Exhibit 99.1
INVESTOR RELATIONS UPDATE
April 26, 2007
General Comments
• | Accounting Allocations— Express CASM excluding fuel has been revised upward by 3% per quarter due to accounting allocations within Express and between Mainline and Express. These allocations include fuel transportation expenses previously reported in the Express fuel expense line item to other Express operating expenses, and certain operating expenses previously booked to Mainline to the Express carriers (i.e., workers compensation, commissions, reservations costs, etc.). These allocations have no impact on overall US Airways Group profitability as they are simply transfers between Mainline and Express. Absent these allocations, Mainline expense estimates would have been 1% higher each quarter. | ||
• | Profit Sharing / CASM —Profit sharing equals 10% of pre-tax earnings excluding transition expenses and special items up to a 10% pre-tax margin and 15% above the 10% margin. Profit sharing is included in the CASM guidance given below. | ||
• | Cargo / Other Revenue —Cargo / Other Revenue includes: cargo revenue, ticket change fees, excess/overweight baggage fees, contract services, simulator rental, airport clubs, Materials Service Corporation (MSC), and inflight service revenues. | ||
• | Fuel —US Airways uses costless collars on Heating Oil Futures as a fuel-hedging vehicle. For Q207, the Company has 60% of its mainline fuel hedged, and expects to pay between $2.16 and $2.21 per gallon of jet fuel (including taxes and hedges). The weighted average collar range of the hedges in place is between $1.81 and $2.01 per gallon of heating oil, or between $64.12 and $72.52 per barrel of crude oil. Forecasted volume, fuel prices, hedge percentages, and equivalent price per barrel of crude oil are provided in the table below. | ||
• | Taxes / NOLs —As of December 31, 2006, US Airways and America West had a total of approximately $980 million of net operating loss carryforwards (NOL) to reduce future taxable income. Of this amount approximately $795 million is available to reduce federal taxable income in the calendar year 2007. The Company’s deferred tax asset, which includes the $795 million of NOL discussed above, has been subject to a full valuation allowance. As of December 31, 2006, that valuation allowance was approximately $260 million. | ||
In the first quarter of 2007, the Company used federal NOL to reduce its income tax obligation. Utilization of this NOL results in a corresponding decrease in the valuation allowance. In accordance with SFAS No. 109, as this valuation was established through the recognition of tax expense, the decrease in the valuation allowance offsets the Company’s tax provision dollar for dollar. | |||
The Company recorded $3 million of tax provision in the first quarter of 2007, which included $1 million of Alternative Minimum Tax liability (“AMT”) expense and $2 million of state tax expense. | |||
The Company expects to be subject to AMT for the full year 2007. In most cases the recognition of AMT does not result in tax expense. However, since the Company’s net deferred tax asset is subject to a full valuation allowance, any liability for AMT is recorded as tax expense. | |||
In the first quarter of 2007, US Airways utilized state NOL that was generated by US Airways prior to the merger. In accordance with SFAS No. 109, as this was acquired NOL, the decrease in the valuation allowance reduced goodwill instead of the provision for income taxes. Accordingly, the Company recognized $1 million of non-cash state income tax expense in quarter. The Company also recorded $1 million of state income tax related to certain states where NOLs were not available to be used, in the first quarter of 2007. | |||
The Company expects to continue to use NOL to reduce taxable income in 2007. In Q207 and Q307, the Company expects the reversal of AWA’s remaining federal valuation allowance, which was established through the recognition of tax expense, will offset any income tax expense recognized. In Q407 the Company expects to recognize non-cash tax expense associated with the use of NOL, as the balance of valuation allowance should be reduced to zero. | |||
Current estimates of the Company’s 2007 obligation for AMT liability and to record and pay certain state income tax are less than $5 million per quarter. | |||
• | Share Count —At the end of Q107, the Company had 91.4 million basic, and 93.2 million diluted weighted average shares outstanding. Both basic and diluted shares guidance is provided in the table below. | ||
• | Cash —At the end of Q107, the Company had approximately $3.3 billion in total cash, of which $2.5 billion was unrestricted. |
Please refer to the footnotes and the forward looking statements page of this document for additional information
MAINLINE UPDATE
April 26, 2007
Mainline General Comments
• | Mainline data includes both US Airways and America West Airlines operated flights. All operating expenses are for mainline operated flights only. Please refer to the following page for information pertaining to Express. | ||
• | As a result of industry conditions, we have modestly reduced capacity for the remainder of the year, through a combination of lower utilization flying in the summer and returning aircraft to lessors as leases expire during the second half of 2007. Correspondingly, CASM guidance has been increased slightly to reflect the ASM reductions, as well as additional spending planned during the summer months to improve our operations. |
Mainline General Guidance | 1Q07A | 2Q07E | 3Q07E | 4Q07E | FY07E | |||||
Available Seat Miles (ASMs) (bil) | 18.6 | ~ 19.3 | ~ 19.9 | ~ 19.2 | ~ 77.0 | |||||
CASM ex fuel, special items, & transition expense (YOY % change)1 | 7.88 | 0% to +2% | 0% to +2% | -2% to 0% | 0% to +1% | |||||
Cargo / Other Revenues ($ mil) | 217 | ~ 220 | ~ 225 | ~ 230 | ~ 890 | |||||
Fuel Price (incl hedges and taxes) ($/gal) | 2.01 | 2.16 -- 2.21 | 2.20 -- 2.25 | 2.23 -- 2.28 | 2.15 -- 2.20 | |||||
Fuel Gallons Consumed (mil) | 292 | ~ 310 | ~ 315 | ~ 300 | ~ 1,220 | |||||
Percent Hedged | 60% | 44% | 27% | 47% | ||||||
Weighted Avg. Heating Oil Collar Range ($/gal) | 1.81 -- 2.01 | 1.79 -- 1.99 | 1.74 -- 1.94 | 1.79 -- 1.99 | ||||||
Weighted Avg. Jet Fuel Equivalent (incl, transport, and refining margin) ($/gal) | 2.03 -- 2.23 | 2.01 -- 2.21 | 1.91 -- 2.11 | 2.00 -- 2.20 | ||||||
Weighted Avg. Estimated Crude Oil Equivalent ($/bbl) | 64.12 -- 72.52 | 62.21 -- 70.61 | 57.45 -- 65.85 | 62.12 -- 70.52 | ||||||
Estimated Jet Price Assumption (unhedged, incl transport) (cts/gal) | ~2.09 | ~2.16 | ~2.20 | ~2.07 | ||||||
Impact of Fuel Hedges (Gains)/Losses (cts/gal) | ~ 0.02 | ~ (0.01) | ~ (0.02) | ~ 0.03 | ||||||
Interest Expense ($ mil) | 71 | ~ 70 | ~ 70 | ~ 70 | ~ 280 | |||||
Interest Income ($ mil) | 40 | ~ 40 | ~ 40 | ~ 40 | ~ 160 | |||||
Merger Update ($ mil) | ||||||||||
Transition Expense | 39 | ~ 15 | ~ 10 | ~ 10 | ~ 75 | |||||
Capital Update ($ mil) | FY07E | |||||||||
Total CAPX (Merger Related 72, Other 148) | 220 |
Notes:
1. | CASM ex fuel, special items & transition expenses is a non-GAAP financial measure. Please see the GAAP to non-GAAP reconciliation at the end of this document |
Shares Outstanding ($ and shares mil) | Basic | Diluted | Interest Addback | |||||||||
For Q2 through Q4 | ||||||||||||
Earnings above $41 | 92.2 | 97.3 | $ | 1.3 | ||||||||
Earnings up to $41 | 92.2 | 94.3 | — | |||||||||
Net Loss | 92.2 | 92.2 | — | |||||||||
Full Year 2007 | ||||||||||||
Earnings above $164 | 91.9 | 97.0 | $ | 5.3 | ||||||||
Earnings up to $164 | 91.9 | 94.0 | — | |||||||||
Net Loss | 91.9 | 91.9 | — |
Shares outstanding are based upon several estimates and assumptions, including average per share stock price, stock options, stock appreciation rights, and restricted stock unit award activity, and conversion of outstanding senior convertible notes. The number of shares in the actual calculation of earnings per share will likely be different from those set forth above.
Please refer to the footnotes and the forward looking statements page of this document for additional information
EXPRESS UPDATE
April 26, 2007
Express General Comments
• | US Airways Express is a network of nine regional airlines (2 wholly owned) operating under a code share and service agreement with US Airways and America West Airlines. All operating expenses (including purchase agreements) associated with US Airways Express are included within the Express Non-Fuel Operating Expense line item. |
Express General Guidance
1Q07A | 2Q07E | 3Q07E | 4Q07E | FY07E | ||||||
Available Seat Miles (ASMs) (bil) | 3.4 | ~ 3.6 | ~ 3.8 | ~ 3.8 | ~ 14.6 | |||||
CASM ex fuel ( YOY % change)1 | 13.54 | +4% to +6% | +2% to +4% | -1% to +1% | +4% to +5% | |||||
Fuel Price (incl taxes) ($/gal) | 1.82 | 2.15 -- 2.20 | 2.20 -- 2.25 | 2.25 -- 2.30 | 2.10 -- 2.15 | |||||
Fuel Gallons Consumed (mil) | 84 | ~ 88 | ~ 88 | ~ 88 | ~ 350 |
Express Carriers
Air Midwest Airlines, Inc.4 | Piedmont Airlines, Inc.2 | |
Air Wisconsin Airlines Corporation | PSA Airlines, Inc2 | |
Chautauqua Airlines, Inc. | Republic Airways | |
Colgan Air, Inc.4 | Trans States Airlines, Inc. 4 | |
Mesa Airlines3 |
Notes:
1. | CASM ex fuel expense is a non-GAAP financial measure. Please see the GAAP to non-GAAP reconciliation at the end of this document. | ||
2. | Wholly owned subsidiary of US Airways Group, Inc. | ||
3. | Subsidiary of Mesa Air Group, Inc | ||
4. | Pro-rate agreement |
Please refer to the footnotes and the forward looking statements page of this document for additional information
FLEET UPDATE
April 26, 2007
Fleet General Comments
• | As previously announced, the airline has a firm order for 25 Embraer 190 aircraft. The Company has taken delivery of 2 aircraft in 2006 and 1 aircraft in 2007, and is scheduled to take delivery of an additional 8 aircraft in 2007 and 14 in 2008. In addition to its order for firm aircraft, the Company has options to purchase additional Embraer aircraft. On January 12, 2007, eight of these options were assigned to Republic Airline Inc. | ||
• | On July 24, 2006 the Company announced that it and Republic Airline Inc. have amended the existing partnership and will be adding 30 Embraer 175 aircraft to replace 20 existing 50 seat Embraer 145 aircraft currently operated by Republic Airways Holdings’ subsidiary, Chautauqua Airlines. The remaining 10 aircraft can replace other retiring aircraft, or be used for limited growth in 2008. The 50 seat aircraft will begin to be returned to Republic at the beginning of 2007. Deliveries of the E175 aircraft are scheduled to begin in 2007 at a rate of 1-2 airplanes per month through the summer of 2008. | ||
• | On August 30, 2006 the Company announced that it had restructured and added seven new Airbus A321s to an existing order for 30 A320 family aircraft. The amendment also converted one A320 aircraft and seven A319 aircraft to an order of eight A321 aircraft. Deliveries of the 15 new A321 aircraft will begin in 2008 and run through 2010. The new A321s will be configured to accommodate 187 passengers in two classes of service and will be used for replacement purposes or modest expansion should market conditions warrant. |
Mainline Fleet Update (End of Period)
1Q07A | 2Q07E | 3Q07E | 4Q07E | FY07E | ||||||||||||||||
Mainline | ||||||||||||||||||||
EMB-190 | 3 | 5 | 8 | 11 | 11 | |||||||||||||||
737-300 | 55 | 55 | 52 | 48 | 48 | |||||||||||||||
737-400 | 40 | 40 | 40 | 40 | 40 | |||||||||||||||
A319 | 93 | 93 | 93 | 93 | 93 | |||||||||||||||
A320 | 75 | 75 | 75 | 75 | 75 | |||||||||||||||
A321 | 28 | 28 | 28 | 28 | 28 | |||||||||||||||
A330 | 9 | 9 | 9 | 9 | 9 | |||||||||||||||
B757 | 43 | 43 | 43 | 43 | 43 | |||||||||||||||
B767 | 10 | 10 | 10 | 10 | 10 | |||||||||||||||
Total | 356 | 358 | 358 | 357 | 357 |
Express Fleet Update (End of Period)
1Q07A | 2Q07E | 3Q07E | 4Q07E | FY07E | ||||||||||||||||
Express | ||||||||||||||||||||
DH8 (100/200/300) | 61 | 61 | 61 | 61 | 61 | |||||||||||||||
CRJ-200 | 122 | 120 | 118 | 118 | 118 | |||||||||||||||
CRJ-700 | 14 | 14 | 14 | 14 | 14 | |||||||||||||||
CRJ-900 | 38 | 38 | 38 | 38 | 38 | |||||||||||||||
EMB-170 | 28 | 28 | 26 | 23 | 23 | |||||||||||||||
ERJ-145 | 22 | 13 | 10 | 10 | 10 | |||||||||||||||
EMB-175 | 3 | 10 | 15 | 23 | 23 | |||||||||||||||
Total | 288 | 284 | 282 | 287 | 287 |
Please refer to the footnotes and the forward looking statements page of this document for additional information
GAAP to Non-GAAP RECONCILIATION
April 26, 2007
Reconciliation of GAAP to Non-GAAP Financial Information
US Airways Group, Inc. (the “Company”) is providing disclosure of the reconciliation of reported non-GAAP financial measures to their comparable financial measures on a GAAP basis. The Company believes that the non-GAAP financial measures provide investors the ability to measure financial performance excluding special items, which is more indicative of the Company’s ongoing performance and is more comparable to measures reported by other major airlines. The Company believes that the presentation of mainline CASM excluding fuel, special items & transition expense and Express CASM excluding fuel is useful to investors as both the cost and availability of fuel are subject to many economic and political factors beyond the Company’s control.
This update contains forward-looking statements that are not limited to historical facts, but reflect the Company’s current beliefs, expectations or intentions regarding future events. All forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. For examples of such risks and uncertainties, please see the risk factors set forth in the Company’s Form 10-Q for the quarter ended March 31, 2007, and its other securities filings, including any amendments thereto, which identify important matters such as the consequences of fuel, labor costs, competition, and industry conditions, including the demand for air travel, the airline pricing environment and industry capacity decisions, regulatory matters and the seasonal nature of the airline business. The Company undertakes no obligation to publicly update or revise any forward-looking statements to reflect events or circumstances that may arise after the date of this update.
GAAP to Non-GAAP Reconciliation ($mil except ASM and CASM data) | ||||||||||||||||||||||||||||||||||||
Q207 Range | Q307 Range | Q407 Range | FY07 Range | |||||||||||||||||||||||||||||||||
Q107 Actual | Low | High | Low | High | Low | High | Low | High | ||||||||||||||||||||||||||||
Mainline | ||||||||||||||||||||||||||||||||||||
Mainline Operating Expenses | $ | 1,996 | $ | 2,154 | $ | 2,199 | $ | 2,148 | $ | 2,192 | $ | 2,117 | $ | 2,161 | $ | 7,876 | $ | 7,980 | ||||||||||||||||||
Less Mainline Fuel (net of (gains)/losses from fuel hedges) | 496 | 670 | 685 | 693 | 709 | 669 | 684 | 1,989 | 2,035 | |||||||||||||||||||||||||||
Less Special Charges | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Less Transition Expenses | 39 | 15 | 15 | 10 | 10 | 10 | 10 | 74 | 74 | |||||||||||||||||||||||||||
Mainline Operating Expense excluding fuel, special items, and transition expense | 1,461 | 1,469 | 1,498 | 1,445 | 1,474 | 1,438 | 1,467 | 5,813 | 5,871 | |||||||||||||||||||||||||||
Mainline CASM (GAAP) (cts) | 10.76 | 11.16 | 11.39 | 10.79 | 11.02 | 11.03 | 11.26 | 10.23 | 10.37 | |||||||||||||||||||||||||||
Mainline CASM excluding fuel, special items, and transition expenses (Non-GAAP) (cts) | 7.88 | 7.61 | 7.76 | 7.26 | 7.40 | 7.49 | 7.64 | 7.55 | 7.63 | |||||||||||||||||||||||||||
Mainline ASMs (bil) | 18.6 | 19.3 | 19.3 | 19.9 | 19.9 | 19.2 | 19.2 | 77.0 | 77.0 | |||||||||||||||||||||||||||
Express | ||||||||||||||||||||||||||||||||||||
Express Operating Expenses | $ | 620 | $ | 643 | $ | 656 | $ | 648 | $ | 661 | $ | 657 | $ | 671 | $ | 2,389 | $ | 2,419 | ||||||||||||||||||
Less Express Fuel Expense | 153 | 189 | 194 | 194 | 198 | 198 | 202 | 554 | 568 | |||||||||||||||||||||||||||
Express Operating Expenses excluding Fuel | 467 | 454 | 463 | 454 | 463 | 459 | 468 | 1,834 | 1,852 | |||||||||||||||||||||||||||
Express CASM (GAAP) (cts) | 17.98 | 17.87 | 18.23 | 17.05 | 17.40 | 17.29 | 17.65 | 16.31 | 16.52 | |||||||||||||||||||||||||||
Express CASM Excluding Fuel (Non-GAAP) (cts) | 13.54 | 12.61 | 12.85 | 11.95 | 12.19 | 12.08 | 12.32 | 12.52 | 12.64 | |||||||||||||||||||||||||||
Express ASMs (bil) | 3.4 | 3.6 | 3.6 | 3.8 | 3.8 | 3.8 | 3.8 | 14.6 | 14.6 |
Please refer to the footnotes and the forward looking statements page of this document for additional information
FORWARD-LOOKING STATEMENTS
April 26, 2007
April 26, 2007
FORWARD-LOOKING STATEMENTS
Certain of the statements contained herein should be considered “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by words such as “may,” “will,” “expect,” “intend,” “indicate,” “anticipate,” “believe,” “forecast,” “estimate,” “plan,” “guidance,” “outlook,” “could,” “should,” “continue” and similar terms used in connection with statements regarding the outlook of US Airways Group, Inc. (the “Company”). Such statements include, but are not limited to, statements about expected fuel costs, the revenue and pricing environment, the Company’s expected financial performance and operations, future financing plans and needs, overall economic conditions and the benefits of the business combination transaction involving America West Holdings Corporation and US Airways Group, including future financial and operating results and the combined companies’ plans, objectives, expectations and intentions. Other forward-looking statements that do not relate solely to historical facts include, without limitation, statements that discuss the possible future effects of current known trends or uncertainties or which indicate that the future effects of known trends or uncertainties cannot be predicted, guaranteed or assured. Such statements are based upon the current beliefs and expectations of the Company’s management and are subject to significant risks and uncertainties that could cause the Company’s actual results and financial position to differ materially from the Company’s expectations. Such risks and uncertainties include, but are not limited to, the following: the impact of high fuel costs, significant disruptions in the supply of aircraft fuel and further significant increases to fuel prices; our high level of fixed obligations and our ability to obtain and maintain financing for operations and other purposes; our ability to achieve the synergies anticipated as a result of the merger and to achieve those synergies in a timely manner; our ability to integrate the management, operations and labor groups of US Airways Group and America West Holdings; labor costs and relations with unionized employees generally and the impact and outcome of labor negotiations; the impact of global instability, including the current instability in the Middle East, the continuing impact of the military presence in Iraq and Afghanistan and the terrorist attacks of September 11, 2001 and the potential impact of future hostilities, terrorist attacks, infectious disease outbreaks or other global events that affect travel behavior; reliance on automated systems and the impact of any failure or disruption of these systems; the impact of future significant operating losses; changes in prevailing interest rates; our ability to obtain and maintain commercially reasonable terms with vendors and service providers and our reliance on those vendors and service providers; security-related and insurance costs; changes in government legislation and regulation; our ability to use pre-merger NOLs and certain other tax attributes; competitive practices in the industry, including significant fare restructuring activities, capacity reductions and in court or out of court restructuring by major airlines; continued existence of prepetition liabilities; interruptions or disruptions in service at one or more of our hub airports; weather conditions; our ability to obtain and maintain any necessary financing for operations and other purposes; our ability to maintain adequate liquidity; our ability to maintain contracts that are critical to our operations; our ability to operate pursuant to the terms of our financing facilities (particularly the financial covenants); our ability to attract and retain customers; the cyclical nature of the airline industry; our ability to attract and retain qualified personnel; economic conditions; and other risks and uncertainties listed from time to time in our reports to the Securities and Exchange Commission. There may be other factors not identified above of which the Company is not currently aware that may affect matters discussed in the forward-looking statements, and may also cause actual results to differ materially from those discussed. All forward-looking statements are based on information currently available to the Company. The Company assumes no obligation to publicly update or revise any forward-looking statement to reflect actual results, changes in assumptions or changes in other factors affecting such estimates. Additional factors that may affect the future results of the Company are set forth in the section entitled “Risk Factors” in the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2007, which is available at www.usairways.com.