Exhibit 99.1
| | | | |
 | | Bank of Commerce Holdings | | |
| (NASDAQ: BOCH) | | |
| | | |
| | Company Press Release | | |
Company Profile
• | | Founded 1982 |
|
• | | Five offices – three markets |
|
• | | Redding Bank of Commerce™ |
|
• | | Roseville Bank of Commerce™ |
|
• | | Sutter Bank of Commerce™ |
|
• | | Bank of Commerce Mortgage™ |
Investor Highlights
• | | 5% stock dividend – 1986 |
|
• | | Annual cash dividends – since 1988 |
|
• | | Two for one stock split – 1985 |
|
• | | Three for one stock split – 1998 |
|
• | | 10% stock dividend – 2000 |
|
• | | Three for one stock split – 2004 |
|
• | | Quarterly dividends – since 2005 |
|
• | | ACQB Index – America’s Community Bank Index |
Business Overview
Bank of Commerce Holdings (the “Holding Company”) is a financial holding company (“FHC”) registered under the Bank Holding Company Act of 1956, as amended, and was incorporated in California on January 21, 1982. The Company ownsRedding Bank of Commerce™, Roseville Bank of Commerce™, Sutter Bank of Commerce™andBank of Commerce Mortgage™.
Contact Information
Michael C. Mayer, President & CEO
Telephone (530) 722-3950
Sam Jimenez, Director Risk Management
Telephone (530) 722-3952
www.reddingbankofcommerce.com
For immediate release:
Bank of Commerce Holdings™, Announces
Second Quarter 2007 Operating Results –
REDDING, California, July 25, 2007/ PR Newswire—Bank of Commerce Holdings (NASDAQ: BOCH), a $605.6 million asset financial holding company, and parent company of Redding Bank of Commerce™, Roseville Bank of Commerce™, Sutter Bank of Commerce™ and Bank of Commerce Mortgage™ today announced second quarter 2007 operating results.
Bank of Commerce Holdings’ net income for the second quarter 2007 was $1,600,000 or $0.18 per diluted share compared to $1,689,000 or $0.19 per diluted share during the second quarter 2006, a decrease of 5.3%. Annualized return on average assets and return on average equity for the second quarter of 2007 were 1.07% and 13.69% respectively, compared with 1.25% and 15.94% for the second quarter of 2006.
On June 19, 2007, the Company announced a $0.08 quarterly cash dividend payable to shareholders of record as of June 30, 2007 and paid on July 13, 2007.
At June 30, 2007, Bank of Commerce Holdings’ total assets were $605.6 million, an increase of 3.79% or $22.1 million from December 31, 2006. Net loans increased to $437.8 million, an increase of $28.8 million from December 31, 2006.
The Company’s loan portfolio is sound and performing well. The Company’s allowance for loan losses was 1.12% of total loans at June 30, 2007 and 1.18% at December 31, 2006, while its ratio of non-performing assets to total assets was 0.00% at June 30, 2007, compared to 0.00% at December 31, 2006.
Market Data
Exchange: NASDAQ
Symbol:BOCH
Shares outstanding at 6/30/07: 8,908,880
Market Cap: $96,394,082
Recent Price : $10.82
52 week range: $10.00 - $12.50
Price/ Book (%): 198.78
SNL™ Peer Price/Book (%): 174.33
Price/Earnings (x): 13.89
SNL™ Peer Price/Earnings (x): 15.51
Price/LTM EPS (x): 14.82
Dividend Yield (%): 3.16
SNL ™ Peer Dividend Yield(%): 1.85
YTD Volume traded: 112,597
Insider Ownership: 30.29%
Provisions for loan losses for the quarter ended June 2007 were $0 compared to $143,000 for the same period in 2006. The Company’s OREO remained at $0 through the second quarter of 2007 and 2006.
Total deposits increased to $441.2 million, an increase of $1.8 million or 0.42% from December 31, 2006. The Company has launched several new deposit products including Forever Free Checking, Get Out and Play Checking, High Performance Savings and High Performance Checking packages during the period.
The capital ratios of Redding Bank of Commerce continue to be above the well-capitalized guidelines established by bank regulatory agencies.
The most significant impact on net interest income between periods is derived from the interaction of changes in the volume of and rate earned or paid on interest-earning assets and interest-bearing liabilities. The volume of interest-earning assets in loans and securities, compared to the volume of interest-bearing liabilities represented by deposits and borrowings, combined with the spread, produces the changes in net interest income between periods. The Company’s net interest margin was 4.03% in the second quarter of 2007 compared to 4.47% for the same period in 2006.
Bank of Commerce Holdings, with administrative offices in Redding, California is a financial service holding company that owns Redding Bank of Commerce™, Roseville Bank of Commerce™, Sutter Bank of Commerce™ and Bank of Commerce Mortgage™. The Company is a federally insured California banking corporation and opened on October 22, 1982.
BOCH is a NASDAQ Global Market listed stock. Please contact your local investment advisor for purchases and sales. Investment firms making a market in BOCH stock are:
| | | | |
| | Howe Barnes Hoefer & Arnett/ John Cavender | | Morgan Stanley/ Rick Hill |
| | 555 Market Street | | 310 Hemsted Drive, Suite 100 |
| | San Francisco, CA | | Redding, CA |
| | (800) 346-5544 | | (800) 733-6126 |
| | | | |
| | Wachovia Securities/ Ken Myers, Rick Hansen | | Raymond James Financial/ Geoff Ball |
| | 10466 Brunswick Road | | 1805 Hilltop Drive, Suite 106 |
| | Grass Valley, CA | | Redding, CA |
| | (888) 383-3112 | | (800) 926-5040 |
This quarterly press release includes forward-looking information, which is subject to the “safe harbor” created by the Securities Act of 1933, and Securities Act of 1934. These forward-looking statements (which involve the Company’s plans, beliefs and goals, refer to estimates or use similar terms) involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such risks and uncertainties include, but are not limited to, the following factors:
• | | Competitive pressure in the banking industry and changes in the regulatory environment. |
|
• | | Changes in the interest rate environment and volatility of rate sensitive assets and liabilities. |
|
• | | The health of the economy declines nationally or regionally which could reduce the demand for loans or reduce the value of real estate collateral securing most of the Company’s loans. |
|
• | | Credit quality deteriorates which could cause an increase in the provision for loan losses. |
|
• | | Losses in the Company’s merchant credit card processing business. |
|
• | | Asset/Liability matching risks and liquidity risks. |
|
• | | Changes in the securities markets. |
For additional information concerning risks and uncertainties related to the Company and its operations please refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2006 and under the heading “Risk factors that may affect results” and subsequent reports on Form 10-Q and current reports on Form 8-K. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to revise or publicly release the results of any revision to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Unaudited)
| | | | | | | | | | | | |
Amounts in thousands, except per share data | | June 30, 2007 | | | Dec. 31,2006 | | | June 30, 2006 | |
ASSETS | | | | | | | | | | | | |
| | | | | | | | | | | | |
Cash and due from banks | | $ | 18,206 | | | $ | 14,661 | | | $ | 12,668 | |
Federal funds sold and securities purchased under agreements to resell | | | 14,115 | | | | 24,605 | �� | | | 14,155 | |
| | | | | | | | | |
Cash and cash equivalents | | | 32,321 | | | | 39,266 | | | | 26,823 | |
Securities available-for-sale (including pledged collateral of $93,790 at June 30, 2007; $71,686 at December 31, 2006 and $83,080 at June 30, 2006) | | | 94,029 | | | | 95,601 | | | | 97,366 | |
Securities held-to-maturity, at cost (estimated fair value of $10,369 at June 30, 2007, $10,892 at December 31, 2006 and $10,889 at June 30, 2006) | | | 10,637 | | | | 10,810 | | | | 11,141 | |
Loans, net of the allowance for loan losses of $4,943 at June 30, 2007, $4,904 at December 31, 2006 and $4,502 at June 30, 2006 | | | 437,821 | | | | 408,990 | | | | 401,185 | |
Bank premises and equipment, net | | | 10,329 | | | | 8,595 | | | | 6,690 | |
Other assets | | | 20,440 | | | | 20,180 | | | | 20,942 | |
| | | | | | | | | |
| | | | | | | | | | | | |
TOTAL ASSETS | | $ | 605,577 | | | $ | 583,442 | | | $ | 564,147 | |
| | | | | | | | | |
| | | | | | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | |
| | | | | | | | | | | | |
Demand — noninterest bearing | | $ | 69,842 | | | $ | 84,779 | | | $ | 74,505 | |
Demand — interest bearing | | | 114,530 | | | | 119,437 | | | | 101,492 | |
Savings | | | 45,082 | | | | 22,749 | | | | 23,112 | |
Certificates of deposits | | | 211,794 | | | | 212,442 | | | | 189,577 | |
| | | | | | | | | |
Total deposits | | | 441,248 | | | | 439,407 | | | | 388,686 | |
| | | | | | | | | | | | |
Securities sold under agreements to repurchase | | | 46,655 | | | | 37,117 | | | | 32,507 | |
Federal Home Loan Bank borrowings | | | 50,000 | | | | 40,000 | | | | 80,000 | |
Other liabilities | | | 7,114 | | | | 7,537 | | | | 6,536 | |
Guaranteed Preferred Beneficial Interests in Company’s Junior Subordinated Debt payable to unconsolidated subsidiary grantor trust | | | 15,465 | | | | 15,465 | | | | 15,465 | |
| | | | | | | | | |
Total Liabilities | | | 560,482 | | | | 539,526 | | | | 523,194 | |
| | | | | | | | | | | | |
Commitments and contingencies | | | | | | | | | | | | |
Stockholders’ Equity: | | | | | | | | | | | | |
Preferred stock, no par value, 2,000,000 authorized no shares issued and outstanding in 2007 and 2006 | | | — | | | | — | | | | — | |
Common stock , no par value, 50,000,000 shares authorized; 8,908,880 shares issued and outstanding at June 30, 2007, 8,847,042 at December 31, 2006 and 8,729,672 at June 30, 2006 | | | 11,966 | | | | 11,517 | | | | 11,441 | |
Retained earnings | | | 34,997 | | | | 33,336 | | | | 31,479 | |
Accumulated other comprehensive (loss), net of tax | | | (1,868 | ) | | | (937 | ) | | | (1,967 | ) |
| | | | | | | | | |
Total Stockholders’ equity | | | 45,095 | | | | 43,916 | | | | 40,953 | |
| | | | | | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | 605,577 | | | $ | 583,442 | | | $ | 564,147 | |
| | | | | | | | | |
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Condensed Consolidated Statements of Income
(Unaudited)
Three and six months ended June 30, 2007 and 2006
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
Amounts in thousands, except for per share data | | June 30, 2007 | | | June 30, 2006 | | | June 30, 2007 | | | June 30, 2006 | |
Interest income: | | | | | | | | | | | | | | | | |
Interest and fees on loans | | $ | 8,965 | | | $ | 8,149 | | | $ | 17,429 | | | $ | 15,380 | |
Interest on tax exempt securities | | | 334 | | | | 140 | | | | 612 | | | | 263 | |
Interest on U.S. government securities | | | 816 | | | | 864 | | | | 1,648 | | | | 1,726 | |
Interest on federal funds sold and securities purchased under agreements to resell | | | 190 | | | | 145 | | | | 390 | | | | 275 | |
Interest on other securities | | | 9 | | | | 44 | | | | 45 | | | | 88 | |
| | | | | | | | | | | | |
Total interest income | | | 10,314 | | | | 9,342 | | | | 20,124 | | | | 17,732 | |
| | | | | | | | | | | | |
Interest expense: | | | | | | | | | | | | | | | | |
Interest on demand deposits | | | 587 | | | | 286 | | | | 1,144 | | | | 519 | |
Interest on savings deposits | | | 355 | | | | 75 | | | | 526 | | | | 140 | |
Interest on time deposits | | | 2,627 | | | | 1,872 | | | | 5,232 | | | | 3,421 | |
Securities sold under agreements to repurchase | | | 381 | | | | 267 | | | | 723 | | | | 466 | |
Interest on FHLB and other borrowing expense | | | 632 | | | | 902 | | | | 1,171 | | | | 1,574 | |
Interest on junior subordinated debt payable to unconsolidated subsidiary grantor trust | | | 271 | | | | 266 | | | | 540 | | | | 524 | |
| | | | | | | | | | | | |
Total interest expense | | | 4,853 | | | | 3,668 | | | | 9,336 | | | | 6,644 | |
| | | | | | | | | | | | |
Net interest income | | | 5,461 | | | | 5,674 | | | | 10,788 | | | | 11,088 | |
Provision for loan and lease losses | | | 0 | | | | 143 | | | | 6 | | | | 154 | |
| | | | | | | | | | | | |
Net interest income after provision for loan losses | | | 5,461 | | | | 5,531 | | | | 10,782 | | | | 10,934 | |
| | | | | | | | | | | | |
Noninterest income: | | | | | | | | | | | | | | | | |
Service charges on deposit accounts | | | 76 | | | | 86 | | | | 145 | | | | 174 | |
Payroll and benefit processing fees | | | 89 | | | | 89 | | | | 197 | | | | 198 | |
Earnings on cash surrender value — Bank owned life insurance | | | 99 | | | | 98 | | | | 194 | | | | 151 | |
Net gain (loss) on sale of securities available-for-sale | | | 0 | | | | 0 | | | | 46 | | | | 0 | |
Net gain on sale of loans | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Merchant credit card service income, net | | | 96 | | | | 93 | | | | 188 | | | | 170 | |
Mortgage brokerage fee income | | | 29 | | | | 35 | | | | 35 | | | | 52 | |
Other income | | | 229 | | | | 111 | | | | 311 | | | | 214 | |
| | | | | | | | | | | | |
Total non-interest income | | | 618 | | | | 512 | | | | 1,116 | | | | 959 | |
| | | | | | | | | | | | |
Noninterest expense: | | | | | | | | | | | | | | | | |
Salaries and related benefits | | | 1,959 | | | | 1,996 | | | | 4,056 | | | | 3,874 | |
Occupancy and equipment expense | | | 543 | | | | 448 | | | | 1,001 | | | | 883 | |
FDIC insurance premium | | | 13 | | | | 12 | | | | 26 | | | | 24 | |
Data processing fees | | | 90 | | | | 58 | | | | 145 | | | | 116 | |
Professional service fees | | | 252 | | | | 150 | | | | 447 | | | | 354 | |
Payroll and Benefit fees | | | 25 | | | | 25 | | | | 56 | | | | 54 | |
Deferred compensation expense | | | 101 | | | | 90 | | | | 198 | | | | 178 | |
Stationery and Supplies | | | 46 | | | | 49 | | | | 107 | | | | 109 | |
Postage | | | 34 | | | | 34 | | | | 67 | | | | 65 | |
Directors’ expense | | | 76 | | | | 65 | | | | 121 | | | | 125 | |
Other expenses | | | 562 | | | | 383 | | | | 965 | | | | 766 | |
| | | | | | | | | | | | |
Total non-interest expense | | | 3,701 | | | | 3,310 | | | | 7,189 | | | | 6,548 | |
| | | | | | | | | | | | |
Income before income taxes | | | 2,378 | | | | 2,733 | | | | 4,709 | | | | 5,345 | |
Provision for income taxes | | | 778 | | | | 1,044 | | | | 1,622 | | | | 2,064 | |
| | | | | | | | | | | | |
Net Income | | $ | 1,600 | | | $ | 1,689 | | | $ | 3,087 | | | $ | 3,281 | |
| | | | | | | | | | | | |
Basic earnings per share | | $ | 0.18 | | | $ | 0.19 | | | $ | 0.35 | | | $ | 0.38 | |
Weighted average shares — basic | | | 8,908 | | | | 8,723 | | | | 8,887 | | | | 8,702 | |
Diluted earnings per share | | $ | 0.18 | | | $ | 0.19 | | | $ | 0.34 | | | $ | 0.37 | |
Weighted average shares – diluted | | | 9,063 | | | | 8,912 | | | | 8,985 | | | | 8,896 | |
BANK OF COMMERCE HOLDINGS & SUBSIDIARIES
Quarterly Financial Condition Data
(Unaudited)
For the Quarter Ended
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, | | | March 31, | | | Dec. 31, | | | Sept 30, | | | June 30, | | | March 31, | | | Dec. 31, | |
| | 2007 | | | 2007 | | | 2006 | | | 2006 | | | 2006 | | | 2006 | | | 2005 | |
Cash and due from banks | | $ | 18,206 | | | $ | 12,597 | | | $ | 14,661 | | | $ | 17,535 | | | $ | 12,668 | | | $ | 11,819 | | | $ | 17,436 | |
Federal funds sold and securities purchased under agreements to resell | | | 14,115 | | | | 21,195 | | | | 24,605 | | | | 28,010 | | | | 14,155 | | | | 9,835 | | | | 9,120 | |
| | | | | | | | | | | | | | | | | | | | | |
Total Cash & Equivalents | | | 32,321 | | | | 33,792 | | | | 39,266 | | | | 45,545 | | | | 26,823 | | | | 21,654 | | | | 26,556 | |
Securities available-for-sale | | | 94,029 | | | | 92,769 | | | | 95,601 | | | | 97,614 | | | | 97,366 | | | | 93,645 | | | | 94,014 | |
Securities held to maturity, at cost | | | 10,637 | | | | 10,673 | | | | 10,810 | | | | 10,841 | | | | 11,141 | | | | 7,620 | | | | 6,933 | |
Loans, net of allowance for loan losses | | | 437,821 | | | | 411,357 | | | | 408,990 | | | | 403,657 | | | | 401,185 | | | | 374,983 | | | | 363,305 | |
Bank premises and equipment, net | | | 10,329 | | | | 9,992 | | | | 8,595 | | | | 7,350 | | | | 6,690 | | | | 6,261 | | | | 5,631 | |
Other assets | | | 20,440 | | | | 19,513 | | | | 20,180 | | | | 20,211 | | | | 20,942 | | | | 18,733 | | | | 15,205 | |
| | | | | | | | | | | | | | | | | | | | | |
TOTAL ASSETS | | $ | 605,577 | | | $ | 578,096 | | | $ | 583,442 | | | $ | 585,218 | | | $ | 564,147 | | | $ | 522,896 | | | $ | 511,644 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Demand — noninterest bearing | | $ | 69,842 | | | $ | 70,035 | | | $ | 84,779 | | | $ | 81,125 | | | $ | 74,505 | | | $ | 74,519 | | | $ | 86,219 | |
Demand — interest bearing | | | 114,530 | | | | 112,550 | | | | 119,437 | | | | 111,439 | | | | 101,492 | | | | 102,003 | | | | 109,101 | |
Savings | | | 45,082 | | | | 41,537 | | | | 22,749 | | | | 22,610 | | | | 23,111 | | | | 28,477 | | | | 27,540 | |
Certificates of deposit | | | 211,794 | | | | 211,422 | | | | 212,442 | | | | 214,019 | | | | 189,577 | | | | 173,106 | | | | 149,256 | |
| | | | | | | | | | | | | | | | | | | | | |
Total deposits | | | 441,248 | | | | 435,544 | | | | 439,407 | | | | 429,193 | | | | 388,685 | | | | 378,105 | | | | 372,116 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Securities sold under agreements to repurchase | | | 46,655 | | | | 35,053 | | | | 37,117 | | | | 35,260 | | | | 32,507 | | | | 25,117 | | | | 22,886 | |
Federal Home Loan Bank borrowings | | | 50,000 | | | | 40,000 | | | | 40,000 | | | | 55,000 | | | | 80,000 | | | | 55,000 | | | | 55,000 | |
Other liabilities | | | 7,114 | | | | 6,646 | | | | 7,537 | | | | 6,352 | | | | 6,536 | | | | 8,864 | | | | 7,194 | |
Junior subordinated debt payable to subsidiary grantor trust | | | 15,465 | | | | 15,465 | | | | 15,465 | | | | 15,465 | | | | 15,465 | | | | 15,465 | | | | 15,310 | |
| | | | | | | | | | | | | | | | | | | | | |
Total liabilities | | | 560,482 | | | | 532,708 | | | | 539,526 | | | | 541,270 | | | | 523,193 | | | | 482,551 | | | | 472,506 | |
| | | | | | | | | | | | | | | | | | | | | |
Stockholders’ equity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock | | | 11,966 | | | | 11,940 | | | | 11,517 | | | | 12,416 | | | | 11,442 | | | | 11,198 | | | | 11,009 | |
Retained earnings | | | 34,997 | | | | 34,110 | | | | 33,336 | | | | 32,526 | | | | 31,479 | | | | 30,535 | | | | 29,419 | |
Accumulated other comprehensive income (loss), net | | | (1,868 | ) | | | (662 | ) | | | (937 | ) | | | (994 | ) | | | (1,967 | ) | | | (1,388 | ) | | | (1,290 | ) |
| | | | | | | | | | | | | | | | | | | | | |
Total stockholders’ equity | | | 45,095 | | | | 45,388 | | | | 43,916 | | | | 43,948 | | | | 40,954 | | | | 40,345 | | | | 39,138 | |
| | | | | | | | | | | | | | | | | | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | 605,577 | | | $ | 578,096 | | | $ | 583,442 | | | $ | 585,218 | | | $ | 564,147 | | | $ | 522,896 | | | $ | 511,644 | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | | 5,461 | | | $ | 5,327 | | | $ | 5,418 | | | $ | 5,530 | | | $ | 5,674 | | | $ | 5,413 | | | $ | 5,395 | |
Provision for loan losses | | | 0 | | | | 6 | | | | 0 | | | | 72 | | | | 143 | | | | 11 | | | | 6 | |
| | | | | | | | | | | | | | | | | | | | | |
Net interest income after provision for loan losses | | | 5,461 | | | | 5,321 | | | | 5,418 | | | | 5,458 | | | | 5,531 | | | | 5,402 | | | | 5,389 | |
| | | | | | | | | | | | | | | | | | | | | |
Noninterest Income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Service charges | | | 76 | | | | 69 | | | | 91 | | | | 81 | | | | 86 | | | | 88 | | | | 91 | |
Merchant credit card service income, net | | | 89 | | | | 92 | | | | 100 | | | | 89 | | | | 93 | | | | 77 | | | | 78 | |
Net (loss) on sale of securities available-for-sale | | | 0 | | | | 46 | | | | 0 | | | | (171 | ) | | | 0 | | | | 0 | | | | 0 | |
Mortgage brokerage fee income | | | 29 | | | | 6 | | | | (13 | ) | | | 32 | | | | 35 | | | | 17 | | | | 7 | |
Other income | | | 424 | | | | 285 | | | | 363 | | | | 397 | | | | 298 | | | | 266 | | | | 343 | |
| | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 618 | | | | 498 | | | | 541 | | | | 428 | | | | 512 | | | | 448 | | | | 519 | |
Noninterest Expense: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Salaries and related benefits | | | 1,959 | | | | 2,097 | | | | 2,150 | | | | 1,996 | | | | 1,996 | | | | 1,878 | | | | 1,796 | |
Net Occupancy and equipment expense | | | 543 | | | | 458 | | | | 496 | | | | 467 | | | | 448 | | | | 435 | | | | 399 | |
Professional service fees | | | 252 | | | | 195 | | | | 181 | | | | 149 | | | | 150 | | | | 204 | | | | 72 | |
Other expenses | | | 947 | | | | 738 | | | | 659 | | | | 687 | | | | 716 | | | | 721 | | | | 579 | |
| | | | | | | | | | | | | | | | | | | | | |
Total noninterest expense | | | 3,701 | | | | 3,488 | | | | 3,486 | | | | 3,299 | | | | 3,310 | | | | 3,238 | | | | 2,846 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 2,378 | | | | 2,331 | | | | 2,473 | | | | 2,587 | | | | 2,733 | | | | 2,612 | | | | 3,062 | |
Provision for income taxes | | | 778 | | | | 844 | | | | 858 | | | | 915 | | | | 1,044 | | | | 1,020 | | | | 1,191 | |
| | | | | | | | | | | | | | | | | | | | | |
Net Income | | $ | 1,600 | | | $ | 1,487 | | | $ | 1,615 | | | $ | 1,672 | | | $ | 1,689 | | | $ | 1,592 | | | $ | 1,871 | |
| | | | | | | | | | | | | | | | | | | | | |
Average Balances, Interest Income/Expense and Yields/Rates Paid
(Unaudited, Dollars in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended | | | | Six Months Ended | |
| | June 30, 2007 | | | | June 30, 2006 | |
| | Average | | | | | | | Yield/ | | | | Average | | | | | | | Yield/ | |
| | Balance | | | Interest | | | Rate | | | | Balance | | | Interest | | | Rate | |
Earning Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio Loans | | $ | 416,141 | | | $ | 17,429 | | | | 8.38 | % | | | $ | 381,070 | | | $ | 15,380 | | | | 8.07 | % |
Tax-exempt Securities | | | 30,548 | | | | 612 | | | | 4.01 | % | | | | 14,911 | | | | 263 | | | | 3.53 | % |
US Government Securities | | | 72,937 | | | | 1,648 | | | | 4.52 | % | | | | 84,890 | | | | 1,726 | | | | 4.07 | % |
Federal Funds Sold | | | 13,473 | | | | 390 | | | | 5.79 | % | | | | 11,463 | | | | 275 | | | | 4.80 | % |
Other Securities | | | 2,000 | | | | 45 | | | | 4.50 | % | | | | 4,053 | | | | 88 | | | | 4.34 | % |
| | | | | | | | | | | | | | | | | | | |
Average Earning Assets | | $ | 535,099 | | | $ | 20,124 | | | | 7.52 | % | | | $ | 496,387 | | | $ | 17,732 | | | | 7.14 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Cash & Due From Banks | | $ | 13,473 | | | | | | | | | | | | $ | 14,078 | | | | | | | | | |
Bank Premises | | | 9,742 | | | | | | | | | | | | | 6,249 | | | | | | | | | |
Allowance for Loan and Lease Losses | | | ( 4,890 | ) | | | | | | | | | | | | ( 4,372 | ) | | | | | | | | |
Other Assets | | | 21,040 | | | | | | | | | | | | | 14,537 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
Average Total Assets | | $ | 574,464 | | | | | | | | | | | | $ | 526,879 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Bearing Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | |
Demand Interest Bearing | | $ | 110,668 | | | $ | 1,144 | | | | 2.07 | % | | | $ | 104,439 | | | $ | 519 | | | | 0.99 | % |
Savings Deposits | | | 35,957 | | | | 526 | | | | 2.93 | % | | | | 26,736 | | | | 140 | | | | 1.05 | % |
Certificates of Deposit | | | 213,721 | | | | 5,232 | | | | 4.90 | % | | | | 172,074 | | | | 3,421 | | | | 3.98 | % |
Repurchase Agreements | | | 37,064 | | | | 723 | | | | 3.90 | % | | | | 25,972 | | | | 466 | | | | 3.59 | % |
FHLB Borrowings | | | 43,260 | | | | 1,171 | | | | 5.41 | % | | | | 63,370 | | | | 1,574 | | | | 4.93 | % |
Trust Preferred Borrowings | | | 15,000 | | | | 540 | | | | 7.20 | % | | | | 15,000 | | | | 524 | | | | 7.16 | % |
| | | | | | | | | | | | | | | | | | | |
Average Interest Bearing Liabilities | | | 455,670 | | | $ | 9,336 | | | | 4.53 | % | | | | 407,591 | | | $ | 6,644 | | | | 3.26 | % |
| | | | | | | | | | | | | | | | | | | | | | |
Non interest Demand | | | 72,321 | | | | | | | | | | | | | 77,213 | | | | | | | | | |
Other Liabilities | | | 1,370 | | | | | | | | | | | | | 5,903 | | | | | | | | | |
Shareholder Equity | | | 45,103 | | | | | | | | | | | | | 36,172 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
Average Liabilities and Stockholders’ Equity | | $ | 574,464 | | | | | | | | | | | | $ | 526,879 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
Net Interest Income and Net Interest Margin | | | | | | $ | 10,788 | | | | 4.03 | % | | | | | | | $ | 11,088 | | | | 4.47 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
Interest income on loans includes fee income of approximately $135,554 and $272,900 for the period ended June 30, 2007 and 2006, respectively. The Company’s average total assets increased to $574.5 million at June 30, 2007 compared to $496.4 million for the same period in 2006, a $47.6 million increase or 9.0%.
The Company’s practice is to place an asset on nonaccrual status when one of the following events occurs: (i) Any installment of principal or interest is 90 days or more past due, (ii) management determines the ultimate collection of principal or interest to be unlikely or (iii) the terms of the loan have been renegotiated due to a serious weakening of the borrower’s financial condition. Interest income on loans does not reflect accruals on loans in a nonaccrual status. Accruals are resumed on loans only when they are brought fully current with respect to interest and principal and when the loan is estimated to be fully collectible.