SEGMENT REPORTING | SEGMENT INFORMATION Our operating segments are Chili's and Maggiano's. The Chili’s segment includes the results of our company-owned Chili’s restaurants in the U.S. and Canada as well as the results from our domestic and international franchise business. The Maggiano’s segment includes the results of our company-owned Maggiano’s restaurants. Company sales are derived principally from the sales of food and beverages. Franchise and other revenues primarily includes royalties, development fees, franchise fees, banquet service charge income, gift card breakage and discounts, tabletop device revenue, Chili's retail food product royalties and delivery fee income. We do not rely on any major customers as a source of sales, and the customers and long-lived assets of our operating segments are predominantly in the U.S. There were no material transactions amongst our operating segments. Our chief operating decision maker uses operating income as the measure for assessing performance of our segments. Operating income includes revenues and expenses directly attributable to segment-level results of operations. Operational expenses include food and beverage costs, restaurant labor costs and restaurant expenses. The following tables reconcile our segment results to our consolidated results reported in accordance with GAAP (in thousands): Thirteen Week Period Ended December 28, 2016 Chili's Maggiano's Other Consolidated Company sales $ 632,085 $ 116,624 $ 0 $ 748,709 Franchise and other revenues 15,278 7,056 0 22,334 Total revenues 647,363 123,680 0 771,043 Operational expenses (a) 537,170 98,098 92 635,360 Depreciation and amortization 32,643 4,055 2,607 39,305 General and administrative 9,414 1,688 22,444 33,546 Other gains and charges 2,943 12 (1,649 ) 1,306 Total operating costs and expenses 582,170 103,853 23,494 709,517 Operating income $ 65,193 $ 19,827 $ (23,494 ) $ 61,526 Thirteen Week Period Ended December 23, 2015 Chili's Maggiano's Other Consolidated Company sales $ 651,004 $ 114,668 $ 0 $ 765,672 Franchise and other revenues 15,543 7,395 0 22,938 Total revenues 666,547 122,063 0 788,610 Operational expenses (a) 545,569 97,519 (1,033 ) 642,055 Depreciation and amortization 32,915 3,673 2,526 39,114 General and administrative 9,295 1,513 21,101 31,909 Other gains and charges (166 ) (7 ) 86 (87 ) Total operating costs and expenses 587,613 102,698 22,680 712,991 Operating income $ 78,934 $ 19,365 $ (22,680 ) $ 75,619 Twenty-Six Week Period Ended December 28, 2016 Chili's Maggiano's Other Consolidated Company sales $ 1,280,728 $ 205,391 $ 0 $ 1,486,119 Franchise and other revenues 32,193 11,223 0 43,416 Total revenues 1,312,921 216,614 0 1,529,535 Operational expenses (a) 1,092,740 181,683 452 1,274,875 Depreciation and amortization 65,244 7,941 5,006 78,191 General and administrative 19,344 3,212 43,527 66,083 Other gains and charges 4,869 746 1,769 7,384 Total operating costs and expenses 1,182,197 193,582 50,754 1,426,533 Operating income $ 130,724 $ 23,032 $ (50,754 ) $ 103,002 Segment assets $ 1,189,921 $ 168,440 $ 139,744 $ 1,498,105 Equity method investment 9,267 0 0 9,267 Payments for property and equipment 45,618 8,116 6,321 60,055 Twenty-Six Week Period Ended December 23, 2015 Chili's Maggiano's Other Consolidated Company sales $ 1,304,055 $ 202,098 $ 0 $ 1,506,153 Franchise and other revenues 33,145 11,871 0 45,016 Total revenues 1,337,200 213,969 0 1,551,169 Operational expenses (a) 1,094,335 180,660 (587 ) 1,274,408 Depreciation and amortization 66,046 7,307 4,932 78,285 General and administrative 18,714 3,326 42,980 65,020 Other gains and charges (1,108 ) 166 2,532 1,590 Total operating costs and expenses 1,177,987 191,459 49,857 1,419,303 Operating income $ 159,213 $ 22,510 $ (49,857 ) $ 131,866 Segment assets $ 1,243,430 $ 168,733 $ 164,031 $ 1,576,194 Equity method investment 11,131 0 0 11,131 Payments for property and equipment 35,688 10,272 6,239 52,199 ____________________________________________________________________ (a) Operational expenses includes cost of sales, restaurant labor and restaurant expenses. Reconciliation of operating income to income before provision for income taxes: Thirteen Week Periods Ended Twenty-Six Week Periods Ended December 28, 2016 December 23, 2015 December 28, 2016 December 23, 2015 Operating income $ 61,526 $ 75,619 $ 103,002 $ 131,866 Less interest expense (13,641 ) (7,907 ) (22,450 ) (15,674 ) Plus other, net 383 560 682 833 Income before provision for income taxes $ 48,268 $ 68,272 $ 81,234 $ 117,025 |