EXHIBIT 99

275 West Federal Street
Youngstown, Ohio 44503-1203
FOR IMMEDIATE RELEASE
| | |
Media Contact: | | Investor Contact: |
Colleen Scott | | Gary M. Small |
Vice President of Marketing | | President and Chief Executive Officer |
Home Savings | | United Community Financial Corp. |
(330) 742-0638 | | (330) 742-9823 |
cscott@homesavings.com | | |
United Community Financial Corp. Announces
Profitable First Quarter 2014
YOUNGSTOWN, Ohio (April 24, 2014) – United Community Financial Corp. (Company) (Nasdaq: UCFC), holding company of The Home Savings and Loan Company of Youngstown, Ohio (Home Savings), today reported consolidated net income of $2.1 million for the three months ended March 31, 2014.
Selected results:
| • | | Net loans increased $31.7 million from the prior quarter, or 3.0% |
| • | | Net income for first quarter of 2014 was $2.1 million compared to a net income of $2.2 million for the prior quarter and $2.7 million for the same quarter last year |
| • | | Noninterest expense for the first quarter of 2014 was $13.5 million, down 9.6% from the previous quarter and down 2.3% from the first quarter of 2013 |
| • | | Credit quality continues to improve as nonperforming loans, nonperforming assets and delinquent loans decreased during the first quarter of 2014 |
| • | | Home Savings’ continues to be well capitalized. At quarter end, the Tier 1 leverage ratio was 10.71% and the total risk based capital ratio was 19.68% |
Gary M. Small, President and Chief Executive Officer of the Company and Home Savings, commented, “We are very pleased to deliver first quarter loan growth of $31 million, up 3%, with meaningful growth in both the residential mortgage and commercial and industrial loan categories. Credit quality remains strong and our cost of funds has improved 9 basis points as compared to the first quarter of 2013. These achievements are in keeping with 2014 objectives to grow and diversify our loan portfolio and improve operating efficiencies.”
1
Net Interest Income
Net interest income for the three months ended March 31, 2014 and 2013 was $12.6 million and $12.9 million, respectively. Net interest margin for the three months ended March 31, 2014 and 2013 was 3.07% and 3.01%, respectively.
Total interest income decreased $731,000 in the first quarter of 2014 compared to the first quarter of 2013, primarily as a result of a decrease of $5.4 million in the average balance of outstanding loans as well as a decrease in the yield on net loans of 17 basis points. Further impacting the comparison, the Company also recognized a decrease in the average balance of available for sale securities of $86.2 million in the first quarter of 2014 as compared to the same quarter last year, despite an increase in the yield on those assets of 23 basis points.
Total interest expense decreased $416,000 for the quarter ended March 31, 2014, as compared to the same quarter last year. The change was due primarily to reductions of $410,000 in interest paid on deposits. The overall decrease in interest expense was partially attributable to a 9.3% growth in noninterest bearing deposits. Also contributing to the decrease between the two quarterly periods was a reduction of 8 basis points in the cost of certificates of deposit. The average outstanding balance of certificates of deposit in the first quarter of 2014 declined by $69.0 million as compared to the first quarter of 2013. Furthermore, the average balance of non-time deposits decreased $10.6 million and the cost of non-time deposits decreased 5 basis points.
Net interest income for the three months ended March 31, 2014 and December 31, 2013 was $12.6 million and $13.1 million, respectively. Net interest margin for the three months ended March 31, 2014 and December 31, 2013 was 3.07% and 3.17%, respectively.
Total interest income decreased $607,000 in first quarter of 2014 compared to the fourth quarter of 2013, primarily as a result of a decrease in the yield on net loans of 34 basis points offset by an increase of $26.9 million in the average balance of outstanding loans. Further affecting the comparison, the Company also recognized a decrease in the average balance of available for sale securities of $7.7 million in the first quarter of 2014 as compared to the prior quarter despite a minimal increase in the yield on available for sale securities of one basis point.
Total interest expense decreased $135,000 for the three months ended March 31, 2014, as compared to the quarter ended December 31, 2013. The change was due primarily to reductions of $103,000 in interest paid on deposits. The overall decrease in deposit interest expense was attributable to a shift in deposit balances from certificates of deposit to less expensive non-time deposits. Between December 31, 2013, and March 31, 2014, the average outstanding balance of certificates of deposit declined by $24.1 million, while non-time deposits increased by $5.7 million. Also contributing to the decrease in interest expense was a reduction of three basis points in the cost of certificates of deposit.
Asset Quality
Delinquent loans continued to decline in the first quarter of 2014. As of March 31, 2014, delinquent loans were $22.0 million, down $1.8 million, or 7.7%, from $23.8 million at December 31, 2013. Nonperforming loans also continued to decline; as of March 31, 2014, nonperforming loans were $23.0 million, down $605,000, or 2.6%, from $23.6 million at December 31, 2013. Nonperforming assets were $27.7 million as of March 31, 2014, down $2.2 million, or 7.5%, from $29.9 million at December 31, 2013.
2
The provision for loan losses decreased to $33,000 in the first quarter of 2014, compared to $2.1 million in the first quarter of 2013, and $282,000 in the preceding quarter reflecting the continual improvement in asset quality.
The Company continued to make significant progress in the resolution of foreclosed properties in the first quarter of 2014. At March 31, 2014, other real estate owned and other repossessed assets consisted of properties with a net book value of $4.7 million, a decrease of $1.6 million from the prior quarter.
Noninterest Income
Noninterest income in the first quarter of 2014 was $3.2 million, as compared to noninterest income for the first quarter of 2013 of $5.7 million. The decrease in noninterest income was driven by decreases in investment advisory income, mortgage banking income, gains on the sale of available for sale securities and other income. The decrease in investment advisory income was the result of lower sales volume in the current quarter, as compared to the same quarter last year. A $50.5 million reduction in mortgage originations sold resulted in a $1.0 million decline in mortgage banking income. The change in gains recognized on the sale of available for sale securities was the result of sales made in the first quarter of 2013 that did not reoccur in the first quarter of 2014. The change in other income was the result of lower net rental income received on real estate owned in the current quarter, compared to the same quarter last year. Also, Home Savings recognized a recovery of $138,000 on interest rate caps in the first quarter of 2013.
When comparing the current quarter to the prior quarter, noninterest income decreased $900,000. Deposit related fee income, mortgage banking income, and losses on the valuation and disposal of other real estate owned (“OREO”) accounted for the change. The change in deposit related fees can be attributed to a decline in NSF and overdraft service charges. A $238,000 reduction in mortgage banking income was due to a decline in volume of $9.6 million in mortgages being sold. In addition a $209,000 OREO valuation reserve was established in the first quarter.
Noninterest Expense
Noninterest expense was $13.5 million in the first quarter of 2014, compared to $13.9 million in the first quarter of 2013; a difference of $321,000. In the first quarter of 2014, other expenses decreased primarily because of lower expenses incurred on loans sold in the secondary market. Reduced FDIC premiums of $301,000 and franchise/financial institutions tax expenses of $233,000 also contributed to the change. These reductions were offset by an increase of $707,000 in salaries and employee benefits, due primarily to annual wage and benefit increases, incentive accruals, and lower deferred salary expenses related to loan origination.
Compared to the prior quarter, noninterest expense in the first quarter of 2014decreased $1.4 million. Compared to the prior quarter, other expenses decreased because of lower expenses incurred on loans sold in the secondary market. Reduced FDIC insurance premiums of $339,000 and franchise/financial institutions tax expense of $153,000 also contributed to the positive variance. Professional fees were $320,000 lower during the three months ended March 31, 2014 as compared to the prior quarter. These reductions were offset by an increase of $729,000 in salaries and employee benefits, substantially due to annual wage and benefit increases and lower deferred salary expenses related to loan originations.
3
Capital and Book Value per Common Share
Home Savings’ Tier 1 leverage ratio was 10.71% as of March 31, 2014, as compared to 10.50% as of December 31, 2013. Home Savings’ total risk-based capital ratio was 19.68% at March 31, 2014, as compared to 19.76% at December 31, 2013. Home Savings is considered well capitalized. Tangible book value per common share at March 31, 2014 was $3.76, as compared to $3.47 at December 31, 2013.
As of March 31, 2014, the net deferred tax asset (DTA), before valuation allowance, was $37.3 million compared to $42.8 million at December 31, 2013. The primary cause of the change in the net DTA at March 31, 2014 was the tax effect of the redemption of stock by the Federal Home Loan Bank in March. The Company has established a full valuation allowance against the entire net DTA. Management will continue to conduct a regular assessment of the need to maintain a full valuation allowance against its deferred tax asset. To that end, management will continue to apply its judgment in weighing positive and negative evidence in anticipation of the ultimate reversal of the deferred tax asset valuation allowance.
Home Savings is a wholly-owned subsidiary of the Company and operates 33 full-service banking offices and 10 loan production offices located throughout Ohio and western Pennsylvania. Additional information on the Company and Home Savings may be found on the Company’s web site: www.ucfconline.com.
###
When used in this press release, the words or phrases “believes,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “will have” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, including changes in economic conditions in the Company’s market area, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans in the Company’s market area, and competition that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company advises readers that the factors listed above could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.
The Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
4
UNITED COMMUNITY FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
| | | | | | | | |
| | March 31, | | | December 31, | |
| | 2014 | | | 2013 | |
| | (Dollars in thousands) | |
Assets: | | | | | | | | |
Cash and deposits with banks | | $ | 21,762 | | | $ | 20,937 | |
Federal funds sold | | | 40,473 | | | | 56,394 | |
| | | | | | | | |
Total cash and cash equivalents | | | 62,235 | | | | 77,331 | |
Securities: | | | | | | | | |
Available for sale, at fair value | | | 517,388 | | | | 511,006 | |
Loans held for sale | | | 4,230 | | | | 4,838 | |
Loans, net of allowance for loan losses of $20,554 and $21,116 | | | 1,060,901 | | | | 1,029,192 | |
Federal Home Loan Bank stock, at cost | | | 18,068 | | | | 26,464 | |
Premises and equipment, net | | | 20,602 | | | | 20,924 | |
Accrued interest receivable | | | 5,161 | | | | 5,694 | |
Real estate owned and other repossessed assets | | | 4,700 | | | | 6,341 | |
Core deposit intangible | | | 133 | | | | 152 | |
Cash surrender value of life insurance | | | 45,322 | | | | 44,972 | |
Other assets | | | 10,404 | | | | 10,936 | |
| | | | | | | | |
Total assets | | $ | 1,749,144 | | | $ | 1,737,850 | |
| | | | | | | | |
Liabilities and Shareholders’ Equity | | | | | | | | |
Liabilities: | | | | | | | | |
Deposits: | | | | | | | | |
Interest bearing | | $ | 1,212,447 | | | $ | 1,221,162 | |
Non-interest bearing | | | 185,620 | | | | 170,590 | |
| | | | | | | | |
Total deposits | | | 1,398,067 | | | | 1,391,752 | |
Borrowed funds: | | | | | | | | |
Federal Home Loan Bank advances | | | 50,000 | | | | 50,000 | |
Repurchase agreements and other | | | 90,572 | | | | 90,578 | |
| | | | | | | | |
Total borrowed funds | | | 140,572 | | | | 140,578 | |
Advance payments by borrowers for taxes and insurance | | | 12,246 | | | | 20,060 | |
Accrued interest payable | | | 585 | | | | 550 | |
Accrued expenses and other liabilities | | | 7,845 | | | | 9,836 | |
| | | | | | | | |
Total liabilities | | | 1,559,315 | | | | 1,562,776 | |
| | | | | | | | |
Shareholders’ Equity: | | | | | | | | |
Preferred stock-no par value; 1,000,000 shares authorized and no shares outstanding | | | — | | | | — | |
Common stock-no par value; 499,000,000 shares authorized; 54,138,910 shares issued and 50,422,161 and 50,339,089 shares, respectively, outstanding | | | 174,522 | | | | 174,719 | |
Retained earnings | | | 82,847 | | | | 81,515 | |
Accumulated other comprehensive loss | | | (29,097 | ) | | | (41,665 | ) |
Treasury stock, at cost, 3,716,749 and 3,799,821 shares, respectively | | | (38,443 | ) | | | (39,495 | ) |
| | | | | | | | |
Total shareholders’ equity | | | 189,829 | | | | 175,074 | |
| | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 1,749,144 | | | $ | 1,737,850 | |
| | | | | | | | |
5
UNITED COMMUNITY FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| | | | | | | | | | | | |
| | For the Three Months Ended | |
| | March 31, | | | December 31, | | | March 31, | |
| | 2014 | | | 2013 | | | 2013 | |
| | (Dollars in thousands, except per share data) | |
Interest income | | | | | | | | | | | | |
Loans | | $ | 12,122 | | | $ | 12,657 | | | $ | 12,627 | |
Loans held for sale | | | 49 | | | | 63 | | | | 89 | |
Securities: | | | | | | | | | | | | |
Available for sale | | | 3,241 | | | | 3,278 | | | | 3,428 | |
Federal Home Loan Bank stock dividends | | | 267 | | | | 267 | | | | 283 | |
Other interest earning assets | | | 26 | | | | 47 | | | | 9 | |
| | | | | | | | | | | | |
Total interest income | | | 15,705 | | | | 16,312 | | | | 16,436 | |
Interest expense | | | | | | | | | | | | |
Deposits | | | 1,677 | | | | 1,780 | | | | 2,087 | |
Federal Home Loan Bank advances | | | 518 | | | | 530 | | | | 523 | |
Repurchase agreements and other | | | 908 | | | | 928 | | | | 909 | |
| | | | | | | | | | | | |
Total interest expense | | | 3,103 | | | | 3,238 | | | | 3,519 | |
| | | | | | | | | | | | |
Net interest income | | | 12,602 | | | | 13,074 | | | | 12,917 | |
Provision for loan losses | | | 33 | | | | 282 | | | | 2,064 | |
| | | | | | | | | | | | |
Net interest income after provision for loan losses | | | 12,569 | | | | 12,792 | | | | 10,853 | |
| | | | | | | | | | | | |
Non-interest income | | | | | | | | | | | | |
Non-deposit investment income | | | 341 | | | | 373 | | | | 541 | |
Service fees and other charges | | | | | | | | | | | | |
Mortgage servicing fees | | | 689 | | | | 704 | | | | 704 | |
Deposit related fees | | | 1,198 | | | | 1,499 | | | | 1,260 | |
Mortgage servicing rights valuation | | | (1 | ) | | | 4 | | | | 435 | |
Mortgage servicing rights amortization | | | (392 | ) | | | (431 | ) | | | (660 | ) |
Other service fees | | | — | | | | — | | | | 43 | |
Net gains (losses): | | | | | | | | | | | | |
Securities available for sale | | | 3 | | | | (1 | ) | | | 721 | |
Mortgage banking income | | | 612 | | | | 850 | | | | 1,643 | |
Real estate owned and other repossessed assets charges, net | | | (383 | ) | | | (215 | ) | | | (431 | ) |
Card fees | | | 772 | | | | 850 | | | | 734 | |
Other income | | | 385 | | | | 491 | | | | 703 | |
| | | | | | | | | | | | |
Total non-interest income | | | 3,224 | | | | 4,124 | | | | 5,693 | |
| | | | | | | | | | | | |
Non-interest expense | | | | | | | | | | | | |
Salaries and employee benefits | | | 7,580 | | | | 6,851 | | | | 6,873 | |
Occupancy | | | 933 | | | | 906 | | | | 822 | |
Equipment and data processing | | | 1,798 | | | | 1,863 | | | | 1,760 | |
Franchise tax | | | 198 | | | | 351 | | | | 431 | |
Advertising | | | 189 | | | | 247 | | | | 139 | |
Amortization of core deposit intangible | | | 19 | | | | 20 | | | | 23 | |
Deposit insurance premiums | | | 253 | | | | 592 | | | | 554 | |
Other insurance premiums | | | 137 | | | | 137 | | | | 176 | |
Professional fees | | | | | | | | | | | | |
Legal and consulting fees | | | 161 | | | | 354 | | | | 192 | |
Other professional fees | | | 392 | | | | 519 | | | | 216 | |
Real estate owned and other repossessed asset expenses | | | 213 | | | | 310 | | | | 493 | |
Other expenses | | | 1,670 | | | | 2,827 | | | | 2,185 | |
| | | | | | | | | | | | |
Total non-interest expenses | | | 13,543 | | | | 14,977 | | | | 13,864 | |
| | | | | | | | | | | | |
Income before income taxes | | | 2,250 | | | | 1,939 | | | | 2,682 | |
Income tax expense | | | 156 | | | | (300 | ) | | | — | |
| | | | | | | | | | | | |
Net income | | | 2,094 | | | | 2,239 | | | | 2,682 | |
Amortization of discount on preferred stock | | | — | | | | — | | | | 821 | |
| | | | | | | | | | | | |
Earnings available to common shareholders | | $ | 2,094 | | | $ | 2,239 | | | $ | 1,861 | |
| | | | | | | | | | | | |
Earnings per common share | | | | | | | | | | | | |
Basic | | $ | 0.04 | | | $ | 0.04 | | | $ | 0.06 | |
Diluted | | | 0.04 | | | | 0.04 | | | | 0.05 | |
6
UNITED COMMUNITY FINANCIAL CORP.
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | | | | At or for the quarters ended | |
| | March 31, 2014 | | | December 31, 2013 | | | September 30, 2013 | | | June 30, 2013 | | | March 31, 2013 | |
| | (In thousands, except per share data) | |
Financial Data | | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 1,749,144 | | | $ | 1,737,850 | | | $ | 1,756,202 | | | $ | 1,787,071 | | | $ | 1,831,776 | |
Total loans, net | | | 1,060,901 | | | | 1,029,192 | | | | 1,009,029 | | | | 1,008,843 | | | | 1,034,415 | |
Total securities | | | 517,388 | | | | 511,006 | | | | 542,811 | | | | 555,188 | | | | 602,107 | |
Total deposits | | | 1,398,067 | | | | 1,391,752 | | | | 1,410,610 | | | | 1,433,815 | | | | 1,460,960 | |
Total shareholders’ equity | | | 189,829 | | | | 175,074 | | | | 183,322 | | | | 183,759 | | | | 206,511 | |
Net interest income | | | 12,602 | | | | 13,074 | | | | 12,704 | | | | 12,636 | | | | 12,917 | |
Provision for loan losses | | | 33 | | | | 282 | | | | 657 | | | | 1,113 | | | | 2,064 | |
Noninterest income | | | 3,224 | | | | 4,124 | | | | 3,548 | | | | 6,384 | | | | 5,693 | |
Noninterest expense | | | 13,543 | | | | 14,977 | | | | 13,528 | | | | 14,368 | | | | 13,864 | |
Income tax expense (benefit) | | | 156 | | | | (300 | ) | | | 350 | | | | 150 | | | | — | |
Net income | | | 2,094 | | | | 2,239 | | | | 1,717 | | | | 3,389 | | | | 2,682 | |
Share Data | | | | | | | | | | | | | | | | | | | | |
Basic earnings (loss) per common share | | $ | 0.04 | | | $ | 0.04 | | | $ | 0.03 | | | $ | (0.06 | ) | | $ | 0.06 | |
Diluted earnings (loss) per common share | | | 0.04 | | | | 0.04 | | | | 0.03 | | | | (0.06 | ) | | | 0.05 | |
Book value per common share | | | 3.76 | | | | 3.48 | | | | 3.65 | | | | 3.66 | | | | 4.81 | |
Tangible book value per common share | | | 3.76 | | | | 3.47 | | | | 3.65 | | | | 3.66 | | | | 4.81 | |
Market value per common share | | | 3.92 | | | | 3.57 | | | | 3.89 | | | | 4.65 | | | | 3.88 | |
Common shares outstanding at end of period | | | 50,422 | | | | 50,339 | | | | 50,225 | | | | 50,189 | | | | 39,607 | |
Weighted average shares outstanding—basic | | | 50,196 | | | | 50,114 | | | | 50,110 | | | | 43,160 | | | | 33,565 | |
Weighted average shares outstanding—diluted | | | 50,451 | | | | 50,360 | | | | 50,382 | | | | 43,160 | | | | 33,829 | |
Key Ratios | | | | | | | | | | | | | | | | | | | | |
Return on average assets(1) | | | 0.48 | % | | | 0.51 | % | | | 0.39 | % | | | 0.74 | % | | | 0.59 | % |
Return on average equity(2) | | | 4.52 | % | | | 4.82 | % | | | 3.75 | % | | | 6.46 | % | | | 6.14 | % |
Net interest margin | | | 3.07 | % | | | 3.17 | % | | | 3.04 | % | | | 2.93 | % | | | 3.01 | % |
Efficiency ratio | | | 83.45 | % | | | 85.89 | % | | | 81.14 | % | | | 78.38 | % | | | 75.55 | % |
Nonperforming loans to total loans, end of period | | | 2.17 | % | | | 2.29 | % | | | 2.72 | % | | | 2.88 | % | | | 4.32 | % |
Nonperforming assets to total assets, end of period | | | 1.58 | % | | | 1.72 | % | | | 2.10 | % | | | 2.26 | % | | | 3.30 | % |
Allowance for loan loss as a percent of loans, end of period | | | 1.90 | % | | | 2.01 | % | | | 2.04 | % | | | 1.85 | % | | | 2.07 | % |
Delinquent loans to total loans, end of period | | | 2.07 | % | | | 2.32 | % | | | 2.77 | % | | | 3.38 | % | | | 4.51 | % |
Capital Ratios | | | | | | | | | | | | | | | | | | | | |
Tier 1 leverage ratio | | | 10.71 | % | | | 10.50 | % | | | 10.26 | % | | | 10.03 | % | | | 9.84 | % |
Tier 1 risk-based capital ratio | | | 18.42 | % | | | 18.50 | % | | | 18.52 | % | | | 18.17 | % | | | 17.02 | % |
Total risk-based capital ratio | | | 19.68 | % | | | 19.76 | % | | | 19.78 | % | | | 19.42 | % | | | 18.28 | % |
Equity to assets | | | 10.85 | % | | | 10.07 | % | | | 10.44 | % | | | 10.28 | % | | | 11.27 | % |
Tangible common equity to tangible assets(3) | | | 10.85 | % | | | 10.07 | % | | | 10.43 | % | | | 10.27 | % | | | 11.26 | % |
(1) | Net income divided by average total assets |
(2) | Net income divided by average total equity |
(3) | We use certain non-GAAP financial measures, such as the tangible common equity to tangible common assets ratio (TCE), to provide information for investors to effectively analyze financial trends of ongoing business activities, and to enhance comparability with peers across the financial sector. We believe TCE is useful because it is a measure utilized by regulators, market analysts and investors in evaluating a Company’s financial condition and capital strength. TCE, as defined by us, represents common equity less core deposit intangible assets. A reconciliation form our GAAP total equity to total assets ratio to the non-GAAP tangible common equity to tangible assets ratio is presented below: |
| | | | | | | | | | | | | | | | | | | | |
| | At or for the quarters ended | |
| | March 31, 2014 | | | December 31, 2013 | | | September 30, 2013 | | | June 30, 2013 | | | March 31, 2013 | |
| | (Dollars in thousands) | |
Total assets | | $ | 1,749,144 | | | $ | 1,737,850 | | | $ | 1,756,202 | | | $ | 1,787,071 | | | $ | 1,831,776 | |
Less: Core deposit intangible | | | 133 | | | | 152 | | | | 172 | | | | 192 | | | | 215 | |
| | | | | | | | | | | | | | | | | | | | |
Tangible assets (Non-GAAP) | | $ | 1,749,011 | | | $ | 1,737,698 | | | $ | 1,756,030 | | | $ | 1,786,879 | | | $ | 1,831,561 | |
Total common equity | | | 189,829 | | | | 175,074 | | | | 183,322 | | | | 183,759 | | | | 206,511 | |
Less: Core deposit intangible | | | 133 | | | | 152 | | | | 172 | | | | 192 | | | | 215 | |
| | | | | | | | | | | | | | | | | | | | |
Tangible common equity (Non-GAAP) | | $ | 189,696 | | | $ | 174,922 | | | $ | 183,150 | | | $ | 183,567 | | | $ | 206,296 | |
Total equity/Total assets | | | 10.85 | % | | | 10.07 | % | | | 10.44 | % | | | 10.28 | % | | | 11.27 | % |
Tangible common equity/Tangible assets (non-GAAP) | | | 10.85 | % | | | 10.07 | % | | | 10.43 | % | | | 10.27 | % | | | 11.26 | % |
7
UNITED COMMUNITY FINANCIAL CORP.
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | At or for the quarters ended | |
| | March 31, 2014 | | | December 31, 2013 | | | September 30, 2013 | | | June 30, 2013 | | | March 31, 2013 | |
| | | | | | | | | | | (Dollars in thousands) | |
Loan Portfolio Composition | | | | | | | | | | | | | | | | | | | | |
Real Estate Loans | | | | | | | | | | | | | | | | | | | | |
One-to four-family residential | | $ | 610,879 | | | $ | 585,025 | | | $ | 575,791 | | | $ | 572,575 | | | $ | 570,377 | |
Multi-family residential* | | | 54,233 | | | | 54,485 | | | | 55,696 | | | | 62,559 | | | | 69,857 | |
Nonresidential* | | | 125,796 | | | | 131,251 | | | | 127,699 | | | | 120,586 | | | | 132,662 | |
Land* | | | 9,829 | | | | 9,683 | | | | 9,546 | | | | 9,821 | | | | 15,216 | |
Construction Loans | | | | | | | | | | | | | | | | | | | | |
One-to four-family residential and land development | | | 55,082 | | | | 53,349 | | | | 38,932 | | | | 32,512 | | | | 32,866 | |
Multi-family and nonresidential* | | | 207 | | | | — | | | | — | | | | 4,584 | | | | 4,584 | |
| | | | | | | | | | | | | | | | | | | | |
Total real estate loans | | | 856,026 | | | | 833,793 | | | | 807,664 | | | | 802,637 | | | | 825,562 | |
Consumer Loans | | | 184,409 | | | | 189,231 | | | | 194,383 | | | | 199,634 | | | | 206,496 | |
Commercial Loans | | | 40,013 | | | | 26,141 | | | | 26,888 | | | | 24,526 | | | | 23,077 | |
| | | | | | | | | | | | | | | | | | | | |
Total Loans | | | 1,080,448 | | | | 1,049,165 | | | | 1,028,935 | | | | 1,026,797 | | | | 1,055,135 | |
Less: | | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses | | | 20,554 | | | | 21,116 | | | | 21,032 | | | | 19,037 | | | | 21,827 | |
Deferred loan costs, net | | | (1,007 | ) | | | (1,143 | ) | | | (1,126 | ) | | | (1,083 | ) | | | (1,107 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total | | | 19,547 | | | | 19,973 | | | | 19,906 | | | | 17,954 | | | | 20,720 | |
| | | | | | | | | | | | | | | | | | | | |
Loans, net | | $ | 1,060,901 | | | $ | 1,029,192 | | | $ | 1,009,029 | | | $ | 1,008,843 | | | $ | 1,034,415 | |
| | | | | | | | | | | | | | | | | | | | |
* Categories are considered commercial real estate | | | | | | | | | | | | | | | | | |
| |
| | At or for the quarters ended | |
| | March 31, 2014 | | | December 31, 2013 | | | September 30, 2013 | | | June 30, 2013 | | | March 31, 2013 | |
| | | | | | | | | | | (Dollars in thousands) | |
Deposit Portfolio Composition | | | | | | | | | | | | | | | | | | | | |
Checking accounts | | | | | | | | | | | | | | | | | | | | |
Interest bearing checking accounts | | $ | 136,031 | | | $ | 132,751 | | | $ | 134,766 | | | $ | 135,228 | | | $ | 136,952 | |
Non-interest bearing checking accounts | | | 185,620 | | | | 170,590 | | | | 167,167 | | | | 165,224 | | | | 169,790 | |
| | | | | | | | | | | | | | | | | | | | |
Total checking accounts | | | 321,651 | | | | 303,341 | | | | 301,933 | | | | 300,452 | | | | 306,742 | |
Savings accounts | | | 278,906 | | | | 267,515 | | | | 267,062 | | | | 272,991 | | | | 274,419 | |
Money market accounts | | | 329,163 | | | | 328,625 | | | | 331,449 | | | | 334,242 | | | | 341,804 | |
| | | | | | | | | | | | | | | | | | | | |
Total non-time deposits | | | 929,720 | | | | 899,481 | | | | 900,444 | | | | 907,685 | | | | 922,965 | |
Retail certificates of deposit | | | 468,347 | | | | 492,271 | | | | 510,166 | | | | 526,130 | | | | 537,995 | |
| | | | | | | | | | | | | | | | | | | | |
Total certificates of deposit | | | 468,347 | | | | 492,271 | | | | 510,166 | | | | 526,130 | | | | 537,995 | |
| | | | | | | | | | | | | | | | | | | | |
Total deposits | | $ | 1,398,067 | | | $ | 1,391,752 | | | $ | 1,410,610 | | | $ | 1,433,815 | | | $ | 1,460,960 | |
| | | | | | | | | | | | | | | | | | | | |
Certificates of deposit as a percent of total deposits | | | 33.50 | % | | | 35.37 | % | | | 36.17 | % | | | 36.69 | % | | | 36.82 | % |
UNITED COMMUNITY FINANCIAL CORP.
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | At or for the quarters ended | |
| | March 31, 2014 | | | December 31, 2013 | | | September 30, 2013 | | | June 30, 2013 | | | March 31, 2013 | |
| | | | | | | | | | | (Dollars in thousands) | |
Allowance For Loan Losses | | | | | | | | | | | | | | | | | | | | |
Beginning balance | | $ | 21,116 | | | $ | 21,032 | | | $ | 19,037 | | | $ | 21,827 | | | $ | 21,130 | |
Provision | | | 33 | | | | 282 | | | | 657 | | | | 1,113 | | | | 2,064 | |
Net recoveries (chargeoffs) | | | (595 | ) | | | (198 | ) | | | 1,338 | | | | (3,903 | ) | | | (1,367 | ) |
| | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 20,554 | | | $ | 21,116 | | | $ | 21,032 | | | $ | 19,037 | | | $ | 21,827 | |
| | | | | | | | | | | | | | | | | | | | |
Net Charge-offs (Recoveries) | | | | | | | | | | | | | | | | | | | | |
Real Estate Loans | | | | | | | | | | | | | | | | | | | | |
One-to four-family | | $ | (163 | ) | | $ | (42 | ) | | $ | 201 | | | $ | 487 | | | $ | 637 | |
Multi-family | | | (5 | ) | | | — | | | | (13 | ) | | | 113 | | | | 41 | |
Nonresidential | | | (252 | ) | | | 29 | | | | 381 | | | | 1,288 | | | | 459 | |
Land | | | — | | | | (12 | ) | | | (10 | ) | | | 1,639 | | | | (196 | ) |
Construction Loans | | | | | | | | | | | | | | | | | | | | |
One-to four-family residential and land development | | | (79 | ) | | | (451 | ) | | | (1,876 | ) | | | 108 | | | | (75 | ) |
Multi-family and nonresidential | | | — | | | | 620 | | | | — | | | | (4 | ) | | | 18 | |
| | | | | | | | | | | | | | | | | | | | |
Total real estate loans | | | (499 | ) | | | 144 | | | | (1,317 | ) | | | 3,631 | | | | 884 | |
Consumer Loans | | | (233 | ) | | | 193 | | | | 143 | | | | 387 | | | | 443 | |
Commercial Loans | | | 137 | | | | (139 | ) | | | (164 | ) | | | (115 | ) | | | 40 | |
| | | | | | | | | | | | | | | | | | | | |
Total | | $ | (595 | ) | | $ | 198 | | | $ | (1,338 | ) | | $ | 3,903 | | | $ | 1,367 | |
| | | | | | | | | | | | | | | | | | | | |
| |
| | At or for the quarters ended | |
| | March 31, 2014 | | | December 31, 2013 | | | September 30, 2013 | | | June 30, 2013 | | | March 31, 2013 | |
| | | | | | | | | | | (Dollars in thousands) | |
Nonperforming Loans | | | | | | | | | | | | | | | | | | | | |
Real Estate Loans | | | | | | | | | | | | | | | | | | | | |
One-to four-family residential | | $ | 6,132 | | | $ | 6,356 | | | $ | 6,127 | | | $ | 4,993 | | | $ | 5,978 | |
Multi-family residential | | | 1,158 | | | | 641 | | | | 705 | | | | 727 | | | | 1,727 | |
Nonresidential | | | 5,033 | | | | 5,560 | | | | 8,963 | | | | 10,429 | | | | 21,021 | |
Land | | | 532 | | | | 496 | | | | 628 | | | | 656 | | | | 5,957 | |
Construction Loans | | | | | | | | | | | | | | | | | | | | |
One-to four-family residential and land development | | | 2,884 | | | | 3,084 | | | | 3,320 | | | | 4,385 | | | | 4,931 | |
| | | | | | | | | | | | | | | | | | | | |
Total real estate loans | | | 15,739 | | | | 16,137 | | | | 19,743 | | | | 21,190 | | | | 39,614 | |
Consumer Loans | | | 3,089 | | | | 3,293 | | | | 3,564 | | | | 3,459 | | | | 3,608 | |
Commercial Loans | | | 4,155 | | | | 4,158 | | | | 4,177 | | | | 4,453 | | | | 1,492 | |
| | | | | | | | | | | | | | | | | | | | |
Total Loans | | $ | 22,983 | | | $ | 23,588 | | | $ | 27,484 | | | $ | 29,102 | | | $ | 44,714 | |
| | | | | | | | | | | | | | | | | | | | |
Total Nonperforming Loans and Nonperforming Assets | | | | | | | | | | | | | | | | | | | | |
Past due 90 days and on nonaccrual status | | $ | 18,708 | | | $ | 20,188 | | | $ | 20,946 | | | $ | 22,487 | | | $ | 36,515 | |
Past due 90 days and still accruing | | | — | | | | 45 | | | | 3,413 | | | | 3,501 | | | | 3,594 | |
| | | | | | | | | | | | | | | | | | | | |
Past due 90 days | | | 18,708 | | | | 20,233 | | | | 24,359 | | | | 25,988 | | | | 40,109 | |
Past due less than 90 days and on nonaccrual | | | 4,276 | | | | 3,356 | | | | 3,125 | | | | 3,114 | | | | 4,605 | |
| | | | | | | | | | | | | | | | | | | | |
Total Nonperforming Loans | | | 22,984 | | | | 23,589 | | | | 27,484 | | | | 29,102 | | | | 44,714 | |
Other Real Estate Owned | | | 4,700 | | | | 6,318 | | | | 9,276 | | | | 11,203 | | | | 15,349 | |
Repossessed Assets | | | — | | | | 23 | | | | 39 | | | | 156 | | | | 433 | |
| | | | | | | | | | | | | | | | | | | | |
Total Nonperforming Assets | | $ | 27,684 | | | $ | 29,930 | | | $ | 36,799 | | | $ | 40,461 | | | $ | 60,496 | |
| | | | | | | | | | | | | | | | | | | | |
Total Troubled Debt Restructured Loans | | | | | | | | | | | | | | | | | | | | |
Accruing | | $ | 26,614 | | | $ | 26,577 | | | $ | 26,629 | | | $ | 25,165 | | | $ | 23,812 | |
Nonaccruing | | | 4,724 | | | | 4,941 | | | | 5,474 | | | | 5,455 | | | | 3,616 | |
| | | | | | | | | | | | | | | | | | | | |
Total | | $ | 31,338 | | | $ | 31,518 | | | $ | 32,103 | | | $ | 30,620 | | | $ | 27,428 | |
| | | | | | | | | | | | | | | | | | | | |
9