Segment Information | Our operating segments are Chili’s and Maggiano’s. The Chili’s segment includes the results of our Company-owned Chili’s restaurants, which are principally located in the United States, within the full-service casual dining segment of the industry. The Chili’s segment also includes results of our Canadian Company-owned restaurants and royalties and other fees from our franchised locations in the United States, 27 other countries and two United States territories. The Maggiano’s segment includes the results of our Company-owned Maggiano’s restaurants in the United States as well as royalties and other fees from our domestic franchise business. Costs related to our restaurant support teams for the Chili’s and Maggiano’s brands, including operations, finance, franchise, marketing, human resources and culinary innovation are included in the results of our operating segments. The Corporate segment includes costs related to the common and shared infrastructure, including accounting, information technology, purchasing, guest relations, legal and restaurant development. Company sales for each segment include revenues generated by the operation of Company-owned restaurants including food and beverage sales, net of discounts, Maggiano’s banquet service charge income, delivery service fee income, gift card breakage, digital entertainment revenues, merchandise income and are net of gift card discounts from third-party gift card sales. Franchise revenues for each operating segment include royalties, franchise advertising fees, franchise and development fees and gift card equalization. We do not rely on any major customers as a source of sales, and the customers and long-lived assets of our operating segments are predominantly located in the United States. There were no material transactions amongst our operating segments. Our chief operating decision maker uses Operating income as the measure for assessing performance of our segments. Operating income includes revenues and expenses directly attributable to segment-level results of operations. Restaurant expenses during the periods presented primarily include restaurant rent, repairs and maintenance, supplies, advertising, utilities, delivery fees, payment processing fees, to-go supplies, and workers’ compensation and general liability insurance. The following tables reconcile our segment results to our consolidated results reported in accordance with GAAP: Thirteen Week Period Ended December 25, 2024 Chili's Maggiano's Corporate Consolidated Company sales $ 1,196.9 $ 149.2 $ — $ 1,346.1 Franchise revenues 11.9 0.2 — 12.1 Total revenues 1,208.8 149.4 — 1,358.2 Food and beverage costs 310.1 33.8 — 343.9 Restaurant labor 378.4 42.6 — 421.0 Restaurant expenses 285.0 39.0 0.4 324.4 Depreciation and amortization 41.8 3.4 2.5 47.7 General and administrative 12.2 2.4 38.5 53.1 Other (gains) and charges 6.2 — 5.9 12.1 Total operating costs and expenses 1,033.7 121.2 47.3 1,202.2 Operating income (loss) 175.1 28.2 (47.3) 156.0 Interest expenses 1.6 — 13.1 14.7 Other income, net — — (0.4) (0.4) Income (loss) before income taxes $ 173.5 $ 28.2 $ (60.0) $ 141.7 Thirteen Week Period Ended December 27, 2023 Chili's Maggiano's Corporate Consolidated Company sales $ 916.9 $ 146.8 $ — $ 1,063.7 Franchise revenues 10.3 0.1 — 10.4 Total revenues 927.2 146.9 — 1,074.1 Food and beverage costs 239.2 33.9 — 273.1 Restaurant labor 313.0 43.1 — 356.1 Restaurant expenses 258.3 36.2 0.2 294.7 Depreciation and amortization 35.5 3.2 2.6 41.3 General and administrative 10.2 2.1 30.9 43.2 Other (gains) and charges 0.9 0.2 2.2 3.3 Total operating costs and expenses 857.1 118.7 35.9 1,011.7 Operating income (loss) 70.1 28.2 (35.9) 62.4 Interest expenses 0.9 — 15.8 16.7 Other income, net (0.1) — — (0.1) Income (loss) before income taxes $ 69.3 $ 28.2 $ (51.7) $ 45.8 Twenty-Six Week Period Ended December 25, 2024 Chili’s Maggiano's Corporate Consolidated Company sales $ 2,215.8 $ 257.6 $ — $ 2,473.4 Franchise revenues 23.4 0.4 — 23.8 Total revenues 2,239.2 258.0 — 2,497.2 Food and beverage costs 569.2 59.0 — 628.2 Restaurant labor 720.0 78.4 — 798.4 Restaurant expenses 565.6 72.0 0.7 638.3 Depreciation and amortization 82.3 6.8 4.9 94.0 General and administrative 24.0 5.4 75.5 104.9 Other (gains) and charges 9.1 0.4 11.5 21.0 Total operating costs and expenses 1,970.2 222.0 92.6 2,284.8 Operating income (loss) 269.0 36.0 (92.6) 212.4 Interest expenses 2.9 0.1 26.0 29.0 Other income, net (0.1) — (0.5) (0.6) Income (loss) before income taxes $ 266.2 $ 35.9 $ (118.1) $ 184.0 Twenty-Six Week Period Ended December 27, 2023 Chili’s Maggiano's Corporate Consolidated Company sales $ 1,814.7 $ 251.0 $ — $ 2,065.7 Franchise revenues 20.6 0.3 — 20.9 Total revenues 1,835.3 251.3 — 2,086.6 Food and beverage costs 472.3 59.6 — 531.9 Restaurant labor 624.0 80.2 — 704.2 Restaurant expenses 516.8 68.4 0.3 585.5 Depreciation and amortization 71.7 6.4 5.1 83.2 General and administrative 20.2 4.5 60.9 85.6 Other (gains) and charges 4.6 0.4 4.6 9.6 Total operating costs and expenses 1,709.6 219.5 70.9 2,000.0 Operating income (loss) 125.7 31.8 (70.9) 86.6 Interest expenses 1.7 0.1 31.9 33.7 Other income, net (0.1) — — (0.1) Income (loss) before income taxes $ 124.1 $ 31.7 $ (102.8) $ 53.0 |