Norfolk Southern Corporation and Subsidiaries |
Consolidated Statements of Income |
(Unaudited) |
($ millions except per share) |
|
| | | | |
| Three Months Ended Dec. 31, |
| 2008 | 2007 |
| | | | |
| | | | |
Railway operating revenues: | | | | |
Coal | $ | 798 | $ | 601 |
General merchandise (note 2) | | 1,224 | | 1,357 |
Intermodal | | 480 | | 496 |
Total railway operating revenues | | 2,502 | | 2,454 |
| | | | |
| | | | |
Railway operating expenses: | | | | |
Compensation and benefits | | 609 | | 623 |
Purchased services and rents | | 405 | | 396 |
Fuel | | 269 | | 353 |
Depreciation | | 206 | | 197 |
Materials and other | | 200 | | 199 |
Total railway operating expenses | | 1,689 | | 1,768 |
| | | | |
| | | | |
Income from railway operations | | 813 | | 686 |
| | | | |
| | | | |
Other income - net | | 18 | | 34 |
Interest expense on debt | | 112 | | 108 |
| | | | |
| | | | |
Income before income taxes | | 719 | | 612 |
| | | | |
| | | | |
Provision for income taxes: | | | | |
Current | | 158 | | 107 |
Deferred | | 109 | | 106 |
Total income taxes | | 267 | | 213 |
| | | | |
Net income | $ | 452 | $ | 399 |
| | | | |
| | | | |
Earnings per share: | | | | |
Basic | $ | 1.23 | $ | 1.04 |
Diluted | $ | 1.21 | $ | 1.02 |
| | | | |
| | | | |
Weighted average shares outstanding (millions) (note 4): | | | | |
Basic | | 365.8 | | 381.6 |
Diluted | | 372.4 | | 389.9 |
| | | | |
| | | | | |
Norfolk Southern Corporation and Subsidiaries |
Consolidated Statements of Income |
(Unaudited) |
($ millions except per share) |
|
| | | | |
| Years Ended Dec. 31, |
| 2008 | 2007 |
| | | | |
| | | | |
Railway operating revenues: | | | | |
Coal (note 1) | $ | 3,111 | $ | 2,315 |
General merchandise (note 2) | | 5,492 | | 5,196 |
Intermodal | | 2,058 | | 1,921 |
Total railway operating revenues | | 10,661 | | 9,432 |
| | | | |
| | | | |
Railway operating expenses: | | | | |
Compensation and benefits (note 3) | | 2,684 | | 2,552 |
Purchased services and rents | | 1,599 | | 1,551 |
Fuel | | 1,638 | | 1,169 |
Depreciation | | 804 | | 775 |
Materials and other | | 852 | | 800 |
Total railway operating expenses | | 7,577 | | 6,847 |
| | | | |
| | | | |
Income from railway operations | | 3,084 | | 2,585 |
| | | | |
| | | | |
Other income - net | | 110 | | 93 |
Interest expense on debt | | 444 | | 441 |
| | | | |
| | | | |
Income before income taxes | | 2,750 | | 2,237 |
| | | | |
| | | | |
Provision for income taxes: | | | | |
Current | | 744 | | 648 |
Deferred | | 290 | | 125 |
Total income taxes | | 1,034 | | 773 |
| | | | |
Net income | $ | 1,716 | $ | 1,464 |
| | | | |
Earnings per share: | | | | |
Basic | $ | 4.60 | $ | 3.74 |
Diluted | $ | 4.52 | $ | 3.68 |
| | | | |
| | | | |
Weighted average shares outstanding (millions) (note 4): | | | | |
Basic | | 372.3 | | 389.6 |
Diluted | | 380.0 | | 397.8 |
| | | | |
| | | | | |
Norfolk Southern Corporation and Subsidiaries |
Consolidated Balance Sheets |
(Unaudited) |
($ millions) |
| As of Dec. 31, |
| 2008 | 2007 |
Assets | | | | |
Current assets: | | | | |
Cash and cash equivalents | $ | 618 | $ | 206 |
Accounts receivable - net | | 870 | | 942 |
Materials and supplies | | 194 | | 176 |
Deferred income taxes | | 149 | | 190 |
Other current assets | | 168 | | 161 |
Total current assets | | 1,999 | | 1,675 |
| | | | |
Investments | | 1,779 | | 1,974 |
| | | | |
| | | | |
Properties less accumulated depreciation | | 22,247 | | 21,583 |
| | | | |
| | | | |
Other assets | | 272 | | 912 |
| | | | |
| | | | |
Total assets | $ | 26,297 | $ | 26,144 |
| | | | |
Liabilities and stockholders' equity | | | | |
Current liabilities: | | | | |
Accounts payable | $ | 1,140 | $ | 1,139 |
Income and other taxes | | 261 | | 203 |
Other current liabilities | | 220 | | 237 |
Current maturities of long-term debt | | 484 | | 369 |
Total current liabilities | | 2,105 | | 1,948 |
| | | | |
| | | | |
Long-term debt | | 6,183 | | 5,999 |
| | | | |
| | | | |
Other liabilities | | 2,046 | | 2,039 |
| | | | |
| | | | |
Deferred income taxes | | 6,366 | | 6,431 |
Total liabilities | | 16,700 | | 16,417 |
| | | | |
| | | | |
Stockholders' equity: | | | | |
Common stock $1.00 per share par value, 1,350,000,000 shares | | | | |
authorized; outstanding 366,233,106 and 379,297,891 shares, | | | | |
respectively, net of treasury shares | | 368 | | 380 |
Additional paid-in capital | | 1,680 | | 1,466 |
Accumulated other comprehensive loss | | (952) | | (399) |
Retained income | | 8,501 | | 8,280 |
Total stockholders' equity | | 9,597 | | 9,727 |
| | | | |
| | | | |
Total liabilities and stockholders' equity | $ | 26,297 | $ | 26,144 |
Norfolk Southern Corporation and Subsidiaries |
Consolidated Statements of Cash Flows |
(Unaudited) |
($ millions) |
|
| | | | |
| Years Ended Dec. 31, |
| 2008 | 2007 |
| | |
| | | | |
Cash flows from operating activities: | | | | |
Net income | $ | 1,716 | $ | 1,464 |
Reconciliation of net income to net cash provided by | | | | |
operating activities: | | | | |
Depreciation | | 815 | | 786 |
Deferred income taxes | | 290 | | 125 |
Gains and losses on properties and investments | | (29) | | (51) |
Changes in assets and liabilities affecting operations: | | | | |
Accounts receivable | | 269 | | 30 |
Materials and supplies | | (18) | | (25) |
Other current assets | | (8) | | (17) |
Current liabilities other than debt | | (262) | | 38 |
Other - net | | (58) | | (17) |
Net cash provided by operating activities | | 2,715 | | 2,333 |
| | | | |
| | | | |
Cash flows from investing activities: | | | | |
Property additions | | (1,558) | | (1,341) |
Property sales and other transactions | | 109 | | 124 |
Investments, including short-term | | (86) | | (635) |
Investment sales and other transactions | | 307 | | 827 |
Net cash used in investing activities | | (1,228) | | (1,025) |
| | | | |
| | | | |
Cash flows from financing activities: | | | | |
Dividends | | (456) | | (377) |
Common stock issued - net | | 229 | | 183 |
Purchase and retirement of common stock (note 4) | | (1,128) | | (1,196) |
Proceeds from borrowings | | 1,425 | | 250 |
Debt repayments | | (1,145) | | (489) |
| | | | |
Net cash used in financing activities | | (1,075) | | (1,629) |
| | | | |
Net increase (decrease) in cash and cash equivalents | | 412 | | (321) |
| | | | |
| | | | |
Cash and cash equivalents: | | | | |
At beginning of year | | 206 | | 527 |
| | | | |
| | | | |
At end of year | $ | 618 | $ | 206 |
| | | | |
Supplemental disclosure of cash flow information | | | | |
Cash paid during the period for: | | | | |
Interest (net of amounts capitalized) | $ | 421 | $ | 441 |
Income taxes (net of refunds) | $ | 615 | $ | 603 |
| | | | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS:
1. COAL REVENUES
Third quarter 2008 includes $22 million related to a coal customer's 2008 contracted volume shortfall and a nonrecurring effect related to the implementation of NS' new export coal billing system.
2. CONTRACT SETTLEMENT
Fourth quarter 2007 automotive revenue includes $26 million related to a contract settlement.
3. LABOR AGREEMENT
2008 includes $31 million for lump-sum payments (including payroll taxes) due under a new labor agreement with the Brotherhood of Locomotive Engineers and Trainmen (BLET).
4. STOCK REPURCHASE PROGRAM
In March 2007, NS' Board of Directors amended the stock repurchase program that was authorized in November 2005 so as to increase the number of shares of NS common stock that may be repurchased from 50 million to 75 million. In addition, the term of the program was shortened from December 31, 2015 to December 31, 2010. During 2008, NS purchased and retired 19.4 million shares of common stock at a cost of $1.1 billion. Since inception of the stock repurchase program in 2006, NS has repurchased and retired 64.7 million shares at a total cost of $3.3 billion.