Old National Bancorp (ONB) 8-K Old National Reports Third-quarter Earnings of $4.0 Million, or $.06 Per Share

Exhibit 99.2

Old National Bancorp

Financial Trends
Third Quarter 2009
October 26, 2009

Please direct inquiries to:

Christopher A. Wolking, Senior Executive Vice President & Chief Financial Officer (812) 464-1322 orJoan M. Kissel, Senior Vice President & Corporate Controller (812) 465-7290

Notes: -Summations may not equal due to rounding.

Old National Bancorp
Financial Summary
Third Quarter 2009

										2008												2009
2006			2007			2008				1st Qtr			2nd Qtr			3rd Qtr			4th Qtr			1st Qtr			2nd Qtr			3rd Qtr			4th Qtr
									Profitability (in millions)
$	79.4		$	74.9		$	62.5		Net Income	$	19.3		$	19.5		$	17.0		$	6.6		$	9.4		$	9.6		$	4.0
	—			—			0.3		Preferred Dividend and Amort on Preferred Stock		—			—			—			0.3			3.9			—			—
	79.4			74.9			62.2		Net Income Available to Common Shareholders		19.3			19.5			17.0			6.3			5.5			9.6			4.0
									Diluted EPS
$	1.20		$	1.14		$	0.95		Net Income Available to Common Shareholders	$	0.29		$	0.30		$	0.26		$	0.10		$	0.08		$	0.15		$	0.06
									Ratios — Net Income
	12.43	%		11.67	%		9.49	%	Return on Average Common Equity		11.51	%		11.58	%		10.50	%		4.05	%		3.43	%		6.02	%		2.53	%
	0.97	%		0.94	%		0.82	%	Return on Average Assets		1.01	%		1.03	%		0.90	%		0.35	%		0.47	%		0.47	%		0.21	%
	68.54	%		71.01	%		69.18	%	Efficiency Ratio		63.87	%		68.37	%		70.03	%		74.79	%		72.20	%		77.50	%		83.39	%
	3.15	%		3.28	%		3.82	%	Net Interest Margin (FTE)		3.68	%		3.85	%		3.79	%		3.96	%		3.63	%		3.59	%		3.53	%
									Capital Ratios:
									Risk-Based Capital Ratios (EOP):
	11.1	%		10.6	%		12.7	%	Tier 1		11.0	%		11.2	%		11.4	%		12.7	%		9.9	%		10.2	%		14.1	%
	14.5	%		13.3	%		15.1	%	Total		13.8	%		14.1	%		14.3	%		15.1	%		12.2	%		12.6	%		16.5	%
	8.0	%		7.7	%		9.5	%	Leverage Ratio (to Average Assets)		8.0	%		8.2	%		8.3	%		9.5	%		7.3	%		7.1	%		10.0	%
	7.81	%		8.04	%		8.67	%	Total Equity to Assets (Averages)		8.75	%		8.86	%		8.57	%		8.48	%		9.32	%		7.79	%		8.11	%
	6.34	%		6.03	%		5.81	%	Tangible Common Equity to Tangible Assets (3)		6.44	%		6.21	%		6.06	%		5.81	%		5.23	%		5.51	%		8.53	%
									Per Common Share Data:
	0.84			1.11			0.69		Cash Dividends Declared (1)		—			0.23			0.23			0.23			0.23			0.07			0.07
	70	%		97	%		73	%	Dividend Payout Ratio (1)		—			77	%		89	%		228	%		274	%		48	%		117	%
	9.66			9.86			9.55		Common Book Value (EOP)		10.20			9.80			9.59			9.56			9.51			9.55			9.93
	18.92			14.96			18.16		Market Value (EOP)		18.00			14.26			20.02			18.16			11.17			9.82			11.20
	7.64			6.98			6.74		Tangible Common Book Value (3)		7.33			6.95			6.75			6.74			6.42			6.48			7.61
									Other Statistics
	2,568			2,494			2,507		Full Time Equivalent Employees (2)		2,478			2,499			2,489			2,507			2,513			2,875			2,828

FTE — Fully taxable equivalent basis

EOP — End of period actual balances

(1)	The 1st Qtr 2008 dividend was declared in December 2007 and is included in the 2007 totals.
(2)	1st quarter 2009 doesn’t include Charter associates who joined on March 20, 2009.
(3)	See Non-GAAP Reconciliation on Page 8.

PAGE 1

Old National Bancorp
INCOME STATEMENT
($ In Millions except EPS information)

Nine Months						Change							Third Quarter						Change
2009			2008			$			%				2009			2008			$			%
$	277.3		$	311.1		$	(33.8	)		-10.9	%	Interest Income (FTE)	$	88.7		$	100.6		$	(11.9	)		-11.8	%
	84.2			116.4			(32.2	)		-27.7	%	Less: Interest Expense		27.0			36.1			(9.1	)		-25.1	%
	193.1			194.6			(1.5	)		-0.8	%	Net Interest Income (FTE)		61.7			64.5			(2.8	)		-4.3	%
	11.9			13.6			(1.7	)		-12.5	%	Wealth Management Fees		3.9			4.2			(0.3	)		-7.5	%
	41.4			33.4			8.1			24.2	%	Service Charges on Deposit Accounts		15.1			11.8			3.2			27.3	%
	15.0			13.0			2.0			15.1	%	ATM Fees		5.4			4.5			0.9			20.3	%
	5.0			4.0			1.0			25.7	%	Mortgage Banking Revenue		1.5			1.4			0.1			9.8	%
	29.1			30.2			(1.1	)		-3.5	%	Insurance Premiums and Commissions		8.8			8.8			0.0			0.0	%
	6.9			7.5			(0.6	)		-8.0	%	Investment Product Fees		2.4			2.3			0.0			1.6	%
	1.6			8.4			(6.8	)		-81.0	%	Company-owned Life Insurance		0.5			2.9			(2.4	)		-83.3	%
	9.9			13.9			(3.9	)		-28.3	%	Other Income		2.1			3.2			(1.1	)		-33.4	%
	120.9			123.9			(3.1	)		-2.5	%	Total Fees, Service Charges & Other Rev.		39.6			39.1			0.5			1.3	%
	5.7			6.6			(1.0	)		-14.6	%	Gains (Losses) Sales of Securities (1)		0.0			0.0			(0.0	)		-10.0	%
	0.3			(1.2	)		1.5			N/M		Gains (Losses) Derivatives		(0.7	)		(0.2	)		(0.5	)		N/M
	126.8			129.4			(2.5	)		-2.0	%	Total Noninterest Income		39.0			39.0			0.0			0.0	%
	319.9			324.0			(4.1	)		-1.3	%	Total Revenues (FTE)		100.7			103.5			(2.8	)		-2.7	%
	134.4			126.0			8.4			6.7	%	Salaries and Employee Benefits		46.5			40.5			6.0			14.9	%
	34.7			29.0			5.6			19.4	%	Occupancy		12.0			9.8			2.2			22.3	%
	7.9			7.4			0.5			6.7	%	Equipment		2.9			2.4			0.6			24.5	%
	6.9			7.8			(0.9	)		-11.4	%	Marketing		2.3			3.1			(0.8	)		-26.0	%
	15.6			14.3			1.2			8.7	%	Data Processing		5.3			4.8			0.6			11.6	%
	8.1			6.8			1.3			19.3	%	Communication		2.7			2.3			0.4			18.2	%
	6.8			5.3			1.5			29.1	%	Professional Fees		2.1			1.7			0.3			19.3	%
	3.2			4.9			(1.7	)		-34.4	%	Loan Expenses		1.2			1.9			(0.7	)		-37.7	%
	3.4			2.4			1.0			39.7	%	Supplies		0.9			0.8			0.1			14.0	%
	10.2			0.9			9.3			N/M		FDIC Assessment		1.8			0.3			1.5			N/M
	17.0			13.4			3.6			26.7	%	Other Expense		6.3			5.0			1.3			26.6	%
	248.2			218.2			29.9			13.7	%	Total Noninterest Expense		84.0			72.5			11.5			15.9	%
	41.5			34.4			7.0			20.4	%	Provision for loan losses		12.2			6.8			5.3			78.2	%
	30.3			71.3			(41.0	)		-57.5	%	Income before Income Taxes (FTE)		4.5			24.2			(19.6	)		-81.3	%
	(9.5	)		1.6			(11.1	)		N/M		Income Taxes		(4.8	)		2.3			(7.0	)		N/M
	16.7			13.9			2.8			20.3	%	FTE Adjustment		5.3			4.9			0.4			8.1	%
	7.2			15.5			(8.3	)		-53.4	%	Total Taxes (FTE)		0.5			7.1			(6.6	)		-92.8	%
$	23.1		$	55.8		$	(32.8	)		-58.7	%	Net Income	$	4.0		$	17.0		$	(13.0	)		-76.4	%
												Diluted EPS
$	0.29		$	0.85		$	(0.56	)		-65.8	%	Net Income Avail to Common Shareholders	$	0.06		$	0.26		$	(0.20	)		-76.8	%
												Average Common Shares Outstanding (000’s)
	66,129			65,636			493			0.8	%	Basic		66,635			65,645			990			1.5	%
	66,173			65,738			435			0.7	%	Diluted		66,706			65,790			916			1.4	%
	87,173			66,285			20,888			31.5	%	Common Shares Outstanding (EOP) (000’s)		87,173			66,285			20,888			31.5	%

(1) Includes $5.1 million of gains and $5.1 million of OTTI in 3Q09 and $21.9 million of gains, $.9 million of losses and $15.3 million of OTTI in YTD09, respectively.

OTTI — Other Than Temporary Impairment

FTE — Fully taxable equivalent basis

EOP — End of period actual balances

N/M = Not meaningful

PAGE 2

Old National Bancorp
NET INCOME TRENDS
Third Quarter 2009
($ In Millions except EPS information)

									2008												2009
2006		2007			2008				1st Qtr			2nd Qtr			3rd Qtr			4th Qtr			1st Qtr			2nd Qtr			3rd Qtr			4th Qtr
$	471.2	$	478.5		$	411.8		Interest Income (FTE)	$	108.5		$	102.0		$	100.6		$	100.8		$	93.8		$	94.7		$	88.7
	239.0		242.2			149.2		Less: Interest Expense		44.3			36.0			36.1			32.7			28.8			28.4			27.0
	232.2		236.4			262.7		Net Interest Income (FTE)		64.2			65.9			64.5			68.0			65.1			66.3			61.7
	19.5		18.7			17.4		Wealth Management Fees		4.6			4.9			4.2			3.7			3.8			4.3			3.9
	42.3		44.8			45.2		Service Charges on Deposit Accounts		10.2			11.3			11.8			11.8			10.7			15.7			15.1
	12.1		14.5			17.2		ATM Fees		4.0			4.5			4.5			4.2			4.1			5.4			5.4
	4.1		4.4			5.1		Mortgage Banking Revenue		1.2			1.4			1.4			1.1			1.7			1.8			1.5
	41.5		39.0			39.2		Insurance Premiums and Commissions		12.1			9.3			8.8			9.0			11.4			8.9			8.8
	8.7		10.7			9.5		Investment Product Fees		2.7			2.4			2.3			2.0			2.2			2.2			2.4
	9.0		9.8			9.2		Company-owned Life Insurance		2.8			2.8			2.9			0.7			0.7			0.4			0.5
	13.8		16.1			17.9		Other Income		5.3			5.2			3.2			4.0			3.8			4.0			2.1
	150.9		158.0			160.6		Total Fees, Service Charges & Other Rev.		43.0			41.7			39.1			36.6			38.6			42.7			39.6
	1.5		(3.0	)		7.6		Gains (Losses) Sales of Securities (1)		4.5			2.1			0.0			0.9			3.2			2.4			0.0
	1.5		0.2			(1.1	)	Gains (Losses) Derivatives		(0.6	)		(0.3	)		(0.2	)		0.0			0.5			0.5			(0.7	)
	153.9		155.1			167.0		Total Noninterest Income		46.9			43.5			39.0			37.6			42.2			45.6			39.0
	386.2		391.5			429.6		Total Revenues (FTE)		111.1			109.5			103.5			105.6			107.3			111.9			100.7
	157.6		163.7			167.8		Salaries and Employee Benefits		42.3			43.2			40.5			41.8			42.7			45.2			46.5
	19.9		26.5			39.7		Occupancy		9.6			9.6			9.8			10.6			10.6			12.0			12.0
	12.7		11.1			9.5		Equipment		2.6			2.5			2.4			2.0			2.3			2.7			2.9
	10.4		8.4			9.6		Marketing		2.0			2.7			3.1			1.8			2.0			2.6			2.3
	18.0		19.2			19.0		Data Processing		4.6			4.9			4.8			4.7			4.9			5.4			5.3
	9.2		9.3			9.3		Communication		2.3			2.2			2.3			2.4			2.6			2.9			2.7
	7.6		7.7			7.2		Professional Fees		1.7			1.9			1.7			1.9			2.6			2.1			2.1
	5.7		6.0			6.6		Loan Expenses		1.3			1.7			1.9			1.7			0.9			1.2			1.2
	3.4		3.5			3.3		Supplies		0.9			0.7			0.8			0.9			1.3			1.2			0.9
	0.9		0.9			1.5		FDIC Assessment		0.3			0.3			0.3			0.6			2.1			6.3			1.8
	19.3		21.7			23.9		Other Expense		3.3			5.1			5.0			10.5			5.5			5.2			6.3
	264.7		278.0			297.2		Total Noninterest Expense		70.9			74.8			72.5			79.0			77.5			86.8			84.0
	7.0		4.1			51.5		Provision for Loan Losses		21.9			5.7			6.8			17.0			17.3			12.0			12.2
	114.5		109.4			80.9		Income before Income Taxes (FTE)		18.2			28.9			24.2			9.6			12.5			13.2			4.5
	15.6		17.3			(0.9	)	Income Taxes		(5.5	)		4.8			2.3			(2.5	)		(2.7	)		(2.0	)		(4.8	)
	19.5		17.2			19.3		FTE Adjustment		4.4			4.6			4.9			5.5			5.9			5.6			5.3
	35.1		34.5			18.4		Total Taxes (FTE)		(1.1	)		9.4			7.1			3.0			3.1			3.6			0.5
$	79.4	$	74.9		$	62.5		Net Income	$	19.3		$	19.5		$	17.0		$	6.6		$	9.4		$	9.6		$	4.0
								Diluted EPS
$	1.20	$	1.14		$	0.95		Net Income Avail to Common Shareholders	$	0.29		$	0.30		$	0.26		$	0.10		$	0.08		$	0.15		$	0.06
	66,226		65,684			65,660		Average Basic Common Shares (000’s)		65,623			65,640			65,645			65,730			65,793			65,950			66,635
	66,261		65,750			65,776		Average Diluted Common Shares (000’s)		65,754			65,812			65,790			65,922			65,882			65,999			66,706

FTE — Fully taxable equivalent basis

(1) Includes $2.4 million, $7.9 million and $5.1 million in 1Q09, 2Q09 and 3Q09, respectively, for OTTI.

PAGE 3

Old National Bancorp
Balance Sheet (EOP)
Third Quarter 2009
($ in Millions)

																Change from Prior Year
	9/30/2009			6/30/2009			3/31/2009			12/31/2008			9/30/2008			9/30/2009 vs. 9/30/2008						12/31/2007			12/31/2006
																$			%
Assets
Investments:
Treasury & Gov’t Sponsored Agencies	$	1,305.7		$	831.6		$	1,019.6		$	389.3		$	319.8		$	985.9			308.3	%	$	688.9		$	680.2
Mortgage-backed Securities		941.7			1,029.7			1,131.2			1,172.6			1,203.6			(261.9	)		-21.8	%		1,048.8			1,147.0
States & Political Subdivisions		494.2			522.7			485.1			482.2			327.4			166.8			50.9	%		294.9			273.3
Other Securities		218.9			215.6			208.5			221.7			219.4			(0.5	)		-0.2	%		275.9			275.7
Fed Funds Sold & Resell Agreements		—			—			—			0.0			9.3			(9.3	)		-100.0	%		—			283.5
Money Market Investments		28.8			62.5			42.6			30.1			18.6			10.2			55.0	%		8.5			4.1
Total Investments		2,989.3			2,662.2			2,887.0			2,295.9			2,098.0			891.2			42.5	%		2,317.0			2,663.7
Residential Real Estate Loans Held for Sale		11.4			25.2			19.6			17.2			11.1			0.2			2.2	%		13.0			16.6
Leases Held for Sale		58.4			370.2			—			—			—			58.4			N/M			—			—
Loans:
Commercial Loans & Leases		1,397.0			1,422.6			1,809.4			1,898.0			1,799.8			(402.8	)		-22.4	%		1,694.7			1,629.9
Commercial & Agriculture Real Estate		1,091.5			1,124.4			1,133.9			1,154.9			1,170.8			(79.3	)		-6.8	%		1,270.4			1,386.4
Consumer:
Home Equity		275.6			271.9			270.5			270.0			262.0			13.6			5.2	%		250.1			284.8
Other Consumer Loans		849.9			883.9			919.2			941.0			941.3			(91.4	)		-9.7	%		937.6			914.1
Subtotal of Commercial & Consumer Loans		3,614.0			3,702.8			4,133.0			4,263.8			4,173.8			(559.8	)		-13.4	%		4,152.9			4,215.1
Residential Real Estate		421.7			448.4			488.5			496.5			508.1			(86.4	)		-17.0	%		533.4			484.9
Total Loans		4,035.7			4,151.2			4,621.5			4,760.4			4,681.9			(646.3	)		-13.8	%		4,686.4			4,700.0
Total Earning Assets		7,094.7			7,208.9			7,528.1			7,073.4			6,791.1			303.6			4.5	%		7,016.3			7,380.3
Allowance for Loan Losses		(69.6	)		(70.1	)		(71.8	)		(67.1	)		(63.5	)		6.1			9.6	%		(56.5	)		(67.8	)
Nonearning Assets:
Cash and Due from Banks		196.9			146.7			131.5			162.9			166.1			30.8			18.6	%		255.2			210.3
Premises & Equipment		56.5			58.7			58.6			44.6			46.7			9.9			21.2	%		48.7			122.9
Goodwill & Intangible Assets		202.4			204.0			205.6			186.8			187.8			14.6			7.8	%		191.0			134.2
Company-owned Life Insurance		223.9			224.2			223.8			223.1			222.4			1.5			0.7	%		214.5			198.0
Other Assets		268.6			239.7			280.2			250.1			217.8			50.8			23.3	%		176.9			171.6
Total Nonearning Assets		948.4			873.4			899.7			867.6			840.7			107.7			12.8	%		886.3			837.0
Total Assets	$	7,973.5		$	8,012.2		$	8,356.1		$	7,873.9		$	7,568.3		$	405.2			5.4	%	$	7,846.1		$	8,149.5
Liabilities & Equity
Noninterest-bearing Demand Deposits	$	1,045.9		$	1,045.6		$	1,039.3		$	888.6		$	845.7		$	200.2			23.7	%	$	855.4		$	877.9
NOW Accounts		1,220.2			1,297.2			1,257.5			1,292.6			1,223.0			(2.7	)		-0.2	%		1,410.7			1,449.2
Savings Accounts		971.5			928.9			918.8			874.6			923.2			48.3			5.2	%		774.1			437.7
Money Market Accounts		418.8			452.0			522.8			420.8			448.7			(29.8	)		-6.6	%		562.1			925.3
Other Time under $100,000		1,298.7			1,340.3			1,335.2			1,224.2			1,209.8			89.0			7.4	%		1,283.0			1,369.0
Other Time $100,000 & over		669.2			664.7			671.7			550.0			504.6			164.6			32.6	%		562.1			932.6
Total Core Deposits		5,624.4			5,728.6			5,745.4			5,250.8			5,155.0			469.5			9.1	%		5,447.4			5,991.6
Brokered CD’s		69.9			69.9			109.4			171.5			191.3			(121.3	)		-63.4	%		216.0			329.9
Total Deposits		5,694.4			5,798.5			5,854.7			5,422.3			5,346.2			348.1			6.5	%		5,663.4			6,321.5
Short-term Borrowings		326.1			542.4			827.1			649.6			541.6			(215.6	)		-39.8	%		638.2			312.9
Long-term Borrowings		808.6			810.3			810.0			834.9			837.3			(28.7	)		-3.4	%		656.7			747.5
Total Borrowed Funds		1,134.7			1,352.7			1,637.0			1,484.5			1,379.0			(244.3	)		-17.7	%		1,295.0			1,060.5
Accrued Expenses & Other Liabilities		279.0			226.4			232.5			236.2			207.8			71.3			34.3	%		234.9			125.2
Total Liabilities		7,108.1			7,377.6			7,724.3			7,143.0			6,932.9			175.1			2.5	%		7,193.2			7,507.1
Preferred Stock & Surplus		—			—			—			97.4			—			—			N/M			—			—
Common Stock, Surplus & Retained Earnings		880.3			683.3			679.2			687.0			692.0			188.3			27.2	%		664.2			667.5
Other Comprehensive Income		(14.9	)		(48.7	)		(47.5	)		(53.5	)		(56.7	)		41.8			73.7	%		(11.3	)		(25.1	)
Total Shareholders Equity		865.4			634.6			631.8			730.9			635.4			230.1			36.2	%		652.9			642.4
Total Liabilities & Shareholders Equity	$	7,973.5		$	8,012.2		$	8,356.1		$	7,873.9		$	7,568.3		$	405.2			5.4	%	$	7,846.1		$	8,149.5

EOP — End of period actual balances

N/M = Not meaningful

PAGE 4

Old National Bancorp
Balance Sheet Trends
PERIOD AVERAGES
($ in Millions)

										2008												2009
2006			2007			2008				1st Qtr			2nd Qtr			3rd Qtr			4th Qtr			1st Qtr			2nd Qtr			3rd Qtr			4th Qtr
									Assets
									Investments:
$	584.3		$	636.8		$	439.1		Treasury & Gov’t Sponsored Agencies	$	653.4		$	405.7		$	356.5		$	340.9		$	551.0		$	935.8		$	872.8
	1,215.0			1,112.9			1,130.7		Mortgage-backed Securities		1,059.5			1,132.1			1,146.8			1,184.2			1,163.5			1,087.0			996.9
	408.5			263.7			329.4		States & Political Subdivisions		287.6			310.6			327.4			392.0			504.9			511.5			498.4
	254.6			268.6			251.4		Other Securities		276.2			265.8			252.1			211.7			220.7			212.9			219.7
	72.8			109.5			1.6		Fed Funds Sold & Resell Agreements		0.0			0.4			3.5			2.5			0.0			—			—
	14.8			7.7			20.3		Money Market Investments		12.4			31.6			18.1			19.3			33.2			39.5			42.8
	2,550.0			2,399.1			2,172.6		Total Investments		2,289.1			2,146.2			2,104.3			2,150.7			2,473.4			2,786.8			2,630.6
									Loans:
	1,592.3			1,679.6			1,779.4		Commercial Loans & Leases (1)		1,710.3			1,772.9			1,800.9			1,833.6			1,840.1			1,813.1			1,664.2
	1,466.2			1,374.7			1,205.1		Commercial & Agriculture Real Estate		1,251.2			1,218.7			1,182.3			1,168.2			1,148.9			1,132.0			1,108.7
									Consumer:
	307.1			267.1			254.9		Home Equity		248.3			249.6			256.2			265.5			271.2			271.8			274.1
	929.7			937.4			935.7		Other Consumer Loans		933.0			932.3			937.7			939.8			933.4			900.9			867.2
	4,295.3			4,258.8			4,175.1		Subtotal of Commercial & Consumer Loans		4,142.9			4,173.5			4,177.0			4,207.1			4,193.7			4,117.8			3,914.2
	527.9			556.0			528.0		Residential Real Estate (1)		542.0			535.9			523.2			511.2			510.4			491.3			450.2
	4,823.1			4,814.9			4,703.1		Total Loans (1)		4,684.9			4,709.3			4,700.1			4,718.3			4,704.1			4,609.1			4,364.4
	7,373.1			7,214.0			6,875.7		Total Earning Assets		6,973.9			6,855.5			6,804.5			6,868.9			7,177.4			7,395.9			6,995.0
	(76.5	)		(68.2	)		(62.0	)	Allowance for Loan Losses		(56.1	)		(67.9	)		(62.0	)		(62.0	)		(67.2	)		(72.2	)		(70.1	)
	876.7			839.2			804.1		Nonearning Assets		764.1			806.3			821.2			824.8			813.6			887.7			908.0
$	8,173.4		$	7,985.0		$	7,617.8		Total Assets	$	7,682.0		$	7,594.0		$	7,563.6		$	7,631.7		$	7,923.9		$	8,211.4		$	7,832.9
									Liabilities & Equity
$	800.7		$	828.5		$	835.0		Noninterest-bearing Demand Deposits	$	811.2		$	824.9		$	841.9		$	861.8		$	904.1		$	1,026.8		$	1,046.8
	1,429.8			1,490.4			1,249.5		NOW Accounts		1,310.8			1,264.7			1,204.7			1,217.7			1,239.0			1,261.6			1,260.0
	441.3			622.4			886.4		Savings Accounts		828.4			906.3			922.6			888.1			878.2			933.9			960.6
	886.2			758.6			487.5		Money Market Accounts		541.0			498.1			473.4			437.5			425.5			483.0			432.7
	2,277.9			2,134.9			1,696.4		Other Time		1,737.3			1,593.5			1,694.6			1,760.2			1,854.1			2,011.2			1,991.9
	5,835.8			5,834.7			5,154.7		Total Core Deposits		5,228.7			5,087.6			5,137.2			5,165.4			5,300.8			5,716.5			5,691.9
	338.4			291.5			170.7		Brokered CD’s		196.8			112.8			187.0			186.2			161.4			90.0			69.9
	6,174.2			6,126.2			5,325.4		Total Deposits		5,425.5			5,200.4			5,324.2			5,351.6			5,462.2			5,806.5			5,761.8
	402.2			461.8			616.9		Short-term Borrowings		625.4			679.6			568.4			594.4			660.5			721.6			401.0
	835.6			615.9			810.1		Long-term Borrowings		754.7			832.5			817.8			835.2			834.6			809.9			808.6
	1,237.8			1,077.7			1,427.0		Total Borrowed Funds		1,380.1			1,512.1			1,386.2			1,429.6			1,495.1			1,531.4			1,209.6
	123.0			139.3			205.2		Accrued Expenses & Other Liabilities		204.2			208.6			205.1			203.0			227.9			233.5			225.9
	7,535.1			7,343.1			6,957.7		Total Liabilities		7,009.7			6,921.1			6,915.5			6,984.3			7,185.2			7,571.4			7,197.3
	—			—			5.2		Preferred Stock & Surplus		—			—			—			21.0			96.4			—			—
	666.2			666.8			688.7		Common Stock, Surplus & Retained Earnings		675.9			688.7			695.0			695.2			687.5			680.9			676.0
	(27.8	)		(25.0	)		(33.7	)	Other Comprehensive Income		(3.6	)		(15.8	)		(46.9	)		(68.7	)		(45.2	)		(41.0	)		(40.4	)
	638.4			641.8			660.2		Total Shareholders Equity		672.3			672.9			648.1			647.5			738.7			640.0			635.6
$	8,173.4		$	7,985.0		$	7,617.8		Total Liabilities & Shareholders Equity	$	7,682.0		$	7,594.0		$	7,563.6		$	7,631.7		$	7,923.9		$	8,211.4		$	7,832.9

(1) Includes residential loans and leases held for sale.

PAGE 5

Old National Bancorp
Interest Rate Trends (FTE basis)
PERIOD AVERAGES

										2008												2009
2006			2007			2008				1st Qtr			2nd Qtr			3rd Qtr			4th Qtr			1st Qtr			2nd Qtr			3rd Qtr			4th Qtr
									Earning Assets:
									Investments:
	4.55	%		5.07	%		4.90	%	Treasury & Gov’t Sponsored Agencies		4.66	%		4.97	%		5.03	%		5.14	%		4.80	%		4.52	%		4.15	%
	4.55	%		4.68	%		5.01	%	Mortgage-backed Securities		4.79	%		5.03	%		5.07	%		5.14	%		5.16	%		5.18	%		4.78	%
	6.93	%		7.07	%		6.91	%	States & Political Subdivisions		6.85	%		6.76	%		6.80	%		7.15	%		6.92	%		6.53	%		6.83	%
	5.14	%		5.25	%		5.54	%	Other Securities		5.31	%		5.30	%		5.47	%		6.22	%		5.31	%		4.95	%		4.98	%
	5.20	%		5.35	%		3.40	%	Fed Funds Sold, Resell Agr & Money Mkt		10.74	%		2.42	%		2.74	%		1.34	%		0.75	%		0.37	%		0.25	%
	5.01	%		5.14	%		5.32	%	Total Investments		5.11	%		5.26	%		5.36	%		5.58	%		5.39	%		5.12	%		4.90	%
									Loans:
	7.32	%		7.47	%		5.88	%	Commercial Loans & Leases (1)		6.64	%		5.86	%		5.63	%		5.44	%		4.52	%		4.54	%		4.52	%
	7.27	%		7.56	%		6.22	%	Commercial & Agriculture Real Estate		6.70	%		6.25	%		6.01	%		5.90	%		4.79	%		4.60	%		4.57	%
									Consumer:
	8.04	%		8.17	%		5.51	%	Home Equity		6.71	%		5.49	%		5.30	%		4.60	%		3.59	%		3.55	%		3.55	%
	7.13	%		7.61	%		7.66	%	Other Consumer Loans		7.79	%		7.66	%		7.60	%		7.57	%		7.30	%		7.24	%		7.28	%
	7.31	%		7.57	%		6.35	%	Subtotal of Commercial & Consumer Loans		6.92	%		6.35	%		6.16	%		5.99	%		5.15	%		5.08	%		5.08	%
	5.54	%		5.86	%		5.87	%	Residential Real Estate Loans (1)		5.92	%		5.85	%		5.87	%		5.84	%		5.68	%		5.61	%		5.65	%
	7.12	%		7.38	%		6.30	%	Total Loans (1)		6.81	%		6.29	%		6.11	%		5.97	%		5.21	%		5.14	%		5.14	%
	6.39	%		6.63	%		5.99	%	Total Earning Assets		6.25	%		5.97	%		5.89	%		5.85	%		5.27	%		5.13	%		5.05	%
									Interest-bearing Liabilities:
	1.92	%		2.12	%		0.51	%	NOW Accounts		0.84	%		0.52	%		0.45	%		0.21	%		0.03	%		0.04	%		0.04	%
	1.28	%		2.43	%		1.46	%	Savings Accounts		2.03	%		1.50	%		1.46	%		0.88	%		0.40	%		0.39	%		0.39	%
	3.32	%		3.11	%		1.12	%	Money Market Accounts		1.71	%		1.14	%		1.04	%		0.47	%		0.11	%		0.10	%		0.10	%
	4.15	%		4.64	%		3.74	%	Other Time		4.26	%		3.67	%		3.52	%		3.50	%		3.29	%		3.10	%		2.92	%
	3.12	%		3.38	%		2.04	%	Total Interest-bearing Deposits		2.51	%		1.98	%		1.94	%		1.72	%		1.49	%		1.43	%		1.35	%
	4.57	%		4.72	%		4.25	%	Brokered CD’s		4.32	%		4.01	%		4.26	%		4.30	%		4.16	%		4.19	%		4.44	%
	3.21	%		3.46	%		2.13	%	Total Interest-bearing Deposits & CD’s		2.59	%		2.03	%		2.04	%		1.83	%		1.58	%		1.48	%		1.40	%
	3.98	%		3.94	%		1.77	%	Short-term Borrowings		2.53	%		1.81	%		1.79	%		0.92	%		0.24	%		0.25	%		0.31	%
	6.03	%		6.64	%		5.29	%	Long-term Borrowings		5.69	%		5.25	%		5.13	%		5.11	%		5.15	%		5.11	%		4.93	%
	5.37	%		5.48	%		3.77	%	Total Borrowed Funds		4.27	%		3.70	%		3.76	%		3.37	%		2.98	%		2.82	%		3.40	%
	3.61	%		3.80	%		2.52	%	Total Interest-bearing Liabilities		2.98	%		2.46	%		2.45	%		2.20	%		1.93	%		1.81	%		1.81	%
	2.78	%		2.83	%		3.47	%	Net Interest Rate Spread		3.27	%		3.51	%		3.45	%		3.65	%		3.34	%		3.33	%		3.24	%
	3.15	%		3.28	%		3.82	%	Net Interest Margin		3.68	%		3.85	%		3.79	%		3.96	%		3.63	%		3.59	%		3.53	%

FTE — Fully taxable equivalent basis
(1)	Includes residential loans and leases held for sale.

PAGE 6

Old National Bancorp
Asset Quality (EOP)
($ in Millions)

										2008													2009
2006			2007			2008				1st Qtr			2nd Qtr			3rd Qtr				4th Qtr			1st Qtr			2nd Qtr			3rd Qtr			4th Qtr
$	78.8		$	67.8		$	56.5		Beginning Allowance for Loan Losses	$	56.5		$	72.2		$	62.1			$	63.5		$	67.1		$	71.8		$	70.1
	7.0			4.1			51.5		Provision for Loan Losses		21.9			5.7			6.8				17.0			17.3			12.0			12.2
	—			5.7			—		Acquired from acquisition		—			—			—				—			—			—			—
	(27.9	)		(26.9	)		(51.2	)	Gross Charge-offs		(8.7	)		(18.0	)		(8.7	)			(15.9	)		(15.9	)		(16.0	)		(19.1	)
	(2.8	)		(5.3	)		—		Write-downs from Loans Sold		—			—			—				—			—			(0.6	)		—
	12.7			11.1			10.4		Gross Recoveries		2.6			2.1			3.2				2.5			3.3			2.9			6.3
	(18.1	)		(21.1	)		(40.8	)	Net Charge-offs		(6.1	)		(15.9	)		(5.5	)			(13.4	)		(12.6	)		(13.6	)		(12.7	)
$	67.8		$	56.5		$	67.1		Ending Allowance for Loan Losses	$	72.2		$	62.1		$	63.5			$	67.1		$	71.8		$	70.1		$	69.6
	0.37	%		0.44	%		0.87	%	Net Charge-offs / Average Loans (1)		0.52	%		1.35	%		0.46	%			1.14	%		1.07	%		1.18	%		1.17	%
																			��
$	4,823.1		$	4,814.9		$	4,703.1		Average Loans Outstanding (1)	$	4,684.9		$	4,709.3		$	4,700.1			$	4,718.3		$	4,704.1		$	4,609.1		$	4,364.4
$	4,716.6		$	4,699.4		$	4,777.5		EOP Loans Outstanding (1)	$	4,691.0		$	4,743.4		$	4,693.0			$	4,777.5		$	4,641.1		$	4,546.7		$	4,105.4
	1.44	%		1.20	%		1.41	%	Allowance for Loan Loss / EOP Loans (2)		1.54	%		1.31	%		1.36	%			1.41	%		1.55	%		1.69	%		1.72	%
									Underperforming Assets:
$	2.1		$	1.5		$	2.9		Loans 90 Days & over (still accruing)	$	1.5		$	1.6		$	1.9			$	2.9		$	2.4		$	2.3		$	2.7
									Non-performing Loans:
	41.5			40.8			64.0		Nonaccrual Loans (3)		70.2			68.1			68.4				64.0			77.4			77.7			73.7
	0.1			—			—		Renegotiated Loans		—			—			—				—			—			—			—
	41.6			40.8			64.0		Total Non-performing Loans		70.2			68.1			68.4				64.0			77.4			77.7			73.7
	3.3			2.9			2.9		Foreclosed properties		2.3			3.3			3.2				2.9			6.9			4.8			4.2
$	47.0		$	45.2		$	69.9		Total Underperforming Assets	$	74.1		$	72.9		$	73.6			$	69.9		$	86.7		$	84.8		$	80.6
$	153.2		$	115.1		$	180.1		Classified Loans — “Problem Loans”	$	153.7		$	149.8		$	173.8			$	180.1		$	199.8		$	191.3		$	174.7
	—			—			34.5		Other Classified Assets		—			—			—				34.5			96.5			145.3			174.6
	119.8			103.2			124.9		Criticized Loans — “Special Mention Loans”		103.8			97.5			114.3				124.9			86.6			101.0			94.6
$	273.0		$	218.3		$	339.5		Total Classified & Criticized Assets	$	257.5		$	247.3		$	288.2			$	339.5		$	382.9		$	437.6		$	443.9
	0.88	%		0.87	%		1.34	%	Non-performing loans / EOP Loans (1)		1.50	%		1.43	%		1.46	%			1.34	%		1.67	%		1.71	%		1.80	%
	163	%		138	%		105	%	Allowance to Non-performing Loans		103	%		91	%		93	%			105	%		93	%		90	%		94	%
	1.00	%		0.96	%		1.46	%	Under-performing Assets / EOP Loans (1)		1.58	%		1.54	%		1.57	%			1.46	%		1.87	%		1.87	%		1.96	%
$	8,149.5		$	7,846.1		$	7,873.9		EOP Total Assets	$	7,723.5		$	7,601.8		$	7,568.3			$	7,873.9		$	8,356.1		$	8,012.2		$	7,973.5
	0.58	%		0.58	%		0.89	%	Under-performing Assets / EOP Assets		0.96	%		0.96	%		0.97	%			0.89	%		1.04	%		1.06	%		1.01	%

EOP — End of period actual balances
(1)	Includes residential loans and leases held for sale.
(2)	Excludes residential loans and leases held for sale.
(3)	Includes $.6 million in 2Q09 and $4.8 million in 3Q09 of renegotiated loans.

PAGE 7

Old National Bancorp
NON-GAAP MEASURES
Third Quarter 2009
($ In Millions except EPS information)

										2008												2009
2006			2007			2008				1st Qtr			2nd Qtr			3rd Qtr			4th Qtr			1st Qtr			2nd Qtr			3rd Qtr			4th Qtr
									Actual EOP Balances
$	642.4		$	652.9		$	730.9		GAAP Shareholders’ Equity	$	675.4		$	649.0		$	635.4		$	730.9		$	631.8		$	634.6		$	865.4
									Deduct:
	113.4			159.2			159.2		Goodwill		159.2			159.2			159.2			159.2			167.8			167.9			167.9
	20.8			31.8			27.6		Intangibles		31.1			29.5			28.6			27.6			37.8			36.1			34.5
	134.2			191.0			186.8				190.3			188.7			187.8			186.8			205.6			204.0			202.4
$	508.2		$	461.9		$	544.0		Tangible Shareholders’ Equity	$	485.1		$	460.3		$	447.6		$	544.0		$	426.2		$	430.6		$	663.0
									Deduct:
	—			—			97.4		Preferred Stock, Surplus & Retained Earnings		—			—			—			97.4			—			—			—
$	508.2		$	461.9		$	446.7		Tangible Common Shareholders’ Equity	$	485.1		$	460.3		$	447.6		$	446.7		$	426.2		$	430.6		$	663.0
									Actual EOP Balances
$	8,149.5		$	7,846.1		$	7,873.9		GAAP Assets	$	7,723.5		$	7,601.8		$	7,568.3		$	7,873.9		$	8,356.1		$	8,012.2		$	7,973.5
									Add:
	0.8			1.7			1.0		Trust Overdrafts		0.1			0.1			0.3			1.0			0.1			0.0			0.4
									Deduct:
	113.4			159.2			159.2		Goodwill		159.2			159.2			159.2			159.2			167.8			167.9			167.9
	20.8			31.8			27.6		Intangibles		31.1			29.5			28.6			27.6			37.8			36.1			34.5
	134.2			191.0			186.8				190.3			188.7			187.8			186.8			205.6			204.0			202.4
$	8,016.2		$	7,656.8		$	7,688.0		Tangible Assets	$	7,533.2		$	7,413.1		$	7,380.9		$	7,688.0		$	8,150.5		$	7,808.2		$	7,771.6
	5,695.6			5,483.0			5,555.2		Risk Weighted Assets		5,496.4			5,415.9			5,385.5			5,555.2			5,680.4			5,529.0			5,410.9
									Actual EOP Balances
$	79.4		$	74.9		$	62.5		GAAP Net Income	$	19.3		$	19.5		$	17.0		$	6.6		$	9.4		$	9.6		$	4.0
									Add:
	1.8			3.0			3.6		Intangible Amortization (net of tax)		0.8			1.2			0.8			0.8			0.8			1.2			1.2
$	81.2		$	77.9		$	66.1		Tangible Net Income	$	20.1		$	20.7		$	17.8		$	7.5		$	10.3		$	10.9		$	5.3
									Tangible Ratios
	15.98	%		16.87	%		12.15	%	Return on Tangible Equity		16.58	%		17.96	%		15.94	%		5.49	%		9.62	%		10.11	%		3.17	%
	15.98	%		16.87	%		14.79	%	Return on Tangible Common Equity		16.58	%		17.96	%		15.94	%		6.69	%		9.62	%		10.11	%		3.17	%
	1.01	%		1.02	%		0.86	%	Return on Tangible Assets		1.07	%		1.12	%		0.97	%		0.39	%		0.50	%		0.56	%		0.27	%
	6.34	%		6.03	%		7.08	%	Tangible Equity to Tangible Assets		6.44	%		6.21	%		6.06	%		7.08	%		5.23	%		5.51	%		8.53	%
	8.92	%		8.42	%		9.79	%	Tangible Equity to Risk Weighted Assets		8.83	%		8.50	%		8.31	%		9.79	%		7.50	%		7.79	%		12.25	%
	6.34	%		6.03	%		5.81	%	Tangible Common Equity to Tangible Assets		6.44	%		6.21	%		6.06	%		5.81	%		5.23	%		5.51	%		8.53	%
	8.92	%		8.42	%		8.04	%	Tangible Common Equity to Risk Wgt Assets		8.83	%		8.50	%		8.31	%		8.04	%		7.50	%		7.79	%		12.25	%
	7.64			6.98			8.20		Tangible Book Value (1)		7.33			6.95			6.75			8.20			6.42			6.48			7.61
	7.64			6.98			6.74		Tangible Common Book Value (2)		7.33			6.95			6.75			6.74			6.42			6.48			7.61

Tangible Common Equity is defined as GAAP Shareholders’ Equity less Preferred Stock, Goodwill and Intangibles.

Tangible Common Equity presentation includes Other Comprehensive Income (OCI) as is common in other company releases.

(1)	Tangible Shareholders’ Equity Divided By Common Shares Issued and Outstanding at Period-End.
(2)	Tangible Common Shareholders’ Equity Divided By Common Shares Issued and Outstanding at Period-End.

PAGE 8