Past Due Loans, Allowance For Credit Losses, Impaired Loans, and TDRs | PAST DUE LOANS, ALLOWANCE FOR CREDIT LOSSES, IMPAIRED LOANS, AND TDRS Past Due and Non-accrual Loans The following table presents an aging analysis of the Company's past due loans as of December 31, 2016 and 2015 . The aging is determined without regard to accrual status. The table also presents non-performing loans, consisting of non-accrual loans (the majority of which are past due) and loans 90 days or more past due and still accruing interest, as of each balance sheet date. Aging Analysis of Past Due Loans and Non-Performing Loans by Class (Dollar amounts in thousands) Aging Analysis (Accruing and Non-accrual) Non-performing Loans Current 30-89 Days Past Due 90 Days or More Past Due Total Past Due Total Loans Non-accrual 90 Days or More Past Due, Still Accruing Interest As of December 31, 2016 Commercial and industrial $ 2,816,442 $ 6,426 $ 4,790 $ 11,216 $ 2,827,658 $ 29,938 $ 374 Agricultural 388,596 — 900 900 389,496 181 736 Commercial real estate: Office, retail, and industrial 1,563,867 5,327 12,633 17,960 1,581,827 17,277 1,129 Multi-family 612,428 858 748 1,606 614,034 311 604 Construction 450,927 332 281 613 451,540 286 — Other commercial real estate 974,406 1,307 3,646 4,953 979,359 2,892 1,526 Total commercial real estate 3,601,628 7,824 17,308 25,132 3,626,760 20,766 3,259 Total corporate loans 6,806,666 14,250 22,998 37,248 6,843,914 50,885 4,369 Home equity 726,676 3,627 2,301 5,928 732,604 4,986 17 1-4 family mortgages 412,737 2,652 965 3,617 416,354 2,939 231 Installment 236,264 1,476 259 1,735 237,999 — 259 Total consumer loans 1,375,677 7,755 3,525 11,280 1,386,957 7,925 507 Covered loans 22,097 918 259 1,177 23,274 479 133 Total loans $ 8,204,440 $ 22,923 $ 26,782 $ 49,705 $ 8,254,145 $ 59,289 $ 5,009 As of December 31, 2015 Commercial and industrial $ 2,516,197 $ 4,956 $ 3,573 $ 8,529 $ 2,524,726 $ 5,587 $ 857 Agricultural 387,109 245 86 331 387,440 355 — Commercial real estate: Office, retail, and industrial 1,386,383 2,647 6,424 9,071 1,395,454 6,875 4 Multi-family 526,625 541 1,158 1,699 528,324 796 548 Construction 216,377 — 505 505 216,882 905 — Other commercial real estate 922,531 3,575 5,084 8,659 931,190 5,611 661 Total commercial real estate 3,051,916 6,763 13,171 19,934 3,071,850 14,187 1,213 Total corporate loans 5,955,222 11,964 16,830 28,794 5,984,016 20,129 2,070 Home equity 647,175 3,247 3,046 6,293 653,468 5,310 216 1-4 family mortgages 350,980 2,680 2,194 4,874 355,854 3,416 528 Installment 136,780 753 69 822 137,602 20 69 Total consumer loans 1,134,935 6,680 5,309 11,989 1,146,924 8,746 813 Covered loans 29,808 405 562 967 30,775 555 174 Total loans $ 7,119,965 $ 19,049 $ 22,701 $ 41,750 $ 7,161,715 $ 29,430 $ 3,057 Allowance for Credit Losses The Company maintains an allowance for credit losses at a level deemed adequate by management to absorb estimated losses inherent in the existing loan portfolio. See Note 1 , " Summary of Significant Accounting Policies ," for the accounting policy for the allowance for credit losses. A rollforward of the allowance for credit losses by portfolio segment for the years ended December 31, 2016 , 2015 , and 2014 is presented in the table below. Allowance for Credit Losses by Portfolio Segment (Dollar amounts in thousands) Commercial, Industrial, and Agricultural Office, Retail, and Industrial Multi-family Construction Other Commercial Real Estate Consumer Covered Loans Reserve for Unfunded Commitments Total Allowance for Credit Losses As of December 31, 2016 Beginning balance $ 37,074 $ 13,116 $ 2,462 $ 1,440 $ 6,088 $ 11,812 $ 1,638 $ 1,225 $ 74,855 Charge-offs (9,844 ) (4,707 ) (307 ) (134 ) (2,932 ) (5,229 ) (140 ) — (23,293 ) Recoveries 2,451 337 97 56 524 1,298 — — 4,763 Net charge-offs (7,393 ) (4,370 ) (210 ) (78 ) (2,408 ) (3,931 ) (140 ) — (18,530 ) Provision for loan 11,028 8,788 1,002 2,082 4,050 4,613 (580 ) (225 ) 30,758 Ending Balance $ 40,709 $ 17,534 $ 3,254 $ 3,444 $ 7,730 $ 12,494 $ 918 $ 1,000 $ 87,083 As of December 31, 2015 Beginning balance $ 29,458 $ 10,992 $ 2,249 $ 2,297 $ 8,327 $ 12,145 $ 7,226 $ 1,816 $ 74,510 Charge-offs (15,885 ) (2,887 ) (545 ) (136 ) (2,643 ) (4,187 ) (634 ) — (26,917 ) Recoveries 2,573 467 15 350 1,993 1,183 120 — 6,701 Net charge-offs (13,312 ) (2,420 ) (530 ) 214 (650 ) (3,004 ) (514 ) — (20,216 ) Provision for loan losses and other 20,928 4,544 743 (1,071 ) (1,589 ) 2,671 (5,074 ) (591 ) 20,561 Ending balance $ 37,074 $ 13,116 $ 2,462 $ 1,440 $ 6,088 $ 11,812 $ 1,638 $ 1,225 $ 74,855 As of December 31, 2014 Beginning balance $ 30,381 $ 10,405 $ 2,017 $ 6,316 $ 10,817 $ 13,010 $ 12,559 $ 1,616 $ 87,121 Charge-offs (17,424 ) (7,345 ) (943 ) (1,052 ) (4,834 ) (7,574 ) (1,012 ) — (40,184 ) Recoveries 3,800 497 87 166 1,727 729 1,199 — 8,205 Net charge-offs (13,624 ) (6,848 ) (856 ) (886 ) (3,107 ) (6,845 ) 187 — (31,979 ) Provision for loan 12,701 7,435 1,088 (3,133 ) 617 5,980 (5,520 ) 200 19,368 Ending balance $ 29,458 $ 10,992 $ 2,249 $ 2,297 $ 8,327 $ 12,145 $ 7,226 $ 1,816 $ 74,510 The table below provides a breakdown of loans and the related allowance for credit losses by portfolio segment as of December 31, 2016 and 2015 . Loans and Related Allowance for Credit Losses by Portfolio Segment (Dollar amounts in thousands) Loans Allowance for Credit Losses Individually Evaluated for Impairment Collectively Evaluated for Impairment PCI Total Individually Evaluated for Impairment Collectively Evaluated for Impairment PCI Total As of December 31, 2016 Commercial, industrial, and $ 24,645 $ 3,189,327 $ 3,182 $ 3,217,154 $ 507 $ 39,554 $ 648 $ 40,709 Commercial real estate: Office, retail, and industrial 16,287 1,553,234 12,306 1,581,827 — 16,148 1,386 17,534 Multi-family 398 601,429 12,207 614,034 — 3,059 195 3,254 Construction 34 447,058 4,448 451,540 — 3,280 164 3,444 Other commercial real estate 1,286 965,900 12,173 979,359 18 6,613 1,099 7,730 Total commercial real estate 18,005 3,567,621 41,134 3,626,760 18 29,100 2,844 31,962 Total corporate loans 42,650 6,756,948 44,316 6,843,914 525 68,654 3,492 72,671 Consumer — 1,377,501 9,456 1,386,957 — 12,101 393 12,494 Covered loans — 15,379 7,895 23,274 — 109 809 918 Reserve for unfunded — — — — — 1,000 — 1,000 Total loans $ 42,650 $ 8,149,828 $ 61,667 $ 8,254,145 $ 525 $ 81,864 $ 4,694 $ 87,083 As of December 31, 2015 Commercial, industrial, and $ 2,871 $ 2,902,361 $ 6,934 $ 2,912,166 $ 883 $ 35,378 $ 813 $ 37,074 Commercial real estate: Office, retail, and industrial 6,162 1,376,789 12,503 1,395,454 715 10,833 1,568 13,116 Multi-family 800 526,037 1,487 528,324 — 2,367 95 2,462 Construction 178 212,671 4,033 216,882 — 1,160 280 1,440 Other commercial real estate 3,665 913,161 14,364 931,190 — 5,367 721 6,088 Total commercial real estate 10,805 3,028,658 32,387 3,071,850 715 19,727 2,664 23,106 Total corporate loans 13,676 5,931,019 39,321 5,984,016 1,598 55,105 3,477 60,180 Consumer — 1,135,959 10,965 1,146,924 — 11,425 387 11,812 Covered loans — 20,856 9,919 30,775 — 248 1,390 1,638 Reserve for unfunded — — — — — 1,225 — 1,225 Total loans $ 13,676 $ 7,087,834 $ 60,205 $ 7,161,715 $ 1,598 $ 68,003 $ 5,254 $ 74,855 Loans Individually Evaluated for Impairment The following table presents loans individually evaluated for impairment by class of loan as of December 31, 2016 and 2015 . PCI loans are excluded from this disclosure. Impaired Loans Individually Evaluated by Class (Dollar amounts in thousands) As of December 31, 2016 2015 Recorded Investment In Recorded Investment In Loans with No Specific Reserve Loans with a Specific Reserve Unpaid Principal Balance Specific Reserve Loans with No Specific Reserve Loans with a Specific Reserve Unpaid Principal Balance Specific Reserve Commercial and industrial $ 11,579 $ 13,066 $ 29,514 $ 507 $ 1,673 $ 1,198 $ 4,592 $ 883 Agricultural — — — — — — — — Commercial real estate: Office, retail, and industrial 16,287 — 21,057 — 4,654 1,508 12,083 715 Multi-family 398 — 398 — 800 — 941 — Construction 34 — 34 — 178 — 299 — Other commercial real estate 1,016 270 2,141 18 3,665 — 4,403 — Total commercial real 17,735 270 23,630 18 9,297 1,508 17,726 715 Total impaired loans $ 29,314 $ 13,336 $ 53,144 $ 525 $ 10,970 $ 2,706 $ 22,318 $ 1,598 The following table presents the average recorded investment and interest income recognized on impaired loans by class for the years ended December 31, 2016 , 2015 , and 2014 . PCI loans are excluded from this disclosure. Average Recorded Investment and Interest Income Recognized on Impaired Loans by Class (Dollar amounts in thousands) Years Ended December 31, 2016 2015 2014 Average Recorded Investment Interest Income Recognized (1) Average Recorded Investment Interest Income Recognized (1) Average Interest (1) Commercial and industrial $ 9,178 $ 104 $ 8,940 $ 163 $ 16,137 $ 371 Agricultural — — — — — — Commercial real estate: Office, retail, and industrial 12,867 291 9,359 52 19,003 245 Multi-family 479 11 855 13 1,245 5 Construction 63 — 3,902 118 5,764 — Other commercial real estate 2,809 86 3,310 44 6,014 138 Total commercial real estate 16,218 388 17,426 227 32,026 388 Total impaired loans $ 25,396 $ 492 $ 26,366 $ 390 $ 48,163 $ 759 (1) Recorded using the cash basis of accounting. Credit Quality Indicators Corporate loans and commitments are assessed for credit risk and assigned ratings based on various characteristics, such as the borrower's cash flow, leverage, and collateral. Ratings for commercial credits are reviewed periodically. The following tables present credit quality indicators by class for corporate and consumer loans, excluding covered loans, as of December 31, 2016 and 2015 . Corporate Credit Quality Indicators by Class, Excluding Covered Loans (Dollar amounts in thousands) Pass Special (1)(4) Substandard (2)(4) Non-accrual (3) Total As of December 31, 2016 Commercial and industrial $ 2,638,833 $ 92,340 $ 66,547 $ 29,938 $ 2,827,658 Agricultural 366,382 17,039 5,894 181 389,496 Commercial real estate: Office, retail, and industrial 1,491,030 34,007 39,513 17,277 1,581,827 Multi-family 607,324 4,370 2,029 311 614,034 Construction 438,946 111 12,197 286 451,540 Other commercial real estate 951,115 11,808 13,544 2,892 979,359 Total commercial real estate 3,488,415 50,296 67,283 20,766 3,626,760 Total corporate loans $ 6,493,630 $ 159,675 $ 139,724 $ 50,885 $ 6,843,914 As of December 31, 2015 Commercial and industrial $ 2,379,992 $ 86,263 $ 52,884 $ 5,587 $ 2,524,726 Agricultural 381,523 — 5,562 355 387,440 Commercial real estate: Office, retail, and industrial 1,320,164 32,627 35,788 6,875 1,395,454 Multi-family 517,412 6,146 3,970 796 528,324 Construction 201,496 4,678 9,803 905 216,882 Other commercial real estate 898,746 13,179 13,654 5,611 931,190 Total commercial real estate 2,937,818 56,630 63,215 14,187 3,071,850 Total corporate loans $ 5,699,333 $ 142,893 $ 121,661 $ 20,129 $ 5,984,016 (1) Loans categorized as special mention exhibit potential weaknesses that require the close attention of management since these potential weaknesses may result in the deterioration of repayment prospects in the future. (2) Loans categorized as substandard exhibit a well-defined weakness that may jeopardize the liquidation of the debt. These loans continue to accrue interest because they are well-secured and collection of principal and interest is expected within a reasonable time. (3) Loans categorized as non-accrual exhibit a well-defined weakness that may jeopardize the liquidation of the debt or result in a loss if the deficiencies are not corrected. (4) Total special mention and substandard loans includes accruing TDRs of $834,000 as of December 31, 2016 and $862,000 as of December 31, 2015 . Consumer Credit Quality Indicators by Class, Excluding Covered Loans (Dollar amounts in thousands) Performing Non-accrual Total As of December 31, 2016 Home equity $ 727,618 $ 4,986 $ 732,604 1-4 family mortgages 413,415 2,939 416,354 Installment 237,999 — 237,999 Total consumer loans $ 1,379,032 $ 7,925 $ 1,386,957 As of December 31, 2015 Home equity $ 648,158 $ 5,310 $ 653,468 1-4 family mortgages 352,438 3,416 355,854 Installment 137,582 20 137,602 Total consumer loans $ 1,138,178 $ 8,746 $ 1,146,924 TDRs TDRs are generally performed at the request of the individual borrower and may include forgiveness of principal, reduction in interest rates, changes in payments, and maturity date extensions. The table below presents TDRs by class as of December 31, 2016 and 2015 . See Note 1 , " Summary of Significant Accounting Policies ," for the accounting policy for TDRs. TDRs by Class (Dollar amounts in thousands) As of December 31, 2016 2015 Accruing Non-accrual (1) Total Accruing Non-accrual (1) Total Commercial and industrial $ 281 $ 150 $ 431 $ 294 $ 1,050 $ 1,344 Agricultural — — — — — — Commercial real estate: Office, retail, and industrial 155 4,733 4,888 164 — 164 Multi-family 586 168 754 598 186 784 Construction — — — — — — Other commercial real estate 268 48 316 340 — 340 Total commercial real estate 1,009 4,949 5,958 1,102 186 1,288 Total corporate loans 1,290 5,099 6,389 1,396 1,236 2,632 Home equity 177 820 997 494 667 1,161 1-4 family mortgages 824 378 1,202 853 421 1,274 Installment — — — — — — Total consumer loans 1,001 1,198 2,199 1,347 1,088 2,435 Total loans $ 2,291 $ 6,297 $ 8,588 $ 2,743 $ 2,324 $ 5,067 (1) These TDRs are included in non-accrual loans in the preceding tables. TDRs are included in the calculation of the allowance for credit losses in the same manner as impaired loans. There were no specific reserves related to TDRs as of December 31, 2016 , and there were $758,000 in specific reserves related to TDRs as of December 31, 2015 . The following table presents a summary of loans that were restructured during the years ended December 31, 2016 , 2015 , and 2014 . Loans Restructured During the Period (Dollar amounts in thousands) Number of Loans Pre-Modification Recorded Investment Funds Disbursed Interest and Escrow Capitalized Charge-offs Post-Modification Recorded Investment Year Ended December 31, 2016 Office, retail, and industrial 1 $ 5,460 $ — $ — $ 1,083 $ 4,377 Other commercial real estate 1 745 — — — 745 Total loans restructured during the period 2 $ 6,205 $ — $ — $ 1,083 $ 5,122 Year Ended December 31, 2015 Home equity 1 120 — — — 120 1-4 family mortgages 2 325 — — — 325 Total loans restructured during the period 3 $ 445 $ — $ — $ — $ 445 Year Ended December 31, 2014 Commercial and industrial 7 $ 23,852 $ — $ — $ — $ 23,852 Office, retail, and industrial 1 417 — — — 417 Multi-family 1 275 — — — 275 Home equity 1 75 — — — 75 Total loans restructured during the period 10 $ 24,619 $ — $ — $ — $ 24,619 Accruing TDRs that do not perform in accordance with their modified terms are transferred to non-accrual. The following table presents TDRs that had payment defaults during the years ended December 31, 2016 , 2015 , and 2014 where the default occurred within twelve months of the restructure date. TDRs That Defaulted Within Twelve Months of the Restructured Date (Dollar amounts in thousands) Years Ended December 31, 2016 2015 2014 Number of Loans Recorded Investment Number of Loans Recorded Investment Number of Loans Recorded Investment Commercial and industrial — $ — — $ — 2 $ 125 Home equity 1 119 — — 1 77 Total 1 $ 119 — $ — 3 $ 202 A rollforward of the carrying value of TDRs for the years ended December 31, 2016 , 2015 , and 2014 is presented in the following table. TDR Rollforward (Dollar amounts in thousands) Years Ended December 31, 2016 2015 2014 Accruing Beginning balance $ 2,743 $ 3,704 $ 23,770 Additions — 120 804 Net payments (120 ) (774 ) (1,440 ) Returned to performing status — — (20,656 ) Net transfers (to) from non-accrual (332 ) (307 ) 1,226 Ending balance 2,291 2,743 3,704 Non-accrual Beginning balance 2,324 19,904 4,083 Additions 6,205 325 23,815 Net (payments) advances (1,072 ) (15,525 ) 1,991 Charge-offs (1,492 ) (2,687 ) (8,457 ) Transfers to OREO — — (302 ) Loans sold — — — Net transfers from (to) accruing 332 307 (1,226 ) Ending balance 6,297 2,324 19,904 Total TDRs $ 8,588 $ 5,067 $ 23,608 For TDRs to be removed from TDR status in the calendar year after the restructuring, the loans must (i) have an interest rate and terms that reflect market conditions at the time of restructuring, and (ii) be in compliance with the modified terms. Loans that were not restructured at market rates and terms, that are not in compliance with the modified terms, or for which there is a concern about the future ability of the borrower to meet its obligations under the modified terms, continue to be separately reported as restructured until paid in full or charged-off. There were no material commitments to lend additional funds to borrowers with TDRs as of December 31, 2016 and 2015 . |