Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2016 | Apr. 15, 2016 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | LAWSON PRODUCTS INC/NEW/DE/ | |
Entity Central Index Key | 703,604 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2016 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q1 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 8,771,120 | 8,771,120 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Current assets: | ||
Cash and cash equivalents | $ 10,068 | $ 10,765 |
Restricted cash | 800 | 800 |
Accounts receivable, less allowance for doubtful accounts | 31,012 | 27,231 |
Inventories, net | 43,800 | 44,095 |
Miscellaneous receivables and prepaid expenses | 4,281 | 3,667 |
Total current assets | 89,961 | 86,558 |
Property, plant and equipment, net | 34,008 | 35,487 |
Cash value of life insurance | 8,475 | 10,245 |
Deferred income taxes | 51 | 51 |
Other assets | 2,008 | 753 |
Total assets | 134,503 | 133,094 |
Line of Credit, Current | 2,230 | 925 |
Current liabilities: | ||
Accounts payable | 10,800 | 9,370 |
Accrued expenses and other liabilities | 22,829 | 26,048 |
Total current liabilities | 35,859 | 36,343 |
Noncurrent liabilities and deferred credits: | ||
Security bonus plan | 14,459 | 14,641 |
Financing lease obligation | 8,310 | 8,539 |
Deferred compensation | 4,390 | 4,626 |
Deferred rent liability | 3,925 | 3,912 |
Other liabilities | 4,043 | 3,769 |
Total liabilities | 70,986 | 71,830 |
Stockholders' equity: | ||
Authorized - 500,000 shares, Issued and outstanding — None | 0 | 0 |
Authorized - 35,000,000 shares Issued - 8,796,264 shares Outstanding - 8,771,120 shares | 8,796 | 8,796 |
Capital in excess of par value | 10,156 | 9,877 |
Retained earnings | 44,589 | 43,572 |
Treasury stock – 25,144 shares | (515) | (515) |
Accumulated other comprehensive income | 491 | (466) |
Stockholders’ equity | 63,517 | 61,264 |
Total liabilities and stockholders’ equity | $ 134,503 | $ 133,094 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - $ / shares | Mar. 31, 2016 | Dec. 31, 2015 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value | $ 1 | $ 1 |
Preferred stock, shares authorized | 500,000 | 500,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value | $ 1 | $ 1 |
Common stock, shares authorized | 35,000,000 | 35,000,000 |
Common stock, shares issued | 8,796,264 | 8,796,264 |
Common stock, shares outstanding | 8,771,120 | 8,771,120 |
Treasury Stock, Shares | 25,144 | 25,144 |
Consolidated Statements of Oper
Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Income Statement [Abstract] | ||
Net sales | $ 69,711 | $ 69,904 |
Cost of goods sold | 27,252 | 27,021 |
Gross profit | 42,459 | 42,883 |
Operating expenses: | ||
Selling expenses | 22,753 | 24,401 |
General and administrative expenses | 18,537 | 19,429 |
Operating expenses | 41,290 | 43,830 |
Operating income (loss) | 1,169 | (947) |
Interest expense | (166) | (136) |
Other income (expenses), net | 123 | (233) |
Income (loss) before income taxes | 1,126 | (1,316) |
Income tax expense | $ 109 | $ 55 |
Earnings Per Share, Basic | $ 0.12 | $ (0.16) |
Earnings Per Share, Diluted | $ 0.11 | $ (0.16) |
Diluted income (loss) per share of common stock: | ||
Weighted Average Number of Shares Outstanding, Basic | 8,771 | 8,706 |
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | 131 | 0 |
Weighted Average Number of Shares Outstanding, Diluted | 8,902 | 8,706 |
Comprehensive income (loss) | ||
Net Income (Loss) Attributable to Parent | $ 1,017 | $ (1,371) |
Adjustment for foreign currency translation | 957 | (519) |
Net comprehensive income (loss) | $ 1,974 | $ (1,890) |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Operating activities: | ||
Net income (loss) | $ 1,017 | $ (1,371) |
Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||
Depreciation and amortization | 2,187 | 2,096 |
Share-based Compensation | (1,217) | (747) |
Changes in operating assets and liabilities: | ||
Accounts receivable | (3,697) | (1,994) |
Inventories | 611 | (68) |
Prepaid expenses and other assets | 1,192 | 1,137 |
Accounts payable and other liabilities | (1,190) | (1,100) |
Other | 134 | 151 |
Net cash used in operating activities of continuing operations | (963) | (1,896) |
Investing activities: | ||
Additions to property, plant and equipment | (519) | (352) |
Proceeds from sale of property and equipment | 0 | 3 |
Business acquisition | (1,250) | 0 |
Net cash used in investing activities | (1,769) | (349) |
Financing activities: | ||
Net proceeds on revolving line of credit | 1,305 | 0 |
Net cash provided by financing activities | 1,305 | 0 |
Discontinued operations: | ||
Effect of Exchange Rate on Cash and Cash Equivalents | 730 | 28 |
Decrease in cash and cash equivalents | (697) | (2,217) |
Cash and cash equivalents at beginning of period | 10,765 | 4,207 |
Cash and cash equivalents at end of period | $ 10,068 | $ 1,990 |
Basis of Presentation and Summa
Basis of Presentation and Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2016 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Basis of Presentation and Summary of Significant Accounting Policies The accompanying unaudited condensed consolidated financial statements of Lawson Products, Inc. (the “Company”) have been prepared in accordance with generally accepted accounting principles for interim financial information, the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not contain all disclosures required by generally accepted accounting principles. Reference should be made to the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 . In the opinion of the Company, all normal recurring adjustments have been made that are necessary to present fairly the results of operations for the interim periods. Operating results for the three month periods ended March 31, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016 . Certain reclassifications have been made to the Condensed Consolidated Financial Statements for March 31, 2015 to conform to current period presentation. The Company operates in one reportable segment as a Maintenance, Repair and Operations ("MRO") distributor of products and services to the industrial, commercial, institutional, and governmental maintenance, repair and operations marketplace. For the three months ended March 31, 2016 and 2015 , stock options to purchase 40,000 of the Company's common stock were excluded from the computation of diluted earnings per share because they were anti-dilutive. Additionally, for the three months ended March 31, 2015, the effect of approximately 184,000 common shares from outstanding restricted stock awards, market stock units and stock options were anti-dilutive and excluded from the computation of diluted earnings per share because of the net loss recorded for the period . There have been no material changes in the Company's significant accounting policies during the three months ended March 31, 2016 as compared to the significant accounting policies described in our Annual Report on Form 10-K for the year ended December 31, 2015 . |
Restricted Cash Restricted Cash
Restricted Cash Restricted Cash | 3 Months Ended |
Mar. 31, 2016 | |
Restricted Cash [Abstract] | |
Cash and Cash Equivalents Disclosure [Text Block] | Restricted Cash The Company has agreed to maintain $0.8 million in a money market account as collateral for an outside party that is providing certain commercial card processing services for the Company. The Company is restricted from withdrawing this balance without the prior consent of the outside party during the term of the agreement. |
Inventories
Inventories | 3 Months Ended |
Mar. 31, 2016 | |
Inventory Disclosure [Abstract] | |
Inventories | Inventories, net Inventories, net, consisting primarily of purchased goods which are offered for resale, were as follows: (Dollars in thousands) March 31, 2016 December 31, 2015 Inventories, gross $ 49,504 $ 49,615 Reserve for obsolete and excess inventory (5,704 ) (5,520 ) Inventories, net $ 43,800 $ 44,095 |
Acquisition and Goodwill (Notes
Acquisition and Goodwill (Notes) | 3 Months Ended |
Mar. 31, 2016 | |
Goodwill [Line Items] | |
Goodwill Disclosure [Text Block] | Acquisition and Goodwill In the first quarter of 2016, the Company acquired the assets of Perfect Products Company of Michigan, an auto parts distributor for approximately $1.3 million in cash and $30 thousand in contingent consideration. The transaction resulted in additional goodwill which is included in the table below: (Dollars in thousands) Goodwill Three Months Ended March 31, 2016 Beginning balance $ 319 Acquisition 1,254 Impact of foreign exchange 20 Ending balance $ 1,593 Goodwill is included as a component of other assets in the condensed consolidated financial statements. Contingent consideration of $30 thousand was not reflected in the condensed consolidated statement of cash flows. |
Loan Agreement
Loan Agreement | 3 Months Ended |
Mar. 31, 2016 | |
Debt Disclosure [Abstract] | |
Loan Agreement | In 2012, the Company entered into a Loan and Security Agreement (“Loan Agreement”) which expires in August 2017. Due to the lock box arrangement and a subjective acceleration clause contained in the borrowing agreement, any outstanding borrowings under the revolving line of credit are classified as a current liability. The Loan Agreement consists of a $40.0 million revolving line of credit facility, which includes a $10.0 million sub-facility for letters of credit. In December 2013, the Company entered into a Second Amendment to Loan and Security Agreement ("Second Amendment") which revised certain terms of the original Loan Agreement. Credit available under the Loan Agreement is based upon: a) 80% of the face amount of the Company’s eligible accounts receivable, generally less than 60 days past due, and b) the lesser of 50% of the lower of cost or market value of the Company’s eligible inventory, generally inventory expected to be sold within 18 months , or $20.0 million . The applicable interest rates for borrowings are at the Prime rate or, if the Company elects, the LIBOR rate plus 1.50% to 1.85% based on the Company’s debt to EBITDA ratio. The Loan Agreement is secured by a first priority perfected security interest in substantially all existing assets of the Company. Dividends are restricted to amounts not to exceed $7.0 million annually. At March 31, 2016 , the Company had $2.2 million of borrowings under its revolving line of credit facility and additional borrowing availability of $31.4 million . The Company paid interest of $0.2 million and $0.1 million for the three months ended March 31, 2016 and 2015 , respectively. The weighted average interest rate was 3.5% for the three months ended March 31, 2016 . In addition to other customary representations, warranties and covenants, we are required to meet a minimum trailing twelve month EBITDA to fixed charges ratio, as defined in the Loan Agreement, and a minimum quarterly tangible net worth level as defined in the Second Amendment. On March 31, 2016 , we were in compliance with all financial covenants as detailed below: Quarterly Financial Covenants Requirement Actual EBITDA to fixed charges ratio 1.10 : 1.00 3.25 : 1.00 Minimum tangible net worth $45.0 million $54.6 million |
Reserve for Severance
Reserve for Severance | 3 Months Ended |
Mar. 31, 2016 | |
Severance Reserve [Abstract] | |
Reserve for Severance | Severance Reserve Changes in the Company’s reserve for severance as of March 31, 2016 and 2015 were as follows: (Dollars in thousands) Three Months Ended March 31, 2016 2015 Balance at beginning of period $ 697 $ 311 Charged to earnings 204 571 Payments (380 ) (216 ) Balance at end of period $ 521 $ 666 |
Stock Based Compensation Stock
Stock Based Compensation Stock Based Compensation (Notes) | 3 Months Ended |
Mar. 31, 2016 | |
Stock Based Compensation [Abstract] | |
Disclosure of Compensation Related Costs, Share-based Payments [Text Block] | Stock-Based Compensation The Company recorded a benefit for stock-based compensation of $1.2 million and $0.5 million in the first three months of 2016 and 2015, respectively, as a portion of stock-based compensation is related to the market value of the Company's common stock which declined during both periods. A summary of stock-based awards issued during the three months ended March 31, 2016 follows: Stock Performance Rights ("SPRs") The Company issued 53,503 SPRs to key employees with an exercise price of $18.98 per share that cliff vest on December 31, 2018 and have a termination date of December 31, 2023. Market Stock Units ("MSUs") The Company issued 74,866 MSUs to key employees that cliff vest on December 31, 2018. MSU's are exchangeable for the Company's common shares at the end of the vesting period. The number of shares of common stock that will be issued upon vesting, ranging from zero to 112,300 , will be determined based upon the trailing sixty-day average closing price of the Company's common stock on December 31, 2018. |
Income Tax
Income Tax | 3 Months Ended |
Mar. 31, 2016 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes Primarily due to the cumulative losses that the Company has incurred over the past three years, the Company has determined that there is insufficient positive evidence to conclude that it is more likely than not that it will be able to utilize its deferred tax assets to offset future taxable income. Therefore, substantially all deferred tax assets are currently subject to a tax valuation allowance. However, sufficient evidence may become available in future periods regarding the utilization of deferred tax assets that would lead to the reduction of all or a portion of the valuation allowance resulting in a decrease to income tax expense for the period in which the reduction is recorded. Although the Company is in this full tax valuation allowance position, a tax expense of $0.1 million for both the three months ended March 31, 2016 and 2015 was primarily due to state taxes and reserves for uncertain tax positions. The Company and its subsidiaries are subject to U.S. Federal income tax, as well as income tax of multiple state and foreign jurisdictions. As of March 31, 2016 , the Company is subject to U.S. Federal income tax examinations for the years 2012 through 2014 and income tax examinations from various other jurisdictions for the years 2006 through 2014. The Company is also subject to an examination by the Canada Revenue Authority ("CRA") for the years 2006 through 2010. The CRA examination was completed during May 2013 and resulted in proposed adjustments which amount to $1.3 million of additional tax for the 2008 and 2009 tax years. The Company did not agree with these adjustments and filed a request with Competent Authority programs in both the U.S. and Canada in October 2013. The Competent Authority program assists taxpayers with respect to matters covered in the mutual agreement procedure provisions of tax treaties. In the fourth quarter of 2015, Competent Authority completed their review and communicated to the Company that they proposed to assess a tax on the 2009 tax year only.A formal letter of disposition from Competent Authority is expected to be received in 2016. The Company plans to accept the proposal and recorded an expense of approximately $0.8 million in Canada in the fourth quarter of 2015 and expects to realize a related benefit of $0.5 million in the U.S. Earnings from the Company’s foreign subsidiary are considered to be indefinitely reinvested. A distribution of these non-U.S. earnings in the form of dividends or otherwise would subject the Company to both U.S. Federal and state income taxes, as adjusted for foreign tax credits. During the first quarter of 2016, as the result of a small acquisition, the Company recorded $1.3 million of tax deductible goodwill that may result in a tax benefit in future periods. |
Contingent Liability Contingent
Contingent Liability Contingent Liability (Notes) | 3 Months Ended |
Mar. 31, 2016 | |
Contingent Liability [Abstract] | |
Legal Matters and Contingencies [Text Block] | Contingent Liabilities In 2012, the Company identified that a site it owns in Decatur, Alabama, contains hazardous substances in the soil and groundwater as a result of historical operations prior to the Company's ownership. The Company retained an environmental consulting firm to further investigate the contamination including the measurement and monitoring of the site. In August 2013, the site was enrolled in Alabama's voluntary cleanup program. On October 30, 2014, the Company received estimates from its environmental consulting firm with three potential remediation solutions. The estimates included a range of viable remedial approaches. The first solution included limited excavation and removal of the contaminated soil along with monitoring for a period up to 10 years. The second solution included the first solution plus the installation of a groundwater extraction system. The third scenario included the first and second solutions plus treatment injections to reduce the degradation time. The estimated expenditures over a 10 -year period under the three scenarios ranged from $0.3 million to $1.4 million , of which up to $0.3 million may be capitalized. As the Company has determined that a loss was probable, however no scenario was more likely than the other at that time, a liability in the amount of $0.3 million was established in 2014. During 2015, after further evidence had been collected and analyzed, the Company concluded that it was probable that future remediation would be required, and accordingly accrued an additional $0.9 million for the estimated costs. This estimate is based on the information developed to date and as the remediation efforts proceed, additional information may impact the final cost. As of March 31, 2016 , agreement with Alabama’s voluntary cleanup program on viable treatment of the property has not yet been reached and the Company continues to evaluate potential remediation alternatives that could impact the ultimate cost of remediation. As of March 31, 2016 , approximately $1.2 million was accrued for remediation in other long-term liabilities on the accompanying consolidated balance sheet. |
Inventories (Tables)
Inventories (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Inventory Disclosure [Abstract] | |
Components of inventories | Inventories, net, consisting primarily of purchased goods which are offered for resale, were as follows: (Dollars in thousands) March 31, 2016 December 31, 2015 Inventories, gross $ 49,504 $ 49,615 Reserve for obsolete and excess inventory (5,704 ) (5,520 ) Inventories, net $ 43,800 $ 44,095 |
Acquisition and Goodwill (Table
Acquisition and Goodwill (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Goodwill [Line Items] | |
Schedule of Goodwill [Table Text Block] | In the first quarter of 2016, the Company acquired the assets of Perfect Products Company of Michigan, an auto parts distributor for approximately $1.3 million in cash and $30 thousand in contingent consideration. The transaction resulted in additional goodwill which is included in the table below: (Dollars in thousands) Goodwill Three Months Ended March 31, 2016 Beginning balance $ 319 Acquisition 1,254 Impact of foreign exchange 20 Ending balance $ 1,593 |
Loan Agreement (Tables)
Loan Agreement (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Debt Disclosure [Abstract] | |
Quarterly Financial Covenants [Table Text Block] | In addition to other customary representations, warranties and covenants, we are required to meet a minimum trailing twelve month EBITDA to fixed charges ratio, as defined in the Loan Agreement, and a minimum quarterly tangible net worth level as defined in the Second Amendment. On March 31, 2016 , we were in compliance with all financial covenants as detailed below: Quarterly Financial Covenants Requirement Actual EBITDA to fixed charges ratio 1.10 : 1.00 3.25 : 1.00 Minimum tangible net worth $45.0 million $54.6 million |
Reserve for Severance (Tables)
Reserve for Severance (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Severance Reserve [Abstract] | |
Changes in the Company's reserve for severance and related payments | Changes in the Company’s reserve for severance as of March 31, 2016 and 2015 were as follows: (Dollars in thousands) Three Months Ended March 31, 2016 2015 Balance at beginning of period $ 697 $ 311 Charged to earnings 204 571 Payments (380 ) (216 ) Balance at end of period $ 521 $ 666 |
Basis of Presentation and Sum19
Basis of Presentation and Summary of Significant Accounting Policies (Details) - Stock Compensation Plan [Member] | 3 Months Ended |
Mar. 31, 2016shares | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |
Incremental Common Shares Attributable to Dilutive Effect of Call Options and Warrants | 40,000 |
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 184,000 |
Restricted Cash Restricted Ca20
Restricted Cash Restricted Cash (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Restricted Cash [Abstract] | ||
Restricted cash | $ 800 | $ 800 |
Inventories (Details)
Inventories (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Components of inventories | ||
Inventory, Gross | $ 49,504 | $ 49,615 |
Inventory Valuation Reserves | 5,704 | 5,520 |
Inventories, net | $ 43,800 | $ 44,095 |
Acquisition and Goodwill (Detai
Acquisition and Goodwill (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | |
Goodwill [Line Items] | |||
Payments to Acquire Businesses, Gross | $ 1,250 | $ 0 | |
Goodwill | 1,593 | $ 319 | |
Business Combination, Contingent Consideration, Liability | 30 | ||
Payments to Acquire Businesses, Gross | 1,254 | ||
Goodwill, Translation Adjustments | $ 20 |
Loan Agreement Covenant (Detail
Loan Agreement Covenant (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2016USD ($) | |
Actual Value [Member] | |
Loan Agreement [Line Items] | |
MinTangibleNetWorth | $ 54,577 |
Required Minimum Value [Member] | |
Loan Agreement [Line Items] | |
MinTangibleNetWorth | $ 45,000 |
Maximum [Member] | Actual Value [Member] | |
Loan Agreement [Line Items] | |
Minimum Debt Service Coverage Ratio | 3.25 |
Maximum [Member] | Required Minimum Value [Member] | |
Loan Agreement [Line Items] | |
Minimum Debt Service Coverage Ratio | 1.10 |
Minimum [Member] | Actual Value [Member] | |
Loan Agreement [Line Items] | |
Minimum Debt Service Coverage Ratio | 1 |
Minimum [Member] | Required Minimum Value [Member] | |
Loan Agreement [Line Items] | |
Minimum Debt Service Coverage Ratio | 1 |
Loan Agreement (Details)
Loan Agreement (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | |
Credit Facility (Textual) [Abstract] | |||
Eligible accounts receivables percentage | 80.00% | ||
Eligible accounts receivables past due days | 60 days | ||
Eligible inventory percentage | 50.00% | ||
Eligible inventory expected to be sold period | 18 months | ||
Maximum borrowing amount based on inventory | $ 20,000 | ||
Line of Credit, Current | 2,230 | $ 925 | |
Credit Facility, remaining borrowing capacity | 31,400 | ||
Interest Paid | $ 200 | $ 100 | |
Weighted average interest rate | 3.50% | ||
Maximum | |||
Credit Facility (Textual) [Abstract] | |||
Spread on LIBOR | 1.85% | ||
Restricted Dividends | $ 7,000 | ||
Minimum | |||
Credit Facility (Textual) [Abstract] | |||
Spread on LIBOR | 1.50% | ||
Revolving Credit Facility [Member] | |||
Credit Facility (Textual) [Abstract] | |||
Credit facility, borrowing capacity | $ 40,000 | ||
Letter of Credit [Member] | |||
Credit Facility (Textual) [Abstract] | |||
Credit facility, borrowing capacity | $ 10,000 |
Reserve for Severance Activity
Reserve for Severance Activity in reserve (Details) - Employee Severance [Member] - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Reserve for severance and related payments | ||
Balance at beginning of period | $ 697 | $ 311 |
Charged to earnings | 204 | 571 |
Cash paid | (380) | (216) |
Balance at end of the period | $ 521 | $ 666 |
Stock Based Compensation Stoc26
Stock Based Compensation Stock Based Compensation (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Stock Based Compensation | ||
Share-based Compensation | $ (1,217) | $ (541) |
Minimum [Member] | ||
Stock Based Compensation | ||
Equity Share Payout Range | 0 | |
Maximum [Member] | ||
Stock Based Compensation | ||
Equity Share Payout Range | 112,300 | |
MSU [Member] | ||
Stock Based Compensation | ||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Granted | 74,866 | |
Share-based Compensation Award, Tranche Two [Member] | ||
Stock Based Compensation | ||
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Granted | 53,503 | |
Share Based Compensation Non Option Equity Instruments Granted Weighted Average Exercise Price | $ 18.98 |
Income Tax Income Tax (Details)
Income Tax Income Tax (Details) - USD ($) $ in Thousands | May. 02, 2013 | Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 |
Income Tax [Abstract] | ||||
Income Tax Expense (Benefit) | $ 109 | $ 55 | ||
Proposed Tax Adjustment Including Penalties | $ 1,300 | |||
Goodwill | $ 1,593 | $ 319 |
EPS Calc (Details)
EPS Calc (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items] | ||
Net income (loss) | $ 1,017 | $ (1,371) |
Contingent Liability Continge29
Contingent Liability Contingent Liability (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2016 | Dec. 31, 2015 | |
Loss Contingencies [Line Items] | ||
Environmental Remediation Term | 10 years | |
Environmental Exit Costs, Reasonably Possible Additional Losses, Low Estimate | $ 0.3 | |
Environmental Exit Costs, Reasonably Possible Additional Losses, High Estimate | 1.4 | |
Capitalizable Environmental Exit Costs | $ 0.3 | |
Environmental Exit Costs, Liability for Remediation | $ 0.3 |
Subsequent Event (Details)
Subsequent Event (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Subsequent Event [Line Items] | ||
Payments to Acquire Businesses, Gross | $ 1,250 | $ 0 |