorization term was shortened from December 31, 2015 to December 31, 2010. During 2007, NS purchased and retired 23.6 million shares of common stock at a cost of $1.2 billion. Since inception of this program, NS has purchased and retired 45.3 million shares at a total cost of $2.2 billion.