Loans and Allowance for Credit Losses | LOANS AND ALLOWANCE FOR CREDIT LOSSES Loans Old National’s loans consist primarily of loans made to consumers and commercial clients in many diverse industries, including real estate rental and leasing, manufacturing, healthcare, wholesale trade, construction, and agriculture, among others. Most of Old National’s lending activity occurs within our principal geographic markets in the Midwest and Southeast regions of the United States. Old National manages concentrations of credit exposure by industry, product, geography, client relationship, and loan size. In the ordinary course of business, Old National grants loans to certain executive officers and directors (collectively referred to as “related parties”). The aggregate amount of loans to related parties was not greater than 5% of the Company’s shareholders’ equity at December 31, 2024 or 2023. Old National has loan participations, which qualify as participating interests, with other financial institutions. At December 31, 2024, these loans totaled $3.3 billion, of which $1.5 billion had been sold to other financial institutions and $1.8 billion was retained by Old National. The loan participations convey proportionate ownership rights with equal priority to each participating interest holder; involve no recourse (other than ordinary representations and warranties) to, or subordination by, any participating interest holder; all cash flows are divided among the participating interest holders in proportion to each holder’s share of ownership; and no holder has the right to pledge the entire financial asset unless all participating interest holders agree. The loan categories used to monitor and analyze interest income and yields are different than the portfolio segments used to determine the allowance for credit losses on loans. The allowance for credit losses was calculated by pooling loans of similar credit risk characteristics and credit monitoring procedures. The four loan portfolios used to monitor and analyze interest income and yields – commercial, commercial real estate, residential real estate, and consumer – are reclassified into seven segments of loans – commercial, commercial real estate, business banking credit center (“BBCC”), residential real estate, indirect, direct, and home equity for purposes of determining the allowance for credit losses on loans. The commercial and commercial real estate loan categories shown on the balance sheet include the same pool of loans as the commercial, commercial real estate, and BBCC portfolio segments. The consumer loan category shown on the balance sheet is comprised of the same loans in the indirect, direct, and home equity portfolio segments. The portfolio segment reclassifications follow: Balance Sheet Portfolio Portfolio (dollars in thousands) December 31, 2024 Commercial (1) $ 10,288,560 $ (232,301) $ 10,056,259 Commercial real estate 16,307,486 (174,438) 16,133,048 BBCC N/A 406,739 406,739 Residential real estate 6,797,586 — 6,797,586 Consumer 2,892,255 (2,892,255) N/A Indirect N/A 1,096,778 1,096,778 Direct N/A 514,144 514,144 Home equity N/A 1,281,333 1,281,333 Total loans (2) 36,285,887 — 36,285,887 Allowance for credit losses on loans (392,522) — (392,522) Net loans $ 35,893,365 $ — $ 35,893,365 December 31, 2023 Commercial (1) $ 9,512,230 $ (232,764) $ 9,279,466 Commercial real estate 14,140,629 (169,058) 13,971,571 BBCC N/A 401,822 401,822 Residential real estate 6,699,443 — 6,699,443 Consumer 2,639,625 (2,639,625) N/A Indirect N/A 1,050,982 1,050,982 Direct N/A 523,172 523,172 Home equity N/A 1,065,471 1,065,471 Total loans (2) 32,991,927 — 32,991,927 Allowance for credit losses on loans (307,610) — (307,610) Net loans $ 32,684,317 $ — $ 32,684,317 (1) Includes direct finance leases of $120.6 million at December 31, 2024 and $169.7 million at December 31, 2023. (2) Includes unearned income of $163.3 million at December 31, 2024 and $93.7 million at December 31, 2023. The risk characteristics of each loan portfolio segment are as follows: Commercial Commercial loans are classified primarily on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its clients. Commercial Real Estate Commercial real estate loans are classified primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts, and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing Old National’s commercial real estate portfolio are diverse in terms of type and geographic location. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner-occupied loans. Included with commercial real estate are construction loans, which are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption and lease rates, financial analysis of the developers and property owners, and feasibility studies, if available. Construction loans are generally based on estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders (including Old National), sales of developed property, or an interim loan commitment from Old National until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing. At 237%, Old National Bank’s applicable investor commercial real estate loans as a percentage of its Tier 1 capital plus the allowance for credit losses attributable to loans and leases remained below the regulatory guideline limit of 300% at December 31, 2024. BBCC BBCC loans are typically granted to small businesses with gross revenues of less than $5 million and aggregate debt of less than $1 million. Old National has established minimum debt service coverage ratios, minimum Fair Isaac Corporation (“FICO”) scores for owners and guarantors, and the ability to show relatively stable earnings as criteria to help mitigate risk. Repayment of these loans depends on the personal income of the borrowers and the cash flows of the business. These factors can be affected by such changes as economic conditions and unemployment levels. Residential With respect to residential loans that are secured by 1 - 4 family residences and are generally owner occupied, Old National typically establishes a maximum loan-to-value ratio and generally requires private mortgage insurance if that ratio is exceeded. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Repayment can also be impacted by changes in residential property values. Portfolio risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers. Indirect Indirect loans are secured by automobile collateral, generally new and used cars and trucks from auto dealers that operate within our footprint. Old National typically mitigates the risk of indirect loans by establishing minimum FICO scores, maximum loan-to-value ratios, and maximum debt-to-income ratios. Repayment of these loans depends largely on the personal income of the borrowers, which can be affected by changes in economic conditions such as unemployment levels. Portfolio risk is mitigated by the fact that the loans are of smaller amounts spread over many borrowers and ongoing reviews of dealer relationships. Direct Direct loans are typically secured by collateral such as auto or real estate or are unsecured. Old National has established underwriting standards such as minimum FICO scores, maximum loan-to-value ratios, and maximum debt-to-income ratios. Repayment of these loans depends largely on the personal income of the borrowers, which can be affected by changes in economic conditions such as unemployment levels. Portfolio risk is mitigated by the fact that the loans are of smaller amounts spread over many borrowers. Home Equity Home equity loans are generally secured by 1-4 family residences that are owner-occupied. Old National has established underwriting standards such as minimum FICO scores, maximum loan-to-value ratios, and maximum debt-to-income ratios. Repayment of these loans depends largely on the personal income of the borrowers, which can be affected by changes in economic conditions such as unemployment levels. Portfolio risk is mitigated by the fact that the loans are of smaller amounts spread over many borrowers, along with monitoring of updated borrower credit scores. Allowance for Credit Losses Loans Credit loss assumptions used when computing the level of expected credit losses are estimated using a model that categorizes loan pools based on loss history, delinquency status, and other credit trends and risk characteristics, including current conditions and reasonable and supportable forecasts about the future. The base forecast scenario considers unemployment, gross domestic product, and the BBB ratio (BBB spread to the 10-year U.S. Treasury rate). In addition to the quantitative inputs, several qualitative factors are considered. These factors include the risk that macroeconomic forecasts of unemployment, gross domestic product, home price index, and the BBB ratio may prove to be more severe and/or prolonged than our baseline forecast due to a variety of considerations. Old National’s activity in the allowance for credit losses on loans by portfolio segment was as follows: (dollars in thousands) Balance at Allowance Charge-offs Recoveries Provision Balance at Year Ended December 31, 2024 Commercial $ 118,333 $ 17,838 $ (36,172) $ 1,623 $ 47,100 $ 148,722 Commercial real estate 155,099 8,041 (18,565) 2,713 53,021 200,309 BBCC 2,887 — (1,801) 325 1,402 2,813 Residential real estate 20,837 134 (14) 883 1,082 22,922 Indirect 1,236 — (5,610) 1,274 11,534 8,434 Direct 3,169 59 (8,672) 2,152 5,596 2,304 Home equity 6,049 653 (470) 330 456 7,018 Total $ 307,610 $ 26,725 $ (71,304) $ 9,300 $ 120,191 $ 392,522 Year Ended December 31, 2023 Commercial $ 120,612 $ — $ (41,451) $ 4,172 $ 35,000 $ 118,333 Commercial real estate 138,244 — (11,198) 2,417 25,636 155,099 BBCC 2,431 — (1,650) 275 1,831 2,887 Residential real estate 21,916 — (256) 1,268 (2,091) 20,837 Indirect 1,532 — (2,948) 1,559 1,093 1,236 Direct 12,116 — (10,517) 2,331 (761) 3,169 Home equity 6,820 — (443) 531 (859) 6,049 Total $ 303,671 $ — $ (68,463) $ 12,553 $ 59,849 $ 307,610 Year Ended December 31, 2022 Commercial $ 27,232 $ 38,780 $ (6,885) $ 4,610 $ 56,875 $ 120,612 Commercial real estate 64,004 49,419 (6,519) 1,095 30,245 138,244 BBCC 2,458 — (85) 281 (223) 2,431 Residential real estate 9,347 136 (344) 760 12,017 21,916 Indirect 1,743 — (2,525) 1,263 1,051 1,532 Direct 528 31 (10,799) 2,557 19,799 12,116 Home equity 2,029 723 (124) 616 3,576 6,820 Total $ 107,341 $ 89,089 $ (27,281) $ 11,182 $ 123,340 $ 303,671 The allowance for credit losses on loans at December 31, 2024 included $26.7 million of allowance for credit losses on acquired PCD loans established through acquisition accounting adjustments on or after the CapStar acquisition date. In addition, the provision for credit losses on loans in the year ended December 31, 2024 included $15.3 million to establish an allowance for credit losses on non-PCD loans acquired in the CapStar transaction. Accrued interest receivable on loans is excluded from the estimate of credit losses and totaled $171.6 million at December 31, 2024 and $169.8 million at December 31, 2023. Unfunded Loan Commitments Old National maintains an allowance for credit losses on unfunded loan commitments to provide for the risk of loss inherent in these arrangements. The allowance is computed using a methodology similar to that used to determine the allowance for credit losses on loans, modified to take into account the probability of a drawdown on the commitment. The allowance for credit losses on unfunded loan commitments is classified as a liability account on the balance sheet within accrued expenses and other liabilities, while the corresponding provision for unfunded loan commitments is included in the provision for credit losses. Old National’s activity in the allowance for credit losses on unfunded loan commitments was as follows: Years Ended December 31, (dollars in thousands) 2024 2023 2022 Balance at beginning of period $ 31,226 $ 32,188 $ 10,879 Provision for credit losses on unfunded loan commitments 1,763 — 11,013 Provision (release) for credit losses on unfunded loan (11,335) (962) 10,296 Balance at end of period $ 21,654 $ 31,226 $ 32,188 Credit Quality Old National’s management monitors the credit quality of its loans on an ongoing basis with the AQR for commercial, commercial real estate, and BBCC loans reviewed annually or at renewal and the performance of its residential and consumer loans based upon the accrual status refreshed at least quarterly. Internally, management assigns an AQR to each non-homogeneous commercial, commercial real estate, and BBCC loan in the portfolio. The primary determinants of the AQR are the reliability of the primary source of repayment and the past, present, and projected financial condition of the borrower. The AQR will also consider current industry conditions. Major factors used in determining the AQR can vary based on the nature of the loan, but commonly include factors such as debt service coverage, internal cash flow, liquidity, leverage, operating performance, debt burden, FICO scores, occupancy, interest rate sensitivity, and expense burden. Old National uses the following definitions for risk ratings: Special Mention . Loans categorized as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Classified – Substandard . Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Classified – Nonaccrual . Loans classified as nonaccrual have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection in full, on the basis of currently existing facts, conditions, and values, in doubt. Classified – Doubtful . Loans classified as doubtful have all the weaknesses inherent in those classified as nonaccrual, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Pass rated loans are those loans that are other than special mention, classified – substandard, classified – nonaccrual, or classified – doubtful. The following table summarizes the amortized cost of term loans by risk category of commercial, commercial real estate, and BBCC loans by loan portfolio segment, class of loan, and origination year: Origination Year Revolving to Term (dollars in 2024 2023 2022 2021 2020 Prior Revolving Total December 31, 2024 Commercial: Pass $ 1,852,046 $ 1,267,721 $ 1,145,488 $ 699,429 $ 450,332 $ 624,522 $ 2,577,941 $ 593,232 $ 9,210,711 Special Mention 46,935 102,372 32,250 40,221 21,538 20,535 80,625 28,978 373,454 Classified: Substandard 27,139 49,340 77,835 35,036 19,307 25,503 78,210 40,217 352,587 Nonaccrual 2,221 1,072 4,199 1,530 604 1,357 719 829 12,531 Doubtful 3,419 20,145 27,016 1,774 5,451 1,494 15,405 32,272 106,976 Total $ 1,931,760 $ 1,440,650 $ 1,286,788 $ 777,990 $ 497,232 $ 673,411 $ 2,752,900 $ 695,528 $ 10,056,259 Commercial real estate: Pass $ 2,196,306 $ 2,555,236 $ 3,825,305 $ 2,065,037 $ 1,362,703 $ 1,641,611 $ 122,708 $ 891,682 $ 14,660,588 Special Mention 72,020 31,203 158,254 48,524 37,693 64,357 — 111,900 523,951 Classified: Substandard 47,079 55,923 249,269 102,913 39,466 142,110 996 76,897 714,653 Nonaccrual 3,693 411 3,579 15,922 1,930 3,231 — 118 28,884 Doubtful 7,787 9,689 16,501 37,455 22,817 59,879 — 50,844 204,972 Total $ 2,326,885 $ 2,652,462 $ 4,252,908 $ 2,269,851 $ 1,464,609 $ 1,911,188 $ 123,704 $ 1,131,441 $ 16,133,048 BBCC: Pass $ 79,760 $ 78,420 $ 55,687 $ 33,857 $ 30,215 $ 22,797 $ 67,668 $ 16,265 $ 384,669 Special Mention 1,579 1,067 807 917 21 224 3,582 3,028 11,225 Classified: Substandard 468 976 56 136 598 308 755 2,876 6,173 Nonaccrual — 114 312 177 63 119 — 551 1,336 Doubtful — 397 841 350 15 845 — 888 3,336 Total $ 81,807 $ 80,974 $ 57,703 $ 35,437 $ 30,912 $ 24,293 $ 72,005 $ 23,608 $ 406,739 Origination Year Revolving to Term (dollars in thousands) 2023 2022 2021 2020 2019 Prior Revolving Total December 31, 2023 Commercial: Pass $ 1,826,289 $ 1,573,669 $ 985,964 $ 520,883 $ 450,911 $ 495,979 $ 2,051,985 $ 651,953 $ 8,557,633 Special Mention 20,038 90,031 19,953 36,906 25,756 47,357 89,765 44,348 374,154 Classified: Substandard 27,271 41,164 27,990 37,618 10,461 29,981 72,703 56,716 303,904 Nonaccrual 32 7,034 — — 823 3,411 — 5,461 16,761 Doubtful — 7,261 5,925 4,875 1,742 7,211 — — 27,014 Total $ 1,873,630 $ 1,719,159 $ 1,039,832 $ 600,282 $ 489,693 $ 583,939 $ 2,214,453 $ 758,478 $ 9,279,466 Commercial real estate: Pass $ 2,177,841 $ 3,515,702 $ 2,563,638 $ 1,576,044 $ 1,010,351 $ 1,161,119 $ 103,332 $ 960,386 $ 13,068,413 Special Mention 69,648 69,946 68,708 27,059 52,107 95,896 3,893 64,730 451,987 Classified: Substandard 26,638 56,423 21,401 28,983 61,186 49,558 — 48,760 292,949 Nonaccrual — 21,919 10,706 1,975 1,634 8,632 — 1,400 46,266 Doubtful 5,360 429 30,897 2,306 37,777 35,187 — — 111,956 Total $ 2,279,487 $ 3,664,419 $ 2,695,350 $ 1,636,367 $ 1,163,055 $ 1,350,392 $ 107,225 $ 1,075,276 $ 13,971,571 BBCC: Pass $ 81,102 $ 64,583 $ 44,307 $ 38,086 $ 27,557 $ 19,028 $ 68,807 $ 33,361 $ 376,831 Special Mention — — 857 700 1,001 349 2,144 12,728 17,779 Classified: Substandard 436 193 252 — — 604 15 1,006 2,506 Nonaccrual — — 482 — 4 1,105 — 1,402 2,993 Doubtful 302 727 254 286 60 84 — — 1,713 Total $ 81,840 $ 65,503 $ 46,152 $ 39,072 $ 28,622 $ 21,170 $ 70,966 $ 48,497 $ 401,822 For residential real estate and consumer loan classes, Old National evaluates credit quality based on the aging status of the loan and by payment activity. The performing or nonperforming status is updated on an on-going basis dependent upon improvement and deterioration in credit quality. The following table presents the amortized cost of term residential real estate and consumer loans based on payment activity and origination year: Origination Year Revolving to Term (dollars in thousands) 2024 2023 2022 2021 2020 Prior Revolving Total December 31, 2024 Residential real estate: Performing $ 509,704 $ 476,698 $ 1,455,085 $ 1,662,195 $ 1,574,961 $ 1,058,175 $ 43 $ 271 $ 6,737,132 Nonperforming 480 5,060 11,210 6,298 5,208 32,198 — — 60,454 Total $ 510,184 $ 481,758 $ 1,466,295 $ 1,668,493 $ 1,580,169 $ 1,090,373 $ 43 $ 271 $ 6,797,586 Indirect: Performing $ 438,835 $ 279,910 $ 227,691 $ 92,223 $ 37,937 $ 14,810 $ — $ — $ 1,091,406 Nonperforming 714 1,147 1,498 1,378 373 262 — — 5,372 Total $ 439,549 $ 281,057 $ 229,189 $ 93,601 $ 38,310 $ 15,072 $ — $ — $ 1,096,778 Direct: Performing $ 83,773 $ 72,838 $ 66,563 $ 61,317 $ 34,159 $ 80,188 $ 108,572 $ 3,327 $ 510,737 Nonperforming 96 313 365 352 468 1,730 1 82 3,407 Total $ 83,869 $ 73,151 $ 66,928 $ 61,669 $ 34,627 $ 81,918 $ 108,573 $ 3,409 $ 514,144 Home equity: Performing $ — $ — $ 259 $ 210 $ 1,135 $ 11,005 $ 1,216,226 $ 31,787 $ 1,260,622 Nonperforming — — 1,278 91 209 4,920 2,594 11,619 20,711 Total $ — $ — $ 1,537 $ 301 $ 1,344 $ 15,925 $ 1,218,820 $ 43,406 $ 1,281,333 Origination Year Revolving to Term 2023 2022 2021 2020 2019 Prior Revolving Total December 31, 2023 Residential real estate: Performing $ 453,743 $ 1,508,671 $ 1,836,078 $ 1,705,131 $ 430,783 $ 722,987 $ — $ 279 $ 6,657,672 Nonperforming 116 4,563 4,004 3,375 4,078 25,635 — — 41,771 Total $ 453,859 $ 1,513,234 $ 1,840,082 $ 1,708,506 $ 434,861 $ 748,622 $ — $ 279 $ 6,699,443 Indirect: Performing $ 393,369 $ 355,822 $ 162,735 $ 82,871 $ 37,967 $ 13,815 $ — $ 196 $ 1,046,775 Nonperforming 372 1,472 1,207 547 318 291 — — 4,207 Total $ 393,741 $ 357,294 $ 163,942 $ 83,418 $ 38,285 $ 14,106 $ — $ 196 $ 1,050,982 Direct: Performing $ 109,372 $ 90,310 $ 92,491 $ 48,387 $ 29,659 $ 67,129 $ 75,080 $ 4,852 $ 517,280 Nonperforming 67 531 517 560 210 3,872 124 11 5,892 Total $ 109,439 $ 90,841 $ 93,008 $ 48,947 $ 29,869 $ 71,001 $ 75,204 $ 4,863 $ 523,172 Home equity: Performing $ 290 $ 164 $ 160 $ 140 $ 679 $ 4,483 $ 1,019,389 $ 23,918 $ 1,049,223 Nonperforming — 310 328 404 741 4,327 2,844 7,294 16,248 Total $ 290 $ 474 $ 488 $ 544 $ 1,420 $ 8,810 $ 1,022,233 $ 31,212 $ 1,065,471 The following table summarizes the gross charge-offs of loans by loan portfolio segment and origination year: Origination Year (dollars in thousands) 2024 2023 2022 2021 2020 Prior Revolving Total Year Ended December 31, 2024 Commercial $ 2,892 $ 13,447 $ 11,797 $ 2,074 $ 4,061 $ 923 $ 978 $ 36,172 Commercial real estate 70 204 84 6,570 2 11,635 — 18,565 BBCC — 1,184 410 56 112 39 — 1,801 Residential real estate — — — — — 14 — 14 Indirect 426 2,426 1,660 687 127 284 — 5,610 Direct 279 610 1,906 1,763 750 1,074 2,290 8,672 Home equity — — — 34 — 436 — 470 Total gross charge-offs $ 3,667 $ 17,871 $ 15,857 $ 11,184 $ 5,052 $ 14,405 $ 3,268 $ 71,304 Origination Year 2023 2022 2021 2020 2019 Prior Revolving Total Year Ended December 31, 2023 Commercial $ — $ 6,475 $ 24,022 $ 120 $ 7,245 $ 2,880 $ 709 $ 41,451 Commercial real estate — 54 2,808 2,144 — 6,192 — 11,198 BBCC 670 548 362 70 — — — 1,650 Residential real estate — — — — — 256 — 256 Indirect 271 1,447 787 159 152 132 — 2,948 Direct 173 1,899 2,367 746 1,207 543 3,582 10,517 Home equity — — — 35 — 408 — 443 Total gross charge-offs $ 1,114 $ 10,423 $ 30,346 $ 3,274 $ 8,604 $ 10,411 $ 4,291 $ 68,463 Nonaccrual and Past Due Loans Old National does not record interest on nonaccrual loans until principal is recovered. For all loan classes, a loan is generally placed on nonaccrual status when principal or interest becomes 90 days past due unless it is well secured and in the process of collection, or earlier when concern exists as to the ultimate collectability of principal or interest. Interest accrued but not received is reversed against earnings. Cash interest received on these loans is applied to the principal balance until the principal is recovered or until the loan returns to accrual status. Loans may be returned to accrual status when all the principal and interest amounts contractually due are brought current, remain current for a prescribed period, and future payments are reasonably assured. The following table presents the aging of the amortized cost basis in past due loans by class of loans: (dollars in thousands) 30-59 Days 60-89 Days Past Due Total Current Total December 31, 2024 Commercial $ 5,970 $ 12,021 $ 47,257 $ 65,248 $ 9,991,011 $ 10,056,259 Commercial real estate 19,240 12,728 60,145 92,113 16,040,935 16,133,048 BBCC 1,227 861 1,430 3,518 403,221 406,739 Residential 49,331 12,085 26,698 88,114 6,709,472 6,797,586 Indirect 9,700 2,675 1,463 13,838 1,082,940 1,096,778 Direct 2,004 970 1,470 4,444 509,700 514,144 Home equity 4,765 3,399 7,567 15,731 1,265,602 1,281,333 Total $ 92,237 $ 44,739 $ 146,030 $ 283,006 $ 36,002,881 $ 36,285,887 December 31, 2023 Commercial $ 16,128 $ 1,332 $ 4,861 $ 22,321 $ 9,257,145 $ 9,279,466 Commercial real estate 9,081 5,254 30,660 44,995 13,926,576 13,971,571 BBCC 1,368 134 977 2,479 399,343 401,822 Residential 12,358 367 15,249 27,974 6,671,469 6,699,443 Indirect 7,025 1,854 1,342 10,221 1,040,761 1,050,982 Direct 5,436 1,455 1,787 8,678 514,494 523,172 Home equity 7,791 2,347 6,659 16,797 1,048,674 1,065,471 Total $ 59,187 $ 12,743 $ 61,535 $ 133,465 $ 32,858,462 $ 32,991,927 The following table presents the amortized cost basis of loans on nonaccrual status and loans past due 90 days or more and still accruing by class of loan: December 31, 2024 December 31, 2023 (dollars in thousands) Nonaccrual Nonaccrual Past Due Nonaccrual Nonaccrual Past Due Commercial $ 119,507 $ 30,551 $ 861 $ 43,775 $ 13,143 $ 242 Commercial real estate 233,856 64,453 3,126 158,222 24,507 585 BBCC 4,672 — — 4,706 — 95 Residential 60,454 — — 41,771 — — Indirect 5,372 — — 4,207 — 8 Direct 3,407 — — 5,892 — 31 Home equity 20,711 — 73 16,248 — — Total $ 447,979 $ 95,004 $ 4,060 $ 274,821 $ 37,650 $ 961 Interest income recognized on nonaccrual loans was insignificant during the years ended December 31, 2024 and 2023. When management determines that foreclosure is probable, expected credit losses for collateral dependent loans are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. A loan is considered collateral dependent when the borrower is experiencing financial difficulty, and the loan is expected to be repaid substantially through the operation or sale of the collateral. The class of loan represents the primary collateral type associated with the loan. Significant quarter-over-quarter changes are reflective of changes in nonaccrual status and not necessarily associated with credit quality indicators like appraisal value. The following table presents the amortized cost basis of collateral dependent loans by class of loan: Type of Collateral (dollars in thousands) Real Blanket Investment Auto Other December 31, 2024 Commercial $ 17,520 $ 68,985 $ 6,980 $ 6,544 $ 5,215 Commercial real estate 228,952 542 1,046 — — BBCC 3,201 1,137 86 248 — Residential 60,454 — — — — Indirect — — — 5,372 — Direct 2,623 16 23 396 34 Home equity 20,711 — — — — Total $ 333,461 $ 70,680 $ 8,135 $ 12,560 $ 5,249 December 31, 2023 Commercial $ 14,303 $ 24,729 $ 2,577 $ 280 $ 328 Commercial real estate 146,425 — 1,167 — 6,107 BBCC 3,522 794 — 390 — Residential 41,771 — — — — Indirect — — — 4,207 — Direct 4,727 1 3 366 29 Home equity 16,248 — — — — Total $ 226,996 $ 25,524 $ 3,747 $ 5,243 $ 6,464 Financial Difficulty Modifications Occasionally, Old National modifies loans to borrowers experiencing financial difficulty in the form of principal forgiveness, term extension, an other-than-insignificant payment delay, or interest rate reduction (or a combination thereof). When principal forgiveness is provided, the amount forgiven is charged-off against the allowance for credit losses on loans. The following table presents the amortized cost basis of financial difficulty modifications that were modified by class of loans and type of modification: (dollars in thousands) Term Payment Total Year Ended December 31, 2024 Commercial $ 43,330 $ 4,637 0.4 % Commercial real estate 151,983 2,666 0.9 % Total $ 195,313 $ 7,303 0.5 % Year Ended December 31, 2023 Commercial $ 21,631 $ — 0.2 % Commercial real estate 121,529 — 0.9 % Total $ 143,160 $ — 0.4 % Old National monitors the performance of financial difficulty modifications to understand the effectiveness of its efforts. The following table presents the performance of financial difficulty modifications in the twelve months following modification: (dollars in thousands) 30-59 Days 60-89 Days Past Due Total Current Total December 31, 2024 Commercial $ — $ 1,352 $ 3,900 $ 5,252 $ 42,715 $ 47,967 Commercial real estate 3,804 1,741 4,920 10,465 144,184 154,649 Total $ 3,804 $ 3,093 $ 8,820 $ 15,717 $ 186,899 $ 202,616 December 31, 2023 Commercial $ — $ — $ — $ — $ 21,631 $ 21,631 Commercial real estate $ 5,287 $ — $ — $ 5,287 $ 116,242 $ 121,529 Total $ 5,287 $ — $ — $ 5,287 $ 137,873 $ 143,160 The following table summarizes the nature of the financial difficulty modifications by class of loans: Weighted- Weighted- Year Ended December 31, 2024 Commercial 7.2 6.0 Commercial real estate 7.2 7.0 Total 7.2 6.4 Year Ended December 31, 2023 Commercial 6.1 — Commercial real estate 8.6 — Total 8.2 — There were payment defaults on $8.8 million of loans during the year ended December 31, 2024 to borrowers whose loans were modified due to financial difficulties within the previous twelve months. The payment defaults did not materially impact the allowance for credit losses on loans. There were no material payment defaults on these loans subsequent to their modifications during the year ended December 31, 2023. At December 31, 2024, Old National had not committed to lend any material additional funds to the borrowers whose loans were modified due to financial difficulties. Purchased Credit Deteriorated Loans Old National has purchased loans, for which there was, at acquisition, evidence of more than insignificant deterioration of credit quality since origination. The carrying amount of those loans is as follows: (dollars in thousands) CapStar (1) Purchase price of loans at acquisition $ 610,691 Allowance for credit losses at acquisition 26,725 Non-credit discount at acquisition 41,886 Par value of acquired loans at acquisition $ 679,302 (1) Old National acquired CapStar effective April 1, 2024. |