Norfolk Southern Corporation and Subsidiaries
Consolidated Statements of Income
(Unaudited)
Three Months Ended | |||||||
March 31, | |||||||
2011 | 2010 | ||||||
(in millions, except per share amounts) | |||||||
Railway operating revenues: | |||||||
Coal | $ | 816 | $ | 629 | |||
General merchandise | 1,319 | 1,199 | |||||
Intermodal | 485 | 410 | |||||
Total railway operating revenues | 2,620 | 2,238 | |||||
Railway operating expenses: | |||||||
Compensation and benefits | 765 | 699 | |||||
Purchased services and rents | 383 | 335 | |||||
Fuel | 389 | 254 | |||||
Depreciation | 211 | 204 | |||||
Materials and other (note 1) | 272 | 191 | |||||
Total railway operating expenses |
| 2,020 |
|
|
| 1,683 |
|
Income from railway operations | 600 | 555 | |||||
Other income - net | 27 | 20 | |||||
Interest expense on debt | 112 | 119 | |||||
Income before income taxes | 515 | 456 | |||||
Provision for income taxes: | |||||||
Current | 78 | 159 | |||||
Deferred (note 2) | 112 | 40 | |||||
Total income taxes | 190 | 199 | |||||
Net income | $ | 325 |
|
| $ | 257 |
|
Earnings per share (note 3): | |||||||
Basic | $ | 0.91 | $ | 0.69 | |||
Diluted | $ | 0.90 | $ | 0.68 | |||
Weighted average shares outstanding (notes 3 & 4): | |||||||
Basic | 355.2 | 369.5 | |||||
Diluted | 360.5 | 374.9 |
See accompanying notes to consolidated financial statements.
Norfolk Southern Corporation and Subsidiaries
Consolidated Balance Sheets
(Unaudited)
March 31, | December 31, | |||
|
| 2011 |
| 2010 |
($ in millions) | ||||
Assets | ||||
Current assets: | ||||
Cash and cash equivalents | $ | 236 | $ | 827 |
Short-term investments | 252 | 283 | ||
Accounts receivable - net | 934 | 807 | ||
Materials and supplies | 190 | 169 | ||
Deferred income taxes | 148 | 145 | ||
Other current assets | 72 | 240 | ||
Total current assets | 1,832 | 2,471 | ||
Investments | 2,199 | 2,193 | ||
Properties less accumulated depreciation | 23,451 | 23,231 | ||
Other assets | 246 | 304 | ||
Total assets | $ | 27,728 | $ | 28,199 |
Liabilities and stockholders' equity | ||||
Current liabilities: | ||||
Accounts payable | $ | 1,093 | $ | 1,181 |
Short-term debt | - | 100 | ||
Income and other taxes | 102 | 199 | ||
Other current liabilities | 309 | 244 | ||
Current maturities of long-term debt | 63 | 358 | ||
Total current liabilities | 1,567 | 2,082 | ||
Long-term debt | 6,554 | 6,567 | ||
Other liabilities | 1,794 | 1,793 | ||
Deferred income taxes | 7,212 | 7,088 | ||
Total liabilities |
| 17,127 |
| 17,530 |
Stockholders' equity: | ||||
Common stock $1.00 per share par value, 1,350,000,000 shares | ||||
authorized; outstanding 353,216,661 and 357,362,604 shares, | ||||
respectively, net of treasury shares | 354 | 358 | ||
Additional paid-in capital | 1,939 | 1,892 | ||
Accumulated other comprehensive loss | (786) | (805) | ||
Retained income | 9,094 | 9,224 | ||
Total stockholders' equity |
| 10,601 |
| 10,669 |
Total liabilities and stockholders' equity | $ | 27,728 | $ | 28,199 |
See accompanying notes to consolidated financial statements.
Norfolk Southern Corporation and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended |
| ||||
March 31, | |||||
2011 | 2010 | ||||
($ in millions) | |||||
Cash flows from operating activities: | |||||
Net income | $ | 325 | $ | 257 | |
Reconciliation of net income to net cash provided | |||||
by operating activities: | |||||
Depreciation | 213 | 206 | |||
Deferred income taxes | 112 | 40 | |||
Gains and losses on properties | - | (1) | |||
Changes in assets and liabilities affecting operations: | |||||
Accounts receivable | (127) | (101) | |||
Materials and supplies | (21) | (16) | |||
Other current assets | 19 | 17 | |||
Current liabilities other than debt | 27 | 209 | |||
Other - net | 104 | 147 | |||
Net cash provided by operating activities | 652 | 758 | |||
Cash flows from investing activities: | |||||
Property additions | (423) | (256) | |||
Property sales and other transactions | (10) | - | |||
Investments, including short-term | (4) | (155) | |||
Investment sales and other transactions | 55 | 51 | |||
Net cash used in investing activities | (382) | (360) | |||
Cash flows from financing activities: | |||||
Dividends | (142) | (126) | |||
Common stock issued - net | 32 | 21 | |||
Purchase and retirement of common stock (note 4) | (343) | - | |||
Debt repayments | (408) | (128) | |||
Net cash used in financing activities | (861) | (233) | |||
Net increase (decrease) in cash and cash equivalents | (591) | 165 | |||
Cash and cash equivalents: | |||||
At beginning of year | 827 | 996 | |||
At end of period | $ | 236 | $ | 1,161 | |
Supplemental disclosure of cash flow information | |||||
Cash paid during the period for: | |||||
Interest (net of amounts capitalized) | $ | 72 | $ | 50 | |
Income taxes (net of refunds) | $ | 3 | $ | - | |
See accompanying notes to consolidated financial statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS:
1. MATERIAL AND OTHER
During the first quarter of 2011, NS received an unfavorable ruling for an arbitration claim with an insurance carrier that failed to respond to insurance claims submitted by NS, related to the January 6, 2005 derailment in Graniteville, SC. As a result, NS recorded a $43 million expense for the receivables associated with the contested portion of the claim and a $15 million expense for other receivables affected by the ruling for which recovery is no longer probable.
2. DEFERRED TAXES
During the first quarter of 2010, the Patient Protection and Affordable Care Act, and the Health Care and Education Reconciliation Act of 2010 were signed into law. Provisions of the Acts eliminated, after 2012, the tax deduction available for reimbursed prescription drug expenses under the Medicare Part D retiree drug subsidy program. As required by the Financial Accounting Standards Board Accounting Standards Codification (ASC) 740, "Income Taxes," NS recorded a $27 million charge to deferred tax expense in the first quarter of 2010.
3. EARNINGS PER SHARE
For basic earnings per share, income available to common stockholders for the first quarters of 2011 and 2010 reflects $2 million in reductions from net income for the effect of dividend equivalent payments made to holders of stock options and restricted stock units. In addition, for the first quarters of 2011 and 2010, diluted earnings per share were calculated under the more dilutive two-class method (as compared to the treasury stock method) and income available to common stockholders reflects $2 million in reductions from net income, in both periods, for dividend equivalent payments made to holders of stock options.
4. STOCK REPURCHASE PROGRAM
NS repurchased and retired 5.3 million shares of Common Stock in the first quarter of 2011, at a cost of $343 million. There were no shares repurchased under this program in the first quarter of 2010. The timing and volume of purchases is guided by management's assessment of market conditions and other pertinent facts. Any near-term share repurchases are expected to be made with internally generated cash, cash on hand, or proceeds from borrowings. Since 2005, NS has repurchased and retired 84.7 million shares at a total cost of $4.5 billion.