Exhibit 99.1
FOR IMMEDIATE RELEASE
Lam Research Corporation Contacts:
Audrey Charles, Investor Relations, phone: 510-572-1615, e-mail:audrey.charles@lamresearch.com
Lam Research Corporation Reports Financial Results for the Quarter Ended June 28, 2015
FREMONT, Calif., July 29, 2015 - Lam Research Corp. (NASDAQ: LRCX) today announced financial results for the quarter ended June 28, 2015.
Highlights for the June 2015 quarter were as follows:
| • | | Shipments of $1,616 million, up 8% from the prior quarter |
| • | | Revenue of $1,481 million, up 6% from the prior quarter |
| • | | GAAP gross margin of 43.3%, GAAP operating margin of 12.9% and GAAP diluted EPS of $0.74 |
| • | | Non-GAAP gross margin of 45.5%, non-GAAP operating margin of 21.6%, and non-GAAP diluted EPS of $1.50 |
Financial Highlights for the Quarters Ended June 28, 2015 and March 29, 2015
(in thousands, except per-share data, percentages, and basis points)
| | | | | | | | | | | | |
U.S. GAAP | |
| | June 2015 | | | March 2015 | | | Change Q/Q | |
Revenue | | $ | 1,481,370 | | | $ | 1,393,333 | | | | +6 | % |
Gross margin as percentage of revenue | | | 43.3 | % | | | 43.1 | % | | | +20bps | |
Operating margin as percentage of revenue | | | 12.9 | % | | | 17.2 | % | | | -430 bps | |
Diluted EPS | | $ | 0.74 | | | $ | 1.16 | | | | -36 | % |
|
Non-GAAP | |
| | June 2015 | | | March 2015 | | | Change Q/Q | |
Revenue | | $ | 1,481,370 | | | $ | 1,393,333 | | | | +6 | % |
Gross margin as percentage of revenue | | | 45.5 | % | | | 44.7 | % | | | +80 bps | |
Operating margin as percentage of revenue | | | 21.6 | % | | | 19.9 | % | | | +170 bps | |
Diluted EPS | | $ | 1.50 | | | $ | 1.40 | | | | +7 | % |
GAAP Financial Results
For the June 2015 quarter, revenue was $1,481.4 million, gross margin was $641.5 million, or 43.3% of revenue, operating expenses were $450.5 million, operating margin was 12.9% of revenue, and net income was $131.3 million, or $0.74 per diluted share on a GAAP basis. This compares to revenue of $1,393.3 million, gross margin of $600.6 million, or 43.1% of revenue, operating expenses of $360.6 million, operating margin of 17.2% of revenue, and net income of $206.3 million, or $1.16 per diluted share, for the quarter ended March 29, 2015 (the “March 2015 quarter”). The June 2015 operating expenses, operating margin, net income and income per diluted share were negatively impacted by a goodwill impairment charge of $79.4 million. In addition, gross margin, operating margin, net income and income per diluted share were negatively impacted by an impairment charge related to a long-lived asset of $9.8 million.
Non-GAAP Financial Results
For the June 2015 quarter, non-GAAP gross margin was $673.8 million or 45.5% of revenue, non-GAAP operating expenses were $354.5 million, non-GAAP operating margin was 21.6% of revenue, and non-GAAP net income was $260.0 million, or $1.50 per diluted share. This compares to non-GAAP gross margin of $622.2 million or 44.7% of revenue, non-GAAP operating expenses of $345.0 million, non-GAAP operating margin of 19.9% of revenue, and non-GAAP net income of $244.9 million, or $1.40 per diluted share for the March 2015 quarter.
“Lam posted record June quarter results and concluded the strongest fiscal year in our history by delivering over $5 billion in both shipments and revenue and $1 billion in operating income for the first time,” said Martin Anstice, Lam Research’s president and chief executive officer. “The inflection driven expansion in our served available market over the next several years combined with our enduring focus on supporting our customers’ long term success, creates exciting opportunity. Our technology and productivity leadership, our execution discipline and our model of collaboration, we believe, position us for continued outperformance.”
~more~
page 1 of 8
Balance Sheet and Cash Flow Results
Cash and cash equivalents, short-term investments, and restricted cash and investment balances increased to $4.2 billion at the end of the June 2015 quarter compared to $4.1 billion at the end of the March 2015 quarter. This increase was primarily the result of approximately $292.1 million in cash flows from operating activities which was partially offset by approximately $74.3 million of treasury stock repurchases, including net share settlement on employee stock-based compensation; approximately $63.1 million of capital expenditures; and approximately $28.7 million of dividends paid to stockholders during the June 2015 quarter.
Deferred revenue and profit balances at the end of June 2015 quarter increased to $518.1 million and $322.1 million, respectively, as compared to $485.2 million and $303.3 million at the end of the March 2015 quarter, respectively. Lam’s deferred revenue balance does not include shipments to Japanese customers, to whom title does not transfer until customer acceptance. Shipments to Japanese customers are classified as inventory at cost until the time of acceptance. The anticipated future revenue from shipments to Japanese customers was approximately $164.4 million as of June 28, 2015.
Geographic Distribution
The geographic distribution of shipments and revenue during the June 2015 quarter is shown in the following table:
| | | | | | | | |
Region | | Shipments | | | Revenue | |
Korea | | | 23 | % | | | 28 | % |
Taiwan | | | 24 | % | | | 19 | % |
China | | | 12 | % | | | 17 | % |
United States | | | 13 | % | | | 14 | % |
Japan | | | 20 | % | | | 14 | % |
Europe | | | 4 | % | | | 4 | % |
Southeast Asia | | | 4 | % | | | 4 | % |
Outlook
For the September 2015 quarter, Lam is providing the following guidance:
| | | | | | | | | | | | | | | | |
| | GAAP | | Reconciling Items | | | Non-GAAP |
Shipments | | $1.58 Billion | | +/- | | $75 Million | | | — | | | $1.58 Billion | �� | +/- | | $75 Million |
Revenue | | $1.60 Billion | | +/- | | $75 Million | | | — | | | $1.60 Billion | | +/- | | $75 Million |
Gross margin | | 44.2% | | +/- | | 1% | | | $21 Million | | | 45.5% | | +/- | | 1% |
Operating margin | | 20.2% | | +/- | | 1% | | | $37 Million | | | 22.5% | | +/- | | 1% |
Net income per diluted share | | $1.46 | | +/- | | $0.10 | | | $38 Million | | | $1.70 | | +/- | | $0.10 |
Diluted share count | | 177 Million | | | | | | 174 Million |
The information provided above is only an estimate of what the Company believes is realizable as of the date of this release, and does not incorporate the potential impact of any business combinations, asset acquisitions, divestitures, financing arrangements, other investments, or other significant transactions that may be completed after the date of this release. GAAP to non-GAAP reconciling items provided include only those items that are known and can be estimated as of the date of this release. Actual results will vary from this model and the variations may be material. Reconciling items included above are as follows:
| • | | Gross margin – amortization related to intangible assets acquired in the Novellus transaction, $21 million. |
| • | | Operating margin – amortization related to intangible assets acquired in the Novellus transaction, $37 million. |
| • | | Earnings per share – amortization related to intangible assets acquired in the Novellus transaction, $37 million; amortization of note discounts, $9 million; and associated tax benefit for non-GAAP items ($8) million; totaling $38 million. |
| • | | Diluted share count – impact of a note hedge issued contemporaneously with the convertible notes due in 2016 and 2018, 3 million shares. |
~more~
page 2 of 8
Use of Non-GAAP Financial Results
In addition to U.S. GAAP results, this press release also contains non-GAAP financial results. The Company’s non-GAAP results for both the June 2015 and March 2015 quarters exclude amortization related to intangible assets acquired in the Novellus transaction, acquisition-related inventory fair value impact, restructuring impacts, the amortization of notes discounts, tax expense (benefit) of non-GAAP items, and net income tax benefit on successful resolution of certain tax matters. Additionally, the June 2015 quarter non-GAAP results exclude long-lived asset impairment, goodwill impairment, and additional accrual for certain tax matters.
Management uses non-GAAP gross margin, operating income, operating expenses, operating margin, net income, and net income per diluted share to evaluate the Company’s operating and financial results. The Company believes the presentation of non-GAAP results is useful to investors for analyzing business trends and comparing performance to prior periods, along with enhancing investors’ ability to view the Company’s results from management’s perspective. Tables presenting reconciliations of non-GAAP results to U.S. GAAP results are included at the end of this press release and on the Company’s web site athttp://investor.lamresearch.com .
Caution Regarding Forward-Looking Statements
Statements made in this press release that are not of historical fact are forward-looking statements and are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements relate to, but are not limited to, the anticipated revenue from shipments to Japanese customers, our ability to continue to successfully execute our growth strategy, our ability to continue to successfully collaborate closely with and to support our customers and their long term success, our ability to achieve market growth and share gains at key inflections, our ability to continue to outperform, our ability to deliver growth and value for our customers and our stockholders, the extent of inflection driven expansion in our served available market, and our guidance for shipments, revenue, gross margin, operating margin, earnings per share, and diluted earnings per share and share count. Some factors that may affect these forward-looking statements include: business conditions in the consumer electronics industry, the semiconductor industry and the overall economy; the strength of the financial documents filed by us with the Securities and Exchange Commission, including specifically our report on Form 10-K for the year ended June 29, 2014 and Forms 10-Q for the quarters ended September 28, 2014, December 28, 2014 and March 29, 2015. These uncertainties and changes could cause actual results to vary from expectations. The Company undertakes no obligation to update the information or statements made in this press release.
About Lam Research
Lam Research Corp. (NASDAQ: LRCX) is a trusted global supplier of innovative wafer fabrication equipment and services to the semiconductor industry. Lam’s broad portfolio of market-leading deposition, etch, strip, and wafer cleaning solutions helps customers achieve success on the wafer by enabling device features that are 1,000 times smaller than a grain of sand, resulting in smaller, faster, and more power-efficient chips. Through collaboration, continuous innovation, and delivering on commitments, Lam is transforming atomic-scale engineering and enabling its customers to shape the future of technology. Based in Fremont, Calif., Lam Research is a NASDAQ-100 Index® and S&P 500® company whose common stock trades on the NASDAQ® Global Select Market™ under the symbol LRCX. For more information, please visit http://www.lamresearch.com. (LRCX-F)
Consolidated Financial Tables Follow.
###
page 3 of 8
Lam Announces Financial Results for the June 2015 Quarter
LAM RESEARCH CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data and percentages)
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Twelve Months Ended | |
| | June 28, 2015 | | | March 29, 2015 | | | June 29, 2014 | | | June 28, 2015 | | | June 29, 2014 | |
| | (unaudited) | | | (unaudited) | | | (unaudited) | | | (unaudited) | | | (1) | |
Revenue | | $ | 1,481,370 | | | $ | 1,393,333 | | | $ | 1,248,797 | | | $ | 5,259,312 | | | $ | 4,607,309 | |
Cost of goods sold | | | 839,832 | | | | 792,731 | | | | 691,761 | | | | 2,974,976 | | | | 2,599,828 | |
| | | | | | | | | | | | | | | | | | | | |
Gross margin | | | 641,538 | | | | 600,602 | | | | 557,036 | | | | 2,284,336 | | | | 2,007,481 | |
Gross margin as a percent of revenue | | | 43.3 | % | | | 43.1 | % | | | 44.6 | % | | | 43.4 | % | | | 43.6 | % |
Research and development | | | 221,675 | | | | 217,865 | | | | 185,449 | | | | 825,242 | | | | 716,471 | |
Selling, general and administrative | | | 149,384 | | | | 142,772 | | | | 155,737 | | | | 591,611 | | | | 613,341 | |
Goodwill impairment | | | 79,444 | | | | — | | | | — | | | | 79,444 | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total operating expenses | | | 450,503 | | | | 360,637 | | | | 341,186 | | | | 1,496,297 | | | | 1,329,812 | |
| | | | | | | | | | | | | | | | | | | | |
Operating income | | | 191,035 | | | | 239,965 | | | | 215,850 | | | | 788,039 | | | | 677,669 | |
Operating margin as a percent of revenue | | | 12.9 | % | | | 17.2 | % | | | 17.3 | % | | | 15.0 | % | | | 14.7 | % |
Gain on sale of real estate | | | — | | | | — | | | | 83,090 | | | | — | | | | 83,090 | |
Other expense, net | | | (20,353 | ) | | | (11,389 | ) | | | (9,442 | ) | | | (47,189 | ) | | | (37,396 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 170,682 | | | | 228,576 | | | | 289,498 | | | | 740,850 | | | | 723,363 | |
Income tax expense | | | (39,411 | ) | | | (22,291 | ) | | | (56,103 | ) | | | (85,273 | ) | | | (91,074 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 131,271 | | | $ | 206,285 | | | $ | 233,395 | | | $ | 655,577 | | | $ | 632,289 | |
| | | | | | | | | | | | | | | | | | | | |
Net income per share: | | | | | | | | | | | | | | | | | | | | |
Basic net income per share | | $ | 0.83 | | | $ | 1.30 | | | $ | 1.44 | | | $ | 4.11 | | | $ | 3.84 | |
| | | | | | | | | | | | | | | | | | | | |
Diluted net income per share | | $ | 0.74 | | | $ | 1.16 | | | $ | 1.35 | | | $ | 3.70 | | | $ | 3.62 | |
| | | | | | | | | | | | | | | | | | | | |
Number of shares used in per share calculations: | | | | | | | | | | | | | | | | | | | | |
Basic | | | 158,590 | | | | 158,992 | | | | 162,215 | | | | 159,629 | | | | 164,741 | |
| | | | | | | | | | | | | | | | | | | | |
Diluted | | | 176,575 | | | | 177,531 | | | | 173,345 | | | | 177,067 | | | | 174,503 | |
| | | | | | | | | | | | | | | | | | | | |
Cash dividend declared per share | | $ | 0.30 | | | $ | 0.18 | | | $ | 0.18 | | | $ | 0.84 | | | $ | 0.18 | |
| | | | | | | | | | | | | | | | | | | | |
(1) | Derived from audited financial statements |
page 4 of 8
Lam Announces Financial Results for the June 2015 Quarter
LAM RESEARCH CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
| | | | | | | | | | | | |
| | June 28, 2015 | | | March 29, 2015 | | | June 29, 2014 | |
| | (unaudited) | | | (unaudited) | | | (1) | |
ASSETS | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 1,501,539 | | | $ | 1,635,636 | | | $ | 1,452,677 | |
Short-term investments | | | 2,574,947 | | | | 2,313,495 | | | | 1,612,967 | |
Accounts receivable, net | | | 1,093,582 | | | | 1,046,800 | | | | 800,616 | |
Inventories | | | 943,346 | | | | 919,679 | | | | 740,503 | |
Other current assets | | | 157,435 | | | | 145,357 | | | | 176,899 | |
| | | | | | | | | | | | |
Total current assets | | | 6,270,849 | | | | 6,060,967 | | | | 4,783,662 | |
Property and equipment, net | | | 621,418 | | | | 579,824 | | | | 543,496 | |
Restricted cash and investments | | | 170,969 | | | | 164,300 | | | | 146,492 | |
Goodwill and intangible assets | | | 2,115,649 | | | | 2,242,977 | | | | 2,360,303 | |
Other assets | | | 185,763 | | | | 190,473 | | | | 159,353 | |
| | | | | | | | | | | | |
Total assets | | $ | 9,364,648 | | | $ | 9,238,541 | | | $ | 7,993,306 | |
| | | | | | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | |
Current portion of long-term debt, convertible notes, and capital leases | | $ | 1,359,650 | | | $ | 518,267 | | | $ | 520,686 | |
Other current liabilities | | | 1,271,711 | | | | 1,216,729 | | | | 1,061,315 | |
| | | | | | | | | | | | |
Total current liabilities | | | 2,631,361 | | | | 1,734,996 | | | | 1,582,001 | |
| | | |
Long-term debt and capital leases | | $ | 1,001,382 | | | $ | 1,831,094 | | | $ | 817,202 | |
Income taxes payable | | | 202,930 | | | | 205,536 | | | | 258,357 | |
Other long-term liabilities | | | 184,023 | | | | 189,291 | | | | 122,662 | |
| | | | | | | | | | | | |
Total liabilities | | $ | 4,019,696 | | | $ | 3,960,917 | | | $ | 2,780,222 | |
| | | | | | | | | | | | |
Senior convertible notes | | | 241,808 | | | | 180,569 | | | | 183,349 | |
Stockholders’ equity(2) | | | 5,103,144 | | | | 5,097,055 | | | | 5,029,735 | |
| | | | | | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 9,364,648 | | | $ | 9,238,541 | | | $ | 7,993,306 | |
| | | | | | | | | | | | |
(1) | Derived from audited financial statements |
(2) | Common shares issued and outstanding were 158,531 as of June 28, 2015, 158,485 shares as of March 29, 2015, and 162,350 shares as of June 29, 2014. |
page 5 of 8
Lam Announces Financial Results for the June 2015 Quarter
LAM RESEARCH CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Twelve Months Ended | |
| | June 28, 2015 | | | March 29, 2015 | | | June 29, 2014 | | | June 28, 2015 | | | June 29, 2014 | |
| | (unaudited) | | | (unaudited) | | | (unaudited) | | | (unaudited) | | | (1) | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 131,271 | | | $ | 206,285 | | | $ | 233,395 | | | $ | 655,577 | | | $ | 632,289 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization | | | 70,177 | | | | 70,322 | | | | 71,115 | | | | 277,920 | | | | 292,254 | �� |
Deferred income taxes | | | (2,694 | ) | | | 1,739 | | | | (4,104 | ) | | | 5,551 | | | | 7,537 | |
Impairment of long-lived assets | | | 9,821 | | | | — | | | | — | | | | 9,821 | | | | 11,632 | |
Equity-based compensation expense | | | 39,734 | | | | 32,948 | | | | 33,085 | | | | 135,354 | | | | 103,700 | |
Income tax benefit (expense) on equity-based compensation plans | | | (2,124 | ) | | | 2,438 | | | | 6,269 | | | | 11,316 | | | | 5,973 | |
Excess tax (benefit) expense on equity-based compensation plans | | | 1,809 | | | | (2,204 | ) | | | (6,361 | ) | | | (11,398 | ) | | | (6,065 | ) |
Amortization of note discounts and issuance costs | | | 11,023 | | | | 9,409 | | | | 9,002 | | | | 37,550 | | | | 35,482 | |
Gain on sale of business | | | — | | | | — | | | | — | | | | (7,431 | ) | | | — | |
Gain on sale of real estate | | | — | | | | — | | | | (83,090 | ) | | | — | | | | (83,090 | ) |
Goodwill impairment | | | 79,444 | | | | — | | | | — | | | | 79,444 | | | | — | |
Other, net | | | 3,621 | | | | 1,902 | | | | 8,241 | | | | 12,656 | | | | 12,669 | |
Changes in operating asset and liabilities: | | | (50,016 | ) | | | (131,802 | ) | | | (21,661 | ) | | | (420,857 | ) | | | (295,332 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net cash provided by operating activities | | | 292,066 | | | | 191,037 | | | | 245,891 | | | | 785,503 | | | | 717,049 | |
| | | | | | | | | | | | | | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | | | | | | | | | | | |
Capital expenditures and intangible assets | | | (63,133 | ) | | | (31,898 | ) | | | (41,764 | ) | | | (198,265 | ) | | | (145,503 | ) |
Cash paid for business acquisition | | | — | | | | — | | | | (11,839 | ) | | | (1,137 | ) | | | (30,227 | ) |
Net purchases of available-for-sale securities | | | (278,379 | ) | | | (359,416 | ) | | | (155,035 | ) | | | (949,740 | ) | | | (283,966 | ) |
Proceeds from sale of business | | | — | | | | — | | | | — | | | | 41,212 | | | | — | |
Purchase of other investment | | | — | | | | (2,500 | ) | | | — | | | | (2,500 | ) | | | — | |
Repayments of notes receivable | | | — | | | | — | | | | — | | | | 3,978 | | | | 10,000 | |
Proceeds from sale of assets | | | — | | | | — | | | | 134,762 | | | | — | | | | 156,397 | |
Transfer of restricted cash and investments | | | 1,056 | | | | (822 | ) | | | (637 | ) | | | 356 | | | | 28,085 | |
| | | | | | | | | | | | | | | | | | | | |
Net cash used for investing activities | | | (340,456 | ) | | | (394,636 | ) | | | (74,513 | ) | | | (1,106,096 | ) | | | (265,214 | ) |
| | | | | | | | | | | | | | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | | | | | | | | | | | | | |
Principal payments on long-term debt and capital lease obligations | | | (615 | ) | | | (119 | ) | | | (739 | ) | | | (1,515 | ) | | | (1,658 | ) |
Proceeds from issuance of long-term debt, net issuance costs and captial lease obligations | | | 345 | | | | 991,880 | | | | — | | | | 992,225 | | | | — | |
Excess tax benefit (expense) on equity-based compensation plans | | | (1,809 | ) | | | 2,204 | | | | 6,361 | | | | 11,398 | | | | 6,065 | |
Treasury stock purchases | | | (74,339 | ) | | | (124,943 | ) | | | (40,249 | ) | | | (573,240 | ) | | | (244,859 | ) |
Dividends paid | | | (28,714 | ) | | | (28,724 | ) | | | — | | | | (116,059 | ) | | | — | |
Reissuances of treasury stock related to employee stock purchase plan | | | 16,950 | | | | 14,934 | | | | 14,597 | | | | 48,803 | | | | 42,926 | |
Proceeds from issuance of common stock | | | 1,285 | | | | 7,403 | | | | 8,657 | | | | 17,520 | | | | 34,791 | |
Other | | | (660 | ) | | | — | | | | — | | | | (660 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Net cash provided by (used for) financing activities | | | (87,557 | ) | | | 862,635 | | | | (11,373 | ) | | | 378,472 | | | | (162,735 | ) |
| | | | | | | | | | | | | | | | | | | | |
Effect of exchange rate changes on cash | | | 1,850 | | | | (4,675 | ) | | | 371 | | | | (9,017 | ) | | | 1,104 | |
Net increase (decrease) in cash and cash equivalents | | | (134,097 | ) | | | 654,361 | | | | 160,376 | | | | 48,862 | | | | 290,204 | |
Cash and cash equivalents at beginning of period | | | 1,635,636 | | | | 981,275 | | | | 1,292,301 | | | | 1,452,677 | | | | 1,162,473 | |
| | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents at end of period | | $ | 1,501,539 | | | $ | 1,635,636 | | | $ | 1,452,677 | | | $ | 1,501,539 | | | $ | 1,452,677 | |
| | | | | | | | | | | | | | | | | | | | |
(1) | Derived from audited financial statements |
page 6 of 8
Lam Announces Financial Results for the June 2015 Quarter
Non-GAAP Financial Summary
(in thousands, except percentages and per share data)
(unaudited)
| | | | | | | | |
| | Three Months Ended | | | Three Months Ended | |
| | June 28, 2015 | | | March 29, 2015 | |
Revenue | | $ | 1,481,370 | | | $ | 1,393,333 | |
Gross margin | | $ | 673,837 | | | $ | 622,196 | |
Gross margin as percentage of revenue | | | 45.5 | % | | | 44.7 | % |
Operating expenses | | $ | 354,542 | | | $ | 345,049 | |
Operating income | | $ | 319,295 | | | $ | 277,147 | |
Operating margin as a percentage of revenue | | | 21.6 | % | | | 19.9 | % |
Net income | | $ | 260,023 | | | $ | 244,911 | |
Net income per diluted share | | $ | 1.50 | | | $ | 1.40 | |
Shares used in per share calculation - diluted | | | 173,641 | | | | 174,471 | |
Reconciliation of U.S. GAAP Net Income to Non-GAAP Net Income and U.S. GAAP number of dilutive shares to Non-GAAP number of dilutive shares
(in thousands, except per share data)
(unaudited)
| | | | | | | | |
| | Three Months Ended | | | Three Months Ended | |
| | June 28, 2015 | | | March 29, 2015 | |
U.S. GAAP net income | | $ | 131,271 | | | $ | 206,285 | |
Pre-tax non-GAAP items: | | | | | | | | |
Amortization related to intangible assets acquired in Novellus transaction - cost of goods sold | | | 21,286 | | | | 21,286 | |
Acquisition-related inventory fair value impact - cost of goods sold | | | 1,192 | | | | 308 | |
Impairment of long lived asset - cost of goods sold | | | 9,821 | | | | — | |
Amortization related to intangible assets acquired in Novellus transaction - operating expenses | | | 16,083 | | | | 16,083 | |
Restructuring charges/(benefits) - operating expenses | | | 434 | | | | (495 | ) |
Goodwill impairment - operating expenses | | | 79,444 | | | | — | |
Amortization of note discounts - other expense, net | | | 9,019 | | | | 8,749 | |
Net tax benefit on non-GAAP items | | | (9,605 | ) | | | (7,181 | ) |
Net income tax expense (benefit) on resolution or additional accrual for certain tax matters | | | 1,078 | | | | (124 | ) |
| | | | | | | | |
Non-GAAP net income | | $ | 260,023 | | | $ | 244,911 | |
| | | | | | | | |
Non-GAAP net income per diluted share | | $ | 1.50 | | | $ | 1.40 | |
| | | | | | | | |
U.S. GAAP number of shares used for diluted per share calculation | | | 176,575 | | | | 177,531 | |
Effect of convertible note hedge | | | (2,934 | ) | | | (3,060 | ) |
| | | | | | | | |
Non-GAAP number of shares used for diluted per share calculation | | | 173,641 | | | | 174,471 | |
| | | | | | | | |
page 7 of 8
Lam Announces Financial Results for the June 2015 Quarter
Reconciliation of U.S. GAAP Gross Margin, Operating Expenses and Operating Income to Non-GAAP Gross Margin, Operating Expenses and Operating Income
(unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Three Months Ended | | | Three Months Ended | | | Three Months Ended | |
| | June 28, 2015 | | | March 29, 2015 | | | December 28, 2014 | | | September 28, 2014 | |
U.S. GAAP gross margin | | $ | 641,538 | | | $ | 600,602 | | | $ | 536,657 | | | $ | 505,539 | |
Pre-tax non-GAAP items: | | | | | | | | | | | | | | | | |
Amortization related to intangible assets acquired in Novellus transaction - cost of goods sold | | | 21,286 | | | | 21,286 | | | | 21,286 | | | | 20,893 | |
Acquisition-related inventory fair value impact - cost of goods sold | | | 1,192 | | | | 308 | | | | 2,101 | | | | — | |
Impairment of long lived asset - cost of goods sold | | | 9,821 | | | | — | | | | — | | | | — | |
Costs associted with rationalization of certain product configurations - cost of goods sold | | | — | | | | — | | | | — | | | | 1,600 | |
| | | | | | | | | | | | | | | | |
Non-GAAP gross margin | | $ | 673,837 | | | $ | 622,196 | | | $ | 560,044 | | | $ | 528,032 | |
| | | | | | | | | | | | | | | | |
U.S. GAAP gross margin as a percentage of revenue | | | 43.3 | % | | | 43.1 | % | | | 43.6 | % | | | 43.9 | % |
Non-GAAP gross margin as a percentage of revenue | | | 45.5 | % | | | 44.7 | % | | | 45.4 | % | | | 45.8 | % |
U.S. GAAP operating expenses | | $ | 450,503 | | | $ | 360,637 | | | $ | 347,916 | | | $ | 337,241 | |
Pre-tax non-GAAP items: | | | | | | | | | | | | | | | | |
Amortization related to intangible assets acquired in Novellus transaction - operating expenses | | | (16,083 | ) | | | (16,083 | ) | | | (16,083 | ) | | | (16,083 | ) |
Restructuring (charges)/benefits - operating expenses | | | (434 | ) | | | 495 | | | | (1,620 | ) | | | — | |
Goodwill impairment - operating expenses | | | (79,444 | ) | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
Non-GAAP operating expenses | | $ | 354,542 | | | $ | 345,049 | | | $ | 330,213 | | | $ | 321,158 | |
| | | | | | | | | | | | | | | | |
Non-GAAP operating income | | $ | 319,295 | | | $ | 277,147 | | | $ | 229,831 | | | $ | 206,874 | |
| | | | | | | | | | | | | | | | |
GAAP operating margin as percent of revenue | | | 12.9 | % | | | 17.2 | % | | | 15.3 | % | | | 14.6 | % |
Non-GAAP operating margin as a percent of revenue | | | 21.6 | % | | | 19.9 | % | | | 18.7 | % | | | 18.0 | % |
page 8 of 8