Past Due Loans, Allowance For Credit Losses, Impaired Loans, and TDRs | PAST DUE LOANS, ALLOWANCE FOR CREDIT LOSSES, IMPAIRED LOANS, AND TDRS Past Due and Non-accrual Loans The following table presents an aging analysis of the Company's past due loans as of December 31, 2017 and 2016 . The aging is determined without regard to accrual status. The table also presents non-performing loans, consisting of non-accrual loans (the majority of which are past due) and loans 90 days or more past due and still accruing interest, as of each balance sheet date. Aging Analysis of Past Due Loans and Non-Performing Loans by Class (Dollar amounts in thousands) Aging Analysis (Accruing and Non-accrual) Non-performing Loans Current (1) 30-89 Days Past Due 90 Days or More Past Due Total Past Due Total Loans Non-accrual (2) 90 Days or More Past Due, Still Accruing Interest As of December 31, 2017 Commercial and industrial $ 3,490,783 $ 34,620 $ 4,511 $ 39,131 $ 3,529,914 $ 40,580 $ 1,830 Agricultural 430,221 280 385 665 430,886 219 177 Commercial real estate: Office, retail, and industrial 1,970,564 3,156 6,100 9,256 1,979,820 11,560 345 Multi-family 672,098 3,117 248 3,365 675,463 377 20 Construction 539,043 198 579 777 539,820 209 371 Other commercial real estate 1,353,263 2,545 2,707 5,252 1,358,515 3,621 317 Total commercial real estate 4,534,968 9,016 9,634 18,650 4,553,618 15,767 1,053 Total corporate loans 8,455,972 43,916 14,530 58,446 8,514,418 56,566 3,060 Home equity 820,099 4,102 2,854 6,956 827,055 5,946 98 1-4 family mortgages 770,120 2,145 2,092 4,237 774,357 4,412 — Installment 319,178 2,407 397 2,804 321,982 — 397 Total consumer loans 1,909,397 8,654 5,343 13,997 1,923,394 10,358 495 Total loans $ 10,365,369 $ 52,570 $ 19,873 $ 72,443 $ 10,437,812 $ 66,924 $ 3,555 As of December 31, 2016 Commercial and industrial $ 2,816,442 $ 6,426 $ 4,790 $ 11,216 $ 2,827,658 $ 29,938 $ 374 Agricultural 388,596 — 900 900 389,496 181 736 Commercial real estate: Office, retail, and industrial 1,564,007 5,327 12,633 17,960 1,581,967 17,277 1,129 Multi-family 612,446 858 748 1,606 614,052 311 604 Construction 450,927 332 281 613 451,540 286 — Other commercial real estate 974,575 1,307 3,646 4,953 979,528 2,892 1,526 Total commercial real estate 3,601,955 7,824 17,308 25,132 3,627,087 20,766 3,259 Total corporate loans 6,806,993 14,250 22,998 37,248 6,844,241 50,885 4,369 Home equity 740,919 4,545 2,519 7,064 747,983 5,465 109 1-4 family mortgages 420,264 2,652 1,006 3,658 423,922 2,939 272 Installment 236,264 1,476 259 1,735 237,999 — 259 Total consumer loans 1,397,447 8,673 3,784 12,457 1,409,904 8,404 640 Total loans $ 8,204,440 $ 22,923 $ 26,782 $ 49,705 $ 8,254,145 $ 59,289 $ 5,009 (1) PCI loans with an accretable yield are considered current. (2) Includes PCI loans of $763,000 and $681,000 as of December 31, 2017 and December 31, 2016 , respectively, which no longer have an accretable yield as estimates of expected future cash flows have decreased since the acquisition due to credit deterioration. Allowance for Credit Losses The Company maintains an allowance for credit losses at a level deemed adequate by management to absorb estimated losses inherent in the existing loan portfolio. See Note 1 , " Summary of Significant Accounting Policies ," for the accounting policy for the allowance for credit losses. A rollforward of the allowance for credit losses by portfolio segment for the years ended December 31, 2017 , 2016 , and 2015 is presented in the table below. Allowance for Credit Losses by Portfolio Segment (Dollar amounts in thousands) Commercial, Industrial, and Agricultural Office, Retail, and Industrial Multi-family Construction Other Commercial Real Estate Consumer Reserve for Unfunded Commitments Total Allowance for Credit Losses Year Ended December 31, 2017 Beginning balance $ 40,709 $ 17,595 $ 3,261 $ 3,444 $ 7,739 $ 13,335 $ 1,000 $ 87,083 Charge-offs (22,885 ) (190 ) — (38 ) (755 ) (6,955 ) — (30,823 ) Recoveries 4,150 2,935 39 270 244 1,541 — 9,179 Net charge-offs (18,735 ) 2,745 39 232 (511 ) (5,414 ) — (21,644 ) Provision for loan 33,817 (9,344 ) (766 ) (195 ) (847 ) 8,625 — 31,290 Ending Balance $ 55,791 $ 10,996 $ 2,534 $ 3,481 $ 6,381 $ 16,546 $ 1,000 $ 96,729 Year Ended December 31, 2016 Beginning balance $ 37,074 $ 13,124 $ 2,469 $ 1,440 $ 6,109 $ 13,414 $ 1,225 $ 74,855 Charge-offs (9,982 ) (4,707 ) (307 ) (134 ) (2,932 ) (5,231 ) — (23,293 ) Recoveries 2,451 337 97 56 524 1,298 — 4,763 Net charge-offs (7,531 ) (4,370 ) (210 ) (78 ) (2,408 ) (3,933 ) — (18,530 ) Provision for loan losses and other 11,166 8,841 1,002 2,082 4,038 3,854 (225 ) 30,758 Ending balance $ 40,709 $ 17,595 $ 3,261 $ 3,444 $ 7,739 $ 13,335 $ 1,000 $ 87,083 Year Ended December 31, 2015 Beginning balance $ 31,177 $ 13,053 $ 2,387 $ 3,031 $ 9,019 $ 14,027 $ 1,816 $ 74,510 Charge-offs (16,422 ) (2,899 ) (568 ) (139 ) (2,678 ) (4,211 ) — (26,917 ) Recoveries 2,588 534 15 350 2,031 1,183 — 6,701 Net charge-offs (13,834 ) (2,365 ) (553 ) 211 (647 ) (3,028 ) — (20,216 ) Provision for loan 19,731 2,436 635 (1,802 ) (2,263 ) 2,415 (591 ) 20,561 Ending balance $ 37,074 $ 13,124 $ 2,469 $ 1,440 $ 6,109 $ 13,414 $ 1,225 $ 74,855 The table below provides a breakdown of loans and the related allowance for credit losses by portfolio segment as of December 31, 2017 and 2016 . Loans and Related Allowance for Credit Losses by Portfolio Segment (Dollar amounts in thousands) Loans Allowance for Credit Losses Individually Evaluated for Impairment Collectively Evaluated for Impairment PCI Total Individually Evaluated for Impairment Collectively Evaluated for Impairment PCI Total As of December 31, 2017 Commercial, industrial, and $ 38,718 $ 3,909,380 $ 12,702 $ 3,960,800 $ 10,074 $ 45,293 $ 424 $ 55,791 Commercial real estate: Office, retail, and industrial 10,810 1,954,435 14,575 1,979,820 — 9,333 1,663 10,996 Multi-family 621 660,771 14,071 675,463 — 2,436 98 2,534 Construction — 530,977 8,843 539,820 — 3,331 150 3,481 Other commercial real estate 1,468 1,291,723 65,324 1,358,515 — 5,415 966 6,381 Total commercial real estate 12,899 4,437,906 102,813 4,553,618 — 20,515 2,877 23,392 Total corporate loans 51,617 8,347,286 115,515 8,514,418 10,074 65,808 3,301 79,183 Consumer — 1,901,456 21,938 1,923,394 — 15,533 1,013 16,546 Reserve for unfunded — — — — — 1,000 — 1,000 Total loans $ 51,617 $ 10,248,742 $ 137,453 $ 10,437,812 $ 10,074 $ 82,341 $ 4,314 $ 96,729 As of December 31, 2016 Commercial, industrial, and $ 24,645 $ 3,189,327 $ 3,182 $ 3,217,154 $ 507 $ 39,554 $ 648 $ 40,709 Commercial real estate: Office, retail, and industrial 16,287 1,553,234 12,446 1,581,967 — 16,148 1,447 17,595 Multi-family 398 601,429 12,225 614,052 — 3,059 202 3,261 Construction 34 447,058 4,448 451,540 — 3,280 164 3,444 Other commercial real estate 1,286 965,900 12,342 979,528 18 6,613 1,108 7,739 Total commercial real estate 18,005 3,567,621 41,461 3,627,087 18 29,100 2,921 32,039 Total corporate loans 42,650 6,756,948 44,643 6,844,241 525 68,654 3,569 72,748 Consumer — 1,392,880 17,024 1,409,904 — 12,210 1,125 13,335 Reserve for unfunded — — — — — 1,000 — 1,000 Total loans $ 42,650 $ 8,149,828 $ 61,667 $ 8,254,145 $ 525 $ 81,864 $ 4,694 $ 87,083 Loans Individually Evaluated for Impairment The following table presents loans individually evaluated for impairment by class of loan as of December 31, 2017 and 2016 . PCI loans are excluded from this disclosure. Impaired Loans Individually Evaluated by Class (Dollar amounts in thousands) As of December 31, 2017 2016 Recorded Investment In Recorded Investment In Loans with No Specific Reserve Loans with a Specific Reserve Unpaid Principal Balance Specific Reserve Loans with No Specific Reserve Loans with a Specific Reserve Unpaid Principal Balance Specific Reserve Commercial and industrial $ 4,234 $ 34,484 $ 53,192 $ 10,074 $ 11,579 $ 13,066 $ 29,514 $ 507 Agricultural — — — — — — — — Commercial real estate: Office, retail, and industrial 7,154 3,656 14,246 — 16,287 — 21,057 — Multi-family 621 — 621 — 398 — 398 — Construction — — — — 34 — 34 — Other commercial real estate 1,468 — 1,566 — 1,016 270 2,141 18 Total commercial real estate 9,243 3,656 16,433 — 17,735 270 23,630 18 Total impaired loans $ 13,477 $ 38,140 $ 69,625 $ 10,074 $ 29,314 $ 13,336 $ 53,144 $ 525 The following table presents the average recorded investment and interest income recognized on impaired loans by class for the years ended December 31, 2017 , 2016 , and 2015 . PCI loans are excluded from this disclosure. Average Recorded Investment and Interest Income Recognized on Impaired Loans by Class (Dollar amounts in thousands) Years Ended December 31, 2017 2016 2015 Average Recorded Investment Interest Income Recognized (1) Average Recorded Investment Interest Income Recognized (1) Average Interest (1) Commercial and industrial $ 33,956 $ 1,059 $ 9,178 $ 104 $ 8,940 $ 163 Agricultural 279 101 — — — — Commercial real estate: Office, retail, and industrial 13,106 325 12,867 291 9,359 52 Multi-family 441 28 479 11 855 13 Construction 7 136 63 — 3,902 118 Other commercial real estate 1,615 41 2,809 86 3,310 44 Total commercial real estate 15,170 530 16,218 388 17,426 227 Total impaired loans $ 49,404 $ 1,690 $ 25,396 $ 492 $ 26,366 $ 390 (1) Recorded using the cash basis of accounting. Credit Quality Indicators Corporate loans and commitments are assessed for credit risk and assigned ratings based on various characteristics, such as the borrower's cash flow, leverage, and collateral. Ratings for commercial credits are reviewed periodically. The following tables present credit quality indicators by class for corporate and consumer loans as of December 31, 2017 and 2016 . Corporate Credit Quality Indicators by Class (Dollar amounts in thousands) Pass Special (1)(4) Substandard (2)(4) Non-accrual (3) Total As of December 31, 2017 Commercial and industrial $ 3,388,133 $ 70,863 $ 30,338 $ 40,580 $ 3,529,914 Agricultural 413,946 10,989 5,732 219 430,886 Commercial real estate: Office, retail, and industrial 1,903,737 25,546 38,977 11,560 1,979,820 Multi-family 665,496 7,395 2,195 377 675,463 Construction 521,911 10,184 7,516 209 539,820 Other commercial real estate 1,304,337 29,624 20,933 3,621 1,358,515 Total commercial real estate 4,395,481 72,749 69,621 15,767 4,553,618 Total corporate loans $ 8,197,560 $ 154,601 $ 105,691 $ 56,566 $ 8,514,418 As of December 31, 2016 Commercial and industrial $ 2,638,833 $ 92,340 $ 66,547 $ 29,938 $ 2,827,658 Agricultural 366,382 17,039 5,894 181 389,496 Commercial real estate: Office, retail, and industrial 1,491,170 34,007 39,513 17,277 1,581,967 Multi-family 607,342 4,370 2,029 311 614,052 Construction 438,946 111 12,197 286 451,540 Other commercial real estate 951,284 11,808 13,544 2,892 979,528 Total commercial real estate 3,488,742 50,296 67,283 20,766 3,627,087 Total corporate loans $ 6,493,957 $ 159,675 $ 139,724 $ 50,885 $ 6,844,241 (1) Loans categorized as special mention exhibit potential weaknesses that require the close attention of management since these potential weaknesses may result in the deterioration of repayment prospects in the future. (2) Loans categorized as substandard exhibit a well-defined weakness that may jeopardize the liquidation of the debt. These loans continue to accrue interest because they are well-secured and collection of principal and interest is expected within a reasonable time. (3) Loans categorized as non-accrual exhibit a well-defined weakness that may jeopardize the liquidation of the debt or result in a loss if the deficiencies are not corrected. (4) Total special mention and substandard loans includes accruing TDRs of $657,000 as of December 31, 2017 and $834,000 as of December 31, 2016 . Consumer Credit Quality Indicators by Class (Dollar amounts in thousands) Performing Non-accrual Total As of December 31, 2017 Home equity $ 821,109 $ 5,946 $ 827,055 1-4 family mortgages 769,945 4,412 774,357 Installment 321,982 — 321,982 Total consumer loans $ 1,913,036 $ 10,358 $ 1,923,394 As of December 31, 2016 Home equity $ 742,518 $ 5,465 $ 747,983 1-4 family mortgages 420,983 2,939 423,922 Installment 237,999 — 237,999 Total consumer loans $ 1,401,500 $ 8,404 $ 1,409,904 TDRs TDRs are generally performed at the request of the individual borrower and may include forgiveness of principal, reduction in interest rates, changes in payments, and maturity date extensions. The table below presents TDRs by class as of December 31, 2017 and 2016 . See Note 1 , " Summary of Significant Accounting Policies ," for the accounting policy for TDRs. TDRs by Class (Dollar amounts in thousands) As of December 31, 2017 2016 Accruing Non-accrual (1) Total Accruing Non-accrual (1) Total Commercial and industrial $ 264 $ 18,959 $ 19,223 $ 281 $ 150 $ 431 Agricultural — — — — — — Commercial real estate: Office, retail, and industrial — 4,236 4,236 155 4,733 4,888 Multi-family 574 149 723 586 168 754 Construction — — — — — — Other commercial real estate 192 — 192 268 48 316 Total commercial real estate 766 4,385 5,151 1,009 4,949 5,958 Total corporate loans 1,030 23,344 24,374 1,290 5,099 6,389 Home equity 86 738 824 177 820 997 1-4 family mortgages 680 451 1,131 824 378 1,202 Installment — — — — — — Total consumer loans 766 1,189 1,955 1,001 1,198 2,199 Total loans $ 1,796 $ 24,533 $ 26,329 $ 2,291 $ 6,297 $ 8,588 (1) These TDRs are included in non-accrual loans in the preceding tables. TDRs are included in the calculation of the allowance for credit losses in the same manner as impaired loans. There were $2.0 million in specific reserves related to TDRs as of December 31, 2017 , and there were no specific reserves related to TDRs as of December 31, 2016 . The following table presents a summary of loans that were restructured during the years ended December 31, 2017 , 2016 , and 2015 . Loans Restructured During the Period (Dollar amounts in thousands) Number of Loans Pre-Modification Recorded Investment Funds Disbursed Interest and Escrow Capitalized Charge-offs Post-Modification Recorded Investment Year Ended December 31, 2017 Commercial and industrial 12 $ 26,733 $ 9,035 $ — $ 6,232 $ 29,536 Office, retail, and industrial 2 3,656 — — — 3,656 Total loans restructured during the period 14 $ 30,389 $ 9,035 $ — $ 6,232 $ 33,192 Year Ended December 31, 2016 Office, retail, and industrial 1 $ 5,460 $ — $ — $ 1,083 $ 4,377 Other commercial real estate 1 745 — — — 745 Total loans restructured during the period 2 $ 6,205 $ — $ — $ 1,083 $ 5,122 Year Ended December 31, 2015 Home equity 1 $ 120 $ — $ — $ — $ 120 1-4 family mortgages 2 325 — — — 325 Total loans restructured during the period 3 $ 445 $ — $ — $ — $ 445 Accruing TDRs that do not perform in accordance with their modified terms are transferred to non-accrual. The following table presents TDRs that had payment defaults during the years ended December 31, 2017 , 2016 , and 2015 where the default occurred within twelve months of the restructure date. TDRs That Defaulted Within Twelve Months of the Restructured Date (Dollar amounts in thousands) Years Ended December 31, 2017 2016 2015 Number of Loans Recorded Investment Number of Loans Recorded Investment Number of Loans Recorded Investment Home equity — $ — 1 $ 119 — $ — Total — $ — 1 $ 119 — $ — A rollforward of the carrying value of TDRs for the years ended December 31, 2017 , 2016 , and 2015 is presented in the following table. TDR Rollforward (Dollar amounts in thousands) Years Ended December 31, 2017 2016 2015 Accruing Beginning balance $ 2,291 $ 2,743 $ 3,704 Additions 15,819 — 120 Net payments (1,923 ) (120 ) (774 ) Returned to performing status — — — Net transfers to non-accrual (14,391 ) (332 ) (307 ) Ending balance 1,796 2,291 2,743 Non-accrual Beginning balance 6,297 2,324 19,904 Additions 14,570 6,205 325 Net payments (4,380 ) (1,072 ) (15,525 ) Charge-offs (6,345 ) (1,492 ) (2,687 ) Transfers to OREO — — — Loans sold — — — Net transfers from accruing 14,391 332 307 Ending balance 24,533 6,297 2,324 Total TDRs $ 26,329 $ 8,588 $ 5,067 For TDRs to be removed from TDR status in the calendar year after the restructuring, the loans must (i) have an interest rate and terms that reflect market conditions at the time of restructuring, and (ii) be in compliance with the modified terms. Loans that were not restructured at market rates and terms, that are not in compliance with the modified terms, or for which there is a concern about the future ability of the borrower to meet its obligations under the modified terms, continue to be separately reported as restructured until paid in full or charged-off. There were no material commitments to lend additional funds to borrowers with TDRs as of December 31, 2017 and 2016 . |