| | Three Months Ended | Years Ended | |
| | December 31, | December 31, | |
| | 2011 | 2010 | 2011 | 2010 | |
| | (in millions, except per share amounts) | |
| | | | | | | | | | |
| Railway operating revenues: | | | | | | | | | |
| Coal | $ | 850 | $ | 685 | $ | 3,458 | $ | 2,719 | |
| General merchandise | | 1,393 | | 1,236 | | 5,584 | | 5,001 | |
| Intermodal | | 554 | | 471 | | 2,130 | | 1,796 | |
| Total railway operating revenues | | 2,797 | | 2,392 | | 11,172 | | 9,516 | |
| | | | | | | | | | |
| Railway operating expenses: | | | | | | | | | |
| Compensation and benefits | | 734 | | 659 | | 2,974 | | 2,708 | |
| Purchased services and rents | | 419 | | 391 | | 1,610 | | 1,477 | |
| Fuel | | 403 | | 308 | | 1,589 | | 1,079 | |
| Depreciation | | 221 | | 207 | | 862 | | 819 | |
| Materials and other (note 1) | | 220 | | 185 | | 924 | | 757 | |
| Total railway operating expenses | | 1,997 | | 1,750 | | 7,959 | | 6,840 | |
| | | | | | | | | | |
| Income from railway operations | | 800 | | 642 | | 3,213 | | 2,676 | |
| | | | | | | | | | |
| Other income - net | | 39 | | 35 | | 160 | | 153 | |
| Interest expense on debt | | 116 | | 115 | | 455 | | 462 | |
| | | | | | | | | | |
| Income before income taxes | | 723 | | 562 | | 2,918 | | 2,367 | |
| | | | | | | | | | |
| Provision for income taxes: | | | | | | | | | |
| Current | | 130 | | 20 | | 475 | | 559 | |
| Deferred | | 113 | | 140 | | 527 | | 312 | |
| Total income taxes (note 2) | | 243 | | 160 | | 1,002 | | 871 | |
| | | | | | | | | | |
| Net income | $ | 480 | $ | 402 | $ | 1,916 | $ | 1,496 | |
| | | | | | | | | | |
| Earnings per share (note 3): | | | | | | | | | |
| Basic | $ | 1.44 | $ | 1.11 | $ | 5.52 | $ | 4.06 | |
| Diluted | $ | 1.42 | $ | 1.09 | $ | 5.45 | $ | 4.00 | |
| | | | | | | | | | |
| Weighted average shares outstanding (note 4): | | | | | | | | | |
| Basic | | 332.8 | | 360.7 | | 345.5 | | 366.5 | |
| Diluted | | 338.6 | | 365.7 | | 351.3 | | 371.8 | |
| See accompanying notes to consolidated financial statements. | |
| Norfolk Southern Corporation and Subsidiaries Consolidated Balance Sheets (Unaudited) | |
| | | As of December 31, | |
| | | 2011 | | 2010 | |
| | | ($ in millions) | |
| Assets | | | | | |
| Current assets: | | | | | |
| Cash and cash equivalents | $ | 276 | $ | 827 | |
| Short-term investments | | 25 | | 283 | |
| Accounts receivable - net | | 1,022 | | 807 | |
| Materials and supplies | | 209 | | 169 | |
| Deferred income taxes | | 143 | | 145 | |
| Other current assets | | 76 | | 240 | |
| Total current assets | | 1,751 | | 2,471 | |
| | | | | | |
| Investments | | 2,234 | | 2,193 | |
| | | | | | |
| Properties less accumulated depreciation of $9,464 and $9,262, respectively | | 24,469 | | 23,231 | |
| | | | | | |
| Other assets | | 84 | | 304 | |
| | | | | | |
| Total assets | $ | 28,538 | $ | 28,199 | |
| | | | | | |
| Liabilities and stockholders' equity | | | | | |
| Current liabilities: | | | | | |
| Accounts payable | $ | 1,092 | $ | 1,181 | |
| Short-term debt | | 100 | | 100 | |
| Income and other taxes | | 207 | | 199 | |
| Other current liabilities | | 252 | | 244 | |
| Current maturities of long-term debt | | 50 | | 358 | |
| Total current liabilities | | 1,701 | | 2,082 | |
| | | | | | |
| Long-term debt | | 7,390 | | 6,567 | |
| | | | | | |
| Other liabilities | | 2,050 | | 1,793 | |
| | | | | | |
| Deferred income taxes | | 7,486 | | 7,088 | |
| Total liabilities | | 18,627 | | 17,530 | |
| | | | | | |
| Stockholders' equity: | | | | | |
| Common stock $1.00 per share par value, 1,350,000,000 shares | | | | | |
| authorized; outstanding 330,386,089 and 357,362,604 shares, | | | | | |
| respectively, net of treasury shares | | 332 | | 358 | |
| Additional paid-in capital | | 1,912 | | 1,892 | |
| Accumulated other comprehensive loss | | (1,026) | | (805) | |
| Retained income | | 8,693 | | 9,224 | |
| Total stockholders' equity | | 9,911 | | 10,669 | |
| | | | | | |
| Total liabilities and stockholders' equity | $ | 28,538 | $ | 28,199 | |
| | | | |
| See accompanying notes to consolidated financial statements. | | | |
Norfolk Southern Corporation and Subsidiaries Consolidated Statements of Cash Flows (Unaudited) | |
| | | | |
| Years Ended December 31, | |
| 2011 | 2010 | |
| ($ in millions) | |
Cash flows from operating activities: | | | | | |
Net income | $ | 1,916 | $ | 1,496 | |
Reconciliation of net income to net cash provided | | | | | |
by operating activities: | | | | | |
Depreciation | | 869 | | 826 | |
Deferred income taxes | | 527 | | 312 | |
Gains and losses on properties and investments | | (32) | | (42) | |
Changes in assets and liabilities affecting operations: | | | | | |
Accounts receivable | | (215) | | (41) | |
Materials and supplies | | (40) | | (5) | |
Other current assets | | 14 | | (1) | |
Current liabilities other than debt | | 68 | | 126 | |
Other - net | | 120 | | 43 | |
Net cash provided by operating activities | | 3,227 | | 2,714 | |
| | | | | |
Cash flows from investing activities: | | | | | |
Property additions | | (2,160) | | (1,470) | |
Property sales and other transactions | | 84 | | 97 | |
Investments, including short-term | | (135) | | (504) | |
Investment sales and other transactions | | 439 | | 421 | |
Net cash used in investing activities | | (1,772) | | (1,456) | |
| | | | | |
Cash flows from financing activities: | | | | | |
Dividends | | (576) | | (514) | |
Common stock issued - net | | 120 | | 89 | |
Purchase and retirement of common stock (note 4) | | (2,051) | | (863) | |
Proceeds from borrowings - net | | 1,101 | | 350 | |
Debt repayments | | (600) | | (489) | |
Net cash used in financing activities | | (2,006) | | (1,427) | |
| | | | | |
Net decrease in cash and cash equivalents | | (551) | | (169) | |
| | | | | |
Cash and cash equivalents: | | | | | |
At beginning of year | | 827 | | 996 | |
| | | | | |
At end of year | $ | 276 | $ | 827 | |
| | | | | |
Supplemental disclosure of cash flow information | | | | | |
Cash paid during the year for: | | | | | |
Interest (net of amounts capitalized) | $ | 435 | $ | 453 | |
Income taxes (net of refunds) | $ | 289 | $ | 602 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
During the first quarter of 2011, NS received an unfavorable ruling for an arbitration claim with an insurance carrier that failed to respond to insurance claims submitted by NS, related to the January 6, 2005 derailment in Graniteville, SC. As a result, NS recorded a $43 million charge for the receivables associated with the contested portion of the claim and a $15 million charge for other receivables affected by the ruling for which recovery is no longer probable.
During the second quarter of 2011, the Internal Revenue Service (IRS) completed its examination of NS' 2008 tax return and review of certain claims for refund for prior years that resulted in a decrease in income tax expense of $40 million. Also during the second quarter, three states enacted tax law changes that decreased deferred income tax expense by $19 million.
During the fourth quarter of 2010, NS recognized a $34 million non-recurring benefit resulting from a change in estimate for deferred taxes. During the first quarter of 2010, the Patient Protection and Affordable Care Act, and the Health Care and Education Reconciliation Act of 2010 were signed into law. Provisions of the Acts eliminated, after 2012, the tax deduction available for reimbursed prescription drug expenses under the Medicare Part D retiree drug subsidy program. Accordingly, NS recorded a $27 million charge to deferred tax expense in the first quarter of 2010.
For basic earnings per share, income available to common stockholders reflects reductions for the effect of dividend equivalent payments made to holders of stock options and restricted stock units as follows: for the fourth quarter, $3 million in 2011 and $2 million in 2010; and for the year, $9 million in 2011 and $8 million in 2010.
For diluted earnings per share, income available to common stockholders reflects reductions for the effect of dividend equivalent payments made to holders of stock options and restricted units as follows: for the fourth quarter, less than $1 million in 2011 and $2 million in 2010; and for the year $2 million for 2011 and $8 million for 2010.
4. STOCK REPURCHASE PROGRAM
During 2011, NS repurchased and retired 30.2 million shares of Common Stock at a cost of $2.1 billion and 14.7 million shares at a cost of $863 million for the same period of 2010. The timing and volume of purchases is guided by management's assessment of market conditions and other pertinent factors. Any near-term share repurchases are expected to be made with internally generated cash, cash on hand, or proceeds from borrowings. Since 2005, NS has repurchased and retired 109.6 million shares at a total cost of $6.2 billion.