Exhibit 99.2
Supplemental Information
Fourth Quarter 2009
This information is preliminary and based on company data available at the time of the presentation. It speaks only as of the particular date or dates included in the accompanying pages. Bank of America does not undertake an obligation to, and disclaims any duty to, update any of the information provided. Any forward-looking statements in this information are subject to the forward-looking language contained in Bank of America’s reports filed with the SEC pursuant to the Securities Exchange Act of 1934, which are available at the SEC’s website (www.sec.gov) or at Bank of America’s website (www.bankofamerica.com). Bank of America’s future financial performance is subject to risks and uncertainties as described in its SEC filings.
Bank of America Corporation and Subsidiaries
| | |
Table of Contents | | Page |
| |
Consolidated Financial Highlights | | 2 |
Supplemental Financial Data | | 3 |
Consolidated Statement of Income | | 4 |
Consolidated Balance Sheet | | 5 |
Capital Management | | 6 |
Core Net Interest Income - Managed Basis | | 7 |
Quarterly Average Balances and Interest Rates | | 8 |
Quarterly Average Balances and Interest Rates - Isolating Hedge Income/Expense | | 9 |
Year-to-Date Average Balances and Interest Rates | | 10 |
Year-to-Date Average Balances and Interest Rates - Isolating Hedge Income/Expense | | 11 |
Debt Securities and Available-for-Sale Marketable Equity Securities | | 12 |
Quarterly Results by Business Segment | | 13 |
Year-to-Date Results by Business Segment | | 14 |
Deposits | | |
Total Segment Results | | 15 |
Key Indicators | | 16 |
Global Card Services | | |
Total Segment Results | | 17 |
Key Indicators | | 18 |
Home Loans & Insurance | | |
Total Segment Results | | 19 |
Key Indicators | | 20 |
Global Banking | | |
Total Segment Results | | 21 |
Key Indicators | | 22 |
Investment Banking Product Rankings | | 23 |
Global Markets | | |
Total Segment Results | | 24 |
Off-Balance Sheet Special Purpose Entities Liquidity Exposure | | 25 |
Super Senior Collateralized Debt Obligation Exposure | | 26 |
Unhedged Subprime Super Senior Collateralized Debt Obligation Carrying Values | | 27 |
Global Wealth & Investment Management | | |
Total Segment Results | | 28 |
Quarter-to-Date Business Results | | 29 |
Year-to-Date Business Results | | 30 |
Key Indicators | | 31 |
All Other | | |
Total Segment Results | | 32 |
Equity Investments | | 33 |
Outstanding Loans and Leases | | 34 |
Quarterly Average Loans and Leases by Business Segment | | 35 |
Commercial Credit Exposure by Industry | | 36 |
Net Credit Default Protection by Maturity Profile and Credit Exposure Debt Rating | | 37 |
Selected Emerging Markets | | 38 |
Nonperforming Assets | | 39 |
Nonperforming Asset Activity | | 40 |
Quarterly Net Charge-offs/Losses and Net Charge-off/Loss Ratios | | 41 |
YTD Net Charge-offs/Losses and Net Charge-off/Loss Ratios | | 42 |
Allocation of the Allowance for Credit Losses by Product Type | | 43 |
| |
Exhibit A: Non-GAAP Reconciliations | | 44 |
| |
Appendix: Selected Slides from the Fourth Quarter 2009 Earnings Release Presentation | | 46 |
Bank of America Corporation and Subsidiaries
Consolidated Financial Highlights
(Dollars in millions, except per share information; shares in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31 | | | | Fourth Quarter 2009(1) | | | | | Third Quarter 2009(1) | | | | | Second Quarter 2009 | | | | | First Quarter 2009 | | | | Fourth Quarter 2008(1) | | | |
| | 2009 | | | | | 2008 | | | | | | | | | | | |
Income statement | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | $ | 47,109 | | | | | $ | 45,360 | | | | $ | 11,559 | | | | | $ | 11,423 | | | | | $ | 11,630 | | | | | $ | 12,497 | | | | $ | 13,106 | | | |
Noninterest income | | | 72,534 | | | | | | 27,422 | | | | | 13,517 | | | | | | 14,612 | | | | | | 21,144 | | | | | | 23,261 | | | | | 2,574 | | | |
Total revenue, net of interest expense | | | 119,643 | | | | | | 72,782 | | | | | 25,076 | | | | | | 26,035 | | | | | | 32,774 | | | | | | 35,758 | | | | | 15,680 | | | |
Provision for credit losses | | | 48,570 | | | | | | 26,825 | | | | | 10,110 | | | | | | 11,705 | | | | | | 13,375 | | | | | | 13,380 | | | | | 8,535 | | | |
Noninterest expense, before merger and restructuring charges | | | 63,992 | | | | | | 40,594 | | | | | 15,852 | | | | | | 15,712 | | | | | | 16,191 | | | | | | 16,237 | | | | | 10,641 | | | |
Merger and restructuring charges | | | 2,721 | | | | | | 935 | | | | | 533 | | | | | | 594 | | | | | | 829 | | | | | | 765 | | | | | 306 | | | |
Income tax expense (benefit) | | | (1,916 | ) | | | | | 420 | | | | | (1,225 | ) | | | | | (975 | ) | | | | | (845 | ) | | | | | 1,129 | | | | | (2,013 | ) | | |
Net income (loss) | | | 6,276 | | | | | | 4,008 | | | | | (194 | ) | | | | | (1,001 | ) | | | | | 3,224 | | | | | | 4,247 | | | | | (1,789 | ) | | |
Preferred stock dividends and accretion(2) | | | 8,480 | | | | | | 1,452 | | | | | 5,002 | | | | | | 1,240 | | | | | | 805 | | | | | | 1,433 | | | | | 603 | | | |
Net income (loss) applicable to common shareholders | | | (2,204 | ) | | | | | 2,556 | | | | | (5,196 | ) | | | | | (2,241 | ) | | | | | 2,419 | | | | | | 2,814 | | | | | (2,392 | ) | | |
Diluted earnings (loss) per common share | | | (0.29 | ) | | | | | 0.54 | | | | | (0.60 | ) | | | | | (0.26 | ) | | | | | 0.33 | | | | | | 0.44 | | | | | (0.48 | ) | | |
Average diluted common shares issued and outstanding | | | 7,728,570 | | | | | | 4,596,428 | | | | | 8,634,565 | | | | | | 8,633,834 | | | | | | 7,269,518 | | | | | | 6,431,027 | | | | | 4,957,049 | | | |
Dividends paid per common share | | $ | 0.04 | | | | | $ | 2.24 | | | | $ | 0.01 | | | | | $ | 0.01 | | | | | $ | 0.01 | | | | | $ | 0.01 | | | | $ | 0.32 | | | |
| | | | | | | | | | | | | | |
Performance ratios | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Return on average assets | | | 0.26 | | | % | | | 0.22 | | % | | | n/m | | | % | | | n/m | | | % | | | 0.53 | | | % | | | 0.68 | | % | | | n/m | | | % |
Return on average common shareholders’ equity | | | n/m | | | | | | 1.80 | | | | | n/m | | | | | | n/m | | | | | | 5.59 | | | | | | 7.10 | | | | | n/m | | | |
Return on average tangible common shareholders’ equity (4) | | | n/m | | | | | | 4.72 | | | | | n/m | | | | | | n/m | | | | | | 12.68 | | | | | | 16.15 | | | | | n/m | | | |
Return on average tangible shareholders’ equity (4) | | | 4.18 | | | | | | 5.19 | | | | | n/m | | | | | | n/m | | | | | | 8.86 | | | | | | 12.42 | | | | | n/m | | | |
At period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Book value per share of common stock(3) | | $ | 21.48 | | | | | $ | 27.77 | | | | $ | 21.48 | | | | | $ | 22.99 | | | | | $ | 22.71 | | | | | $ | 25.98 | | | | $ | 27.77 | | | |
Tangible book value per share of common stock (4) | | | 11.94 | | | | | | 10.11 | | | | | 11.94 | | | | | | 12.00 | | | | | | 11.66 | | | | | | 10.88 | | | | | 10.11 | | | |
Market price per share of common stock: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Closing price | | $ | 15.06 | | | | | $ | 14.08 | | | | $ | 15.06 | | | | | $ | 16.92 | | | | | $ | 13.20 | | | | | $ | 6.82 | | | | $ | 14.08 | | | |
High closing price for the period | | | 18.59 | | | | | | 45.03 | | | | | 18.59 | | | | | | 17.98 | | | | | | 14.17 | | | | | | 14.33 | | | | | 38.13 | | | |
Low closing price for the period | | | 3.14 | | | | | | 11.25 | | | | | 14.58 | | | | | | 11.84 | | | | | | 7.05 | | | | | | 3.14 | | | | | 11.25 | | | |
Market capitalization | | | 130,273 | | | | | | 70,645 | | | | | 130,273 | | | | | | 146,363 | | | | | | 114,199 | | | | | | 43,654 | | | | | 70,645 | | | |
| | | | | | | | | | | | | | |
Number of banking centers - domestic | | | 6,011 | | | | | | 6,139 | | | | | 6,011 | | | | | | 6,008 | | | | | | 6,109 | | | | | | 6,145 | | | | | 6,139 | | | |
Number of branded ATMs - domestic | | | 18,262 | | | | | | 18,685 | | | | | 18,262 | | | | | | 18,254 | | | | | | 18,426 | | | | | | 18,532 | | | | | 18,685 | | | |
Full-time equivalent employees | | | 283,717 | | | | | | 240,202 | | | | | 283,717 | | | | | | 281,863 | | | | | | 282,408 | | | | | | 286,625 | | | | | 240,202 | | | |
(1) | Due to a net loss for the three months ended December 31, 2009, September 30, 2009 and December 31, 2008, the impact of antidilutive equity instruments were excluded from diluted earnings per common share and average diluted common shares. |
(2) | Includes $4.0 billion of accelerated accretion from redemption of preferred stock issued to the U.S. Treasury in the fourth quarter of 2009. |
(3) | Book value per share of common stock includes the impact of the conversion of common equivalent shares to common shares. |
(4) | Tangible equity ratios and tangible book value per share of common stock are non-GAAP measures. For corresponding reconciliations of average tangible common shareholders’ equity and tangible shareholders’ equity to GAAP financial measures, see Supplemental Financial Data on page 3. We believe the use of these non-GAAP measures provides additional clarity in assessing the results of the Corporation. |
Certain prior period amounts have been reclassified to conform to current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 2 |
Bank of America Corporation and Subsidiaries
Supplemental Financial Data
(Dollars in millions, shares in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fully taxable-equivalent basis data |
|
|
| | Year Ended December 31 | | | | | | Fourth Quarter | | | | | Third Quarter | | | | | Second Quarter | | | | | First Quarter | | | | | Fourth Quarter | | | |
| | 2009 | | | | | 2008 | | | | | | 2009 | | | | | 2009 | | | | | 2009 | | | | | 2009 | | | | | 2008 | | | |
Net interest income | | $ | 48,410 | | | | | $ | 46,554 | | | | | | $ | 11,896 | | | | | $ | 11,753 | | | | | $ | 11,942 | | | | | $ | 12,819 | | | | | $ | 13,406 | | | |
Total revenue, net of interest expense | | | 120,944 | | | | | | 73,976 | | | | | | | 25,413 | | | | | | 26,365 | | | | | | 33,086 | | | | | | 36,080 | | | | | | 15,980 | | | |
Net interest yield | | | 2.65 | | | % | | | 2.98 | | | % | | | | 2.62 | | | % | | | 2.61 | | | % | | | 2.64 | | | % | | | 2.70 | | | % | | | 3.31 | | | % |
Efficiency ratio | | | 55.16 | | | | | | 56.14 | | | | | | | 64.47 | | | | | | 61.84 | | | | | | 51.44 | | | | | | 47.12 | | | | | | 68.51 | | | |
|
Reconciliation to GAAP financial measures |
|
The Corporation evaluates its business based upon ratios that utilize tangible equity which is a non-GAAP measure. Return on average tangible shareholders’ equity measures the Corporation’s earnings contribution as a percentage of shareholders’ equity reduced by goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible common shareholders’ equity measures the Corporation’s earning contribution available to common shareholders as a percentage of common shareholders’ equity plus Common Equivalent Securities reduced by goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. The tangible equity ratio represents shareholders’ equity less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred liabilities. The tangible common equity ratio represents common shareholders’ equity plus Common Equivalent Securities less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Tangible book value per share common stock represents ending common shareholders’ equity plus Common Equivalent Securities less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities divided by ending common shares outstanding plus the number of common shares issued upon conversion of Common Equivalent Securities. These measures are used to evaluate the Corporation’s use of equity (i.e., capital). In addition, profitability, relationship, and investment models all use return on average tangible shareholders’ equity as key measures to support our overall growth goals. Also, the efficiency ratio measures the costs expended to generate a dollar of revenue. We believe the use of these non-GAAP measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate supplemental financial data differently. See the tables below for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended December 31, 2009, September 30, 2009, June 30, 2009, March 31, 2009 and December 31, 2008, and the years ended December 31, 2009 and 2008. |
|
Reconciliation of average shareholders’ equity to average tangible shareholders’ equity |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shareholders’ equity | | $ | 244,645 | | | | | $ | 164,831 | | | | | | $ | 250,599 | | | | | $ | 255,983 | | | | | $ | 242,867 | | | | | $ | 228,766 | | | | | $ | 176,566 | | | |
Goodwill | | | (86,034 | ) | | | | | (79,827 | ) | | | | | | (86,053 | ) | | | | | (86,170 | ) | | | | | (87,314 | ) | | | | | (84,584 | ) | | | | | (81,841 | ) | | |
Intangible assets (excluding MSRs) | | | (12,220 | ) | | | | | (9,502 | ) | | | | | | (12,556 | ) | | | | | (13,223 | ) | | | | | (13,595 | ) | | | | | (9,461 | ) | | | | | (8,818 | ) | | |
Related deferred tax liabilities | | | 3,831 | | | | | | 1,782 | | | | | | | 3,712 | | | | | | 3,725 | | | | | | 3,916 | | | | | | 3,977 | | | | | | 1,913 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tangible shareholders’ equity | | $ | 150,222 | | | | | $ | 77,284 | | | | | | $ | 155,702 | | | | | $ | 160,315 | | | | | $ | 145,874 | | | | | $ | 138,698 | | | | | $ | 87,820 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
Reconciliation of average common shareholders’ equity to average tangible common shareholders’ equity | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shareholders’ equity | | $ | 182,288 | | | | | $ | 141,638 | | | | | | $ | 197,123 | | | | | $ | 197,230 | | | | | $ | 173,497 | | | | | $ | 160,739 | | | | | $ | 142,535 | | | |
Common Equivalent Securities | | | 1,213 | | | | | | — | | | | | | | 4,811 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | |
Goodwill | | | (86,034 | ) | | | | | (79,827 | ) | | | | | | (86,053 | ) | | | | | (86,170 | ) | | | | | (87,314 | ) | | | | | (84,584 | ) | | | | | (81,841 | ) | | |
Intangible assets (excluding MSRs) | | | (12,220 | ) | | | | | (9,502 | ) | | | | | | (12,556 | ) | | | | | (13,223 | ) | | | | | (13,595 | ) | | | | | (9,461 | ) | | | | | (8,818 | ) | | |
Related deferred tax liabilities | | | 3,831 | | | | | | 1,782 | | | | | | | 3,712 | | | | | | 3,725 | | | | | | 3,916 | | | | | | 3,977 | | | | | | 1,913 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tangible common shareholders’ equity | | $ | 89,078 | | | | | $ | 54,091 | | | | | | $ | 107,037 | | | | | $ | 101,562 | | | | | $ | 76,504 | | | | | $ | 70,671 | | | | | $ | 53,789 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
Reconciliation of period end shareholders’ equity to period end tangible shareholders’ equity | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shareholders’ equity | | $ | 231,444 | | | | | $ | 177,052 | | | | | | $ | 231,444 | | | | | $ | 257,683 | | | | | $ | 255,152 | | | | | $ | 239,549 | | | | | $ | 177,052 | | | |
Goodwill | | | (86,314 | ) | | | | | (81,934 | ) | | | | | | (86,314 | ) | | | | | (86,009 | ) | | | | | (86,246 | ) | | | | | (86,910 | ) | | | | | (81,934 | ) | | |
Intangible assets (excluding MSRs) | | | (12,026 | ) | | | | | (8,535 | ) | | | | | | (12,026 | ) | | | | | (12,715 | ) | | | | | (13,245 | ) | | | | | (13,703 | ) | | | | | (8,535 | ) | | |
Related deferred tax liabilities | | | 3,498 | | | | | | 1,854 | | | | | | | 3,498 | | | | | | 3,714 | | | | | | 3,843 | | | | | | 3,958 | | | | | | 1,854 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tangible shareholders’ equity | | $ | 136,602 | | | | | $ | 88,437 | | | | | | $ | 136,602 | | | | | $ | 162,673 | | | | | $ | 159,504 | | | | | $ | 142,894 | | | | | $ | 88,437 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
Reconciliation of period end common shareholders’ equity to period end tangible common shareholders’ equity | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shareholders’ equity | | $ | 194,236 | | | | | $ | 139,351 | | | | | | $ | 194,236 | | | | | $ | 198,843 | | | | | $ | 196,492 | | | | | $ | 166,272 | | | | | $ | 139,351 | | | |
Common Equivalent Securities | | | 19,244 | | | | | | — | | | | | | | 19,244 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | |
Goodwill | | | (86,314 | ) | | | | | (81,934 | ) | | | | | | (86,314 | ) | | | | | (86,009 | ) | | | | | (86,246 | ) | | | | | (86,910 | ) | | | | | (81,934 | ) | | |
Intangible assets (excluding MSRs) | | | (12,026 | ) | | | | | (8,535 | ) | | | | | | (12,026 | ) | | | | | (12,715 | ) | | | | | (13,245 | ) | | | | | (13,703 | ) | | | | | (8,535 | ) | | |
Related deferred tax liabilities | | | 3,498 | | | | | | 1,854 | | | | | | | 3,498 | | | | | | 3,714 | | | | | | 3,843 | | | | | | 3,958 | | | | | | 1,854 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tangible common shareholders’ equity | | $ | 118,638 | | | | | $ | 50,736 | | | | | | $ | 118,638 | | | | | $ | 103,833 | | | | | $ | 100,844 | | | | | $ | 69,617 | | | | | $ | 50,736 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
Reconciliation of period end assets to period end tangible assets | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets | | $ | 2,223,299 | | | | | $ | 1,817,943 | | | | | | $ | 2,223,299 | | | | | $ | 2,251,043 | | | | | $ | 2,254,394 | | | | | $ | 2,321,963 | | | | | $ | 1,817,943 | | | |
Goodwill | | | (86,314 | ) | | | | | (81,934 | ) | | | | | | (86,314 | ) | | | | | (86,009 | ) | | | | | (86,246 | ) | | | | | (86,910 | ) | | | | | (81,934 | ) | | |
Intangible assets (excluding MSRs) | | | (12,026 | ) | | | | | (8,535 | ) | | | | | | (12,026 | ) | | | | | (12,715 | ) | | | | | (13,245 | ) | | | | | (13,703 | ) | | | | | (8,535 | ) | | |
Related deferred tax liabilities | | | 3,498 | | | | | | 1,854 | | | | | | | 3,498 | | | | | | 3,714 | | | | | | 3,843 | | | | | | 3,958 | | | | | | 1,854 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tangible assets | | $ | 2,128,457 | | | | | $ | 1,729,328 | | | | | | $ | 2,128,457 | | | | | $ | 2,156,033 | | | | | $ | 2,158,746 | | | | | $ | 2,225,308 | | | | | $ | 1,729,328 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
Reconciliation of ending common shares outstanding to ending tangible common shares outstanding | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common shares outstanding | | | 8,650,244 | | | | | | 5,017,436 | | | | | | | 8,650,244 | | | | | | 8,650,314 | | | | | | 8,651,459 | | | | | | 6,400,950 | | | | | | 5,017,436 | | | |
Conversion of common equivalent shares | | | 1,286,000 | | | | | | — | | | | | | | 1,286,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tangible common shares outstanding | | | 9,936,244 | | | | | | 5,017,436 | | | | | | | 9,936,244 | | | | | | 8,650,314 | | | | | | 8,651,459 | | | | | | 6,400,950 | | | | | | 5,017,436 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Certain prior period amounts have been reclassified to conform to current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 3 |
Bank of America Corporation and Subsidiaries
Consolidated Statement of Income
(Dollars in millions, except per share information; shares in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31 | | | Fourth Quarter | | | Third Quarter | | | Second Quarter | | | First Quarter | | | Fourth Quarter | |
| | 2009 | | | 2008 | | | 2009(1) | | | 2009(1) | | | 2009 | | | 2009 | | | 2008(1) | |
Interest income | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest and fees on loans and leases | | $ | 48,703 | | | $ | 56,017 | | | $ | 11,405 | | | $ | 11,620 | | | $ | 12,329 | | | $ | 13,349 | | | $ | 14,220 | |
Interest on debt securities | | | 12,947 | | | | 13,146 | | | | 2,859 | | | | 2,975 | | | | 3,283 | | | | 3,830 | | | | 3,851 | |
Federal funds sold and securities borrowed or purchased under agreements to resell | | | 2,894 | | | | 3,313 | | | | 327 | | | | 722 | | | | 690 | | | | 1,155 | | | | 393 | |
Trading account assets | | | 7,944 | | | | 9,057 | | | | 1,721 | | | | 1,843 | | | | 1,952 | | | | 2,428 | | | | 2,120 | |
Other interest income | | | 5,428 | | | | 4,151 | | | | 1,333 | | | | 1,363 | | | | 1,338 | | | | 1,394 | | | | 1,018 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total interest income | | | 77,916 | | | | 85,684 | | | | 17,645 | | | | 18,523 | | | | 19,592 | | | | 22,156 | | | | 21,602 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | | 7,807 | | | | 15,250 | | | | 1,472 | | | | 1,710 | | | | 2,082 | | | | 2,543 | | | | 3,296 | |
Short-term borrowings | | | 5,512 | | | | 12,362 | | | | 658 | | | | 1,237 | | | | 1,396 | | | | 2,221 | | | | 1,910 | |
Trading account liabilities | | | 2,075 | | | | 2,774 | | | | 591 | | | | 455 | | | | 450 | | | | 579 | | | | 524 | |
Long-term debt | | | 15,413 | | | | 9,938 | | | | 3,365 | | | | 3,698 | | | | 4,034 | | | | 4,316 | | | | 2,766 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total interest expense | | | 30,807 | | | | 40,324 | | | | 6,086 | | | | 7,100 | | | | 7,962 | | | | 9,659 | | | | 8,496 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | | 47,109 | | | | 45,360 | | | | 11,559 | | | | 11,423 | | | | 11,630 | | | | 12,497 | | | | 13,106 | |
| | | | | | | |
Noninterest income | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Card income | | | 8,353 | | | | 13,314 | | | | 1,782 | | | | 1,557 | | | | 2,149 | | | | 2,865 | | | | 3,102 | |
Service charges | | | 11,038 | | | | 10,316 | | | | 2,756 | | | | 3,020 | | | | 2,729 | | | | 2,533 | | | | 2,559 | |
Investment and brokerage services | | | 11,919 | | | | 4,972 | | | | 3,014 | | | | 2,948 | | | | 2,994 | | | | 2,963 | | | | 1,072 | |
Investment banking income | | | 5,551 | | | | 2,263 | | | | 1,596 | | | | 1,254 | | | | 1,646 | | | | 1,055 | | | | 618 | |
Equity investment income (loss) | | | 10,014 | | | | 539 | | | | 2,026 | | | | 843 | | | | 5,943 | | | | 1,202 | | | | (791 | ) |
Trading account profits (losses) | | | 12,235 | | | | (5,911 | ) | | | 1,475 | | | | 3,395 | | | | 2,164 | | | | 5,201 | | | | (4,101 | ) |
Mortgage banking income | | | 8,791 | | | | 4,087 | | | | 1,652 | | | | 1,298 | | | | 2,527 | | | | 3,314 | | | | 1,523 | |
Insurance income | | | 2,760 | | | | 1,833 | | | | 703 | | | | 707 | | | | 662 | | | | 688 | | | | 741 | |
Gains on sales of debt securities | | | 4,723 | | | | 1,124 | | | | 1,039 | | | | 1,554 | | | | 632 | | | | 1,498 | | | | 762 | |
Other income (loss) | | | (14 | ) | | | (1,654 | ) | | | (1,884 | ) | | | (1,167 | ) | | | 724 | | | | 2,313 | | | | (1,448 | ) |
Other-than-temporary impairment losses on AFS debt securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total other-than-temporary impairment losses | | | (3,508 | ) | | | (3,461 | ) | | | (837 | ) | | | (847 | ) | | | (1,110 | ) | | | (714 | ) | | | (1,463 | ) |
Less: Portion of other-than-temporary impairment losses recognized in OCI | | | 672 | | | | — | | | | 195 | | | | 50 | | | | 84 | | | | 343 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net impairment losses recognized in earnings on AFS debt securities | | | (2,836 | ) | | | (3,461 | ) | | | (642 | ) | | | (797 | ) | | | (1,026 | ) | | | (371 | ) | | | (1,463 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 72,534 | | | | 27,422 | | | | 13,517 | | | | 14,612 | | | | 21,144 | | | | 23,261 | | | | 2,574 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 119,643 | | | | 72,782 | | | | 25,076 | | | | 26,035 | | | | 32,774 | | | | 35,758 | | | | 15,680 | |
| | | | | | | |
Provision for credit losses | | | 48,570 | | | | 26,825 | | | | 10,110 | | | | 11,705 | | | | 13,375 | | | | 13,380 | | | | 8,535 | |
| | | | | | | |
Noninterest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Personnel | | | 31,528 | | | | 18,371 | | | | 7,357 | | | | 7,613 | | | | 7,790 | | | | 8,768 | | | | 4,027 | |
Occupancy | | | 4,906 | | | | 3,626 | | | | 1,339 | | | | 1,220 | | | | 1,219 | | | | 1,128 | | | | 1,003 | |
Equipment | | | 2,455 | | | | 1,655 | | | | 600 | | | | 617 | | | | 616 | | | | 622 | | | | 447 | |
Marketing | | | 1,933 | | | | 2,368 | | | | 443 | | | | 470 | | | | 499 | | | | 521 | | | | 555 | |
Professional fees | | | 2,281 | | | | 1,592 | | | | 770 | | | | 562 | | | | 544 | | | | 405 | | | | 521 | |
Amortization of intangibles | | | 1,978 | | | | 1,834 | | | | 432 | | | | 510 | | | | 516 | | | | 520 | | | | 477 | |
Data processing | | | 2,500 | | | | 2,546 | | | | 639 | | | | 592 | | | | 621 | | | | 648 | | | | 641 | |
Telecommunications | | | 1,420 | | | | 1,106 | | | | 387 | | | | 361 | | | | 345 | | | | 327 | | | | 292 | |
Other general operating | | | 14,991 | | | | 7,496 | | | | 3,885 | | | | 3,767 | | | | 4,041 | | | | 3,298 | | | | 2,678 | |
Merger and restructuring charges | | | 2,721 | | | | 935 | | | | 533 | | | | 594 | | | | 829 | | | | 765 | | | | 306 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest expense | | | 66,713 | | | | 41,529 | | | | 16,385 | | | | 16,306 | | | | 17,020 | | | | 17,002 | | | | 10,947 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | 4,360 | | | | 4,428 | | | | (1,419 | ) | | | (1,976 | ) | | | 2,379 | | | | 5,376 | | | | (3,802 | ) |
Income tax expense (benefit) | | | (1,916 | ) | | | 420 | | | | (1,225 | ) | | | (975 | ) | | | (845 | ) | | | 1,129 | | | | (2,013 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 6,276 | | | $ | 4,008 | | | $ | (194 | ) | | $ | (1,001 | ) | | $ | 3,224 | | | $ | 4,247 | | | $ | (1,789 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred stock dividends and accretion(2) | | | 8,480 | | | | 1,452 | | | | 5,002 | | | | 1,240 | | | | 805 | | | | 1,433 | | | | 603 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) applicable to common shareholders | | $ | (2,204 | ) | | $ | 2,556 | | | $ | (5,196 | ) | | $ | (2,241 | ) | | $ | 2,419 | | | $ | 2,814 | | | $ | (2,392 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Per common share information | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings (loss) | | $ | (0.29 | ) | | $ | 0.54 | | | $ | (0.60 | ) | | $ | (0.26 | ) | | $ | 0.33 | | | $ | 0.44 | | | $ | (0.48 | ) |
Diluted earnings (loss) | | | (0.29 | ) | | | 0.54 | | | | (0.60 | ) | | | (0.26 | ) | | | 0.33 | | | | 0.44 | | | | (0.48 | ) |
Dividends paid | | | 0.04 | | | | 2.24 | | | | 0.01 | | | | 0.01 | | | | 0.01 | | | | 0.01 | | | | 0.32 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average common shares issued and outstanding | | | 7,728,570 | | | | 4,592,085 | | | | 8,634,565 | | | | 8,633,834 | | | | 7,241,515 | | | | 6,370,815 | | | | 4,957,049 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average diluted common shares issued and outstanding | | | 7,728,570 | | | | 4,596,428 | | | | 8,634,565 | | | | 8,633,834 | | | | 7,269,518 | | | | 6,431,027 | | | | 4,957,049 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Due to a net loss for the three months ended December 31, 2009, September 30, 2009 and December 31, 2008, the impact of antidilutive equity instruments was excluded from diluted earnings per share and average diluted common shares. |
(2) | Includes $4.0 billion of accelerated accretion from redemption of preferred stock issued to the U.S. Treasury in the fourth quarter of 2009. |
Certain prior period amounts have been reclassified to conform to current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 4 |
Bank of America Corporation and Subsidiaries
Consolidated Balance Sheet
(Dollars in millions)
| | | | | | | | | | | | |
| | December 31 2009 | | | September 30 2009 | | | December 31 2008 | |
Assets | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 121,339 | | | $ | 152,412 | | | $ | 32,857 | |
Time deposits placed and other short-term investments | | | 24,202 | | | | 22,992 | | | | 9,570 | |
Federal funds sold and securities borrowed or purchased under agreements to resell | | | 189,933 | | | | 187,761 | | | | 82,478 | |
Trading account assets | | | 182,206 | | | | 204,838 | | | | 134,315 | |
Derivative assets | | | 80,689 | | | | 94,855 | | | | 62,252 | |
Debt securities: | | | | | | | | | | | | |
Available-for-sale | | | 301,601 | | | | 247,200 | | | | 276,904 | |
Held-to-maturity, at cost | | | 9,840 | | | | 9,545 | | | | 685 | |
Total debt securities | | | 311,441 | | | | 256,745 | | | | 277,589 | |
Loans and leases | | | 900,128 | | | | 914,266 | | | | 931,446 | |
Allowance for loan and lease losses | | | (37,200 | ) | | | (35,832 | ) | | | (23,071 | ) |
Loans and leases, net of allowance | | | 862,928 | | | | 878,434 | | | | 908,375 | |
Premises and equipment, net | | | 15,500 | | | | 15,373 | | | | 13,161 | |
Mortgage servicing rights (includes$19,465, $17,539 and $12,733 measured at fair value) | | | 19,774 | | | | 17,850 | | | | 13,056 | |
Goodwill | | | 86,314 | | | | 86,009 | | | | 81,934 | |
Intangible assets | | | 12,026 | | | | 12,715 | | | | 8,535 | |
Loans held-for-sale | | | 43,874 | | | | 40,124 | | | | 31,454 | |
Customer and other receivables | | | 81,996 | | | | 93,620 | | | | 37,608 | |
Other assets | | | 191,077 | | | | 187,315 | | | | 124,759 | |
Total assets | | $ | 2,223,299 | | | $ | 2,251,043 | | | $ | 1,817,943 | |
| | | |
Liabilities | | | | | | | | | | | | |
Deposits in domestic offices: | | | | | | | | | | | | |
Noninterest-bearing | | $ | 269,615 | | | $ | 246,729 | | | $ | 213,994 | |
Interest-bearing | | | 640,789 | | | | 652,730 | | | | 576,938 | |
Deposits in foreign offices: | | | | | | | | | | | | |
Noninterest-bearing | | | 5,489 | | | | 4,889 | | | | 4,004 | |
Interest-bearing | | | 75,718 | | | | 70,551 | | | | 88,061 | |
Total deposits | | | 991,611 | | | | 974,899 | | | | 882,997 | |
Federal funds purchased and securities loaned or sold under agreements to repurchase | | | 255,185 | | | | 249,578 | | | | 206,598 | |
Trading account liabilities | | | 65,432 | | | | 71,672 | | | | 51,723 | |
Derivative liabilities | | | 43,728 | | | | 52,624 | | | | 30,709 | |
Commercial paper and other short-term borrowings | | | 69,524 | | | | 62,280 | | | | 158,056 | |
Accrued expenses and other liabilities (includes$1,487, $1,567 and $421 of reserve for unfunded lending commitments) | | | 127,854 | | | | 126,019 | | | | 42,516 | |
Long-term debt | | | 438,521 | | | | 456,288 | | | | 268,292 | |
Total liabilities | | | 1,991,855 | | | | 1,993,360 | | | | 1,640,891 | |
Shareholders’ equity | | | | | | | | | | | | |
Preferred stock, $0.01 par value; authorized - 100,000,000 shares; issued and outstanding -3,960,660, 5,760,660 and 8,202,042 shares | | | 37,208 | | | | 58,840 | | | | 37,701 | |
Common stock and additional paid-in capital, $0.01 par value; authorized -10,000,000,000 shares; issued and outstanding -8,650,243,926, 8,650,314,133 and 5,017,435,592 shares | | | 128,734 | | | | 128,823 | | | | 76,766 | |
Retained earnings | | | 71,233 | | | | 76,881 | | | | 73,823 | |
Accumulated other comprehensive income (loss) | | | (5,619 | ) | | | (6,705 | ) | | | (10,825 | ) |
Other | | | (112 | ) | | | (156 | ) | | | (413 | ) |
Total shareholders’ equity | | | 231,444 | | | | 257,683 | | | | 177,052 | |
Total liabilities and shareholders’ equity | | $ | 2,223,299 | | | $ | 2,251,043 | | | $ | 1,817,943 | |
Certain prior period amounts have been reclassified to conform to current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 5 |
Bank of America Corporation and Subsidiaries
Capital Management
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fourth Quarter 2009(1) | | | | Third Quarter 2009 | | | | Second Quarter 2009 | | | | First Quarter 2009 | | | | Fourth Quarter 2008 | | |
Risk-based capital: | | | | | | | | | | | | | | | | | | | | | | | | | |
Tier 1 common | | $ | 120,394 | | | | $ | 112,357 | | | | $ | 110,383 | | | | $ | 76,145 | | | | $ | 63,339 | | |
Tier 1 capital | | | 160,388 | | | | | 193,073 | | | | | 190,874 | | | | | 171,061 | | | | | 120,814 | | |
Total capital | | | 226,077 | | | | | 258,568 | | | | | 255,701 | | | | | 237,905 | | | | | 171,661 | | |
Risk-weighted assets | | | 1,542,517 | | | | | 1,548,962 | | | | | 1,599,569 | | | | | 1,695,192 | | | | | 1,320,824 | | |
Tier 1 common equity ratio(2) | | | 7.81 | | % | | | 7.25 | | % | | | 6.90 | | % | | | 4.49 | | % | | | 4.80 | | % |
Tier 1 capital ratio | | | 10.40 | | | | | 12.46 | | | | | 11.93 | | | | | 10.09 | | | | | 9.15 | | |
Total capital ratio | | | 14.66 | | | | | 16.69 | | | | | 15.99 | | | | | 14.03 | | | | | 13.00 | | |
Tier 1 leverage ratio | | | 6.91 | | | | | 8.39 | | | | | 8.21 | | | | | 7.07 | | | | | 6.44 | | |
Tangible equity ratio(3) | | | 6.42 | | | | | 7.55 | | | | | 7.39 | | | | | 6.42 | | | | | 5.11 | | |
Tangible common equity ratio(3) | | | 5.57 | | | | | 4.82 | | | | | 4.67 | | | | | 3.13 | | | | | 2.93 | | |
(1) | Preliminary data on risk-based capital |
(2) | Tier 1 common equity ratio equals Tier 1 capital excluding preferred stock (except for Common Equivalent Securities), trust preferred securities, hybrid securities and minority interest divided by risk-weighted assets. |
(3) | Tangible equity ratio equals period end tangible shareholders’ equity divided by period end tangible assets. Tangible common equity equals period end tangible common shareholders’ equity divided by period end tangible assets. Tangible shareholders’ equity and tangible assets are non-GAAP measures. For corresponding reconciliations of tangible shareholders’ equity and tangible assets to GAAP financial measures, see Supplemental Financial Data on page 3. We believe the use of these non-GAAP measures provide additional clarity in assessing the results of the Corporation. |
| * | Preliminary data on risk-based capital |
Outstanding Common Stock
No common shares were repurchased in the fourth quarter of 2009.
75.0 million shares remain outstanding under the 2008 authorized share repurchase program.
Certain prior period amounts have been reclassified to conform to current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 6 |
Bank of America Corporation and Subsidiaries
Core Net Interest Income - Managed Basis
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31 | | | | | | | Fourth Quarter 2009 | | | | | Third Quarter 2009 | | | | | Second Quarter 2009 | | | | | First Quarter 2009 | | | | | Fourth Quarter 2008 | | | |
| | 2009 | | | | | 2008 | | | | | | | | | | | | | | | |
Net interest income(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As reported | | $ | 48,410 | | | | | $ | 46,554 | | | | | | | $ | 11,896 | | | | | $ | 11,753 | | | | | $ | 11,942 | | | | | $ | 12,819 | | | | | $ | 13,406 | | | |
Impact of market-based net interest income(2) | | | (6,119 | ) | | | | | (4,939 | ) | | | | | | | (1,305 | ) | | | | | (1,395 | ) | | | | | (1,524 | ) | | | | | (1,895 | ) | | | | | (1,462 | ) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Core net interest income | | | 42,291 | | | | | | 41,615 | | | | | | | | 10,591 | | | | | | 10,358 | | | | | | 10,418 | | | | | | 10,924 | | | | | | 11,944 | | | |
Impact of securitizations(3) | | | 10,524 | | | | | | 8,910 | | | | | | | | 2,474 | | | | | | 2,567 | | | | | | 2,734 | | | | | | 2,749 | | | | | | 2,257 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Core net interest income - managed basis | | $ | 52,815 | | | | | $ | 50,525 | | | | | | | $ | 13,065 | | | | | $ | 12,925 | | | | | $ | 13,152 | | | | | $ | 13,673 | | | | | $ | 14,201 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Average earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As reported | | $ | 1,830,193 | | | | | $ | 1,562,729 | | | | | | | $ | 1,807,898 | | | | | $ | 1,790,000 | | | | | $ | 1,811,981 | | | | | $ | 1,912,483 | | | | | $ | 1,616,673 | | | |
Impact of market-based earning assets(2) | | | (481,542 | ) | | | | | (360,667 | ) | | | | | | | (490,719 | ) | | | | | (468,999 | ) | | | | | (476,594 | ) | | | | | (489,985 | ) | | | | | (311,582 | ) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Core average earning assets | | | 1,348,651 | | | | | | 1,202,062 | | | | | | | | 1,317,179 | | | | | | 1,321,001 | | | | | | 1,335,387 | | | | | | 1,422,498 | | | | | | 1,305,091 | | | |
Impact of securitizations(4) | | | 83,640 | | | | | | 100,145 | | | | | | | | 75,337 | | | | | | 81,703 | | | | | | 86,154 | | | | | | 91,567 | | | | | | 93,189 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Core average earning assets - managed basis | | $ | 1,432,291 | | | | | $ | 1,302,207 | | | | | | | $ | 1,392,516 | | | | | $ | 1,402,704 | | | | | $ | 1,421,541 | | | | | $ | 1,514,065 | | | | | $ | 1,398,280 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Net interest yield contribution(1, 5) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As reported | | | 2.65 | | | % | | | 2.98 | | | % | | | | | 2.62 | | | % | | | 2.61 | | | % | | | 2.64 | | | % | | | 2.70 | | | % | | | 3.31 | | | % |
Impact of market-based activities(2) | | | 0.49 | | | | | | 0.48 | | | | | | | | 0.59 | | | | | | 0.52 | | | | | | 0.49 | | | | | | 0.39 | | | | | | 0.34 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Core net interest yield on earning assets | | | 3.14 | | | | | | 3.46 | | | | | | | | 3.21 | | | | | | 3.13 | | | | | | 3.13 | | | | | | 3.09 | | | | | | 3.65 | | | |
Impact of securitizations | | | 0.55 | | | | | | 0.42 | | | | | | | | 0.53 | | | | | | 0.54 | | | | | | 0.58 | | | | | | 0.54 | | | | | | 0.40 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Core net interest yield on earning assets - managed basis | | | 3.69 | | | % | | | 3.88 | | | % | | | | | 3.74 | | | % | | | 3.67 | | | % | | | 3.71 | | | % | | | 3.63 | | | % | | | 4.05 | | | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Fully taxable-equivalent basis |
(2) | Represents the impact of market-based amounts included in Global Markets. |
(3) | Represents the impact of securitizations utilizing actual bond costs. This is different from the business segment view which utilizes funds transfer pricing methodologies. |
(4) | Represents average securitized loans less accrued interest receivable and certain securitized bonds retained. |
(5) | Calculated on an annualized basis. |
Certain prior period amounts have been reclassified to conform to current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 7 |
Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates - Fully Taxable-equivalent Basis
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fourth Quarter 2009 | | | | Third Quarter 2009 | | | | Fourth Quarter 2008 | | |
| | Average Balance | | Interest Income/ Expense | | Yield/ Rate | | | | Average Balance | | Interest Income/ Expense | | Yield/ Rate | | | | Average Balance | | Interest Income/ Expense | | Yield/ Rate | | |
Earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Time deposits placed and other short-term investments | | $ | 28,566 | | $ | 220 | | 3.06 | | % | | $ | 29,485 | | $ | 133 | | 1.79 | | % | | $ | 10,511 | | $ | 158 | | 5.97 | | % |
Federal funds sold and securities borrowed or purchased under agreements to resell | | | 244,914 | | | 327 | | 0.53 | | | | | 223,039 | | | 722 | | 1.28 | | | | | 104,843 | | | 393 | | 1.50 | | |
Trading account assets | | | 218,787 | | | 1,800 | | 3.28 | | | | | 212,488 | | | 1,909 | | 3.58 | | | | | 179,687 | | | 2,170 | | 4.82 | | |
Debt securities(1) | | | 279,231 | | | 2,921 | | 4.18 | | | | | 263,712 | | | 3,048 | | 4.62 | | | | | 280,942 | | | 3,913 | | 5.57 | | |
Loans and leases(2) : | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage(3) | | | 236,883 | | | 3,108 | | 5.24 | | | | | 241,924 | | | 3,258 | | 5.38 | | | | | 253,560 | | | 3,596 | | 5.67 | | |
Home equity | | | 150,704 | | | 1,613 | | 4.26 | | | | | 153,269 | | | 1,614 | | 4.19 | | | | | 151,943 | | | 1,954 | | 5.12 | | |
Discontinued real estate | | | 15,152 | | | 174 | | 4.58 | | | | | 16,570 | | | 219 | | 5.30 | | | | | 21,324 | | | 459 | | 8.60 | | |
Credit card - domestic | | | 49,213 | | | 1,336 | | 10.77 | | | | | 49,751 | | | 1,349 | | 10.76 | | | | | 64,906 | | | 1,784 | | 10.94 | | |
Credit card - foreign | | | 21,680 | | | 605 | | 11.08 | | | | | 21,189 | | | 562 | | 10.52 | | | | | 17,211 | | | 521 | | 12.05 | | |
Direct/Indirect consumer (4) | | | 98,938 | | | 1,361 | | 5.46 | | | | | 100,012 | | | 1,439 | | 5.71 | | | | | 83,331 | | | 1,714 | | 8.18 | | |
Other consumer(5) | | | 3,177 | | | 50 | | 6.33 | | | | | 3,331 | | | 60 | | 7.02 | | | | | 3,544 | | | 70 | | 7.83 | | |
Total consumer | | | 575,747 | | | 8,247 | | 5.70 | | | | | 586,046 | | | 8,501 | | 5.77 | | | | | 595,819 | | | 10,098 | | 6.76 | | |
Commercial - domestic | | | 207,050 | | | 2,090 | | 4.01 | | | | | 216,332 | | | 2,132 | | 3.91 | | | | | 226,095 | | | 2,890 | | 5.09 | | |
Commercial real estate(6) | | | 71,352 | | | 595 | | 3.31 | | | | | 74,276 | | | 600 | | 3.20 | | | | | 64,586 | | | 706 | | 4.35 | | |
Commercial lease financing | | | 21,769 | | | 273 | | 5.04 | | | | | 22,068 | | | 178 | | 3.22 | | | | | 22,069 | | | 242 | | 4.40 | | |
Commercial - foreign | | | 29,995 | | | 287 | | 3.78 | | | | | 31,533 | | | 297 | | 3.74 | | | | | 32,994 | | | 373 | | 4.49 | | |
Total commercial | | | 330,166 | | | 3,245 | | 3.90 | | | | | 344,209 | | | 3,207 | | 3.70 | | | | | 345,744 | | | 4,211 | | 4.85 | | |
Total loans and leases | | | 905,913 | | | 11,492 | | 5.05 | | | | | 930,255 | | | 11,708 | | 5.01 | | | | | 941,563 | | | 14,309 | | 6.06 | | |
Other earning assets | | | 130,487 | | | 1,222 | | 3.72 | | | | | 131,021 | | | 1,333 | | 4.05 | | | | | 99,127 | | | 959 | | 3.85 | | |
Total earning assets(7) | | | 1,807,898 | | | 17,982 | | 3.96 | | | | | 1,790,000 | | | 18,853 | | 4.19 | | | | | 1,616,673 | | | 21,902 | | 5.40 | | |
Cash and cash equivalents | | | 230,618 | | | | | | | | | | 196,116 | | | | | | | | | | 77,388 | | | | | | | |
Other assets, less allowance for loan and lease losses | | | 383,015 | | | | | | | | | | 404,559 | | | | | | | | | | 254,793 | | | | | | | |
Total assets | | $ | 2,421,531 | | | | | | | | | $ | 2,390,675 | | | | | | | | | $ | 1,948,854 | | | | | | | |
| | | | | | | | | | | | |
Interest-bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Domestic interest-bearing deposits: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Savings | | $ | 33,749 | | $ | 54 | | 0.63 | | % | | $ | 34,170 | | $ | 49 | | 0.57 | | % | | $ | 31,561 | | $ | 58 | | 0.73 | | % |
NOW and money market deposit accounts | | | 392,212 | | | 388 | | 0.39 | | | | | 356,873 | | | 353 | | 0.39 | | | | | 285,410 | | | 813 | | 1.13 | | |
Consumer CDs and IRAs | | | 192,779 | | | 835 | | 1.72 | | | | | 214,284 | | | 1,100 | | 2.04 | | | | | 229,410 | | | 1,835 | | 3.18 | | |
Negotiable CDs, public funds and other time deposits | | | 31,758 | | | 82 | | 1.04 | | | | | 48,905 | | | 118 | | 0.95 | | | | | 36,510 | | | 270 | | 2.94 | | |
Total domestic interest-bearing deposits | | | 650,498 | | | 1,359 | | 0.83 | | | | | 654,232 | | | 1,620 | | 0.98 | | | | | 582,891 | | | 2,976 | | 2.03 | | |
Foreign interest-bearing deposits: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Banks located in foreign countries | | | 16,477 | | | 30 | | 0.73 | | | | | 15,941 | | | 29 | | 0.73 | | | | | 41,398 | | | 125 | | 1.20 | | |
Governments and official institutions | | | 6,650 | | | 4 | | 0.23 | | | | | 6,488 | | | 4 | | 0.23 | | | | | 13,738 | | | 30 | | 0.87 | | |
Time, savings and other | | | 54,469 | | | 79 | | 0.57 | | | | | 53,013 | | | 57 | | 0.42 | | | | | 48,836 | | | 165 | | 1.34 | | |
Total foreign interest-bearing deposits | | | 77,596 | | | 113 | | 0.58 | | | | | 75,442 | | | 90 | | 0.47 | | | | | 103,972 | | | 320 | | 1.22 | | |
Total interest-bearing deposits | | | 728,094 | | | 1,472 | | 0.80 | | | | | 729,674 | | | 1,710 | | 0.93 | | | | | 686,863 | | | 3,296 | | 1.91 | | |
Federal funds purchased and securities loaned or sold under agreements to repurchase and other short-term borrowings | | | 450,538 | | | 658 | | 0.58 | | | | | 411,063 | | | 1,237 | | 1.19 | | | | | 459,743 | | | 1,910 | | 1.65 | | |
Trading account liabilities | | | 83,118 | | | 591 | | 2.82 | | | | | 73,290 | | | 455 | | 2.46 | | | | | 65,058 | | | 524 | | 3.20 | | |
Long-term debt | | | 445,440 | | | 3,365 | | 3.01 | | | | | 449,974 | | | 3,698 | | 3.27 | | | | | 255,709 | | | 2,766 | | 4.32 | | |
Total interest-bearing liabilities(7) | | | 1,707,190 | | | 6,086 | | 1.42 | | | | | 1,664,001 | | | 7,100 | | 1.70 | | | | | 1,467,373 | | | 8,496 | | 2.30 | | |
Noninterest-bearing sources: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing deposits | | | 267,066 | | | | | | | | | | 259,621 | | | | | | | | | | 205,278 | | | | | | | |
Other liabilities | | | 196,676 | | | | | | | | | | 211,070 | | | | | | | | | | 99,637 | | | | | | | |
Shareholders’ equity | | | 250,599 | | | | | | | | | | 255,983 | | | | | | | | | | 176,566 | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 2,421,531 | | | | | | | | | $ | 2,390,675 | | | | | | | | | $ | 1,948,854 | | | | | | | |
Net interest spread | | | | | | | | 2.54 | | % | | | | | | | | 2.49 | | % | | | | | | | | 3.10 | | % |
Impact of noninterest-bearing sources | | | | | | | | 0.08 | | | | | | | | | | 0.12 | | | | | | | | | | 0.21 | | |
Net interest income/yield on earning assets | | | | | $ | 11,896 | | 2.62 | | % | | | | | $ | 11,753 | | 2.61 | | % | | | | | $ | 13,406 | | 3.31 | | % |
(1) | Yields on AFS debt securities are calculated based on fair value rather than historical cost balances. The use of fair value does not have a material impact on net interest yield. |
(2) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cash basis. Purchased impaired loans were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(3) | Includes foreign residential mortgages of $550 million and $662 million for the fourth and third quarters of 2009. |
(4) | Includes foreign consumer loans of $8.6 billion and $8.4 billion in the fourth and third quarters of 2009, and $2.0 billion in the fourth quarter of 2008. |
(5) | Includes consumer finance loans of $2.3 billion and $2.4 billion in the fourth and third quarters of 2009, and $2.7 billion in the fourth quarter of 2008; and other foreign consumer loans of $689 million and $700 million in the fourth and third quarters of 2009, and $654 million in the fourth quarter of 2008. |
(6) | Includes domestic commercial real estate loans of $68.2 billion and $70.7 billion in the fourth and third quarters of 2009, and $63.6 billion in the fourth quarter of 2008, and foreign commercial real estate loans of $3.1 billion and $3.6 billion in the fourth and third quarters of 2009, and $964 million in the fourth quarter of 2008. |
(7) | Interest income includes the impact of interest rate risk management contracts, which decreased interest income on the underlying assets $248 million and $136 million in the fourth and third quarters of 2009, and $41 million in the fourth quarter of 2008. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on the underlying liabilities $(1.1) billion and $(873) million in the fourth and third quarters of 2009, and $237 million in the fourth quarter of 2008. |
Certain prior period amounts have been reclassified to conform to current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 8 |
Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates - Fully Taxable-equivalent Basis - Isolating Hedge Income/Expense (1)
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fourth Quarter 2009 | | | | Third Quarter 2009 | | | | Fourth Quarter 2008 | | | |
| | Average Balance | | Interest Income/ Expense | | | Yield/ Rate | | | | Average Balance | | Interest Income/ Expense | | | Yield/ Rate | | | | Average Balance | | Interest Income/ Expense | | | Yield/ Rate | | | |
Earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Time deposits placed and other short-term investments(2) | | $ | 28,566 | | $ | 220 | | | 3.06 | | % | | $ | 29,485 | | $ | 133 | | | 1.79 | | % | | $ | 10,511 | | $ | 162 | | | 6.13 | | | % |
Federal funds sold and securities borrowed or purchased under agreements to resell (2) | | | 244,914 | | | 253 | | | 0.41 | | | | | 223,039 | | | 627 | | | 1.11 | | | | | 104,843 | | | 414 | | | 1.57 | | | |
Trading account assets (2) | | | 218,787 | | | 1,844 | | | 3.36 | | | | | 212,488 | | | 1,915 | | | 3.59 | | | | | 179,687 | | | 2,170 | | | 4.82 | | | |
Debt securities(2) | | | 279,231 | | | 3,176 | | | 4.54 | | | | | 263,712 | | | 3,261 | | | 4.94 | | | | | 280,942 | | | 3,928 | | | 5.59 | | | |
Loans and leases: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage | | | 236,883 | | | 3,108 | | | 5.24 | | | | | 241,924 | | | 3,258 | | | 5.38 | | | | | 253,560 | | | 3,596 | | | 5.67 | | | |
Home equity | | | 150,704 | | | 1,613 | | | 4.26 | | | | | 153,269 | | | 1,614 | | | 4.19 | | | | | 151,943 | | | 1,954 | | | 5.12 | | | |
Discontinued real estate | | | 15,152 | | | 174 | | | 4.58 | | | | | 16,570 | | | 219 | | | 5.30 | | | | | 21,324 | | | 459 | | | 8.60 | | | |
Credit card - domestic | | | 49,213 | | | 1,336 | | | 10.77 | | | | | 49,751 | | | 1,349 | | | 10.76 | | | | | 64,906 | | | 1,784 | | | 10.94 | | | |
Credit card - foreign | | | 21,680 | | | 605 | | | 11.08 | | | | | 21,189 | | | 562 | | | 10.52 | | | | | 17,211 | | | 521 | | | 12.05 | | | |
Direct/Indirect consumer | | | 98,938 | | | 1,361 | | | 5.46 | | | | | 100,012 | | | 1,439 | | | 5.71 | | | | | 83,331 | | | 1,714 | | | 8.18 | | | |
Other consumer | | | 3,177 | | | 50 | | | 6.33 | | | | | 3,331 | | | 60 | | | 7.02 | | | | | 3,544 | | | 70 | | | 7.83 | | | |
Total consumer | | | 575,747 | | | 8,247 | | | 5.70 | | | | | 586,046 | | | 8,501 | | | 5.77 | | | | | 595,819 | | | 10,098 | | | 6.76 | | | |
Commercial - domestic (2) | | | 207,050 | | | 2,113 | | | 4.05 | | | | | 216,332 | | | 2,144 | | | 3.93 | | | | | 226,095 | | | 2,893 | | | 5.09 | | | |
Commercial real estate | | | 71,352 | | | 595 | | | 3.31 | | | | | 74,276 | | | 600 | | | 3.20 | | | | | 64,586 | | | 706 | | | 4.35 | | | |
Commercial lease financing | | | 21,769 | | | 273 | | | 5.04 | | | | | 22,068 | | | 178 | | | 3.22 | | | | | 22,069 | | | 242 | | | 4.40 | | | |
Commercial - foreign | | | 29,995 | | | 287 | | | 3.78 | | | | | 31,533 | | | 297 | | | 3.74 | | | | | 32,994 | | | 373 | | | 4.49 | | | |
Total commercial | | | 330,166 | | | 3,268 | | | 3.93 | | | | | 344,209 | | | 3,219 | | | 3.71 | | | | | 345,744 | | | 4,214 | | | 4.85 | | | |
Total loans and leases | | | 905,913 | | | 11,515 | | | 5.06 | | | | | 930,255 | | | 11,720 | | | 5.01 | | | | | 941,563 | | | 14,312 | | | 6.06 | | | |
Other earning assets(2) | | | 130,487 | | | 1,222 | | | 3.72 | | | | | 131,021 | | | 1,333 | | | 4.05 | | | | | 99,127 | | | 957 | | | 3.85 | | | |
Total earning assets - excluding hedge impact | | | 1,807,898 | | | 18,230 | | | 4.01 | | | | | 1,790,000 | | | 18,989 | | | 4.22 | | | | | 1,616,673 | | | 21,943 | | | 5.41 | | | |
Net hedge income (expense) on assets | | | | | | (248 | ) | | | | | | | | | | (136 | ) | | | | | | | | | | (41 | ) | | | | | |
Total earning assets - including hedge impact | | | 1,807,898 | | | 17,982 | | | 3.96 | | | | | 1,790,000 | | | 18,853 | | | 4.19 | | | | | 1,616,673 | | | 21,902 | | | 5.40 | | | |
Cash and cash equivalents | | | 230,618 | | | | | | | | | | | 196,116 | | | | | | | | | | | 77,388 | | | | | | | | | |
Other assets, less allowance for loan and lease losses | | | 383,015 | | | | | | | | | | | 404,559 | | | | | | | | | | | 254,793 | | | | | | | | | |
Total assets | | $ | 2,421,531 | | | | | | | | | | $ | 2,390,675 | | | | | | | | | | $ | 1,948,854 | | | | | | | | | |
| | | | | | | | | | | | |
Interest-bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Domestic interest-bearing deposits: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Savings | | $ | 33,749 | | $ | 54 | | | 0.63 | | % | | $ | 34,170 | | $ | 49 | | | 0.57 | | % | | $ | 31,561 | | $ | 58 | | | 0.73 | | | % |
NOW and money market deposit accounts | | | 392,212 | | | 388 | | | 0.39 | | | | | 356,873 | | | 353 | | | 0.39 | | | | | 285,410 | | | 813 | | | 1.13 | | | |
Consumer CDs and IRAs (2) | | | 192,779 | | | 791 | | | 1.63 | | | | | 214,284 | | | 1,054 | | | 1.95 | | | | | 229,410 | | | 1,765 | | | 3.06 | | | |
Negotiable CDs, public funds and other time deposits (2) | | | 31,758 | | | 80 | | | 0.99 | | | | | 48,905 | | | 114 | | | 0.92 | | | | | 36,510 | | | 267 | | | 2.90 | | | |
Total domestic interest-bearing deposits | | | 650,498 | | | 1,313 | | | 0.80 | | | | | 654,232 | | | 1,570 | | | 0.95 | | | | | 582,891 | | | 2,903 | | | 1.98 | | | |
Foreign interest-bearing deposits: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Banks located in foreign countries (2) | | | 16,477 | | | 14 | | | 0.35 | | | | | 15,941 | | | 14 | | | 0.37 | | | | | 41,398 | | | 119 | | | 1.14 | | | |
Governments and official institutions | | | 6,650 | | | 4 | | | 0.23 | | | | | 6,488 | | | 4 | | | 0.23 | | | | | 13,738 | | | 30 | | | 0.87 | | | |
Time, savings and other | | | 54,469 | | | 79 | | | 0.57 | | | | | 53,013 | | | 57 | | | 0.42 | | | | | 48,836 | | | 165 | | | 1.34 | | | |
Total foreign interest-bearing deposits | | | 77,596 | | | 97 | | | 0.50 | | | | | 75,442 | | | 75 | | | 0.40 | | | | | 103,972 | | | 314 | | | 1.20 | | | |
Total interest-bearing deposits | | | 728,094 | | | 1,410 | | | 0.77 | | | | | 729,674 | | | 1,645 | | | 0.90 | | | | | 686,863 | | | 3,217 | | | 1.86 | | | |
Federal funds purchased and securities loaned or sold under agreement to repurchase and other short-term borrowings (2) | | | 450,538 | | | 551 | | | 0.49 | | | | | 411,063 | | | 1,059 | | | 1.02 | | | | | 459,743 | | | 1,549 | | | 1.34 | | | |
Trading account liabilities | | | 83,118 | | | 591 | | | 2.82 | | | | | 73,290 | | | 455 | | | 2.46 | | | | | 65,058 | | | 524 | | | 3.20 | | | |
Long-term debt(2) | | | 445,440 | | | 4,605 | | | 4.12 | | | | | 449,974 | | | 4,814 | | | 4.26 | | | | | 255,709 | | | 2,969 | | | 4.64 | | | |
Total interest-bearing liabilities - excluding hedge impact | | | 1,707,190 | | | 7,157 | | | 1.66 | | | | | 1,664,001 | | | 7,973 | | | 1.90 | | | | | 1,467,373 | | | 8,259 | | | 2.24 | | | |
Net hedge (income) expense on liabilities | | | | | | (1,071 | ) | | | | | | | | | | (873 | ) | | | | | | | | | | 237 | | | | | | |
Total interest-bearing liabilities - including hedge impact | | | 1,707,190 | | | 6,086 | | | 1.42 | | | | | 1,664,001 | | | 7,100 | | | 1.70 | | | | | 1,467,373 | | | 8,496 | | | 2.30 | | | |
Noninterest-bearing sources: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing deposits | | | 267,066 | | | | | | | | | | | 259,621 | | | | | | | | | | | 205,278 | | | | | | | | | |
Other liabilities | | | 196,676 | | | | | | | | | | | 211,070 | | | | | | | | | | | 99,637 | | | | | | | | | |
Shareholders’ equity | | | 250,599 | | | | | | | | | | | 255,983 | | | | | | | | | | | 176,566 | | | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 2,421,531 | | | | | | | | | | $ | 2,390,675 | | | | | | | | | | $ | 1,948,854 | | | | | | | | | |
Net interest spread | | | | | | | | | 2.35 | | | | | | | | | | | 2.32 | | | | | | | | | | | 3.17 | | | |
Impact of noninterest-bearing sources | | | | | | | | | 0.08 | | | | | | | | | | | 0.12 | | | | | | | | | | | 0.21 | | | |
Net interest income/yield on earning assets - excluding hedge impact | | | | | $ | 11,073 | | | 2.43 | | % | | | | | $ | 11,016 | | | 2.44 | | % | | | | | $ | 13,684 | | | 3.38 | | | % |
Net impact of hedge income (expense) | | | | | | 823 | | | 0.19 | | | | | | | | 737 | | | 0.17 | | | | | | | | (278 | ) | | (0.07 | ) | | |
Net interest income/yield on earning assets | | | | | $ | 11,896 | | | 2.62 | | % | | | | | $ | 11,753 | | | 2.61 | | % | | | | | $ | 13,406 | | | 3.31 | | | % |
(1) | This table presents a non-GAAP financial measure. The impact of interest rate risk management derivatives is shown separately. Interest income and interest expense amounts, and the yields and rates have been adjusted. Management believes this presentation is useful to investors because it adjusts for the impact of our hedging decisions and provides a better understanding of our hedging activities. The impact of interest rate risk management derivatives is not material to the average balances presented above. |
(2) | The impact of interest rate risk management derivatives on interest income and interest expense is presented below. |
Interest income excludes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
| | | | | | | | | | | | |
| | Fourth Quarter 2009 | | | Third Quarter 2009 | | | Fourth Quarter 2008 | |
Time deposits placed and other short-term investments | | $ | — | | | $ | — | | | $ | (4 | ) |
Federal funds sold and securities borrowed or purchased under agreements to resell | | | 74 | | | | 95 | | | | (21 | ) |
Trading account assets | | | (44 | ) | | | (6 | ) | | | — | |
Debt securities | | | (255 | ) | | | (213 | ) | | | (15 | ) |
Commercial - domestic | | | (23 | ) | | | (12 | ) | | | (3 | ) |
Other earning assets | | | — | | | | — | | | | 2 | |
| | | | | | | | | | | | |
Net hedge income (expense) on assets | | $ | (248 | ) | | $ | (136 | ) | | $ | (41 | ) |
| | | | | | | | | | | | |
|
Interest expense excludes the impact of interest rate risk management contracts, which increased (decreased) interest expense on: | |
| | | |
Consumer CDs and IRAs | | $ | 44 | | | $ | 46 | | | $ | 70 | |
Negotiable CDs, public funds and other time deposits | | | 2 | | | | 4 | | | | 3 | |
Banks located in foreign countries | | | 16 | | | | 15 | | | | 6 | |
Federal funds purchased and securities loaned or sold under agreements to repurchase and other short-term borrowings | | | 107 | | | | 178 | | | | 361 | |
Long-term debt | | | (1,240 | ) | | | (1,116 | ) | | | (203 | ) |
| | | | | | | | | | | | |
Net hedge (income) expense on liabilities | | $ | (1,071 | ) | | $ | (873 | ) | | $ | 237 | |
| | | | | | | | | | | | |
Certain prior period amounts have been reclassified to conform to current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 9 |
Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates - Fully Taxable-equivalent Basis
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31 | | |
| | 2009 | | | | 2008 | | |
| | Average Balance | | Interest Income/ Expense | | Yield/ Rate | | | | Average Balance | | Interest Income/ Expense | | Yield/ Rate | | |
Earning assets | | | | | | | | | | | | | | | | | | | | |
Time deposits placed and other short-term investments | | $ | 27,465 | | $ | 713 | | 2.60 | | % | | $ | 10,696 | | $ | 440 | | 4.11 | | % |
Federal funds sold and securities borrowed or purchased under agreements to resell | | | 235,764 | | | 2,894 | | 1.23 | | | | | 128,053 | | | 3,313 | | 2.59 | | |
Trading account assets | | | 217,048 | | | 8,236 | | 3.79 | | | | | 186,579 | | | 9,259 | | 4.96 | | |
Debt securities(1) | | | 271,048 | | | 13,224 | | 4.88 | | | | | 250,551 | | | 13,383 | | 5.34 | | |
Loans and leases(2) : | | | | | | | | | | | | | | | | | | | | |
Residential mortgage(3) | | | 249,335 | | | 13,535 | | 5.43 | | | | | 260,244 | | | 14,657 | | 5.63 | | |
Home equity | | | 154,761 | | | 6,736 | | 4.35 | | | | | 135,060 | | | 7,606 | | 5.63 | | |
Discontinued real estate | | | 17,340 | | | 1,082 | | 6.24 | | | | | 10,898 | | | 858 | | 7.87 | | |
Credit card - domestic | | | 52,378 | | | 5,666 | | 10.82 | | | | | 63,318 | | | 6,843 | | 10.81 | | |
Credit card - foreign | | | 19,655 | | | 2,122 | | 10.80 | | | | | 16,527 | | | 2,042 | | 12.36 | | |
Direct/Indirect consumer(4) | | | 99,993 | | | 6,016 | | 6.02 | | | | | 82,516 | | | 6,934 | | 8.40 | | |
Other consumer(5) | | | 3,303 | | | 237 | | 7.17 | | | | | 3,816 | | | 321 | | 8.41 | | |
Total consumer | | | 596,765 | | | 35,394 | | 5.93 | | | | | 572,379 | | | 39,261 | | 6.86 | | |
Commercial - domestic | | | 223,813 | | | 8,883 | | 3.97 | | | | | 220,561 | | | 11,702 | | 5.31 | | |
Commercial real estate(6) | | | 73,349 | | | 2,372 | | 3.23 | | | | | 63,208 | | | 3,057 | | 4.84 | | |
Commercial lease financing | | | 21,979 | | | 990 | | 4.51 | | | | | 22,290 | | | 799 | | 3.58 | | |
Commercial - foreign | | | 32,899 | | | 1,406 | | 4.27 | | | | | 32,440 | | | 1,503 | | 4.63 | | |
Total commercial | | | 352,040 | | | 13,651 | | 3.88 | | | | | 338,499 | | | 17,061 | | 5.04 | | |
Total loans and leases | | | 948,805 | | | 49,045 | | 5.17 | | | | | 910,878 | | | 56,322 | | 6.18 | | |
Other earning assets | | | 130,063 | | | 5,105 | | 3.92 | | | | | 75,972 | | | 4,161 | | 5.48 | | |
Total earning assets(7) | | | 1,830,193 | | | 79,217 | | 4.33 | | | | | 1,562,729 | | | 86,878 | | 5.56 | | |
Cash and cash equivalents | | | 196,237 | | | | | | | | | | 45,354 | | | | | | | |
Other assets, less allowance for loan and lease losses | | | 411,087 | | | | | | | | | | 235,896 | | | | | | | |
Total assets | | $ | 2,437,517 | | | | | | | | | $ | 1,843,979 | | | | | | | |
| | | | | | | | |
Interest-bearing liabilities | | | | | | | | | | | | | | | | | | | | |
Domestic interest-bearing deposits: | | | | | | | | | | | | | | | | | | | | |
Savings | | $ | 33,671 | | $ | 215 | | 0.64 | | % | | $ | 32,204 | | $ | 230 | | 0.71 | | % |
NOW and money market deposit accounts | | | 358,847 | | | 1,557 | | 0.43 | | | | | 267,818 | | | 3,781 | | 1.41 | | |
Consumer CDs and IRAs | | | 218,041 | | | 5,054 | | 2.32 | | | | | 203,887 | | | 7,404 | | 3.63 | | |
Negotiable CDs, public funds and other time deposits | | | 37,661 | | | 473 | | 1.26 | | | | | 32,264 | | | 1,076 | | 3.33 | | |
Total domestic interest-bearing deposits | | | 648,220 | | | 7,299 | | 1.13 | | | | | 536,173 | | | 12,491 | | 2.33 | | |
Foreign interest-bearing deposits: | | | | | | | | | | | | | | | | | | | | |
Banks located in foreign countries | | | 19,397 | | | 144 | | 0.74 | | | | | 37,657 | | | 1,063 | | 2.82 | | |
Governments and official institutions | | | 7,580 | | | 18 | | 0.23 | | | | | 13,004 | | | 311 | | 2.39 | | |
Time, savings and other | | | 55,026 | | | 346 | | 0.63 | | | | | 51,363 | | | 1,385 | | 2.70 | | |
Total foreign interest-bearing deposits | | | 82,003 | | | 508 | | 0.62 | | | | | 102,024 | | | 2,759 | | 2.70 | | |
Total interest-bearing deposits | | | 730,223 | | | 7,807 | | 1.07 | | | | | 638,197 | | | 15,250 | | 2.39 | | |
Federal funds purchased and securities loaned or sold under agreements to repurchase and other short-term borrowings | | | 488,644 | | | 5,512 | | 1.13 | | | | | 455,710 | | | 12,362 | | 2.71 | | |
Trading account liabilities | | | 72,207 | | | 2,075 | | 2.87 | | | | | 72,915 | | | 2,774 | | 3.80 | | |
Long-term debt | | | 446,634 | | | 15,413 | | 3.45 | | | | | 231,235 | | | 9,938 | | 4.30 | | |
Total interest-bearing liabilities(7) | | | 1,737,708 | | | 30,807 | | 1.77 | | | | | 1,398,057 | | | 40,324 | | 2.88 | | |
Noninterest-bearing sources: | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing deposits | | | 250,743 | | | | | | | | | | 192,947 | | | | | | | |
Other liabilities | | | 204,421 | | | | | | | | | | 88,144 | | | | | | | |
Shareholders’ equity | | | 244,645 | | | | | | | | | | 164,831 | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 2,437,517 | | | | | | | | | $ | 1,843,979 | | | | | | | |
Net interest spread | | | | | | | | 2.56 | | % | | | | | | | | 2.68 | | % |
Impact of noninterest-bearing sources | | | | | | | | 0.09 | | | | | | | | | | 0.30 | | |
Net interest income/yield on earning assets | | | | | $ | 48,410 | | 2.65 | | % | | | | | $ | 46,554 | | 2.98 | | % |
(1) | Yields on AFS debt securities are calculated based on fair value rather than historical cost balances. The use of fair value does not have a material impact on net interest yield. |
(2) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cash basis. Purchased impaired loans were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(3) | Includes foreign residential mortgages of $622 million for the year ended December 31, 2009. |
(4) | Includes foreign consumer loans of $8.0 billion and $2.7 billion for the year ended December 31, 2009 and 2008. |
(5) | Includes consumer finance loans of $2.4 billion and $2.8 billion, and other foreign consumer loans of $657 million and $774 million for the year ended December 31, 2009 and 2008. |
(6) | Includes domestic commercial real estate loans of $70.7 billion and $62.1 billion, and foreign commercial real estate loans of $2.7 billion and $1.1 billion for the year ended December 31, 2009 and 2008. |
(7) | Interest income includes the impact of interest rate risk management contracts, which decreased interest income on the underlying assets $456 million and $260 million for the year ended December 31, 2009 and 2008. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on the underlying liabilities $(3.0) billion and $409 million for the year ended December 31, 2009 and 2008. |
Certain prior period amounts have been reclassified to conform to current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 10 |
Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates - Fully Taxable-equivalent Basis - Isolating Hedge Income/Expense(1)
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31 | | | |
| | 2009 | | 2008 | | | |
| | Average Balance | | Interest Income/ Expense | | | Yield/ Rate | | | | Average Balance | | Interest Income/ Expense | | | Yield/ Rate | | | |
Earning assets | | | | | | | | | | | | | | | | | | | | | | | |
Time deposits placed and other short-term investments(2) | | $ | 27,465 | | $ | 716 | | | 2.61 | | % | | $ | 10,696 | | $ | 456 | | | 4.26 | | | % |
Federal funds sold and securities borrowed or purchased under agreements to resell(2) | | | 235,764 | | | 2,666 | | | 1.13 | | | | | 128,053 | | | 3,507 | | | 2.74 | | | |
Trading account assets(2) | | | 217,048 | | | 8,286 | | | 3.82 | | | | | 186,579 | | | 9,259 | | | 4.91 | | | |
Debt securities(2) | | | 271,048 | | | 13,754 | | | 5.07 | | | | | 250,551 | | | 13,402 | | | 5.35 | | | |
Loans and leases: | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage | | | 249,335 | | | 13,535 | | | 5.43 | | | | | 260,244 | | | 14,657 | | | 5.63 | | | |
Home equity | | | 154,761 | | | 6,736 | | | 4.35 | | | | | 135,060 | | | 7,606 | | | 5.63 | | | |
Discontinued real estate | | | 17,340 | | | 1,082 | | | 6.24 | | | | | 10,898 | | | 858 | | | 7.87 | | | |
Credit card - domestic | | | 52,378 | | | 5,666 | | | 10.82 | | | | | 63,318 | | | 6,843 | | | 10.81 | | | |
Credit card - foreign | | | 19,655 | | | 2,122 | | | 10.80 | | | | | 16,527 | | | 2,042 | | | 12.36 | | | |
Direct/Indirect consumer | | | 99,993 | | | 6,016 | | | 6.02 | | | | | 82,516 | | | 6,934 | | | 8.40 | | | |
Other consumer | | | 3,303 | | | 237 | | | 7.17 | | | | | 3,816 | | | 321 | | | 8.41 | | | |
Total consumer | | | 596,765 | | | 35,394 | | | 5.93 | | | | | 572,379 | | | 39,261 | | | 6.86 | | | |
Commercial - domestic(2) | | | 223,813 | | | 8,984 | | | 4.01 | | | | | 220,561 | | | 11,733 | | | 5.32 | | | |
Commercial real estate | | | 73,349 | | | 2,372 | | | 3.23 | | | | | 63,208 | | | 3,057 | | | 4.84 | | | |
Commercial lease financing | | | 21,979 | | | 990 | | | 4.51 | | | | | 22,290 | | | 799 | | | 3.58 | | | |
Commercial - foreign | | | 32,899 | | | 1,406 | | | 4.27 | | | | | 32,440 | | | 1,503 | | | 4.63 | | | |
Total commercial | | | 352,040 | | | 13,752 | | | 3.91 | | | | | 338,499 | | | 17,092 | | | 5.05 | | | |
Total loans and leases | | | 948,805 | | | 49,146 | | | 5.18 | | | | | 910,878 | | | 56,353 | | | 6.19 | | | |
Other earning assets | | | 130,063 | | | 5,105 | | | 3.92 | | | | | 75,972 | | | 4,161 | | | 5.48 | | | |
Total earning assets - excluding hedge impact | | | 1,830,193 | | | 79,673 | | | 4.35 | | | | | 1,562,729 | | | 87,138 | | | 5.58 | | | |
Net hedge income (expense) on assets | | | | | | (456 | ) | | | | | | | | | | (260 | ) | | | | | |
Total earning assets - including hedge impact | | | 1,830,193 | | | 79,217 | | | 4.33 | | | | | 1,562,729 | | | 86,878 | | | 5.56 | | | |
Cash and cash equivalents | | | 196,237 | | | | | | | | | | | 45,354 | | | | | | | | | |
Other assets, less allowance for loan and lease losses | | | 411,087 | | | | | | | | | | | 235,896 | | | | | | | | | |
Total assets | | $ | 2,437,517 | | | | | | | | | | $ | 1,843,979 | | | | | | | | | |
| | | | | | | | |
Interest-bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | |
Domestic interest-bearing deposits: | | | | | | | | | | | | | | | | | | | | | | | |
Savings | | $ | 33,671 | | $ | 215 | | | 0.64 | | % | | $ | 32,204 | | $ | 230 | | | 0.71 | | | % |
NOW and money market deposit accounts(2) | | | 358,847 | | | 1,558 | | | 0.43 | | | | | 267,818 | | | 3,771 | | | 1.41 | | | |
Consumer CDs and IRAs(2) | | | 218,041 | | | 4,841 | | | 2.22 | | | | | 203,887 | | | 7,015 | | | 3.44 | | | |
Negotiable CDs, public funds and other time deposits(2) | | | 37,661 | | | 459 | | | 1.22 | | | | | 32,264 | | | 1,066 | | | 3.30 | | | |
Total domestic interest-bearing deposits | | | 648,220 | | | 7,073 | | | 1.09 | | | | | 536,173 | | | 12,082 | | | 2.25 | | | |
Foreign interest-bearing deposits: | | | | | | | | | | | | | | | | | | | | | | | |
Banks located in foreign countries(2) | | | 19,397 | | | 93 | | | 0.48 | | | | | 37,657 | | | 1,068 | | | 2.84 | | | |
Governments and official institutions | | | 7,580 | | | 18 | | | 0.23 | | | | | 13,004 | | | 311 | | | 2.39 | | | |
Time, savings and other | | | 55,026 | | | 346 | | | 0.63 | | | | | 51,363 | | | 1,385 | | | 2.70 | | | |
Total foreign interest-bearing deposits | | | 82,003 | | | 457 | | | 0.56 | | | | | 102,024 | | | 2,764 | | | 2.71 | | | |
Total interest-bearing deposits | | | 730,223 | | | 7,530 | | | 1.03 | | | | | 638,197 | | | 14,846 | | | 2.33 | | | |
Federal funds purchased and securities loaned or sold under agreements to repurchase and other short-term borrowings(2) | | | 488,644 | | | 4,682 | | | 0.96 | | | | | 455,710 | | | 11,601 | | | 2.55 | | | |
Trading account liabilities | | | 72,207 | | | 2,075 | | | 2.87 | | | | | 72,915 | | | 2,774 | | | 3.80 | | | |
Long-term debt(2) | | | 446,634 | | | 19,526 | | | 4.37 | | | | | 231,235 | | | 10,694 | | | 4.62 | | | |
Total interest-bearing liabilities - excluding hedge impact | | | 1,737,708 | | | 33,813 | | | 1.95 | | | | | 1,398,057 | | | 39,915 | | | 2.86 | | | |
Net hedge (income) expense on liabilities | | | | | | (3,006 | ) | | | | | | | | | | 409 | | | | | | |
Total interest-bearing liabilities - including hedge impact | | | 1,737,708 | | | 30,807 | | | 1.77 | | | | | 1,398,057 | | | 40,324 | | | 2.88 | | | |
Noninterest-bearing sources: | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing deposits | | | 250,743 | | | | | | | | | | | 192,947 | | | | | | | | | |
Other liabilities | | | 204,421 | | | | | | | | | | | 88,144 | | | | | | | | | |
Shareholders’ equity | | | 244,645 | | | | | | | | | | | 164,831 | | | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 2,437,517 | | | | | | | | | | $ | 1,843,979 | | | | | | | | | |
Net interest spread | | | | | | | | | 2.40 | | | | | | | | | | | 2.72 | | | |
Impact of noninterest-bearing sources | | | | | | | | | 0.10 | | | | | | | | | | | 0.30 | | | |
Net interest income/yield on earning assets - excluding hedge impact | | | | | $ | 45,860 | | | 2.50 | | % | | | | | $ | 47,223 | | | 3.02 | | | % |
Net impact of hedge income (expense) | | | | | | 2,550 | | | 0.15 | | | | | | | | (669 | ) | | (0.04 | ) | | |
Net interest income/yield on earning assets | | | | | $ | 48,410 | | | 2.65 | | % | | | | | $ | 46,554 | | | 2.98 | | | % |
(1) | This table presents a non-GAAP financial measure. The impact of interest rate risk management derivatives is shown separately. Interest income and interest expense amounts, and the yields and rates have been adjusted. Management believes this presentation is useful to investors because it adjusts for the impact of our hedging decisions and provides a better understanding of our hedging activities. The impact of interest rate risk management derivatives is not material to the average balances presented above. |
(2) | The impact of interest rate risk management derivatives on interest income and interest expense is presented below. |
Interest income excludes the impact of interest rate risk management contracts, which increased (decreased) interest income on:
| | | | | | | | |
| | Year Ended December 31 | |
| | 2009 | | | 2008 | |
Time deposits placed and other short-term investments | | $ | (3 | ) | | $ | (16 | ) |
Federal funds sold and securities borrowed or purchased under agreements to resell | | | 228 | | | | (194 | ) |
Trading account assets | | | (50 | ) | | | — | |
Debt securities | | | (530 | ) | | | (19 | ) |
Commercial - domestic | | | (101 | ) | | | (31 | ) |
Net hedge income (expense) on assets | | $ | (456 | ) | | $ | (260 | ) |
|
Interest expense excludes the impact of interest rate risk management contracts, which increased (decreased) interest expense on: | |
| | |
NOW and money market deposit accounts | | $ | (1 | ) | | $ | 10 | |
Consumer CDs and IRAs | | | 213 | | | | 389 | |
Negotiable CDs, public funds and other time deposits | | | 14 | | | | 10 | |
Banks located in foreign countries | | | 51 | | | | (5 | ) |
Federal funds purchased and securities loaned or sold under agreements to repurchase and other short-term borrowings | | | 830 | | | | 761 | |
Long-term debt | | | (4,113 | ) | | | (756 | ) |
Net hedge (income) expense on liabilities | | $ | (3,006 | ) | | $ | 409 | |
Certain prior period amounts have been reclassified to conform to current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 11 |
Bank of America Corporation and Subsidiaries
Debt Securities and Available-for-Sale Marketable Equity Securities
(Dollars in millions)
| | | | | | | | | | | | | |
| | December 31, 2009 |
| | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | | Fair Value |
Available-for-sale debt securities | | | | | | | | | | | | | |
U.S. Treasury and agency securities | | $ | 22,648 | | $ | 414 | | $ | (37 | ) | | $ | 23,025 |
Mortgage-backed securities: | | | | | | | | | | | | | |
Agency | | | 164,677 | | | 2,415 | | | (846 | ) | | | 166,246 |
Agency collateralized mortgage obligations | | | 25,330 | | | 464 | | | (13 | ) | | | 25,781 |
Non-agency residential | | | 37,940 | | | 1,191 | | | (4,028 | ) | | | 35,103 |
Non-agency commercial | | | 6,354 | | | 671 | | | (116 | ) | | | 6,909 |
Foreign securities | | | 4,732 | | | 61 | | | (896 | ) | | | 3,897 |
Corporate bonds | | | 6,136 | | | 182 | | | (126 | ) | | | 6,192 |
Other taxable securities(1) | | | 19,475 | | | 245 | | | (478 | ) | | | 19,242 |
| | | | | | | | | | | | | |
Total taxable securities | | | 287,292 | | | 5,643 | | | (6,540 | ) | | | 286,395 |
Tax-exempt securities | | | 15,334 | | | 115 | | | (243 | ) | | | 15,206 |
| | | | | | | | | | | | | |
Total available-for-sale debt securities | | $ | 302,626 | | $ | 5,758 | | $ | (6,783 | ) | | $ | 301,601 |
| | | | | | | | | | | | | |
Held-to-maturity debt securities(2) | | | 9,840 | | | — | | | (156 | ) | | | 9,684 |
| | | | | | | | | | | | | |
Total debt securities | | $ | 312,466 | | $ | 5,758 | | $ | (6,939 | ) | | $ | 311,285 |
| | | | | | | | | | | | | |
Available-for-sale marketable equity securities(3) | | $ | 6,020 | | $ | 3,895 | | $ | (507 | ) | | $ | 9,408 |
| | | | | | | | | | | | | |
| |
| | September 30, 2009 |
| | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | | Fair Value |
Available-for-sale debt securities | | | | | | | | | | | | | |
U.S. Treasury and agency securities | | $ | 26,562 | | $ | 439 | | $ | (32 | ) | | $ | 26,969 |
Mortgage-backed securities: | | | | | | | | | | | | | |
Agency | | | 120,653 | | | 3,007 | | | (165 | ) | | | 123,495 |
Agency collateralized mortgage obligations | | | 16,012 | | | 243 | | | (135 | ) | | | 16,120 |
Non-agency residential | | | 38,142 | | | 1,103 | | | (5,110 | ) | | | 34,135 |
Non-agency commercial | | | 6,201 | | | 761 | | | (143 | ) | | | 6,819 |
Foreign securities | | | 5,017 | | | 40 | | | (897 | ) | | | 4,160 |
Corporate bonds | | | 5,853 | | | 156 | | | (122 | ) | | | 5,887 |
Other taxable securities(1) | | | 18,844 | | | 300 | | | (505 | ) | | | 18,639 |
| | | | | | | | | | | | | |
Total taxable securities | | | 237,284 | | | 6,049 | | | (7,109 | ) | | | 236,224 |
Tax-exempt securities | | | 10,939 | | | 209 | | | (172 | ) | | | 10,976 |
| | | | | | | | | | | | | |
Total available-for-sale debt securities | | $ | 248,223 | | $ | 6,258 | | $ | (7,281 | ) | | $ | 247,200 |
| | | | | | | | | | | | | |
Held-to-maturity debt securities(2) | | | 9,545 | | | — | | | (1,666 | ) | | | 7,879 |
| | | | | | | | | | | | | |
Total debt securities | | $ | 257,768 | | $ | 6,258 | | $ | (8,947 | ) | | $ | 255,079 |
| | | | | | | | | | | | | |
Available-for-sale marketable equity securities(3) | | $ | 6,189 | | $ | 3,172 | | $ | (612 | ) | | $ | 8,749 |
| | | | | | | | | | | | | |
(1) | Includes asset-backed securities. |
(2) | Includes asset-backed securities that were issued by the Corporation’s credit card securitization trust and retained by the corporation with an amortized cost of $6.6 billion and a fair value of $6.4 billion at December 31, 2009 and $6.9 billion and $5.3 billion at September 30, 2009. |
(3) | Represents those available-for-sale marketable equity securities that are recorded in other assets on the Consolidated Balance Sheet. |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 12 |
Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fourth Quarter 2009 | |
| | Total Corporation | | | | | Deposits | | Global Card Services (1) | | | Home Loans & Insurance | | | Global Banking | | Global Markets | | | GWIM | | All Other (1) | |
Net interest income(2) | | $ | 11,896 | | | | | $ | 1,779 | | $ | 4,953 | | | $ | 1,275 | | | $ | 2,869 | | $ | 1,304 | | | $ | 1,275 | | $ | (1,559 | ) |
Noninterest income (loss) | | | 13,517 | | | | | | 1,669 | | | 2,208 | | | | 2,518 | | | | 2,063 | | | 2,139 | | | | 4,233 | | | (1,313 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 25,413 | | | | | | 3,448 | | | 7,161 | | | | 3,793 | | | | 4,932 | | | 3,443 | | | | 5,508 | | | (2,872 | ) |
| | | | | | | | | |
Provision for credit losses | | | 10,110 | | | | | | 91 | | | 6,924 | | | | 2,249 | | | | 2,063 | | | 252 | | | | 54 | | | (1,523 | ) |
Noninterest expense | | | 16,385 | | | | | | 2,374 | | | 1,936 | | | | 3,165 | | | | 2,409 | | | 2,078 | | | | 3,330 | | | 1,093 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | (1,082 | ) | | | | | 983 | | | (1,699 | ) | | | (1,621 | ) | | | 460 | | | 1,113 | | | | 2,124 | | | (2,442 | ) |
Income tax expense (benefit)(2) | | | (888 | ) | | | | | 388 | | | (671 | ) | | | (628 | ) | | | 196 | | | (71 | ) | | | 793 | | | (895 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (194 | ) | | | | $ | 595 | | $ | (1,028 | ) | | $ | (993 | ) | | $ | 264 | | $ | 1,184 | | | $ | 1,331 | | $ | (1,547 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 905,913 | | | | | | n/m | | $ | 204,748 | | | $ | 132,326 | | | $ | 297,488 | | | n/m | | | $ | 100,264 | | $ | 146,185 | |
Total assets(3) | | | 2,421,531 | | | | | $ | 442,127 | | | 219,904 | | | | 232,945 | | | | 412,923 | | $ | 632,673 | | | | 252,608 | | | n/m | |
Total deposits | | | 995,160 | | | | | | 416,464 | | | n/m | | | | n/m | | | | 228,995 | | | n/m | | | | 223,056 | | | 91,775 | |
Allocated equity | | | 250,599 | | | | | | 24,082 | | | 42,176 | | | | 26,220 | | | | 60,850 | | | 32,528 | | | | 19,737 | | | 45,006 | |
| | | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 900,128 | | | | | | n/m | | $ | 201,230 | | | $ | 131,302 | | | $ | 291,117 | | | n/m | | | $ | 99,596 | | $ | 152,944 | |
Total assets(3) | | | 2,223,299 | | | | | $ | 445,363 | | | 217,139 | | | | 232,706 | | | | 398,061 | | $ | 538,456 | | | | 254,192 | | | n/m | |
Total deposits | | | 991,611 | | | | | | 419,583 | | | n/m | | | | n/m | | | | 227,437 | | | n/m | | | | 224,840 | | | 78,618 | |
| |
| | Third Quarter 2009 | |
| | Total Corporation | | | | | Deposits | | Global Card Services(1) | | | Home Loans & Insurance | | | Global Banking | | Global Markets | | | GWIM | | All Other (1) | |
Net interest income(2) | | $ | 11,753 | | | | | $ | 1,740 | | $ | 4,995 | | | $ | 1,309 | | | $ | 2,785 | | $ | 1,406 | | | $ | 1,333 | | $ | (1,815 | ) |
Noninterest income (loss) | | | 14,612 | | | | | | 1,926 | | | 2,332 | | | | 2,102 | | | | 1,886 | | | 4,365 | | | | 2,765 | | | (764 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 26,365 | | | | | | 3,666 | | | 7,327 | | | | 3,411 | | | | 4,671 | | | 5,771 | | | | 4,098 | | | (2,579 | ) |
| | | | | | | | | |
Provision for credit losses | | | 11,705 | | | | | | 102 | | | 6,975 | | | | 2,896 | | | | 2,340 | | | 98 | | | | 515 | | | (1,221 | ) |
Noninterest expense | | | 16,306 | | | | | | 2,336 | | | 1,969 | | | | 3,042 | | | | 2,258 | | | 2,328 | | | | 3,168 | | | 1,205 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | (1,646 | ) | | | | | 1,228 | | | (1,617 | ) | | | (2,527 | ) | | | 73 | | | 3,345 | | | | 415 | | | (2,563 | ) |
Income tax expense (benefit)(2) | | | (645 | ) | | | | | 430 | | | (581 | ) | | | (895 | ) | | | 33 | | | 1,190 | | | | 141 | | | (963 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (1,001 | ) | | | | $ | 798 | | $ | (1,036 | ) | | $ | (1,632 | ) | | $ | 40 | | $ | 2,155 | | | $ | 274 | | $ | (1,600 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 930,255 | | | | | | n/m | | $ | 213,340 | | | $ | 132,599 | | | $ | 308,764 | | | n/m | | | $ | 101,181 | | $ | 147,666 | |
Total assets(3) | | | 2,390,675 | | | | | $ | 443,982 | | | 228,384 | | | | 236,200 | | | | 405,231 | | $ | 633,909 | | | | 239,346 | | | n/m | |
Total deposits | | | 989,295 | | | | | | 418,511 | | | n/m | | | | n/m | | | | 214,286 | | | n/m | | | | 214,994 | | | 108,244 | |
Allocated equity | | | 255,983 | | | | | | 23,874 | | | 41,037 | | | | 24,743 | | | | 61,381 | | | 31,270 | | | | 19,490 | | | 54,188 | |
| | | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 914,266 | | | | | | n/m | | $ | 207,727 | | | $ | 134,255 | | | $ | 300,814 | | | n/m | | | $ | 99,307 | | $ | 145,856 | |
Total assets(3) | | | 2,251,043 | | | | | $ | 442,274 | | | 223,980 | | | | 234,842 | | | | 381,092 | | $ | 588,641 | | | | 249,189 | | | n/m | |
Total deposits | | | 974,899 | | | | | | 416,949 | | | n/m | | | | n/m | | | | 210,211 | | | n/m | | | | 220,482 | | | 94,573 | |
| |
| | Fourth Quarter 2008 | |
| | Total Corporation | | | | | Deposits | | Global Card Services(1) | | | Home Loans & Insurance | | | Global Banking | | Global Markets | | | GWIM | | All Other (1) | |
Net interest income(2) | | $ | 13,406 | | | | | $ | 2,971 | | $ | 5,310 | | | $ | 1,006 | | | $ | 3,114 | | $ | 1,532 | | | $ | 1,348 | | $ | (1,875 | ) |
Noninterest income | | | 2,574 | | | | | | 1,686 | | | 2,708 | | | | 2,247 | | | | 945 | | | (6,087 | ) | | | 643 | | | 432 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 15,980 | | | | | | 4,657 | | | 8,018 | | | | 3,253 | | | | 4,059 | | | (4,555 | ) | | | 1,991 | | | (1,443 | ) |
| | | | | | | | | |
Provision for credit losses | | | 8,535 | | | | | | 107 | | | 5,851 | | | | 1,623 | | | | 1,402 | | | 13 | | | | 152 | | | (613 | ) |
Noninterest expense | | | 10,947 | | | | | | 2,215 | | | 2,179 | | | | 2,752 | | | | 1,179 | | | 1,105 | | | | 1,069 | | | 448 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | (3,502 | ) | | | | | 2,335 | | | (12 | ) | | | (1,122 | ) | | | 1,478 | | | (5,673 | ) | | | 770 | | | (1,278 | ) |
Income tax expense (benefit)(2) | | | (1,713 | ) | | | | | 772 | | | (3 | ) | | | (415 | ) | | | 446 | | | (2,020 | ) | | | 255 | | | (748 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (1,789 | ) | | | | $ | 1,563 | | $ | (9 | ) | | $ | (707 | ) | | $ | 1,032 | | $ | (3,653 | ) | | $ | 515 | | $ | (530 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 941,563 | | | | | | n/m | | $ | 233,427 | | | $ | 122,065 | | | $ | 331,115 | | | n/m | | | $ | 88,876 | | $ | 145,241 | |
Total assets(3) | | | 1,948,854 | | | | | $ | 393,463 | | | 253,455 | | | | 204,826 | | | | 397,556 | | $ | 390,274 | | | | 185,744 | | | n/m | |
Total deposits | | | 892,141 | | | | | | 377,987 | | | n/m | | | | n/m | | | | 199,465 | | | n/m | | | | 172,435 | | | 110,471 | |
Allocated equity | | | 176,566 | | | | | | 24,493 | | | 40,294 | | | | 15,477 | | | | 53,667 | | | 15,525 | | | | 11,767 | | | 15,343 | |
| | | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 931,446 | | | | | | n/m | | $ | 233,040 | | | $ | 122,947 | | | $ | 328,574 | | | n/m | | | $ | 89,401 | | $ | 136,163 | |
Total assets(3) | | | 1,817,943 | | | | | $ | 390,487 | | | 252,683 | | | | 205,046 | | | | 394,541 | | $ | 306,693 | | | | 189,073 | | | n/m | |
Total deposits | | | 882,997 | | | | | | 375,763 | | | n/m | | | | n/m | | | | 215,519 | | | n/m | | | | 176,186 | | | 86,888 | |
(1) | Global Card Services is presented on a managed basis with a corresponding offset recorded in All Other. |
(2) | Fully taxable-equivalent basis |
(3) | Total assets include asset allocations to match liabilities (i.e., deposits). |
n/m = not meaningful
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 13 |
Bank of America Corporation and Subsidiaries
Year-to-Date Results by Business Segment
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2009 | |
| | Total Corporation | | | | | Deposits | | Global Card Services (1) | | | Home Loans & Insurance | | | Global Banking | | Global Markets | | | GWIM | | All Other (1) | |
Net interest income(2) | | $ | 48,410 | | | | | $ | 7,160 | | $ | 20,264 | | | $ | 4,974 | | | $ | 11,250 | | $ | 6,120 | | | $ | 5,564 | | $ | (6,922 | ) |
Noninterest income | | | 72,534 | | | | | | 6,848 | | | 9,078 | | | | 11,928 | | | | 11,785 | | | 14,506 | | | | 12,559 | | | 5,830 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 120,944 | | | | | | 14,008 | | | 29,342 | | | | 16,902 | | | | 23,035 | | | 20,626 | | | | 18,123 | | | (1,092 | ) |
| | | | | | | | | |
Provision for credit losses | | | 48,570 | | | | | | 380 | | | 30,081 | | | | 11,244 | | | | 8,835 | | | 400 | | | | 1,061 | | | (3,431 | ) |
Noninterest expense | | | 66,713 | | | | | | 9,693 | | | 7,961 | | | | 11,683 | | | | 9,539 | | | 10,042 | | | | 13,077 | | | 4,718 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | 5,661 | | | | | | 3,935 | | | (8,700 | ) | | | (6,025 | ) | | | 4,661 | | | 10,184 | | | | 3,985 | | | (2,379 | ) |
Income tax expense (benefit)(2) | | | (615 | ) | | | | | 1,429 | | | (3,145 | ) | | | (2,187 | ) | | | 1,692 | | | 3,007 | | | | 1,446 | | | (2,857 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 6,276 | | | | | $ | 2,506 | | $ | (5,555 | ) | | $ | (3,838 | ) | | $ | 2,969 | | $ | 7,177 | | | $ | 2,539 | | $ | 478 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 948,805 | | | | | | n/m | | $ | 216,654 | | | $ | 130,519 | | | $ | 315,002 | | | n/m | | | $ | 103,398 | | $ | 155,561 | |
Total assets(3) | | | 2,437,517 | | | | | $ | 432,268 | | | 232,643 | | | | 230,234 | | | | 394,140 | | $ | 656,621 | | | | 251,969 | | | n/m | |
Total deposits | | | 980,966 | | | | | | 406,833 | | | n/m | | | | n/m | | | | 211,261 | | | n/m | | | | 225,980 | | | 103,122 | |
Allocated equity | | | 244,645 | | | | | | 23,756 | | | 41,409 | | | | 20,533 | | | | 60,273 | | | 30,765 | | | | 18,894 | | | 49,015 | |
| | | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 900,128 | | | | | | n/m | | $ | 201,230 | | | $ | 131,302 | | | $ | 291,117 | | | n/m | | | $ | 99,596 | | $ | 152,944 | |
Total assets(3) | | | 2,223,299 | | | | | $ | 445,363 | | | 217,139 | | | | 232,706 | | | | 398,061 | | $ | 538,456 | | | | 254,192 | | | n/m | |
Total deposits | | | 991,611 | | | | | | 419,583 | | | n/m | | | | n/m | | | | 227,437 | | | n/m | | | | 224,840 | | | 78,618 | |
| |
| | Year Ended December 31, 2008 | |
| | Total Corporation | | | | | Deposits | | Global Card Services(1) | | | Home Loans & Insurance | | | Global Banking | | Global Markets | | | GWIM | | All Other(1) | |
Net interest income(2) | | $ | 46,554 | | | | | $ | 10,970 | | $ | 19,589 | | | $ | 3,311 | | | $ | 10,755 | | $ | 5,151 | | | $ | 4,797 | | $ | (8,019 | ) |
Noninterest income | | | 27,422 | | | | | | 6,870 | | | 11,631 | | | | 5,999 | | | | 6,041 | | | (8,982 | ) | | | 3,012 | | | 2,851 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 73,976 | | | | | | 17,840 | | | 31,220 | | | | 9,310 | | | | 16,796 | | | (3,831 | ) | | | 7,809 | | | (5,168 | ) |
| | | | | | | | | |
Provision for credit losses | | | 26,825 | | | | | | 399 | | | 20,164 | | | | 6,287 | | | | 3,130 | | | (50 | ) | | | 664 | | | (3,769 | ) |
Noninterest expense | | | 41,529 | | | | | | 8,783 | | | 9,160 | | | | 6,962 | | | | 6,684 | | | 3,906 | | | | 4,910 | | | 1,124 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | 5,622 | | | | | | 8,658 | | | 1,896 | | | | (3,939 | ) | | | 6,982 | | | (7,687 | ) | | | 2,235 | | | (2,523 | ) |
Income tax expense (benefit)(2) | | | 1,614 | | | | | | 3,146 | | | 662 | | | | (1,457 | ) | | | 2,510 | | | (2,771 | ) | | | 807 | | | (1,283 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 4,008 | | | | | $ | 5,512 | | $ | 1,234 | | | $ | (2,482 | ) | | $ | 4,472 | | $ | (4,916 | ) | | $ | 1,428 | | $ | (1,240 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 910,878 | | | | | | n/m | | $ | 236,714 | | | $ | 105,724 | | | $ | 318,325 | | | n/m | | | $ | 87,593 | | $ | 135,789 | |
Total assets(3) | | | 1,843,979 | | | | | $ | 379,067 | | | 258,710 | | | | 147,461 | | | | 382,790 | | $ | 427,734 | | | | 170,973 | | | n/m | |
Total deposits | | | 831,144 | | | | | | 357,608 | | | n/m | | | | n/m | | | | 177,528 | | | n/m | | | | 160,702 | | $ | 105,725 | |
Allocated equity | | | 164,831 | | | | | | 24,445 | | | 39,186 | | | | 9,517 | | | | 50,583 | | | 12,839 | | | | 11,698 | | | 16,563 | |
| | | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 931,446 | | | | | | n/m | | $ | 233,040 | | | $ | 122,947 | | | $ | 328,574 | | | n/m | | | $ | 89,401 | | $ | 136,163 | |
Total assets(3) | | | 1,817,943 | | | | | $ | 390,487 | | | 252,683 | | | | 205,046 | | | | 394,541 | | $ | 306,693 | | | | 189,073 | | | n/m | |
Total deposits | | | 882,997 | | | | | | 375,763 | | | n/m | | | | n/m | | | | 215,519 | | | n/m | | | | 176,186 | | | 86,888 | |
(1) | Global Card Services is presented on a managed basis with a corresponding offset recorded in All Other. |
(2) | Fully taxable-equivalent basis |
(3) | Total assets include asset allocations to match liabilities (i.e., deposits). |
n/m = not meaningful
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 14 |
Bank of America Corporation and Subsidiaries
Deposits Segment Results(1)
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31 | | | | | | | | | | Fourth Quarter 2009 | | | | Third Quarter 2009 | | | | Second Quarter 2009 | | | | First Quarter 2009 | | | | Fourth Quarter 2008 | | |
| | 2009 | | | | 2008 | | | | | | | | | | | | | | |
Net interest income(2) | | $ | 7,160 | | | | $ | 10,970 | | | | | | | | | | $ | 1,779 | | | | $ | 1,740 | | | | $ | 1,740 | | | | $ | 1,901 | | | | $ | 2,971 | | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Service charges | | | 6,802 | | | | | 6,801 | | | | | | | | | | | 1,646 | | | | | 1,906 | | | | | 1,748 | | | | | 1,502 | | | | | 1,675 | | |
All other income | | | 46 | | | | | 69 | | | | | | | | | | | 23 | | | | | 20 | | | | | 2 | | | | | 1 | | | | | 11 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 6,848 | | | | | 6,870 | | | | | | | | | | | 1,669 | | | | | 1,926 | | | | | 1,750 | | | | | 1,503 | | | | | 1,686 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 14,008 | | | | | 17,840 | | | | | | | | | | | 3,448 | | | | | 3,666 | | | | | 3,490 | | | | | 3,404 | | | | | 4,657 | | |
| | | | | | | | | | | | | | | | | |
Provision for credit losses | | | 380 | | | | | 399 | | | | | | | | | | | 91 | | | | | 102 | | | | | 96 | | | | | 91 | | | | | 107 | | |
Noninterest expense | | | 9,693 | | | | | 8,783 | | | | | | | | | | | 2,374 | | | | | 2,336 | | | | | 2,637 | | | | | 2,346 | | | | | 2,215 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 3,935 | | | | | 8,658 | | | | | | | | | | | 983 | | | | | 1,228 | | | | | 757 | | | | | 967 | | | | | 2,335 | | |
Income tax expense(2) | | | 1,429 | | | | | 3,146 | | | | | | | | | | | 388 | | | | | 430 | | | | | 248 | | | | | 363 | | | | | 772 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 2,506 | | | | $ | 5,512 | | | | | | | | | | $ | 595 | | | | $ | 798 | | | | $ | 509 | | | | $ | 604 | | | | $ | 1,563 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest yield(2) | | | 1.77 | | % | | | 3.13 | | % | | | | | | | | | 1.70 | | % | | | 1.66 | | % | | | 1.69 | | % | | | 2.05 | | % | | | 3.22 | | % |
Return on average equity | | | 10.55 | | | | | 22.55 | | | | | | | | | | | 9.79 | | | | | 13.26 | | | | | 8.66 | | | | | 10.44 | | | | | 25.39 | | |
Efficiency ratio(2) | | | 69.19 | | | | | 49.23 | | | | | | | | | | | 68.86 | | | | | 63.72 | | | | | 75.54 | | | | | 68.91 | | | | | 47.58 | | |
| | | | | | | | | | | | | | | | | |
Balance sheet | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total earning assets(3) | | $ | 405,563 | | | | $ | 349,930 | | | | | | | | | | $ | 415,191 | | | | $ | 417,095 | | | | $ | 414,200 | | | | $ | 375,199 | | | | $ | 366,661 | | |
Total assets(3) | | | 432,268 | | | | | 379,067 | | | | | | | | | | | 442,127 | | | | | 443,982 | | | | | 440,804 | | | | | 401,584 | | | | | 393,463 | | |
Total deposits | | | 406,833 | | | | | 357,608 | | | | | | | | | | | 416,464 | | | | | 418,511 | | | | | 415,501 | | | | | 376,285 | | | | | 377,987 | | |
Allocated equity | | | 23,756 | | | | | 24,445 | | | | | | | | | | | 24,082 | | | | | 23,874 | | | | | 23,576 | | | | | 23,484 | | | | | 24,493 | | |
| | | | | | | | | | | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total earning assets(3) | | $ | 418,156 | | | | $ | 363,334 | | | | | | | | | | $ | 418,156 | | | | $ | 415,508 | | | | $ | 420,465 | | | | $ | 389,435 | | | | $ | 363,334 | | |
Total assets(3) | | | 445,363 | | | | | 390,487 | | | | | | | | | | | 445,363 | | | | | 442,274 | | | | | 446,650 | | | | | 415,765 | | | | | 390,487 | | |
Total deposits | | | 419,583 | | | | | 375,763 | | | | | | | | | | | 419,583 | | | | | 416,949 | | | | | 421,648 | | | | | 390,245 | | | | | 375,763 | | |
(1) | Deposits includes the net impact of migrating customers and their related deposit balances between Global Wealth & Investment Management (GWIM) and Deposits. After migration, the associated net interest income, service charges and noninterest expense are recorded in the applicable segment. |
(2) | Fully taxable-equivalent basis |
(3) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits). |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 15 |
Bank of America Corporation and Subsidiaries
Deposits Key Indicators
(Dollars in millions, except as noted)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31 | | | | | | | | Fourth Quarter 2009 | | | | | Third Quarter 2009 | | | | | Second Quarter 2009 | | | | | First Quarter 2009 | | | | | Fourth Quarter 2008 | | |
| | 2009 | | | | | 2008 | | | | | | | | | | | | | |
Average deposit balances | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Checking | | $ | 134,184 | | | | | $ | 125,706 | | | | | | | | $ | 138,926 | | | | | $ | 136,603 | | | | | $ | 135,356 | | | | | $ | 125,679 | | | | | $ | 124,212 | | |
Savings | | | 31,614 | | | | | | 29,249 | | | | | | | | | 31,995 | | | | | | 32,374 | | | | | | 32,488 | | | | | | 29,564 | | | | | | 28,687 | | |
MMS | | | 94,330 | | | | | | 74,012 | | | | | | | | | 108,849 | | | | | | 98,659 | | | | | | 91,275 | | | | | | 78,154 | | | | | | 80,391 | | |
CDs and IRAs | | | 143,519 | | | | | | 125,507 | | | | | | | | | 133,714 | | | | | | 147,844 | | | | | | 152,828 | | | | | | 139,708 | | | | | | 141,499 | | |
Foreign and other | | | 3,186 | | | | | | 3,134 | | | | | | | | | 2,980 | | | | | | 3,031 | | | | | | 3,554 | | | | | | 3,180 | | | | | | 3,198 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total average deposit balances | | $ | 406,833 | | | | | $ | 357,608 | | | | | | | | $ | 416,464 | | | | | $ | 418,511 | | | | | $ | 415,501 | | | | | $ | 376,285 | | | | | $ | 377,987 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total balances migrated to (from)GWIM | | $ | (43,433 | ) | | | | $ | 20,476 | | | | | | | | $ | (33 | ) | | | | $ | (2,920 | ) | | | | $ | (34,340 | ) | | | | $ | (6,140 | ) | | | | $ | 4,542 | | |
| | | | | | | | | | | | | | | | |
Deposit spreads (excludes noninterest costs) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Checking | | | 3.99 | | | % | | | 4.23 | | % | | | | | | | 3.82 | | | % | | | 3.93 | | | % | | | 4.07 | | | % | | | 4.18 | | | % | | | 4.25 | | % |
Savings | | | 3.81 | | | | | | 3.80 | | | | | | | | | 3.67 | | | | | | 3.83 | | | | | | 3.87 | | | | | | 3.89 | | | | | | 3.82 | | |
MMS | | | 0.43 | | | | | | 1.21 | | | | | | | | | 0.59 | | | | | | 0.58 | | | | | | 0.55 | | | | | | (0.14 | ) | | | | | 0.91 | | |
CDs and IRAs | | | 0.04 | | | | | | 0.32 | | | | | | | | | 0.02 | | | | | | (0.01 | ) | | | | | 0.05 | | | | | | 0.09 | | | | | | 0.26 | | |
Foreign and other | | | 3.58 | | | | | | 3.67 | | | | | | | | | 3.45 | | | | | | 3.46 | | | | | | 3.68 | | | | | | 3.72 | | | | | | 3.60 | | |
Total deposit spreads | | | 1.74 | | | | | | 2.17 | | | | | | | | | 1.73 | | | | | | 1.72 | | | | | | 1.78 | | | | | | 1.71 | | | | | | 1.99 | | |
| | | | | | | | | | | | | | | | |
Online banking (end of period) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Active accounts (units in thousands) | | | 29,600 | | | | | | 28,302 | | | | | | | | | 29,600 | | | | | | 29,209 | | | | | | 28,649 | | | | | | 28,885 | | | | | | 28,302 | | |
Active billpay accounts (units in thousands) | | | 14,966 | | | | | | 14,963 | | | | | | | | | 14,966 | | | | | | 15,107 | | | | | | 15,115 | | | | | | 15,134 | | | | | | 14,963 | | |
Bank of America has the largest active online banking customer base with 29.6 million subscribers.
Bank of America uses a strict Active User standard - customers must have used our online services within the last 90 days.
15.0 millionactivebill pay users paid $76.5 billion worth of bills this quarter. The number of customers who sign up and use Bank of America’s Bill Pay Service continues to surpass that of any other financial institution.
Currently, approximately 333 companies are presenting 38.3 million e-bills per quarter.
(1) | Excludes certain Countrywide online activities. |
Certain prior period amounts have been reclassified to conform to the current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 16 |
Bank of America Corporation and Subsidiaries
Global Card Services Segment Results(1)
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31 | | | | | | Fourth Quarter 2009 | | | | | Third Quarter 2009 | | | | | Second Quarter 2009 | | | | | First Quarter 2009 | | | | | Fourth Quarter 2008 | | | |
| | 2009 | | | | | 2008 | | | | | | | | | | | | | | |
Net interest income(2) | | $ | 20,264 | | | | | $ | 19,589 | | | | | | | | $ | 4,953 | | | | | $ | 4,995 | | | | | $ | 5,051 | | | | | $ | 5,265 | | | | | $ | 5,310 | | | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Card income | | | 8,555 | | | | | | 10,033 | | | | | | | | | 2,093 | | | | | | 2,183 | | | | | | 2,164 | | | | | | 2,115 | | | | | | 2,469 | | | |
All other income | | | 523 | | | | | | 1,598 | | | | | | | | | 115 | | | | | | 149 | | | | | | 124 | | | | | | 135 | | | | | | 239 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 9,078 | | | | | | 11,631 | | | | | | | | | 2,208 | | | | | | 2,332 | | | | | | 2,288 | | | | | | 2,250 | | | | | | 2,708 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 29,342 | | | | | | 31,220 | | | | | | | | | 7,161 | | | | | | 7,327 | | | | | | 7,339 | | | | | | 7,515 | | | | | | 8,018 | | | |
| | | | | | | | | | | | | | | | |
Provision for credit losses(3) | | | 30,081 | | | | | | 20,164 | | | | | | | | | 6,924 | | | | | | 6,975 | | | | | | 7,741 | | | | | | 8,441 | | | | | | 5,851 | | | |
Noninterest expense | | | 7,961 | | | | | | 9,160 | | | | | | | | | 1,936 | | | | | | 1,969 | | | | | | 1,977 | | | | | | 2,079 | | | | | | 2,179 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | (8,700 | ) | | | | | 1,896 | | | | | | | | | (1,699 | ) | | | | | (1,617 | ) | | | | | (2,379 | ) | | | | | (3,005 | ) | | | | | (12 | ) | | |
Income tax expense (benefit)(2) | | | (3,145 | ) | | | | | 662 | | | | | | | | | (671 | ) | | | | | (581 | ) | | | | | (762 | ) | | | | | (1,131 | ) | | | | | (3 | ) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (5,555 | ) | | | | $ | 1,234 | | | | | | | | $ | (1,028 | ) | | | | $ | (1,036 | ) | | | | $ | (1,617 | ) | | | | $ | (1,874 | ) | | | | $ | (9 | ) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net interest yield(2) | | | 9.36 | | | % | | | 8.26 | | % | | | | | | | 9.62 | | | % | | | 9.30 | | | % | | | 9.20 | | | % | | | 9.35 | | | % | | | 9.05 | | | % |
Return on average equity | | | n/m | | | | | | 3.15 | | | | | | | | | n/m | | | | | | n/m | | | | | | n/m | | | | | | n/m | | | | | | n/m | | | |
Efficiency ratio(2) | | | 27.13 | | | | | | 29.34 | | | | | | | | | 27.05 | | | | | | 26.87 | | | | | | 26.94 | | | | | | 27.66 | | | | | | 27.18 | | | |
| | | | | | | | | | | | | | | | |
Balance sheet | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 216,654 | | | | | $ | 236,714 | | | | | | | | $ | 204,748 | | | | | $ | 213,340 | | | | | $ | 220,365 | | | | | $ | 228,461 | | | | | $ | 233,427 | | | |
Total earning assets | | | 216,410 | | | | | | 237,025 | | | | | | | | | 204,375 | | | | | | 212,976 | | | | | | 220,133 | | | | | | 228,460 | | | | | | 233,513 | | | |
Total assets | | | 232,643 | | | | | | 258,710 | | | | | | | | | 219,904 | | | | | | 228,384 | | | | | | 236,016 | | | | | | 246,610 | | | | | | 253,455 | | | |
Allocated equity | | | 41,409 | | | | | | 39,186 | | | | | | | | | 42,176 | | | | | | 41,037 | | | | | | 42,117 | | | | | | 40,289 | | | | | | 40,294 | | | |
| | | | | | | | | | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 201,230 | | | | | $ | 233,040 | | | | | | | | $ | 201,230 | | | | | $ | 207,727 | | | | | $ | 215,904 | | | | | $ | 221,984 | | | | | $ | 233,040 | | | |
Total earning assets | | | 200,988 | | | | | | 233,094 | | | | | | | | | 200,988 | | | | | | 207,520 | | | | | | 215,633 | | | | | | 221,794 | | | | | | 233,094 | | | |
Total assets | | | 217,139 | | | | | | 252,683 | | | | | | | | | 217,139 | | | | | | 223,980 | | | | | | 231,987 | | | | | | 238,410 | | | | | | 252,683 | | | |
(1) | Presented on a managed basis. (See Exhibit A: Non-GAAP Reconciliations - Global Card Services - Reconciliation on page 44). |
(2) | Fully taxable-equivalent basis |
(3) | Represents provision for credit losses on held loans combined with realized credit losses associated with the securitized loan portfolio. |
n/m = not meaningful
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 17 |
Bank of America Corporation and Subsidiaries
Global Card Services Key Indicators
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31 | | | | | | | | Fourth Quarter 2009 | | | | Third Quarter 2009 | | | | Second Quarter 2009 | | | | | First Quarter 2009 | | | | | Fourth Quarter 2008 | | |
| | 2009 | | | | 2008 | | | | | | | | | | | | | |
Credit Card Data(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Held credit card outstandings | | $ | 72,033 | | | | $ | 79,845 | | | | | | | | $ | 70,893 | | | | $ | 70,940 | | | | $ | 70,546 | | | | | $ | 75,818 | | | | | $ | 82,117 | | |
Securitization impact | | | 98,453 | | | | | 104,401 | | | | | | | | | 91,705 | | | | | 97,520 | | | | | 102,046 | | | | | | 102,672 | | | | | | 99,116 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Managed credit card outstandings | | $ | 170,486 | | | | $ | 184,246 | | | | | | | | $ | 162,598 | | | | $ | 168,460 | | | | $ | 172,592 | | | | | $ | 178,490 | | | | | $ | 181,233 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Held credit card outstandings | | $ | 71,109 | | | | $ | 81,274 | | | | | | | | $ | 71,109 | | | | $ | 70,206 | | | | $ | 69,377 | | | | | $ | 67,960 | | | | | $ | 81,274 | | |
Securitization impact | | | 89,715 | | | | | 100,960 | | | | | | | | | 89,715 | | | | | 94,328 | | | | | 100,438 | | | | | | 105,392 | | | | | | 100,960 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Managed credit card outstandings | | $ | 160,824 | | | | $ | 182,234 | | | | | | | | $ | 160,824 | | | | $ | 164,534 | | | | $ | 169,815 | | | | | $ | 173,352 | | | | | $ | 182,234 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Credit Quality | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Charge-offs $ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Held net charge-offs | | $ | 7,786 | | | | $ | 4,712 | | | | | | | | $ | 1,941 | | | | $ | 2,169 | | | | $ | 2,064 | | | | | $ | 1,612 | | | | | $ | 1,406 | | |
Securitization impact | | | 11,399 | | | | | 6,670 | | | | | | | | | 2,926 | | | | | 3,308 | | | | | 2,983 | | | | | | 2,182 | | | | | | 1,857 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Managed credit card net losses | | $ | 19,185 | | | | $ | 11,382 | | | | | | | | $ | 4,867 | | | | $ | 5,477 | | | | $ | 5,047 | | | | | $ | 3,794 | | | | | $ | 3,263 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Charge-offs % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Held net charge-offs | | | 10.81 | | % | | | 5.90 | | % | | | | | | | 10.86 | | % | | | 12.13 | | % | | | 11.74 | | | % | | | 8.62 | | | % | | | 6.82 | | % |
Securitization impact | | | 0.44 | | | | | 0.28 | | | | | | | | | 1.02 | | | | | 0.77 | | | | | (0.01 | ) | | | | | — | | | | | | 0.34 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Managed credit card net losses | | | 11.25 | | % | | | 6.18 | | % | | | | | | | 11.88 | | % | | | 12.90 | | % | | | 11.73 | | | % | | | 8.62 | | | % | | | 7.16 | | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30+ Delinquency $ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Held delinquency | | $ | 4,961 | | | | $ | 5,324 | | | | | | | | $ | 4,961 | | | | $ | 5,054 | | | | $ | 5,221 | | | | | $ | 5,365 | | | | | $ | 5,324 | | |
Securitization impact | | | 6,599 | | | | | 6,844 | | | | | | | | | 6,599 | | | | | 7,047 | | | | | 7,748 | | | | | | 8,246 | | | | | | 6,844 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Managed delinquency | | $ | 11,560 | | | | $ | 12,168 | | | | | | | | $ | 11,560 | | | | $ | 12,101 | | | | $ | 12,969 | | | | | $ | 13,611 | | | | | $ | 12,168 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30+ Delinquency % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Held delinquency | | | 6.98 | | % | | | 6.55 | | % | | | | | | | 6.98 | | % | | | 7.20 | | % | | | 7.53 | | | % | | | 7.90 | | | % | | | 6.55 | | % |
Securitization impact | | | 0.21 | | | | | 0.13 | | | | | | | | | 0.21 | | | | | 0.15 | | | | | 0.11 | | | | | | (0.05 | ) | | | | | 0.13 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Managed delinquency | | | 7.19 | | % | | | 6.68 | | % | | | | | | | 7.19 | | % | | | 7.35 | | % | | | 7.64 | | | % | | | 7.85 | | | % | | | 6.68 | | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
90+ Delinquency $ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Held delinquency | | $ | 2,657 | | | | $ | 2,565 | | | | | | | | $ | 2,657 | | | | $ | 2,593 | | | | $ | 2,894 | | | | | $ | 2,816 | | | | | $ | 2,565 | | |
Securitization impact | | | 3,550 | | | | | 3,185 | | | | | | | | | 3,550 | | | | | 3,600 | | | | | 4,263 | | | | | | 4,106 | | | | | | 3,185 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Managed delinquency | | $ | 6,207 | | | | $ | 5,750 | | | | | | | | $ | 6,207 | | | | $ | 6,193 | | | | $ | 7,157 | | | | | $ | 6,922 | | | | | $ | 5,750 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
90+ Delinquency % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Held delinquency | | | 3.74 | | % | | | 3.16 | | % | | | | | | | 3.74 | | % | | | 3.69 | | % | | | 4.17 | | | % | | | 4.14 | | | % | | | 3.16 | | % |
Securitization impact | | | 0.12 | | | | | — | | | | | | | | | 0.12 | | | | | 0.07 | | | | | 0.04 | | | | | | (0.15 | ) | | | | | — | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Managed delinquency | | | 3.86 | | % | | | 3.16 | | % | | | | | | | 3.86 | | % | | | 3.76 | | % | | | 4.21 | | | % | | | 3.99 | | | % | | | 3.16 | | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Other Global Card Services Key Indicators | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Managed credit card data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross interest yield | | | 11.38 | | % | | | 11.69 | | % | | | | | | | 11.34 | | % | | | 11.18 | | % | | | 11.33 | | | % | | | 11.68 | | | % | | | 11.87 | | % |
Risk adjusted margin | | | 1.92 | | | | | 6.54 | | | | | | | | | 1.47 | | | | | 0.26 | | | | | 1.28 | | | | | | 4.56 | | | | | | 6.38 | | |
New account growth (in thousands) | | | 4,195 | | | | | 8,476 | | | | | | | | | 994 | | | | | 1,014 | | | | | 957 | | | | | | 1,230 | | | | | | 1,432 | | |
Purchase volumes | | $ | 207,906 | | | | $ | 243,525 | | | | | | | | $ | 54,875 | | | | $ | 53,031 | | | | $ | 51,944 | | | | | $ | 48,056 | | | | | $ | 56,585 | | |
| | | | | | | | | | | | | | | | |
Debit Card Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debit purchase volumes | | $ | 218,241 | | | | $ | 210,506 | | | | | | | | $ | 57,186 | | | | $ | 54,764 | | | | $ | 55,158 | | | | | $ | 51,133 | | | | | $ | 52,925 | | |
(1) | Credit Card includes U.S. Europe and Canada consumer credit card. Does not include business card, debit card and consumer lending. |
Certain prior period amounts have been reclassified to conform to the current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 18 |
Bank of America Corporation and Subsidiaries
Home Loans & Insurance Segment Results
(Dollars in millions; except as noted)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31 | | | | | | | Fourth Quarter | | | | | Third Quarter | | | | | Second Quarter | | | | | First Quarter | | | | | Fourth Quarter | | | |
| | 2009 | | | | | 2008 | | | | | | | 2009 | | | | | 2009 | | | | | 2009 | | | | | 2009 | | | | | 2008 | | |
Net interest income(1) | | $ | 4,974 | | | | | $ | 3,311 | | | | | | | $ | 1,275 | | | | | $ | 1,309 | | | | | $ | 1,199 | | | | | $ | 1,191 | | | | | $ | 1,006 | | | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage banking income | | | 9,321 | | | | | | 4,422 | | | | | | | | 1,816 | | | | | | 1,424 | | | | | | 2,661 | | | | | | 3,420 | | | | | | 1,603 | | | |
Insurance income | | | 2,346 | | | | | | 1,416 | | | | | | | | 618 | | | | | | 594 | | | | | | 553 | | | | | | 581 | | | | | | 646 | | | |
All other income (loss) | | | 261 | | | | | | 161 | | | | | | | | 84 | | | | | | 84 | | | | | | 50 | | | | | | 43 | | | | | | (2 | ) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 11,928 | | | | | | 5,999 | | | | | | | | 2,518 | | | | | | 2,102 | | | | | | 3,264 | | | | | | 4,044 | | | | | | 2,247 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 16,902 | | | | | | 9,310 | | | | | | | | 3,793 | | | | | | 3,411 | | | | | | 4,463 | | | | | | 5,235 | | | | | | 3,253 | | | |
| | | | | | | | | | | | | | | |
Provision for credit losses | | | 11,244 | | | | | | 6,287 | | | | | | | | 2,249 | | | | | | 2,896 | | | | | | 2,727 | | | | | | 3,372 | | | | | | 1,623 | | | |
Noninterest expense | | | 11,683 | | | | | | 6,962 | | | | | | | | 3,165 | | | | | | 3,042 | | | | | | 2,826 | | | | | | 2,650 | | | | | | 2,752 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss before income taxes | | | (6,025 | ) | | | | | (3,939 | ) | | | | | | | (1,621 | ) | | | | | (2,527 | ) | | | | | (1,090 | ) | | | | | (787 | ) | | | | | (1,122 | ) | | |
Income tax benefit(1) | | | (2,187 | ) | | | | | (1,457 | ) | | | | | | | (628 | ) | | | | | (895 | ) | | | | | (368 | ) | | | | | (296 | ) | | | | | (415 | ) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss | | $ | (3,838 | ) | | | | $ | (2,482 | ) | | | | | | $ | (993 | ) | | | | $ | (1,632 | ) | | | | $ | (722 | ) | | | | $ | (491 | ) | | | | $ | (707 | ) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest yield(1) | | | 2.57 | | | % | | | 2.55 | | | % | | | | | 2.64 | | | % | | | 2.59 | | | % | | | 2.43 | | | % | | | 2.64 | | | % | | | 2.31 | | | % |
Efficiency ratio(1) | | | 69.12 | | | | | | 74.78 | | | | | | | | 83.43 | | | | | | 89.17 | | | | | | 63.33 | | | | | | 50.63 | | | | | | 84.58 | | | |
| | | | | | | | | | | | | | | |
Balance sheet | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 130,519 | | | | | $ | 105,724 | | | | | | | $ | 132,326 | | | | | $ | 132,599 | | | | | $ | 131,509 | | | | | $ | 125,544 | | | | | $ | 122,065 | | | |
Total earning assets | | | 193,262 | | | | | | 129,674 | | | | | | | | 191,661 | | | | | | 200,539 | | | | | | 197,758 | | | | | | 182,915 | | | | | | 173,152 | | | |
Total assets | | | 230,234 | | | | | | 147,461 | | | | | | | | 232,945 | | | | | | 236,200 | | | | | | 232,361 | | | | | | 219,215 | | | | | | 204,826 | | | |
Allocated equity | | | 20,533 | | | | | | 9,517 | | | | | | | | 26,220 | | | | | | 24,743 | | | | | | 16,128 | | | | | | 14,870 | | | | | | 15,477 | | | |
| | | | | | | | | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 131,302 | | | | | $ | 122,947 | | | | | | | $ | 131,302 | | | | | $ | 134,255 | | | | | $ | 131,120 | | | | | $ | 131,332 | | | | | $ | 122,947 | | | |
Total earning assets | | | 188,466 | | | | | | 175,609 | | | | | | | | 188,466 | | | | | | 197,666 | | | | | | 197,528 | | | | | | 184,136 | | | | | | 175,609 | | | |
Total assets | | | 232,706 | | | | | | 205,046 | | | | | | | | 232,706 | | | | | | 234,842 | | | | | | 234,388 | | | | | | 221,547 | | | | | | 205,046 | | | |
| | | | | | | | | | | | | | | |
Period end(in billions) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage servicing portfolio(2) | | $ | 2,150.8 | | | | | $ | 2,057.3 | | | | | | | $ | 2,150.8 | | | | | $ | 2,148.3 | | | | | $ | 2,111.9 | | | | | $ | 2,112.8 | | | | | $ | 2,057.3 | | | |
(1) | Fully taxable-equivalent basis |
(2) | Servicing of residential mortgage loans, home equity lines of credit, home equity loans and discontinued real estate mortgage loans. |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 19 |
Bank of America Corporation and Subsidiaries
Home Loans & Insurance Key Indicators
(Dollars in millions, except as noted)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31 | | | | | | | Fourth Quarter 2009 | | | | | Third Quarter 2009 | | | | | Second Quarter 2009 | | | | | First Quarter 2009 | | | | | Fourth Quarter 2008 | | | |
| | 2009 | | | | | 2008 | | | | | | | | | | | | | |
Mortgage servicing rights at fair value rollforward: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning balance | | $ | 12,733 | | | | | $ | 3,053 | | | | | | | $ | 17,539 | | | | | $ | 18,535 | | | | | $ | 14,096 | | | | | $ | 12,733 | | | | | $ | 20,811 | | | |
Countrywide balance, July 1, 2008 | | | — | | | | | | 17,188 | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | |
Merrill Lynch balance, January 1, 2009 | | | 209 | | | | | | — | | | | | | | | — | | | | | | — | | | | | | — | | | | | | 209 | | | | | | — | | | |
Additions / sales | | | 5,728 | | | | | | 2,587 | | | | | | | | 1,035 | | | | | | 1,738 | | | | | | 1,706 | | | | | | 1,249 | | | | | | 677 | | | |
Impact of customer payments | | | (3,709 | ) | | | | | (3,313 | ) | | | | | | | (821 | ) | | | | | (906 | ) | | | | | (797 | ) | | | | | (1,185 | ) | | | | | (1,458 | ) | | |
Other changes in MSR | | | 4,504 | | | | | | (6,782 | ) | | | | | | | 1,712 | | | | | | (1,828 | ) | | | | | 3,530 | | | | | | 1,090 | | | | | | (7,297 | ) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 19,465 | | | | | $ | 12,733 | | | | | | | $ | 19,465 | | | | | $ | 17,539 | | | | | $ | 18,535 | | | | | $ | 14,096 | | | | | $ | 12,733 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capitalized mortgage servicing rights | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(% of loans serviced) | | | 113 | | | bps | | | 77 | | | bps | | | | | 113 | | | bps | | | 102 | | | bps | | | 109 | | | bps | | | 83 | | | bps | | | 77 | | | bps |
Mortgage loans serviced for investors (in billions) | | $ | 1,716 | | | | | $ | 1,654 | | | | | | | $ | 1,716 | | | | | $ | 1,726 | | | | | $ | 1,703 | | | | | $ | 1,699 | | | | | $ | 1,654 | | | |
| | | | | | | | | | | | | | | |
Loan production: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home Loans & Insurance | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
First mortgage | | $ | 357,371 | | | | | $ | 128,945 | | | | | | | $ | 83,898 | | | | | $ | 90,319 | | | | | $ | 104,082 | | | | | $ | 79,072 | | | | | $ | 42,761 | | | |
Home equity | | | 10,488 | | | | | | 31,998 | | | | | | | | 2,420 | | | | | | 2,225 | | | | | | 2,920 | | | | | | 2,923 | | | | | | 3,920 | | | |
Total Corporation(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
First mortgage | | | 378,105 | | | | | | 140,510 | | | | | | | | 86,588 | | | | | | 95,654 | | | | | | 110,645 | | | | | | 85,218 | | | | | | 44,611 | | | |
Home equity | | | 13,214 | | | | | | 40,489 | | | | | | | | 2,787 | | | | | | 2,739 | | | | | | 3,650 | | | | | | 4,038 | | | | | | 5,326 | | | |
| | | | | | | | | | | | | | | |
Mortgage banking income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Production income | | $ | 5,539 | | | | | $ | 2,105 | | | | | | | $ | 1,066 | | | | | $ | 1,121 | | | | | $ | 1,678 | | | | | $ | 1,674 | | | | | $ | 690 | | | |
Servicing income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Servicing fees and ancillary income | | | 6,200 | | | | | | 3,531 | | | | | | | | 1,598 | | | | | | 1,597 | | | | | | 1,510 | | | | | | 1,495 | | | | | | 1,488 | | | |
Impact of customer payments | | | (3,709 | ) | | | | | (3,314 | ) | | | | | | | (821 | ) | | | | | (906 | ) | | | | | (797 | ) | | | | | (1,185 | ) | | | | | (1,458 | ) | | |
Fair value changes of MSRs, net of economic hedge results | | | 712 | | | | | | 1,906 | | | | | | | | (213 | ) | | | | | (519 | ) | | | | | 143 | | | | | | 1,301 | | | | | | 783 | | | |
Other servicing-related revenue | | | 579 | | | | | | 194 | | | | | | | | 186 | | | | | | 131 | | | | | | 127 | | | | | | 135 | | | | | | 100 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total net servicing income | | | 3,782 | | | | | | 2,317 | | | | | | | | 750 | | | | | | 303 | | | | | | 983 | | | | | | 1,746 | | | | | | 913 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Home Loans & Insurance mortgage banking income | | | 9,321 | | | | | | 4,422 | | | | | | | | 1,816 | | | | | | 1,424 | | | | | | 2,661 | | | | | | 3,420 | | | | | | 1,603 | | | |
Other business segments’ mortgage banking income (loss)(2) | | | (530 | ) | | | | | (335 | ) | | | | | | | (164 | ) | | | | | (126 | ) | | | | | (134 | ) | | | | | (106 | ) | | | | | (80 | ) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total consolidated mortgage banking income | | $ | 8,791 | | | | | $ | 4,087 | | | | | | | $ | 1,652 | | | | | $ | 1,298 | | | | | $ | 2,527 | | | | | $ | 3,314 | | | | | $ | 1,523 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | In addition to loan production in Home Loans & Insurance, the remaining first mortgage and home equity loan production is primarily within GWIM. |
(2) | Includes the offset of revenue for transfers of mortgage loans from Home Loans & Insurance to the ALM portfolio included in All Other. |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 20 |
Bank of America Corporation and Subsidiaries
Global Banking Segment Results
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31 | | | | | | Fourth Quarter | | | | | Third Quarter | | | | | Second Quarter | | | | | First Quarter | | | | | Fourth Quarter | | | |
| | 2009 | | | | | 2008 | | | | | | | 2009 | | | | | 2009 | | | | | 2009 | | | | | 2009 | | | | | 2008 | | |
Net interest income(1) | | $ | 11,250 | | | | | $ | 10,755 | | | | | | | | | $ | 2,869 | | | | | $ | 2,785 | | | | | $ | 2,769 | | | | | $ | 2,827 | | | | | $ | 3,114 | | | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Service charges | | | 3,954 | | | | | | 3,233 | | | | | | | | | | 1,041 | | | | | | 1,050 | | | | | | 914 | | | | | | 949 | | | | | | 814 | | | |
Investment banking income | | | 3,108 | | | | | | 1,371 | | | | | | | | | | 1,068 | | | | | | 604 | | | | | | 793 | | | | | | 643 | | | | | | 415 | | | |
All other income (loss) | | | 4,723 | | | | | | 1,437 | | | | | | | | | | (46 | ) | | | | | 232 | | | | | | 4,253 | | | | | | 284 | | | | | | (284 | ) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 11,785 | | | | | | 6,041 | | | | | | | | | | 2,063 | | | | | | 1,886 | | | | | | 5,960 | | | | | | 1,876 | | | | | | 945 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 23,035 | | | | | | 16,796 | | | | | | | | | | 4,932 | | | | | | 4,671 | | | | | | 8,729 | | | | | | 4,703 | | | | | | 4,059 | | | |
| | | | | | | | | | | | | | | | |
Provision for credit losses | | | 8,835 | | | | | | 3,130 | | | | | | | | | | 2,063 | | | | | | 2,340 | | | | | | 2,584 | | | | | | 1,848 | | | | | | 1,402 | | | |
Noninterest expense | | | 9,539 | | | | | | 6,684 | | | | | | | | | | 2,409 | | | | | | 2,258 | | | | | | 2,291 | | | | | | 2,581 | | | | | | 1,179 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 4,661 | | | | | | 6,982 | | | | | | | | | | 460 | | | | | | 73 | | | | | | 3,854 | | | | | | 274 | | | | | | 1,478 | | | |
Income tax expense (1) | | | 1,692 | | | | | | 2,510 | | | | | | | | | | 196 | | | | | | 33 | | | | | | 1,359 | | | | | | 104 | | | | | | 446 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 2,969 | | | | | $ | 4,472 | | | | | | | | | $ | 264 | | | | | $ | 40 | | | | | $ | 2,495 | | | | | $ | 170 | | | | | $ | 1,032 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest yield(1) | | | 3.34 | | | % | | | 3.30 | | | % | | | | | | | 3.18 | | | % | | | 3.18 | | | % | | | 3.34 | | | % | | | 3.36 | | | % | | | 3.63 | | | % |
Return on average equity | | | 4.93 | | | | | | 8.84 | | | | | | | | | | 1.73 | | | | | | 0.26 | | | | | | 16.30 | | | | | | 1.20 | | | | | | 7.65 | | | |
Efficiency ratio (1) | | | 41.41 | | | | | | 39.80 | | | | | | | | | | 48.83 | | | | | | 48.34 | | | | | | 26.25 | | | | | | 54.89 | | | | | | 29.05 | | | |
| | | | | | | | | | | | | | | | |
Balance sheet | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 315,002 | | | | | $ | 318,325 | | | | | | | | | $ | 297,488 | | | | | $ | 308,764 | | | | | $ | 323,217 | | | | | $ | 330,974 | | | | | $ | 331,115 | | | |
Total earning assets(2) | | | 337,315 | | | | | | 325,764 | | | | | | | | | | 357,389 | | | | | | 347,255 | | | | | | 332,591 | | | | | | 341,124 | | | | | | 341,456 | | | |
Total assets(2) | | | 394,140 | | | | | | 382,790 | | | | | | | | | | 412,923 | | | | | | 405,231 | | | | | | 389,496 | | | | | | 398,014 | | | | | | 397,556 | | | |
Total deposits | | | 211,261 | | | | | | 177,528 | | | | | | | | | | 228,995 | | | | | | 214,286 | | | | | | 203,917 | | | | | | 197,468 | | | | | | 199,465 | | | |
Allocated equity | | | 60,273 | | | | | | 50,583 | | | | | | | | | | 60,850 | | | | | | 61,381 | | | | | | 61,399 | | | | | | 57,411 | | | | | | 53,667 | | | |
| | | | | | | | | | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 291,117 | | | | | $ | 328,574 | | | | | | | | | $ | 291,117 | | | | | $ | 300,814 | | | | | $ | 314,512 | | | | | $ | 323,407 | | | | | $ | 328,574 | | | |
Total earning assets(2) | | | 343,057 | | | | | | 338,915 | | | | | | | | | | 343,057 | | | | | | 325,016 | | | | | | 323,745 | | | | | | 333,228 | | | | | | 338,915 | | | |
Total assets(2) | | | 398,061 | | | | | | 394,541 | | | | | | | | | | 398,061 | | | | | | 381,092 | | | | | | 382,594 | | | | | | 388,534 | | | | | | 394,541 | | | |
Total deposits | | | 227,437 | | | | | | 215,519 | | | | | | | | | | 227,437 | | | | | | 210,211 | | | | | | 208,098 | | | | | | 196,359 | | | | | | 215,519 | | | |
|
(1) Fully taxable-equivalent basis (2) Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits). Components of Investment Banking Income (Dollars in millions) |
| | Year Ended December 31 | | | | | | | | | Fourth Quarter 2009 | | | | | Third Quarter 2009 | | | | | Second Quarter 2009 | | | | | First Quarter 2009 | | | | | Fourth Quarter 2008 | | | |
| | 2009 | | | | | 2008 | | | | | | | | | | | | | | | |
Investment banking income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advisory(1) | | $ | 1,167 | | | | | $ | 546 | | | | | | | | | $ | 360 | | | | | $ | 186 | | | | | $ | 292 | | | | | $ | 329 | | | | | $ | 184 | | | |
Debt issuance | | | 3,124 | | | | | | 1,539 | | | | | | | | | | 805 | | | | | | 720 | | | | | | 944 | | | | | | 655 | | | | | | 379 | | | |
Equity issuance | | | 1,964 | | | | | | 624 | | | | | | | | | | 893 | | | | | | 406 | | | | | | 508 | | | | | | 157 | | | | | | 224 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Global Markets and Investment Banking | | | 6,255 | | | | | | 2,709 | | | | | | | | | | 2,058 | | | | | | 1,312 | | | | | | 1,744 | | | | | | 1,141 | | | | | | 787 | | | |
Other(2) | | | (704 | ) | | | | | (446 | ) | | | | | | | | | (462 | ) | | | | | (58 | ) | | | | | (98 | ) | | | | | (86 | ) | | | | | (169 | ) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total investment banking income | | $ | 5,551 | | | | | $ | 2,263 | | | | | | | | | $ | 1,596 | | | | | $ | 1,254 | | | | | $ | 1,646 | | | | | $ | 1,055 | | | | | $ | 618 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Advisory includes fees on debt and equity advisory and merger and acquisitions. |
(2) | Represents the offset to fees paid on the Corporation’s transactions. |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 21 |
Bank of America Corporation and Subsidiaries
Global Banking Key Indicators
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31 | | | | | | | | | Fourth Quarter 2009 | | | | | Third Quarter 2009 | | | | | Second Quarter 2009 | | | | | First Quarter 2009 | | | | | Fourth Quarter 2008 | | | |
| | 2009 | | | | | 2008 | | | | | | | | | | | | | | | | | | | | |
Global Banking revenue, net of interest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Global commercial banking | | $ | 15,209 | | | | | $ | 11,362 | | | | | | | | | $ | 2,825 | | | | | $ | 2,906 | | | | | $ | 6,692 | | | | | $ | 2,786 | | | | | $ | 2,861 | | | |
Global corporate and investment banking | | | 7,826 | | | | | | 5,434 | | | | | | | | | | 2,107 | | | | | | 1,765 | | | | | | 2,037 | | | | | | 1,917 | | | | | | 1,198 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense(1) | | $ | 23,035 | | | | | $ | 16,796 | | | | | | | | | $ | 4,932 | | | | | $ | 4,671 | | | | | $ | 8,729 | | | | | $ | 4,703 | | | | | $ | 4,059 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Global Banking revenue, net of interest expense - by service segment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Business lending | | $ | 9,565 | | | | | $ | 8,219 | | | | | | | | | $ | 2,431 | | | | | $ | 2,316 | | | | | $ | 2,379 | | | | | $ | 2,439 | | | | | $ | 2,210 | | | |
Treasury services | | | 10,990 | | | | | | 8,540 | | | | | | | | | | 1,797 | | | | | | 1,806 | | | | | | 5,551 | | | | | | 1,836 | | | | | | 2,204 | | | |
Investment banking related (2) | | | 2,480 | | | | | | 37 | | | | | | | | | | 704 | | | | | | 549 | | | | | | 799 | | | | | | 428 | | | | | | (355 | ) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense(1) | | $ | 23,035 | | | | | $ | 16,796 | | | | | | | | | $ | 4,932 | | | | | $ | 4,671 | | | | | $ | 8,729 | | | | | $ | 4,703 | | | | | $ | 4,059 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Global Banking average deposit balances | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Global commercial banking | | $ | 131,107 | | | | | $ | 108,434 | | | | | | | | | $ | 144,387 | | | | | $ | 132,766 | | | | | $ | 127,133 | | | | | $ | 119,853 | | | | | $ | 118,415 | | | |
Global corporate and investment banking | | | 80,154 | | | | | | 69,094 | | | | | | | | | | 84,608 | | | | | | 81,520 | | | | | | 76,784 | | | | | | 77,615 | | | | | | 81,050 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 211,261 | | | | | $ | 177,528 | | | | | | | | | $ | 228,995 | | | | | $ | 214,286 | | | | | $ | 203,917 | | | | | $ | 197,468 | | | | | $ | 199,465 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing | | $ | 84,019 | | | | | $ | 90,620 | | | | | | | | | $ | 89,974 | | | | | $ | 80,508 | | | | | $ | 79,059 | | | | | $ | 86,537 | | | | | $ | 100,259 | | | |
Noninterest-bearing | | | 127,242 | | | | | | 86,908 | | | | | | | | | | 139,021 | | | | | | 133,778 | | | | | | 124,858 | | | | | | 110,931 | | | | | | 99,206 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 211,261 | | | | | $ | 177,528 | | | | | | | | | $ | 228,995 | | | | | $ | 214,286 | | | | | $ | 203,917 | | | | | $ | 197,468 | | | | | $ | 199,465 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Global Banking loan spreads | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Global commercial banking | | | 1.99 | | | % | | | 1.77 | | | % | | | | | | | 2.12 | | | % | | | 2.06 | | | % | | | 1.96 | | | % | | | 1.83 | | | % | | | 1.85 | | | % |
Global corporate and investment banking | | | 1.58 | | | | | | 0.82 | | | | | | | | | | 1.63 | | | | | | 1.62 | | | | | | 1.45 | | | | | | 1.64 | | | | | | 1.18 | | | |
Provision for credit losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Global commercial banking | | $ | 7,201 | | | | | $ | 2,638 | | | | | | | | | $ | 1,758 | | | | | $ | 1,899 | | | | | $ | 1,992 | | | | | $ | 1,552 | | | | | $ | 1,036 | | | |
Global corporate and investment banking | | | 1,634 | | | | | | 492 | | | | | | | | | | 305 | | | | | | 441 | | | | | | 592 | | | | | | 296 | | | | �� | | 366 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total provision for credit losses | | $ | 8,835 | | | | | $ | 3,130 | | | | | | | | | $ | 2,063 | | | | | $ | 2,340 | | | | | $ | 2,584 | | | | | $ | 1,848 | | | | | $ | 1,402 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Credit quality(3, 4) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reservable utilized criticized exposure | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Global commercial banking | | $ | 40,189 | | | | | $ | 27,225 | | | | | | | | | $ | 40,189 | | | | | $ | 41,274 | | | | | $ | 38,513 | | | | | $ | 33,465 | | | | | $ | 27,225 | | | |
| | | 18.88 | | | % | | | 11.63 | | | % | | | | | | | 18.88 | | | % | | | 18.81 | | | % | | | 16.82 | | | % | | | 14.36 | | | % | | | 11.63 | | | % |
Global corporate and investment banking | | $ | 11,286 | | | | | $ | 7,292 | | | | | | | | | $ | 11,286 | | | | | $ | 12,138 | | | | | $ | 11,861 | | | | | $ | 9,995 | | | | | $ | 7,292 | | | |
| | | 10.79 | | | % | | | 5.91 | | | % | | | | | | | 10.79 | | | % | | | 11.20 | | | % | | | 10.44 | | | % | | | 8.45 | | | % | | | 5.91 | | | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total reservable utilized criticized exposure | | $ | 51,475 | | | | | $ | 34,517 | | | | | | | | | $ | 51,475 | | | | | $ | 53,412 | | | | | $ | 50,374 | | | | | $ | 43,460 | | | | | $ | 34,517 | | | |
| | | 16.22 | | | % | | | 9.66 | | | % | | | | | | | 16.22 | | | % | | | 16.29 | | | % | | | 14.70 | | | % | | | 12.37 | | | % | | | 9.66 | | | % |
Nonperforming assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Global commercial banking | | $ | 10,884 | | | | | $ | 5,643 | | | | | | | | | $ | 10,884 | | | | | $ | 10,252 | | | | | $ | 9,510 | | | | | $ | 8,077 | | | | | $ | 5,643 | | | |
| | | 5.28 | | | % | | | 2.50 | | | % | | | | | | | 5.28 | | | % | | | 4.84 | | | % | | | 4.31 | | | % | | | 3.60 | | | % | | | 2.50 | | | % |
Global corporate and investment banking | | $ | 1,293 | | | | | $ | 736 | | | | | | | | | $ | 1,293 | | | | | $ | 1,388 | | | | | $ | 1,314 | | | | | $ | 879 | | | | | $ | 736 | | | |
| | | 1.51 | | | % | | | 0.71 | | | % | | | | | | | 1.51 | | | % | | | 1.55 | | | % | | | 1.40 | | | % | | | 0.88 | | | % | | | 0.71 | | | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total nonperforming assets | | $ | 12,177 | | | | | $ | 6,379 | | | | | | | | | $ | 12,177 | | | | | $ | 11,640 | | | | | $ | 10,824 | | | | | $ | 8,956 | | | | | $ | 6,379 | | | |
| | | 4.18 | | | % | | | 1.94 | | | % | | | | | | | 4.18 | | | % | | | 3.86 | | | % | | | 3.44 | | | % | | | 2.77 | | | % | | | 1.94 | | | % |
Average loans and leases by product | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial - domestic | | $ | 159,631 | | | | | $ | 164,072 | | | | | | | | | $ | 146,188 | | | | | $ | 153,493 | | | | | $ | 164,673 | | | | | $ | 174,548 | | | | | $ | 175,260 | | | |
Commercial real estate | | | 62,598 | | | | | | 60,201 | | | | | | | | | | 60,387 | | | | | | 62,883 | | | | | | 64,609 | | | | | | 62,532 | | | | | | 61,395 | | | |
Commercial lease financing | | | 24,133 | | | | | | 24,363 | | | | | | | | | | 23,874 | | | | | | 24,140 | | | | | | 24,208 | | | | | | 24,316 | | | | | | 24,324 | | | |
Commercial - foreign | | | 25,575 | | | | | | 27,648 | | | | | | | | | | 23,561 | | | | | | 24,890 | | | | | | 27,051 | | | | | | 26,840 | | | | | | 28,546 | | | |
Direct/Indirect consumer | | | 41,667 | | | | | | 40,369 | | | | | | | | | | 42,199 | | | | | | 42,022 | | | | | | 41,233 | | | | | | 41,201 | | | | | | 40,144 | | | |
Other | | | 1,398 | | | | | | 1,672 | | | | | | | | | | 1,279 | | | | | | 1,336 | | | | | | 1,443 | | | | | | 1,537 | | | | | | 1,446 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total average loans and leases | | $ | 315,002 | | | | | $ | 318,325 | | | | | | | | | $ | 297,488 | | | | | $ | 308,764 | | | | | $ | 323,217 | | | | | $ | 330,974 | | | | | $ | 331,115 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) Total Global Banking revenue, net of interest expense | | $ | 23,035 | | | | | $ | 16,796 | | | | | | | | | $ | 4,932 | | | | | $ | 4,671 | | | | | $ | 8,729 | | | | | $ | 4,703 | | | | | $ | 4,059 | | | |
Less: Fair value option revenue share | | | 227 | | | | | | (299 | ) | | | | | | | | | (39 | ) | | | | | 162 | | | | | | 242 | | | | | | (138 | ) | | | | | (291 | ) | | |
Less: Impact of credit mitigation | | | (697 | ) | | | | | 309 | | | | | | | | | | (92 | ) | | | | | (320 | ) | | | | | (360 | ) | | | | | 75 | | | | | | 221 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Global banking revenues, net of interest expense excluding fair value option revenue share and credit mitigation | | $ | 23,505 | | | | | $ | 16,786 | | | | | | | | | $ | 5,063 | | | | | $ | 4,829 | | | | | $ | 8,847 | | | | | $ | 4,766 | | | | | $ | 4,129 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(2) | Includes revenue and loss sharing with Global Markets for certain activities and positions. |
(3) | Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total reservable commercial utilized credit exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers’ acceptances. |
(4) | Nonperforming assets are on an end-of-period basis and defined as nonperforming loans and leases plus foreclosed properties. The nonperforming ratio is nonperforming assets divided by commercial loans and leases plus commercial foreclosed properties. |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 22 |
Bank of America Corporation and Subsidiaries
Investment Banking Product Rankings
| | | | | | | | | | | | |
| | Year Ended December 31, 2009 | | |
| | Global | | | | U.S. | | |
| | Product Ranking | | Market Share | | | | Product Ranking | | Market Share | | |
High-yield corporate debt | | 2 | | 13.5 | | % | | 2 | | 15.4 | | % |
Leveraged loans | | 1 | | 14.6 | | | | 1 | | 21.5 | | |
Mortgage-backed securities | | 1 | | 16.0 | | | | 1 | | 18.3 | | |
Asset-backed securities | | 3 | | 14.3 | | | | 3 | | 17.5 | | |
Convertible debt | | 7 | | 5.4 | | | | 4 | | 11.6 | | |
Common stock underwriting | | 3 | | 8.2 | | | | 1 | | 18.0 | | |
Investment grade corporate debt | | 4 | | 5.7 | | | | 3 | | 13.0 | | |
Syndicated loans | | 2 | | 7.0 | | | | 2 | | 19.7 | | |
Net investment banking revenue | | 2 | | 6.8 | | | | 2 | | 12.0 | | |
Announced mergers and acquisitions | | 5 | | 16.3 | | | | 6 | | 23.8 | | |
Equity capital markets | | 4 | | 7.9 | | | | 1 | | 17.1 | | |
Debt capital markets | | 4 | | 6.1 | | | | 2 | | 11.9 | | |
Source:Dealogic data. Figures above include self-led transactions.
• | | Rankings based on deal volumes except for investment banking revenue rankings which reflect fees. |
• | | Mergers and acquisition fees included in investment banking revenues reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic. |
• | | Mergers and acquisitions volume rankings are for announced transactions and provide credit only to the investment bank advising the parent company that is domiciled within that region. |
• | | Each advisor receives full credit for the deal amount unless advising a minority stakeholder. |
| | |
Highlights | | |
Global top 3 rankings in: | | |
| | |
| |
High-yield corporate debt | | Common stock underwriting |
Leveraged loans | | Syndicated loans |
Mortgage-backed securities | | Net investment banking revenue |
Asset-backed securities | | |
| | |
| |
High-yield corporate debt | | Investment grade corporate debt |
Leveraged loans | | Syndicated loans |
Mortgage-backed securities | | Net investment banking revenue |
Asset-backed securities | | Equity capital markets |
Common stock underwriting | | Debt capital markets |
Excluding self-led deals, global and U.S. leveraged loans, mortgage-backed securities and asset-backed securities rankings were #1. Global and U.S. high-yield corporate debt and syndicated loans ranked #2. Investment grade corporate debt ranked #2 in the U.S. Convertible debt and common stock underwriting ranked #3 in the U.S. Net investment banking revenue ranked #2 in the U.S. and #3 globally, and debt capital markets ranked #2 and equity capital markets ranked #3 in the U.S.
| | |
Information for periods beginning January 1, 2009 includes the Merrill Lynch acquisition. This information is preliminary and based on company data available at the time of the presentation. | | 23 |
Bank of America Corporation and Subsidiaries
Global Markets Segment Results
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31 | | | | | Fourth Quarter 2009 | | | | | Third Quarter 2009 | | | | | Second Quarter 2009 | | | | | First Quarter 2009 | | | | | Fourth Quarter 2008 | |
| | 2009 | | | | | 2008 | | | | | | | | | | | | |
Net interest income(1) | | $ | 6,120 | | | | | $ | 5,151 | | | | | $ | 1,304 | | | | | $ | 1,406 | | | | | $ | 1,516 | | | | | $ | 1,894 | | | | | $ | 1,532 | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment and brokerage services | | | 2,552 | | | | | | 752 | | | | | | 574 | | | | | | 562 | | | | | | 832 | | | | | | 584 | | | | | | 150 | |
Investment banking income | | | 2,850 | | | | | | 1,337 | | | | | | 910 | | | | | | 635 | | | | | | 820 | | | | | | 485 | | | | | | 371 | |
Trading account profits (losses) | | | 11,675 | | | | | | (5,809 | ) | | | | | 1,361 | | | | | | 3,380 | | | | | | 2,014 | | | | | | 4,920 | | | | | | (3,891 | ) |
All other income (loss) | | | (2,571 | ) | | | | | (5,262 | ) | | | | | (706 | ) | | | | | (212 | ) | | | | | (698 | ) | | | | | (955 | ) | | | | | (2,717 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income (loss) | | | 14,506 | | | | | | (8,982 | ) | | | | | 2,139 | | | | | | 4,365 | | | | | | 2,968 | | | | | | 5,034 | | | | | | (6,087 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 20,626 | | | | | | (3,831 | ) | | | | | 3,443 | | | | | | 5,771 | | | | | | 4,484 | | | | | | 6,928 | | | | | | (4,555 | ) |
Provision for credit losses | | | 400 | | | | | | (50 | ) | | | | | 252 | | | | | | 98 | | | | | | (1 | ) | | | | | 51 | | | | | | 13 | |
Noninterest expense | | | 10,042 | | | | | | 3,906 | | | | | | 2,078 | | | | | | 2,328 | | | | | | 2,570 | | | | | | 3,066 | | | | | | 1,105 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | 10,184 | | | | | | (7,687 | ) | | | | | 1,113 | | | | | | 3,345 | | | | | | 1,915 | | | | | | 3,811 | | | | | | (5,673 | ) |
Income tax expense (benefit)(1) | | | 3,007 | | | | | | (2,771 | ) | | | | | (71 | ) | | | | | 1,190 | | | | | | 524 | | | | | | 1,364 | | | | | | (2,020 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 7,177 | | | | | $ | (4,916 | ) | | | | $ | 1,184 | | | | | $ | 2,155 | | | | | $ | 1,391 | | | | | $ | 2,447 | | | | | $ | (3,653 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Return on average equity | | | 23.33 | | | % | | | n/m | | | | | | 14.45 | | | % | | | 27.34 | | | % | | | 17.79 | | | % | | | 35.62 | | | % | | | n/m | |
Efficiency ratio(1) | | | 48.68 | | | | | | n/m | | | | | | 60.33 | | | | | | 40.35 | | | | | | 57.32 | | | | | | 44.24 | | | | | | n/m | |
Sales and trading revenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fixed income, currency and commodities | | $ | 12,727 | | | | | $ | (7,625 | ) | | | | $ | 1,269 | | | | | $ | 3,985 | | | | | $ | 2,684 | | | | | $ | 4,789 | | | | | $ | (5,823 | ) |
Equity income | | | 4,901 | | | | | | 743 | | | | | | 949 | | | | | | 1,265 | | | | | | 1,198 | | | | | | 1,489 | | | | | | (17 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total sales and trading revenue(2) | | $ | 17,628 | | | | | $ | (6,882 | ) | | | | $ | 2,218 | | | | | $ | 5,250 | | | | | $ | 3,882 | | | | | $ | 6,278 | | | | | $ | (5,840 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance sheet | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total trading-related assets(3) | | $ | 507,648 | | | | | $ | 338,074 | | | | | $ | 493,768 | | | | | $ | 495,757 | | | | | $ | 504,122 | | | | | $ | 537,559 | | | | �� | $ | 315,125 | |
Total market-based earning assets | | | 481,542 | | | | | | 360,667 | | | | | | 490,719 | | | | | | 468,999 | | | | | | 476,593 | | | | | | 489,985 | | | | | | 311,582 | |
Total earning assets | | | 490,406 | | | | | | 366,195 | | | | | | 495,755 | | | | | | 476,450 | | | | | | 486,058 | | | | | | 503,601 | | | | | | 317,636 | |
Total assets | | | 656,621 | | | | | | 427,734 | | | | | | 632,673 | | | | | | 633,909 | | | | | | 656,329 | | | | | | 704,613 | | | | | | 390,274 | |
Allocated equity | | | 30,765 | | | | | | 12,839 | | | | | | 32,528 | | | | | | 31,270 | | | | | | 31,343 | | | | | | 27,863 | | | | | | 15,525 | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total trading-related assets(3) | | $ | 411,212 | | | | | $ | 244,174 | | | | | $ | 411,212 | | | | | $ | 448,293 | | | | | $ | 435,396 | | | | | $ | 441,015 | | | | | $ | 244,174 | |
Total market-based earning assets | | | 404,467 | | | | | | 237,452 | | | | | | 404,467 | | | | | | 418,931 | | | | | | 401,334 | | | | | | 381,102 | | | | | | 237,452 | |
Total earning assets | | | 409,717 | | | | | | 243,275 | | | | | | 409,717 | | | | | | 425,402 | | | | | | 409,823 | | | | | | 392,425 | | | | | | 243,275 | |
Total assets | | | 538,456 | | | | | | 306,693 | | | | | | 538,456 | | | | | | 588,641 | | | | | | 572,702 | | | | | | 583,607 | | | | | | 306,693 | |
Trading-related assets (average) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Trading account securities | | $ | 201,727 | | | | | $ | 180,654 | | | | | $ | 200,629 | | | | | $ | 198,336 | | | | | $ | 190,519 | | | | | $ | 217,647 | | | | | $ | 167,463 | |
Reverse repurchases | | | 137,943 | | | | | | 55,705 | | | | | | 145,153 | | | | | | 130,664 | | | | | | 139,566 | | | | | | 136,373 | | | | | | 53,193 | |
Securities borrowed | | | 75,128 | | | | | | 62,482 | | | | | | 81,474 | | | | | | 78,605 | | | | | | 72,309 | | | | | | 67,941 | | | | | | 42,580 | |
Derivative assets | | | 92,850 | | | | | | 39,233 | | | | | | 66,512 | | | | | | 88,152 | | | | | | 101,728 | | | | | | 115,598 | | | | | | 51,889 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total trading-related assets(3) | | $ | 507,648 | | | | | $ | 338,074 | | | | | $ | 493,768 | | | | | $ | 495,757 | | | | | $ | 504,122 | | | | | $ | 537,559 | | | | | $ | 315,125 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | |
(1) Fully taxable-equivalent basis (2) Sales and trading revenue represents total Global Markets revenue, net of interest expense as adjusted by the following items: | |
Total Global Markets revenue, net of interest expense | | $ | 20,626 | | | | | $ | (3,831 | ) | | | | $ | 3,443 | | | | | $ | 5,771 | | | | | $ | 4,484 | | | | | $ | 6,928 | | | | | $ | (4,555 | ) |
Investment banking income | | | (2,850 | ) | | | | | (1,337 | ) | | | | | (910 | ) | | | | | (635 | ) | | | | | (820 | ) | | | | | (485 | ) | | | | | (371 | ) |
Fair value option net interest income | | | (257 | ) | | | | | (141 | ) | | | | | (53 | ) | | | | | (65 | ) | | | | | (72 | ) | | | | | (67 | ) | | | | | (46 | ) |
Revenue (loss) shared | | | 56 | | | | | | (1,349 | ) | | | | | (262 | ) | | | | | 179 | | | | | | 269 | | | | | | (130 | ) | | | | | (868 | ) |
(Gain) loss on sale of prime brokerage business | | | 53 | | | | | | (224 | ) | | | | | — | | | | | | — | | | | | | 21 | | | | | | 32 | | | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total sales and trading revenue | | $ | 17,628 | | | | | $ | (6,882 | ) | | | | $ | 2,218 | | | | | $ | 5,250 | | | | | $ | 3,882 | | | | | $ | 6,278 | | | | | $ | (5,840 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(3) | Includes assets which are not considered earning assets (i.e. derivative assets). |
n/m = not meaningful
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 24 |
Bank of America Corporation and Subsidiaries
Off-Balance Sheet Special Purpose Entities Liquidity Exposure(1)
(Dollars in millions)
| | | | | | | | | | | | | | | |
| | December 31, 2009 | | |
| | VIEs(2) | | | | QSPEs (3) | | | | Total | | |
Commercial paper conduits: | | | | | | | | | | | | | | | |
Multi-seller conduits | | $ | 25,135 | | | | $ | — | | | | $ | 25,135 | | |
Asset acquisition conduits | | | 1,232 | | | | | — | | | | | 1,232 | | |
Home equity securitizations | | | — | | | | | 14,125 | | | | | 14,125 | | |
Municipal bond trusts | | | 3,635 | | | | | 6,492 | | | | | 10,127 | | |
| | | | | | |
Collateralized debt obligation vehicles (4) | | | 3,283 | | | | | — | | | | | 3,283 | | |
Credit-linked note and other vehicles | | | 1,995 | | | | | — | | | | | 1,995 | | |
Customer conduits | | | 368 | | | | | — | | | | | 368 | | |
Credit card securitizations | | | — | | | | | 2,288 | | | | | 2,288 | | |
| | | | | | | | | | | | | | | |
Total liquidity exposure(5) | | $ | 35,648 | | | | $ | 22,905 | | | | $ | 58,553 | | |
| | | | | | | | | | | | | | | |
| | |
| | September 30, 2009 | | |
| | VIEs(2) | | | | QSPEs (3) | | | | Total | | |
Commercial paper conduits: | | | | | | | | | | | | | | | |
Multi-seller conduits | | $ | 27,024 | | | | $ | — | | | | $ | 27,024 | | |
Asset acquisition conduits | | | 1,317 | | | | | — | | | | | 1,317 | | |
Home equity securitizations | | | — | | | | | 12,863 | | | | | 12,863 | | |
Municipal bond trusts | | | 3,122 | | | | | 6,746 | | | | | 9,868 | | |
| | | | | | |
Collateralized debt obligation vehicles (4) | | | 3,744 | | | | | — | | | | | 3,744 | | |
Credit-linked note and other vehicles | | | 3,478 | | | | | — | | | | | 3,478 | | |
Customer conduits | | | 615 | | | | | — | | | | | 615 | | |
Credit card securitizations | | | — | | | | | 1,738 | | | | | 1,738 | | |
| | | | | | | | | | | | | | | |
Total liquidity exposure(5) | | $ | 39,300 | | | | $ | 21,347 | | | | $ | 60,647 | | |
| | | | | | | | | | | | | | | |
(1) | As a result of Statement of Financial Accounting Standards (SFAS) No. 166, “Accounting for Transfers of Financial Assets – an amendment of FASB Statement No. 140” and SFAS No. 167, “Amendments to FASB Interpretation No. 46(R),” we will consolidate all multi-seller conduits, asset acquisition conduits and credit card securitizations. In addition, some home equity securitizations, municipal bond trusts and credit-linked note and other vehicles will also be consolidated. |
(2) | Variable interest entities (VIEs) are special purpose entities (SPEs) which lack sufficient equity at risk or whose equity investors do not have a controlling financial interest. A VIE is consolidated by the party known as the primary beneficiary that will absorb the majority of the expected losses or expected residual returns of the VIEs or both. For example, an entity that holds a majority of the subordinated debt or equity securities issued by a VIE, or protects other investors from loss through a guarantee or similar arrangement, may have to consolidate the VIE. The assets and liabilities of consolidated VIEs are recorded on the Corporation’s balance sheet. |
(3) | Qualifying special purposes entities (QSPEs) are SPEs whose activities are strictly limited to holding and servicing financial assets. QSPEs are generally not required to be consolidated by any party. This table includes only those QSPEs to which we have liquidity exposure. |
(4) | Represents super senior and non-super senior collateralized debt obligation exposure. |
(5) | Exposures obtained through the Merrill Lynch acquisition at both December 31, 2009 and September 30, 2009 includes: $4.9 billion in municipal bond trusts, $3.3 billion and $3.7 billion in collateralized debt obligation vehicles and $2.0 billion and $3.5 billion in credit-linked note and other vehicles. |
Certain prior period amounts have been reclassified to conform to current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 25 |
Bank of America Corporation and Subsidiaries
Super Senior Collateralized Debt Obligation Exposure
(Dollars in millions)
| | | | | | | | | | | | | | | |
| | December 31, 2009 |
| | Subprime (1) | | Retained Positions | | Total Subprime | | Non- Subprime (2) | | Total |
Unhedged | | $ | 938 | | $ | 528 | | $ | 1,466 | | $ | 839 | | $ | 2,305 |
Hedged(3) | | | 661 | | | — | | | 661 | | | 652 | | | 1,313 |
| | | | | | | | | | | | | | | |
Total | | $ | 1,599 | | $ | 528 | | $ | 2,127 | | $ | 1,491 | | $ | 3,618 |
| | | | | | | | | | | | | | | |
(1) | Classified as subprime when subprime consumer real estate loans make up at least 35 percent of the ultimate underlying collateral’s original net exposure value. |
(2) | Includes highly-rated collateralized loan obligations and commercial mortgage-backed securities super senior exposure. |
(3) | Hedged amounts are presented at carrying value before consideration of the insurance. |
Credit Default Swaps with Monoline Financial Guarantors
(Dollars in millions)
| | | | | | | | | | | | | | | | | | |
| | December 31, 2009 |
| | Super Senior CDOs | | | | | Other Guaranteed Positions | | | | | Total | | | |
Notional | | $ | 3,757 | | | | | $ | 38,834 | | | | | $ | 42,591 | | | |
| | | | | | |
Mark-to-market or guarantor receivable | | $ | 2,833 | | | | | $ | 8,256 | | | | | $ | 11,089 | | | |
Credit valuation adjustment | | | (1,873 | ) | | | | | (4,132 | ) | | | | | (6,005 | ) | | |
| | | | | | | | | | | | | | | | | | |
Total | | $ | 960 | | | | | $ | 4,124 | | | | | $ | 5,084 | | | |
| | | | | | | | | | | | | | | | | | |
Credit valuation adjustment % | | | 66 | | | % | | | 50 | | | % | | | 54 | | | % |
| | | | | | |
(Writedowns) gains during the three months ended December 31, 2009 | | $ | (123 | ) | | | | $ | 55 | | | | | $ | (68 | ) | | |
| | | | | | |
(Writedowns) gains during the year ended December 31, 2009 | | | (961 | ) | | | | | 98 | | | | | | (863 | ) | | |
Certain prior period amounts have been reclassified to conform to current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 26 |
Bank of America Corporation and Subsidiaries
Unhedged Subprime Super Senior Collateralized Debt Obligation Carrying Values(1)
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | |
| | December 31, 2009 | | |
| | Subprime Net Exposure | | Carrying Value as a Percent of Original Net Exposure | | | | Subprime Content of Collateral (2) | | | | Vintage of Subprime Collateral | | |
| | | | | | Percent in 2006/2007 Vintages | | | | Percent in 2005/Prior Vintages | | |
Mezzanine super senior liquidity commitments | | $ | 88 | | 7 | | % | | 100 | | % | | 85 | | % | | 15 | | % |
Other super senior exposure | | | | | | | | | | | | | | | | | | | |
High grade | | | 577 | | 20 | | | | 43 | | | | 23 | | | | 77 | | |
Mezzanine | | | 272 | | 16 | | | | 34 | | | | 79 | | | | 21 | | |
CDO-squared | | | 1 | | 1 | | | | 100 | | | | 100 | | | | — | | |
| | | | | | | | | | | | | | | | | | | |
Total other super senior | | | 850 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Total super senior | | $ | 938 | | 15 | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Retained positions from liquidated CDOs | | | 528 | | 15 | | | | 28 | | | | 22 | | | | 78 | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Total | | $ | 1,466 | | 15 | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
(1) | Classified as subprime when subprime consumer real estate loans make up at least 35 percent of the ultimate underlying collateral’s original net exposure value. |
(2) | Based on current net exposure value. |
Certain prior period amounts have been reclassified to conform to current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 27 |
Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Segment Results(1)
(Dollars in millions, except as noted)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31 | | | | | Fourth Quarter 2009 | | | | | Third Quarter 2009 | | | | | Second Quarter 2009 | | | | | First Quarter 2009 | | | | | Fourth Quarter 2008 | | | |
| | 2009 | | | | | 2008 | | | | | | | | | | | | | |
Net interest income(2) | | $ | 5,564 | | | | | $ | 4,797 | | | | | $ | 1,275 | | | | | $ | 1,333 | | | | | $ | 1,293 | | | | | $ | 1,663 | | | | | $ | 1,348 | | | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment and brokerage services | | | 9,273 | | | | | | 4,059 | | | | | | 2,404 | | | | | | 2,328 | | | | | | 2,231 | | | | | | 2,310 | | | | | | 880 | | | |
All other income (loss) | | | 3,286 | | | | | | (1,047 | ) | | | | | 1,829 | | | | | | 437 | | | | | | 647 | | | | | | 373 | | | | | | (237 | ) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 12,559 | | | | | | 3,012 | | | | | | 4,233 | | | | | | 2,765 | | | | | | 2,878 | | | | | | 2,683 | | | | | | 643 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 18,123 | | | | | | 7,809 | | | | | | 5,508 | | | | | | 4,098 | | | | | | 4,171 | | | | | | 4,346 | | | | | | 1,991 | | | |
| | | | | | | | | | | | | | |
Provision for credit losses | | | 1,061 | | | | | | 664 | | | | | | 54 | | | | | | 515 | | | | | | 238 | | | | | | 254 | | | | | | 152 | | | |
Noninterest expense | | | 13,077 | | | | | | 4,910 | | | | | | 3,330 | | | | | | 3,168 | | | | | | 3,297 | | | | | | 3,282 | | | | | | 1,069 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 3,985 | | | | | | 2,235 | | | | | | 2,124 | | | | | | 415 | | | | | | 636 | | | | | | 810 | | | | | | 770 | | | |
Income tax expense(2) | | | 1,446 | | | | | | 807 | | | | | | 793 | | | | | | 141 | | | | | | 206 | | | | | | 306 | | | | | | 255 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 2,539 | | | | | $ | 1,428 | | | | | $ | 1,331 | | | | | $ | 274 | | | | | $ | 430 | | | | | $ | 504 | | | | | $ | 515 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Net interest yield(2) | | | 2.53 | | | % | | | 2.97 | | | % | | | 2.29 | | | % | | | 2.54 | | | % | | | 2.54 | | | % | | | 2.76 | | | % | | | 3.03 | | | % |
Return on average equity | | | 13.44 | | | | | | 12.20 | | | | | | 26.76 | | | | | | 5.57 | | | | | | 9.16 | | | | | | 11.68 | | | | | | 17.40 | | | |
Efficiency ratio(2) | | | 72.16 | | | | | | 62.87 | | | | | | 60.45 | | | | | | 77.33 | | | | | | 79.04 | | | | | | 75.53 | | | | | | 53.70 | | | |
| | | | | | | | | | | | | | |
Balance sheet | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 103,398 | | | | | $ | 87,593 | | | | | $ | 100,264 | | | | | $ | 101,181 | | | | | $ | 101,748 | | | | | $ | 110,535 | | | | | $ | 88,876 | | | |
Total earning assets(3) | | | 219,612 | | | | | | 161,685 | | | | | | 221,402 | | | | | | 208,103 | | | | | | 204,632 | | | | | | 244,693 | | | | | | 177,303 | | | |
Total assets(3) | | | 251,969 | | | | | | 170,973 | | | | | | 252,608 | | | | | | 239,346 | | | | | | 237,553 | | | | | | 278,796 | | | | | | 185,744 | | | |
Total deposits | | | 225,980 | | | | | | 160,702 | | | | | | 223,056 | | | | | | 214,994 | | | | | | 215,383 | | | | | | 250,914 | | | | | | 172,435 | | | |
Allocated equity | | | 18,894 | | | | | | 11,698 | | | | | | 19,737 | | | | | | 19,490 | | | | | | 18,813 | | | | | | 17,504 | | | | | | 11,767 | | | |
| | | | | | | | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 99,596 | | | | | $ | 89,401 | | | | | $ | 99,596 | | | | | $ | 99,307 | | | | | $ | 100,878 | | | | | $ | 102,766 | | | | | $ | 89,401 | | | |
Total earning assets(3) | | | 219,866 | | | | | | 179,319 | | | | | | 219,866 | | | | | | 218,015 | | | | | | 203,256 | | | | | | 238,323 | | | | | | 179,319 | | | |
Total assets(3) | | | 254,192 | | | | | | 189,073 | | | | | | 254,192 | | | | | | 249,189 | | | | | | 233,808 | | | | | | 268,609 | | | | | | 189,073 | | | |
Total deposits | | | 224,840 | | | | | | 176,186 | | | | | | 224,840 | | | | | | 220,482 | | | | | | 207,581 | | | | | | 242,634 | | | | | | 176,186 | | | |
| | | | | | | | | | | | | | |
Client assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets under management | | $ | 749,852 | | | | | $ | 523,159 | | | | | $ | 749,852 | | | | | $ | 739,831 | | | | | $ | 705,216 | | | | | $ | 697,371 | | | | | $ | 523,159 | | | |
Client brokerage assets(4) | | | 1,270,461 | | | | | | 172,106 | | | | | | 1,270,461 | | | | | | 1,235,483 | | | | | | 1,164,171 | | | | | | 1,102,633 | | | | | | 172,106 | | | |
Assets in custody | | | 274,472 | | | | | | 133,726 | | | | | | 274,472 | | | | | | 269,233 | | | | | | 252,830 | | | | | | 234,361 | | | | | | 133,726 | | | |
Assets in deposits | | | 224,840 | | | | | | 176,186 | | | | | | 224,840 | | | | | | 220,482 | | | | | | 207,581 | | | | | | 242,634 | | | | | | 176,186 | | | |
Less: Client brokerage assets and assets in custody included in assets under management | | | (346,682 | ) | | | | | (87,519 | ) | | | | | (346,682 | ) | | | | | (331,953 | ) | | | | | (307,619 | ) | | | | | (289,513 | ) | | | | | (87,519 | ) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total net client assets | | $ | 2,172,943 | | | | | $ | 917,658 | | | | | $ | 2,172,943 | | | | | $ | 2,133,076 | | | | | $ | 2,022,179 | | | | | $ | 1,987,476 | | | | | $ | 917,658 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | GWIM services clients through three primary businesses: Merrill Lynch Global Wealth Management (MLGWM), U.S. Trust, Bank of America Private Wealth Management (U.S. Trust), and Columbia Management (Columbia). |
(2) | Fully taxable-equivalent basis |
(3) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits). |
(4) | Client brokerage assets include non-discretionary brokerage and fee-based assets. |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 28 |
Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Business Results
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended December 31, 2009 | |
| | Total | | | | | | | Merrill Lynch Global Wealth Management (1, 2) | | | | | U.S. Trust | | | | | Columbia Management | | | | | Other (3) | |
Net interest income (4) | | $ | 1,275 | | | | | | | $ | 1,027 | | | | | $ | 335 | | | | | $ | — | | | | | $ | (87 | ) |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment and brokerage services | | | 2,404 | | | | | | | | 1,614 | | | | | | 296 | | | | | | 283 | | | | | | 211 | |
All other income (loss) | | | 1,829 | | | | | | | | 438 | | | | | | 11 | | | | | | 1 | | | | | | 1,379 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 4,233 | | | | | | | | 2,052 | | | | | | 307 | | | | | | 284 | | | | | | 1,590 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 5,508 | | | | | | | | 3,079 | | | | | | 642 | | | | | | 284 | | | | | | 1,503 | |
| | | | | | | | | | |
Provision for credit losses | | | 54 | | | | | | | | (19 | ) | | | | | 73 | | | | | | — | | | | | | — | |
Noninterest expense | | | 3,330 | | | | | | | | 2,390 | | | | | | 470 | | | | | | 251 | | | | | | 219 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 2,124 | | | | | | | | 708 | | | | | | 99 | | | | | | 33 | | | | | | 1,284 | |
Income tax expense (4) | | | 793 | | | | | | | | 262 | | | | | | 37 | | | | | | 12 | | | | | | 482 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 1,331 | | | | | | | $ | 446 | | | | | $ | 62 | | | | | $ | 21 | | | | | $ | 802 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Net interest yield (4) | | | 2.29 | | | % | | | | | 2.25 | | | % | | | 2.55 | | | % | | | n/m | | | | | | n/m | |
Return on average equity | | | 26.76 | | | | | | | | 21.24 | | | | | | 4.60 | | | | | | 9.96 | | | % | | | n/m | |
Efficiency ratio(4) | | | 60.45 | | | | | | | | 77.63 | | | | | | 73.26 | | | | | | n/m | | | | | | n/m | |
Average - total loans and leases | | $ | 100,264 | | | | | | | $ | 48,226 | | | | | $ | 52,038 | | | | | | n/m | | | | | | n/m | |
Average - total deposits | | | 223,056 | | | | | | | | 178,177 | | | | | | 42,435 | | | | | | n/m | | | | | | n/m | |
Period end - total assets (5) | | | 254,192 | | | | | | | | 195,175 | | | | | | 55,371 | | | | | $ | 2,717 | | | | | | n/m | |
| |
| | Three Months Ended September 30, 2009 | |
| | Total | | | | | | | Merrill Lynch Global Wealth Management (1, 2) | | | | | U.S. Trust | | | | | Columbia Management | | | | | Other(3) | |
Net interest income (4) | | $ | 1,333 | | | | | | | $ | 1,089 | | | | | $ | 328 | | | | | $ | 10 | | | | | $ | (94 | ) |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment and brokerage services | | | 2,328 | | | | | | | | 1,542 | | | | | | 310 | | | | | | 277 | | | | | | 199 | |
All other income (loss) | | | 437 | | | | | | | | 398 | | | | | | 11 | | | | | | (134 | ) | | | | | 162 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 2,765 | | | | | | | | 1,940 | | | | | | 321 | | | | | | 143 | | | | | | 361 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 4,098 | | | | | | | | 3,029 | | | | | | 649 | | | | | | 153 | | | | | | 267 | |
| | | | | | | | | | |
Provision for credit losses | | | 515 | | | | | | | | 262 | | | | | | 253 | | | | | | — | | | | | | — | |
Noninterest expense | | | 3,168 | | | | | | | | 2,274 | | | | | | 478 | | | | | | 228 | | | | | | 188 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | 415 | | | | | | | | 493 | | | | | | (82 | ) | | | | | (75 | ) | | | | | 79 | |
Income tax expense (benefit) (4) | | | 141 | | | | | | | | 182 | | | | | | (30 | ) | | | | | (28 | ) | | | | | 17 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 274 | | | | | | | $ | 311 | | | | | $ | (52 | ) | | | | $ | (47 | ) | | | | $ | 62 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Net interest yield (4) | | | 2.54 | | | % | | | | | 2.52 | | | % | | | 2.48 | | | % | | | n/m | | | | | | n/m | |
Return on average equity | | | 5.57 | | | | | | | | 14.48 | | | | | | n/m | | | | | | n/m | | | | | | n/m | |
Efficiency ratio(4) | | | 77.33 | | | | | | | | 75.10 | | | | | | 73.63 | | | | | | n/m | | | | | | n/m | |
Average - total loans and leases | | $ | 101,181 | | | | | | | $ | 48,750 | | | | | $ | 52,431 | | | | | | n/m | | | | | | n/m | |
Average - total deposits | | | 214,994 | | | | | | | | 174,057 | | | | | | 39,334 | | | | | | n/m | | | | | | n/m | |
Period end - total assets (5) | | | 249,189 | | | | | | | | 194,324 | | | | | | 55,574 | | | | | $ | 3,137 | | | | | | n/m | |
| |
| | Three Months Ended December 31, 2008 | |
| | Total | | | | | | | Merrill Lynch Global Wealth Management (1, 2) | | | | | U.S. Trust | | | | | Columbia Management | | | | | Other | |
Net interest income (4) | | $ | 1,348 | | | | | | | $ | 884 | | | | | $ | 451 | | | | | $ | 12 | | | | | $ | 1 | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment and brokerage services | | | 880 | | | | | | | | 238 | | | | | | 304 | | | | | | 301 | | | | | | 37 | |
All other income (loss) | | | (237 | ) | | | | | | | 1 | | | | | | (4 | ) | | | | | (228 | ) | | | | | (6 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 643 | | | | | | | | 239 | | | | | | 300 | | | | | | 73 | | | | | | 31 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 1,991 | | | | | | | | 1,123 | | | | | | 751 | | | | | | 85 | | | | | | 32 | |
| | | | | | | | | | |
Provision for credit losses | | | 152 | | | | | | | | 73 | | | | | | 79 | | | | | | — | | | | | | — | |
Noninterest expense | | | 1,069 | | | | | | | | 404 | | | | | | 372 | | | | | | 192 | | | | | | 101 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | 770 | | | | | | | | 646 | | | | | | 300 | | | | | | (107 | ) | | | | | (69 | ) |
Income tax expense (benefit) (4) | | | 255 | | | | | | | | 239 | | | | | | 111 | | | | | | (40 | ) | | | | | (55 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 515 | | | | | | | $ | 407 | | | | | $ | 189 | | | | | $ | (67 | ) | | | | $ | (14 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Net interest yield (4) | | | 3.03 | | | % | | | | | 2.65 | | | % | | | 3.35 | | | % | | | n/m | | | | | | n/m | |
Return on average equity | | | 17.40 | | | | | | | | 50.41 | | | | | | 15.74 | | | | | | n/m | | | | | | n/m | |
Efficiency ratio(4) | | | 53.70 | | | | | | | | 35.88 | | | | | | 49.60 | | | | | | n/m | | | | | | n/m | |
Average - total loans and leases | | $ | 88,876 | | | | | | | $ | 35,515 | | | | | $ | 53,360 | | | | | | n/m | | | | | | n/m | |
Average - total deposits | | | 172,435 | | | | | | | | 130,088 | | | | | | 42,342 | | | | | | n/m | | | | | | n/m | |
Period end - total assets (5) | | | 189,073 | | | | | | | | 137,282 | | | | | | 57,167 | | | | | $ | 2,923 | | | | | | n/m | |
(1) | MLGWM includes the net impact of migrating customers, and their related deposit and loan balances, to or from Deposits and Home Loans & Insurance. After migration, the associated net interest income, noninterest income and noninterest expense are recorded in the applicable segment. During the three months ended December 31, 2009 and September 30, 2009, total deposits of $33 million and $2.9 billion were migrated to Deposits from MLGWM. During the three months ended December 31, 2008, total deposits of $4.5 billion were migrated from Deposits to MLGWM. In addition, during the three months ended December 31, 2009 and September 30, 2009, total loans of $838 million and $2.2 billion were migrated to Home Loans & Insurance from MLGWM. During the three months ended December 31, 2008, total loans of $430 million were migrated from Home Loans & Insurance to MLGWM. |
(2) | Effective January 1, 2009, as a result of the Merrill Lynch acquisition, we combined Merrill Lynch’s wealth management business and our former Premier Banking & Investment business |
(3) | Other includes the results of the Retirement & Philanthropic Services, the Corporation’s approximately 34 percent economic ownership of BlackRock and other miscellaneous items. |
(4) | Fully taxable-equivalent basis |
(5) | Total assets include asset allocations to match liabilities (i.e., deposits). |
n/m = not meaningful
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 29 |
Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Business Results
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2009 | |
| | Total | | | | | Merrill Lynch Global Wealth Management (1, 2) | | | | U.S. Trust | | | | Columbia Management | | | Other (3) | |
Net interest income(4) | | $ | 5,564 | | | | | $ | 4,567 | | | | $ | 1,361 | | | | $ | 32 | | | $ | (396 | ) |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | |
Investment and brokerage services | | | 9,273 | | | | | | 6,130 | | | | | 1,254 | | | | | 1,090 | | | | 799 | |
All other income (loss) | | | 3,286 | | | | | | 1,684 | | | | | 48 | | | | | (201 | ) | | | 1,755 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 12,559 | | | | | | 7,814 | | | | | 1,302 | | | | | 889 | | | | 2,554 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 18,123 | | | | | | 12,381 | | | | | 2,663 | | | | | 921 | | | | 2,158 | |
| | | | | | | | |
Provision for credit losses | | | 1,061 | | | | | | 619 | | | | | 442 | | | | | — | | | | — | |
Noninterest expense | | | 13,077 | | | | | | 9,411 | | | | | 1,945 | | | | | 932 | | | | 789 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | 3,985 | | | | | | 2,351 | | | | | 276 | | | | | (11 | ) | | | 1,369 | |
| | | | | | | | |
Income tax expense (benefit)(4) | | | 1,446 | | | | | | 870 | | | | | 102 | | | | | (4 | ) | | | 478 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 2,539 | | | | | $ | 1,481 | | | | $ | 174 | | | | $ | (7 | ) | | $ | 891 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Net interest yield(4) | | | 2.53 | | | % | | | 2.49 | | % | | | 2.58 | | % | | | n/m | | | | n/m | |
Return on average equity | | | 13.44 | | | | | | 18.50 | | | | | 3.39 | | | | | n/m | | | | n/m | |
| | | | | | | | |
Efficiency ratio(4) | | | 72.16 | | | | | | 76.01 | | | | | 73.03 | | | | | n/m | | | | n/m | |
Average - total loans and leases | | $ | 103,398 | | | | | $ | 50,848 | | | | $ | 52,548 | | | | | n/m | | | | n/m | |
Average - total deposits | | | 225,980 | | | | | | 185,013 | | | | | 39,933 | | | | | n/m | | | | n/m | |
| | | | | | | | |
Period end - total assets(5) | | | 254,192 | | | | | | 195,175 | | | | | 55,371 | | | | $ | 2,717 | | | | n/m | |
| |
| | Year Ended December 31, 2008 | |
| | Total | | | | | Merrill Lynch Global Wealth Management (1, 2) | | | | U.S. Trust | | | | Columbia Management | | | Other | |
Net interest income(4) | | $ | 4,797 | | | | | $ | 3,211 | | | | $ | 1,570 | | | | $ | 6 | | | $ | 10 | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | |
Investment and brokerage services | | | 4,059 | | | | | | 1,001 | | | | | 1,400 | | | | | 1,496 | | | | 162 | |
All other income (loss) | | | (1,047 | ) | | | | | 58 | | | | | 18 | | | | | (1,120 | ) | | | (3 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 3,012 | | | | | | 1,059 | | | | | 1,418 | | | | | 376 | | | | 159 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 7,809 | | | | | | 4,270 | | | | | 2,988 | | | | | 382 | | | | 169 | |
| | | | | | | | |
Provision for credit losses | | | 664 | | | | | | 561 | | | | | 103 | | | | | — | | | | — | |
Noninterest expense | | | 4,910 | | | | | | 1,788 | | | | | 1,831 | | | | | 1,126 | | | | 165 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | 2,235 | | | | | | 1,921 | | | | | 1,054 | | | | | (744 | ) | | | 4 | |
| | | | | | | | |
Income tax expense (benefit)(4) | | | 807 | | | | | | 711 | | | | | 390 | | | | | (275 | ) | | | (19 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 1,428 | | | | | $ | 1,210 | | | | $ | 664 | | | | $ | (469 | ) | | $ | 23 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Net interest yield(4) | | | 2.97 | | | % | | | 2.60 | | % | | | 3.05 | | % | | | n/m | | | | n/m | |
Return on average equity | | | 12.20 | | | | | | 36.66 | | | | | 14.20 | | | | | n/m | | | | n/m | |
| | | | | | | | |
Efficiency ratio(4) | | | 62.87 | | | | | | 41.88 | | | | | 61.26 | | | | | n/m | | | | n/m | |
Average - total loans and leases | | $ | 87,593 | | | | | $ | 36,190 | | | | $ | 51,390 | | | | | n/m | | | | n/m | |
Average - total deposits | | | 160,702 | | | | | | 121,856 | | | | | 38,643 | | | | | n/m | | | | n/m | |
| | | | | | | | |
Period end - total assets(5) | | | 189,073 | | | | | | 137,282 | | | | | 57,167 | | | | $ | 2,923 | | | | n/m | |
(1) | MLGWM includes the net impact of migrating customers, and their related deposit and loan balances, to or from Deposits and Home Loans & Insurance. After migration, the associated net interest income, noninterest income and noninterest expense are recorded in the applicable segment. During the year ended December 31, 2009, total deposits of $43.4 billion migrated to Deposits from MLGWM. During the year ended December 31, 2008, total deposits of $20.5 billion were migrated from Deposits to MLGWM. In addition, during the years ended December 31, 2009 and 2008, total loans of $16.6 billion and $1.7 billion were migrated to Home Loans & Insurance from MLGWM. |
(2) | Effective January 1, 2009, as a result of the Merrill Lynch acquisition, we combined Merrill Lynch’s wealth management business and our former Premier Banking & Investment business to form MLGWM. |
(3) | Other includes the results of the Retirement & Philanthropic Services, the Corporation’s approximately 34 percent economic ownership of BlackRock and other miscellaneous items. |
(4) | Fully taxable-equivalent basis |
(5) | Total assets include asset allocations to match liabilities (i.e., deposits). |
n/m = not meaningful
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 30 |
Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management - Key Indicators
(Dollars in millions, except as noted)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31 | | | | | Fourth Quarter 2009 | | | | | Third Quarter 2009 | | | | | Second Quarter 2009 | | | | | First Quarter 2009 | | | | | Fourth Quarter 2008 | | | |
| | 2009 | | | | | 2008 | | | | | | | | | | | | | |
Investment and Brokerage Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Merrill Lynch Global Wealth Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Asset management fees | | $ | 3,068 | | | | | $ | 331 | | | | | $ | 801 | | | | | $ | 762 | | | | | $ | 717 | | | | | $ | 788 | | | | | $ | 75 | | | |
Brokerage income | | | 3,062 | | | | | | 670 | | | | | | 813 | | | | | | 780 | | | | | | 719 | | | | | | 750 | | | | | | 163 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 6,130 | | | | | $ | 1,001 | | | | | $ | 1,614 | | | | | $ | 1,542 | | | | | $ | 1,436 | | | | | $ | 1,538 | | | | | $ | 238 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
U.S. Trust | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Asset management fees | | $ | 1,225 | | | | | $ | 1,352 | | | | | $ | 290 | | | | | $ | 303 | | | | | $ | 325 | | | | | $ | 307 | | | | | $ | 292 | | | |
Brokerage income | | | 29 | | | | | | 48 | | | | | | 6 | | | | | | 7 | | | | | | 6 | | | | | | 10 | | | | | | 12 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 1,254 | | | | | $ | 1,400 | | | | | $ | 296 | | | | | $ | 310 | | | | | $ | 331 | | | | | $ | 317 | | | | | $ | 304 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Columbia Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Asset management fees | | $ | 1,088 | | | | | $ | 1,494 | | | | | $ | 282 | | | | | $ | 276 | | | | | $ | 270 | | | | | $ | 260 | | | | | $ | 301 | | | |
Brokerage income | | | 2 | | | | | | 2 | | | | | | 1 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 1,090 | | | | | $ | 1,496 | | | | | $ | 283 | | | | | $ | 277 | | | | | $ | 270 | | | | | $ | 260 | | | | | $ | 301 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Asset management fees | | $ | 463 | | | | | $ | 162 | | | | | $ | 120 | | | | | $ | 114 | | | | | $ | 113 | | | | | $ | 116 | | | | | $ | 37 | | | |
Brokerage income | | | 336 | | | | | | — | | | | | | 91 | | | | | | 85 | | | | | | 81 | | | | | | 79 | | | | | | — | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 799 | | | | | $ | 162 | | | | | $ | 211 | | | | | $ | 199 | | | | | $ | 194 | | | | | $ | 195 | | | | | $ | 37 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Total Global Wealth & Investment Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Asset management fees | | $ | 5,844 | | | | | $ | 3,339 | | | | | $ | 1,493 | | | | | $ | 1,455 | | | | | $ | 1,425 | | | | | $ | 1,471 | | | | | $ | 705 | | | |
Brokerage income | | | 3,429 | | | | | | 720 | | | | | | 911 | | | | | | 873 | | | | | | 806 | | | | | | 839 | | | | | | 175 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total investment and brokerage services | | $ | 9,273 | | | | | $ | 4,059 | | | | | $ | 2,404 | | | | | $ | 2,328 | | | | | $ | 2,231 | | | | | $ | 2,310 | | | | | $ | 880 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Assets Under Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets under management by business: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Merrill Lynch Global Wealth Management | | $ | 281,933 | | | | | $ | 16,682 | | | | | $ | 281,933 | | | | | $ | 268,107 | | | | | $ | 239,888 | | | | | $ | 219,658 | | | | | $ | 16,682 | | | |
U.S. Trust | | | 187,984 | | | | | | 178,657 | | | | | | 187,984 | | | | | | 187,964 | | | | | | 180,902 | | | | | | 179,142 | | | | | | 178,657 | | | |
Columbia Management | | | 320,191 | | | | | | 386,473 | | | | | | 320,191 | | | | | | 329,103 | | | | | | 331,810 | | | | | | 340,692 | | | | | | 386,473 | | | |
Retirement & Philanthropic Services | | | 47,183 | | | | | | 33,498 | | | | | | 47,183 | | | | | | 44,437 | | | | | | 39,298 | | | | | | 45,304 | | | | | | 33,498 | | | |
Eliminations(1) | | | (87,574 | ) | | | | | (92,298 | ) | | | | | (87,574 | ) | | | | | (89,915 | ) | | | | | (86,811 | ) | | | | | (87,550 | ) | | | | | (92,298 | ) | | |
International Wealth Management | | | 135 | | | | | | 147 | | | | | | 135 | | | | | | 135 | | | | | | 129 | | | | | | 125 | | | | | | 147 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets under management | | $ | 749,852 | | | | | $ | 523,159 | | | | | $ | 749,852 | | | | | $ | 739,831 | | | | | $ | 705,216 | | | | | $ | 697,371 | | | | | $ | 523,159 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Assets under management rollforward: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning balance | | $ | 523,159 | | | | | $ | 643,531 | | | | | $ | 739,831 | | | | | $ | 705,216 | | | | | $ | 697,371 | | | | | $ | 523,159 | | | | | $ | 564,438 | | | |
Merrill Lynch balance, January 1, 2009 | | | 246,292 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 246,292 | | | | | | — | | | |
Net flows | | | (92,669 | ) | | | | | 1,197 | | | | | | (4,606 | ) | | | | | (17,757 | ) | | | | | (27,071 | ) | | | | | (43,235 | ) | | | | | 12,596 | | | |
Market valuation/other | | | 73,070 | | | | | | (121,569 | ) | | | | | 14,627 | | | | | | 52,372 | | | | | | 34,916 | | | | | | (28,845 | ) | | | | | (53,875 | ) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 749,852 | | | | | $ | 523,159 | | | | | $ | 749,852 | | | | | $ | 739,831 | | | | | $ | 705,216 | | | | | $ | 697,371 | | | | | $ | 523,159 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Assets under management mix: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Money market/other | | $ | 179,112 | | | | | $ | 253,310 | | | | | $ | 179,112 | | | | | $ | 193,593 | | | | | $ | 215,637 | | | | | $ | 244,577 | | | | | $ | 253,310 | | | |
Fixed income | | | 226,970 | | | | | | 102,747 | | | | | | 226,970 | | | | | | 221,963 | | | | | | 204,974 | | | | | | 198,177 | | | | | | 102,747 | | | |
Equity | | | 343,770 | | | | | | 167,102 | | | | | | 343,770 | | | | | | 324,275 | | | | | | 284,605 | | | | | | 254,617 | | | | | | 167,102 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets under management | | $ | 749,852 | | | | | $ | 523,159 | | | | | $ | 749,852 | | | | | $ | 739,831 | | | | | $ | 705,216 | | | | | $ | 697,371 | | | | | $ | 523,159 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Assets under management - domestic and foreign: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Domestic | | $ | 728,899 | | | | | $ | 523,012 | | | | | $ | 728,899 | | | | | $ | 717,289 | | | | | $ | 685,492 | | | | | $ | 679,927 | | | | | $ | 523,012 | | | |
Foreign | | | 20,953 | | | | | | 147 | | | | | | 20,953 | | | | | | 22,542 | | | | | | 19,724 | | | | | | 17,444 | | | | | | 147 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets under management | | $ | 749,852 | | | | | $ | 523,159 | | | | | $ | 749,852 | | | | | $ | 739,831 | | | | | $ | 705,216 | | | | | $ | 697,371 | | | | | $ | 523,159 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Client Brokerage Assets(2) | | $ | 1,270,461 | | | | | $ | 172,106 | | | | | $ | 1,270,461 | | | | | $ | 1,235,483 | | | | | $ | 1,164,171 | | | | | $ | 1,102,633 | | | | | $ | 172,106 | | | |
| | | | | | | | | | | | | | |
Merrill Lynch Global Wealth Management Metrics | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Number of financial advisors | | | 15,006 | | | | | | 2,007 | | | | | | 15,006 | | | | | | 14,979 | | | | | | 15,008 | | | | | | 15,822 | | | | | | 2,007 | | | |
| | | | | | | | | | | | | | |
Financial Advisor Productivity(3)(in thousands) | | $ | 817 | | | | | $ | 1,652 | | | | | $ | 830 | | | | | $ | 824 | | | | | $ | 809 | | | | | $ | 803 | | | | | $ | 1,576 | | | |
| | | | | | | | | | | | | | |
Total client balances(4) | | $ | 1,438,122 | | | | | $ | 290,661 | | | | | $ | 1,438,122 | | | | | $ | 1,395,816 | | | | | $ | 1,315,528 | | | | | $ | 1,293,239 | | | | | $ | 290,661 | | | |
| | | | | | | | | | | | | | |
U.S. Trust Metrics | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Client facing associates | | | 3,957 | | | | | | 4,473 | | | | | | 3,957 | | | | | | 3,944 | | | | | | 3,968 | | | | | | 4,015 | | | | | | 4,473 | | | |
| | | | | | | | | | | | | | |
Total client balances(4) | | $ | 316,096 | | | | | $ | 309,454 | | | | | $ | 316,096 | | | | | $ | 314,936 | | | | | $ | 302,797 | | | | | $ | 302,289 | | | | | $ | 309,454 | | | |
| | | | | | | | | | | | | | |
Columbia Management Performance Metrics | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
# of 4 or 5 Star Funds by Morningstar | | | 36 | | | | | | 53 | | | | | | 36 | | | | | | 43 | | | | | | 54 | | | | | | 49 | | | | | | 53 | | | |
| | | | | | | | | | | | | | |
% of Assets Under Management in 4 or 5 Star Rated Funds(5) | | | 47 | | | % | | | 62 | | | % | | | 47 | | | % | | | 53 | | | % | | | 54 | | | % | | | 49 | | | % | | | 62 | | | % |
(1) | The elimination of assets under management that are managed by two lines of business. |
(2) | The January 1, 2009 acquisition of Merrill Lynch contributed $1.0 trillion to client brokerage assets. |
(3) | Financial Advisor Productivity is defined as annualized total revenue (excluding residual net interest income) divided by the total number of financial advisors. The decline in Financial Advisor Productivity in the first quarter 2009 compared to previous quarters results from the inclusion of Merrill Lynch financial advisors. Legacy Bank of America financial advisors historically have had higher amounts of credit and banking activity in their portfolios. |
(4) | Client balances are defined as deposits, assets under management, client brokerage assets and other assets in custody. |
(5) | Results shown are defined by Columbia Management’s calculation using Morningstar’s Overall Rating criteria for 4 & 5 star rating. The assets under management of the Columbia Funds that had a 4 & 5 star rating were totaled then divided by the assets under management of all the funds in the ranking. |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 31 |
Bank of America Corporation and Subsidiaries
All Other Results(1, 2)
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31 | | | Fourth Quarter 2009 | | | Third Quarter 2009 | | | Second Quarter 2009 | | | First Quarter 2009 | | | Fourth Quarter 2008 | |
| | 2009 | | | 2008 | | | | | | |
Net interest income(3) | | $ | (6,922 | ) | | $ | (8,019 | ) | | $ | (1,559 | ) | | $ | (1,815 | ) | | $ | (1,626 | ) | | $ | (1,922 | ) | | $ | (1,875 | ) |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Card income (loss) | | | (895 | ) | | | 2,164 | | | | (431 | ) | | | (720 | ) | | | (278 | ) | | | 534 | | | | 368 | |
Equity investment income (loss) | | | 9,020 | | | | 265 | | | | 829 | | | | 886 | | | | 5,979 | | | | 1,326 | | | | (388 | ) |
Gains on sales of debt securities | | | 4,440 | | | | 1,133 | | | | 856 | | | | 1,441 | | | | 672 | | | | 1,471 | | | | 783 | |
All other income (loss) | | | (6,735 | ) | | | (711 | ) | | | (2,567 | ) | | | (2,371 | ) | | | (4,337 | ) | | | 2,540 | | | | (331 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income (loss) | | | 5,830 | | | | 2,851 | | | | (1,313 | ) | | | (764 | ) | | | 2,036 | | | | 5,871 | | | | 432 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | (1,092 | ) | | | (5,168 | ) | | | (2,872 | ) | | | (2,579 | ) | | | 410 | | | | 3,949 | | | | (1,443 | ) |
| | | | | | | |
Provision for credit losses(4) | | | (3,431 | ) | | | (3,769 | ) | | | (1,523 | ) | | | (1,221 | ) | | | (10 | ) | | | (677 | ) | | | (613 | ) |
Merger and restructuring charges | | | 2,721 | | | | 935 | | | | 533 | | | | 594 | | | | 829 | | | | 765 | | | | 306 | |
All other noninterest expense | | | 1,997 | | | | 189 | | | | 560 | | | | 611 | | | | 593 | | | | 233 | | | | 142 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | (2,379 | ) | | | (2,523 | ) | | | (2,442 | ) | | | (2,563 | ) | | | (1,002 | ) | | | 3,628 | | | | (1,278 | ) |
Income tax expense (benefit)(3) | | | (2,857 | ) | | | (1,283 | ) | | | (895 | ) | | | (963 | ) | | | (1,740 | ) | | | 741 | | | | (748 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 478 | | | $ | (1,240 | ) | | $ | (1,547 | ) | | $ | (1,600 | ) | | $ | 738 | | | $ | 2,887 | | | $ | (530 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Balance sheet | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 155,561 | | | $ | 135,789 | | | $ | 146,185 | | | $ | 147,666 | | | $ | 159,144 | | | $ | 169,593 | | | $ | 145,241 | |
Total deposits | | | 103,122 | | | | 105,725 | | | | 91,775 | | | | 108,244 | | | | 104,382 | | | | 108,208 | | | | 110,471 | |
| | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 152,944 | | | $ | 136,163 | | | $ | 152,944 | | | $ | 145,856 | | | $ | 153,010 | | | $ | 165,535 | | | $ | 136,163 | |
Total deposits | | | 78,618 | | | | 86,888 | | | | 78,618 | | | | 94,573 | | | | 99,495 | | | | 92,436 | | | | 86,888 | |
(1) | All Other consists of equity investment activities including Global Principal Investments, Corporate Investments and Strategic Investments, the residential mortgage portfolio associated with ALM activities, the residual impact of cost allocation processes, merger and restructuring charges, intersegment eliminations and the results of certain businesses that are expected to be or have been sold or are in the process of being liquidated. All Other also includes certain amounts associated with ALM activities, including the residual impact of funds transfer pricing allocation methodologies, amounts associated with the change in the value of derivatives used as economic hedges of interest rate and foreign exchange rate fluctuations, foreign exchange rate fluctuations related to revaluation of foreign-denominated debt issuances, certain gains (losses) on sales of whole mortgage loans, and gains (losses) on sales of debt securities. All Other also includes adjustments to noninterest income and income tax expense to remove the FTE impact of items (primarily low-income housing tax credits) that have been grossed up within noninterest income to a FTE amount in the business segments. In addition, All Other includes the offsetting securitization impact to present Global Card Services on a managed basis. (See Exhibit A: Non-GAAP Reconciliations - All Other - Reconciliation on page 45). |
(2) | Effective January 1, 2009, as part of the Merrill Lynch acquisition, All Other includes the results of First Republic Bank as well as fair value adjustments related to certain Merrill Lynch structured notes. |
(3) | Fully taxable-equivalent basis |
(4) | Provision for credit losses represents provision for credit losses in All Other combined with the Global Card Services securitization offset. |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 32 |
Bank of America Corporation and Subsidiaries
Equity Investments
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | |
| | Global Principal Investments Exposures | | Equity Investment Income (Loss) | |
| | December 31, 2009 | | September 30, 2009 | | December 31, 2009 | |
| | Book Value | | Unfunded Commitments | | Total | | Total | | Three months ended | | | Year ended | |
Global Principal Investments: | | | | | | | | | | | | | | | | | | | | |
Global Private Equity | | $ | 5,793 | | $ | 238 | | $ | 6,031 | | $ | 5,494 | | $ | 581 | | | $ | 1,394 | |
Global Real Estate | | | 2,399 | | | 349 | | | 2,748 | | | 2,808 | | | (35 | ) | | | (298 | ) |
Global Strategic Capital | | | 4,540 | | | 1,880 | | | 6,420 | | | 6,426 | | | 124 | | | | 161 | |
Legacy/Other Investments | | | 1,339 | | | 80 | | | 1,419 | | | 1,457 | | | 1 | | | | (35 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total Global Principal Investments | | $ | 14,071 | | $ | 2,547 | | $ | 16,618 | | $ | 16,185 | | $ | 671 | | | $ | 1,222 | |
| | | | | | | | | | | | | | | | | | | | |
Components of Equity Investment Income (Loss)
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31 | | | Fourth Quarter 2009 | | Third Quarter 2009 | | | Second Quarter 2009 | | | First Quarter 2009 | | | Fourth Quarter 2008 | |
| | 2009 | | | 2008 | | | | | | |
Global Principal Investments | | $ | 1,222 | | | $ | (84 | ) | | $ | 671 | | $ | 713 | | | $ | 304 | | | $ | (466 | ) | | $ | (363 | ) |
Corporate Investments | | | (88 | ) | | | (520 | ) | | | 65 | | | 109 | | | | 10 | | | | (272 | ) | | | (295 | ) |
Strategic and other investments(1) | | | 7,886 | | | | 869 | | | | 93 | | | 64 | | | | 5,665 | | | | 2,064 | | | | 270 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total equity investment income (loss) included in All Other | | | 9,020 | | | | 265 | | | | 829 | | | 886 | | | | 5,979 | | | | 1,326 | | | | (388 | ) |
Total equity investment income (loss) included in the business segments(2) | | | 994 | | | | 274 | | | | 1,197 | | | (43 | ) | | | (36 | ) | | | (124 | ) | | | (403 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total consolidated equity investment income (loss) | | $ | 10,014 | | | $ | 539 | | | $ | 2,026 | | $ | 843 | | | $ | 5,943 | | | $ | 1,202 | | | $ | (791 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | For the three months ended June 30, 2009 and March 31, 2009, includes a $5.3 billion and $1.9 billion pre-tax gain due to sales of portions of the Corporation’s China Construction Bank investment. |
(2) | For the three months ended December 31, 2009, includes a pre-tax gain of $1.1 billion related to the Corporation’s BlackRock equity investment interest. |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 33 |
Bank of America Corporation and Subsidiaries
Outstanding Loans and Leases
(Dollars in millions)
| | | | | | | | | | |
| | December 31 2009 | | September 30 2009 | | Increase (Decrease) | |
Consumer | | | | | | | | | | |
Residential mortgage(1) | | $ | 242,129 | | $ | 238,921 | | $ | 3,208 | |
Home equity | | | 149,126 | | | 152,039 | | | (2,913 | ) |
Discontinued real estate(2) | | | 14,854 | | | 15,460 | | | (606 | ) |
Credit card - domestic | | | 49,453 | | | 49,221 | | | 232 | |
Credit card - foreign | | | 21,656 | | | 20,985 | | | 671 | |
Direct/Indirect consumer(3) | | | 97,236 | | | 98,366 | | | (1,130 | ) |
Other consumer(4) | | | 3,110 | | | 3,264 | | | (154 | ) |
| | | | | | | | | | |
Total consumer | | | 577,564 | | | 578,256 | | | (692 | ) |
| | | | | | | | | | |
| | | |
Commercial | | | | | | | | | | |
Commercial - domestic(5) | | | 198,903 | | | 207,607 | | | (8,704 | ) |
Commercial real estate(6) | | | 69,447 | | | 72,662 | | | (3,215 | ) |
Commercial lease financing | | | 22,199 | | | 21,910 | | | 289 | |
Commercial - foreign | | | 27,079 | | | 27,634 | | | (555 | ) |
| | | | | | | | | | |
Total commercial loans | | | 317,628 | | | 329,813 | | | (12,185 | ) |
Commercial loans measured at fair value(7) | | | 4,936 | | | 6,197 | | | (1,261 | ) |
| | | | | | | | | | |
Total commercial | | | 322,564 | | | 336,010 | | | (13,446 | ) |
| | | | | | | | | | |
Total loans and leases | | $ | 900,128 | | $ | 914,266 | | $ | (14,138 | ) |
| | | | | | | | | | |
(1) | Includes foreign residential mortgages of $552 million and $533 million at December 31, 2009 and September 30, 2009. |
(2) | Includes $13.4 billion and $13.9 billion of pay option loans, and $1.5 billion of subprime loans at both December 31, 2009 and September 30, 2009 which were obtained in connection with the acquisition of Countrywide. The Corporation no longer originates these products. |
(3) | Includes dealer financial services of $41.6 billion and $41.4 billion, consumer lending of $19.7 billion and $21.9 billion, securities based lending margin loans of $12.9 billion and $11.7 billion, and foreign consumer loans of $7.8 billion and $7.9 billion at December 31, 2009 and September 30, 2009. |
(4) | At both December 31, 2009 and September 30, 2009, includes consumer finance loans of $2.3 billion, and other foreign consumer loans of $709 million and $683 million. |
(5) | Includes small business commercial - domestic loans, primarily card related, of $17.5 billion and $17.9 billion at December 31, 2009 and September 30, 2009. |
(6) | Includes domestic commercial real estate loans of $66.5 billion and $69.1 billion, and foreign commercial real estate loans of $3.0 billion and $3.5 billion at December 31, 2009 and September 30, 2009. |
(7) | Certain commercial loans are measured under the fair value option and include commercial - domestic loans of $3.0 billion and $4.0 billion, commercial - foreign loans of $1.9 billion and $2.1 billion, and commercial real estate loans of $90 million and $98 million at December 31, 2009 and September 30, 2009. |
Certain prior period amounts have been reclassified to conform to current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 34 |
Bank of America Corporation and Subsidiaries
Quarterly Average Loans and Leases by Business Segment
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fourth Quarter 2009 | |
| | Total Corporation | | | | Deposits | | | Global Card Services (1) | | Home Loans & Insurance | | Global Banking | | Global Markets | | GWIM | | All Other (1) | |
Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage | | $ | 236,883 | | | | $ | — | | | $ | — | | $ | — | | $ | 314 | | $ | 557 | | $ | 35,822 | | $ | 200,190 | |
Home equity | | | 150,704 | | | | | — | | | | — | | | 130,601 | | | 958 | | | — | | | 17,405 | | | 1,740 | |
Discontinued real estate | | | 15,152 | | | | | — | | | | — | | | — | | | — | | | — | | | — | | | 15,152 | |
Credit card - domestic | | | 49,213 | | | | | — | | | | 131,140 | | | — | | | — | | | — | | | — | | | (81,927 | ) |
Credit card - foreign | | | 21,680 | | | | | — | | | | 31,458 | | | — | | | — | | | — | | | — | | | (9,778 | ) |
Direct/Indirect consumer | | | 98,938 | | | | | 10,707 | | | | 22,195 | | | 85 | | | 42,199 | | | 35 | | | 23,346 | | | 371 | |
Other consumer | | | 3,177 | | | | | 209 | | | | 732 | | | 5 | | | 7 | | | 2 | | | 13 | | | 2,209 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total consumer | | | 575,747 | | | | | 10,916 | | | | 185,525 | | | 130,691 | | | 43,478 | | | 594 | | | 76,586 | | | 127,957 | |
| | | | | | | | | |
Commercial | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial - domestic | | | 207,050 | | | | | 379 | | | | 17,510 | | | 1,626 | | | 146,188 | | | 7,586 | | | 21,367 | | | 12,394 | |
Commercial real estate | | | 71,352 | | | | | 7 | | | | 266 | | | 9 | | | 60,387 | | | 1,096 | | | 2,183 | | | 7,404 | |
Commercial lease financing | | | 21,769 | | | | | — | | | | — | | | — | | | 23,874 | | | — | | | 1 | | | (2,106 | ) |
Commercial - foreign | | | 29,995 | | | | | — | | | | 1,447 | | | — | | | 23,561 | | | 4,324 | | | 127 | | | 536 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total commercial | | | 330,166 | | | | | 386 | | | | 19,223 | | | 1,635 | | | 254,010 | | | 13,006 | | | 23,678 | | | 18,228 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 905,913 | | | | $ | 11,302 | | | $ | 204,748 | | $ | 132,326 | | $ | 297,488 | | $ | 13,600 | | $ | 100,264 | | $ | 146,185 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
| | Third Quarter 2009 | |
| | Total Corporation | | | | Deposits | | | Global Card Services(1) | | Home Loans & Insurance | | Global Banking | | Global Markets | | GWIM | | All Other (1) | |
Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage | | $ | 241,924 | | | | $ | — | | | $ | — | | $ | — | | $ | 333 | | $ | 622 | | $ | 36,196 | | $ | 204,773 | |
Home equity | | | 153,269 | | | | | — | | | | — | | | 130,751 | | | 995 | | | — | | | 18,380 | | | 3,143 | |
Discontinued real estate | | | 16,570 | | | | | — | | | | — | | | — | | | — | | | — | | | — | | | 16,570 | |
Credit card - domestic | | | 49,751 | | | | | — | | | | 137,312 | | | — | | | — | | | — | | | — | | | (87,561 | ) |
Credit card - foreign | | | 21,189 | | | | | — | | | | 31,148 | | | — | | | — | | | — | | | — | | | (9,959 | ) |
Direct/Indirect consumer | | | 100,012 | | | | | 10,804 | | | | 24,651 | | | 59 | | | 42,022 | | | 8 | | | 22,273 | | | 195 | |
Other consumer | | | 3,331 | | | | | 287 | | | | 741 | | | 25 | | | 6 | | | 2 | | | 7 | | | 2,263 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total consumer | | | 586,046 | | | | | 11,091 | | | | 193,852 | | | 130,835 | | | 43,356 | | | 632 | | | 76,856 | | | 129,424 | |
| | | | | | | | | |
Commercial | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial - domestic | | | 216,332 | | | | | 283 | | | | 17,814 | | | 1,753 | | | 153,493 | | | 8,649 | | | 21,978 | | | 12,362 | |
Commercial real estate | | | 74,276 | | | | | 5 | | | | 241 | | | 11 | | | 62,884 | | | 1,230 | | | 2,230 | | | 7,675 | |
Commercial lease financing | | | 22,068 | | | | | — | | | | — | | | — | | | 24,140 | | | 2 | | | — | | | (2,074 | ) |
Commercial - foreign | | | 31,533 | | | | | — | | | | 1,433 | | | — | | | 24,891 | | | 4,813 | | | 117 | | | 279 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total commercial | | | 344,209 | | | | | 288 | | | | 19,488 | | | 1,764 | | | 265,408 | | | 14,694 | | | 24,325 | | | 18,242 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 930,255 | | | | $ | 11,379 | | | $ | 213,340 | | $ | 132,599 | | $ | 308,764 | | $ | 15,326 | | $ | 101,181 | | $ | 147,666 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
| | Fourth Quarter 2008 | |
| | Total Corporation | | | | Deposits | | | Global Card Services(1) | | Home Loans & Insurance | | Global Banking | | Global Markets | | GWIM | | All Other(1) | |
Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage | | $ | 253,560 | | | | $ | — | | | $ | — | | $ | — | | $ | 519 | | $ | — | | $ | 35,278 | | $ | 217,763 | |
Home equity | | | 151,943 | | | | | — | | | | — | | | 121,032 | | | 919 | | | — | | | 24,621 | | | 5,371 | |
Discontinued real estate | | | 21,324 | | | | | — | | | | — | | | — | | | — | | | — | | | — | | | 21,324 | |
Credit card - domestic | | | 64,906 | | | | | — | | | | 152,176 | | | — | | | — | | | — | | | — | | | (87,270 | ) |
Credit card - foreign | | | 17,211 | | | | | — | | | | 29,057 | | | — | | | — | | | — | | | — | | | (11,846 | ) |
Direct/Indirect consumer | | | 83,331 | | | | | 8,365 | | | | 30,649 | | | 99 | | | 40,144 | | | — | | | 4,647 | | | (573 | ) |
Other consumer | | | 3,544 | | | | | 225 | | | | 647 | | | 185 | | | 8 | | | 2 | | | 17 | | | 2,460 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total consumer | | | 595,819 | | | | | 8,590 | | | | 212,529 | | | 121,316 | | | 41,590 | | | 2 | | | 64,563 | | | 147,229 | |
| | | | | | | | | |
Commercial | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial - domestic | | | 226,095 | | | | | 35 | | | | 19,283 | | | 730 | | | 175,260 | | | 8,254 | | | 22,371 | | | 162 | |
Commercial real estate | | | 64,586 | | | | | (8 | ) | | | 249 | | | 19 | | | 61,395 | | | 1,016 | | | 1,874 | | | 41 | |
Commercial lease financing | | | 22,069 | | | | | — | | | | — | | | — | | | 24,324 | | | — | | | — | | | (2,255 | ) |
Commercial - foreign | | | 32,994 | | | | | — | | | | 1,366 | | | — | | | 28,546 | | | 2,950 | | | 68 | | | 64 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total commercial | | | 345,744 | | | | | 27 | | | | 20,898 | | | 749 | | | 289,525 | | | 12,220 | | | 24,313 | | | (1,988 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 941,563 | | | | $ | 8,617 | | | $ | 233,427 | | $ | 122,065 | | $ | 331,115 | | $ | 12,222 | | $ | 88,876 | | $ | 145,241 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Global Card Services is presented on a managed basis with a corresponding offset recorded in All Other. |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 35 |
Bank of America Corporation and Subsidiaries
Commercial Credit Exposure by Industry(1, 2, 3)
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | |
| | Commercial Utilized | | | Total Commercial Committed | |
| | December 31 2009 | | September 30 2009 | | Increase (Decrease) | | | December 31 2009 | | | September 30 2009 | | | Increase (Decrease) | |
Diversified financials | | $ | 68,876 | | $ | 75,650 | | $ | (6,774 | ) | | $ | 110,948 | | | $ | 118,770 | | | $ | (7,822 | ) |
Real estate(4) | | | 75,049 | | | 80,424 | | | (5,375 | ) | | | 91,479 | | | | 98,857 | | | | (7,378 | ) |
Government and public education | | | 44,151 | | | 44,802 | | | (651 | ) | | | 61,446 | | | | 61,547 | | | | (101 | ) |
Capital goods | | | 23,834 | | | 26,585 | | | (2,751 | ) | | | 47,413 | | | | 51,653 | | | | (4,240 | ) |
Healthcare equipment and services | | | 29,584 | | | 30,960 | | | (1,376 | ) | | | 46,370 | | | | 47,640 | | | | (1,270 | ) |
Consumer services | | | 28,517 | | | 29,068 | | | (551 | ) | | | 44,164 | | | | 44,606 | | | | (442 | ) |
Retailing | | | 23,671 | | | 25,413 | | | (1,742 | ) | | | 42,260 | | | | 44,611 | | | | (2,351 | ) |
Commercial services and supplies | | | 23,892 | | | 25,149 | | | (1,257 | ) | | | 34,646 | | | | 37,500 | | | | (2,854 | ) |
Individuals and trusts | | | 25,191 | | | 24,448 | | | 743 | | | | 33,678 | | | | 32,021 | | | | 1,657 | |
Materials | | | 16,373 | | | 18,431 | | | (2,058 | ) | | | 32,898 | | | | 34,712 | | | | (1,814 | ) |
Insurance | | | 20,613 | | | 21,945 | | | (1,332 | ) | | | 28,033 | | | | 28,947 | | | | (914 | ) |
Food, beverage and tobacco | | | 14,812 | | | 15,131 | | | (319 | ) | | | 27,985 | | | | 28,180 | | | | (195 | ) |
Utilities | | | 9,217 | | | 9,732 | | | (515 | ) | | | 25,229 | | | | 26,639 | | | | (1,410 | ) |
Energy | | | 9,605 | | | 10,641 | | | (1,036 | ) | | | 23,619 | | | | 23,941 | | | | (322 | ) |
Banks | | | 20,299 | | | 20,040 | | | 259 | | | | 23,384 | | | | 23,156 | | | | 228 | |
Media | | | 11,236 | | | 12,131 | | | (895 | ) | | | 22,832 | | | | 23,783 | | | | (951 | ) |
Transportation | | | 13,724 | | | 13,804 | | | (80 | ) | | | 19,597 | | | | 19,558 | | | | 39 | |
Religious and social organizations | | | 8,920 | | | 9,261 | | | (341 | ) | | | 11,371 | | | | 11,891 | | | | (520 | ) |
Pharmaceuticals and biotechnology | | | 2,875 | | | 3,364 | | | (489 | ) | | | 10,343 | | | | 9,812 | | | | 531 | |
Consumer durables and apparel | | | 4,374 | | | 5,086 | | | (712 | ) | | | 9,829 | | | | 10,159 | | | | (330 | ) |
Technology hardware and equipment | | | 3,135 | | | 3,228 | | | (93 | ) | | | 9,671 | | | | 9,557 | | | | 114 | |
Telecommunication services | | | 3,558 | | | 3,746 | | | (188 | ) | | | 9,478 | | | | 10,006 | | | | (528 | ) |
Software and services | | | 3,216 | | | 3,548 | | | (332 | ) | | | 9,306 | | | | 9,707 | | | | (401 | ) |
Food and staples retailing | | | 3,680 | | | 3,878 | | | (198 | ) | | | 6,562 | | | | 6,776 | | | | (214 | ) |
Automobiles and components | | | 2,379 | | | 2,615 | | | (236 | ) | | | 5,339 | | | | 5,215 | | | | 124 | |
Other | | | 3,596 | | | 5,748 | | | (2,152 | ) | | | 7,390 | | | | 11,111 | | | | (3,721 | ) |
Total commercial credit exposure by industry | | $ | 494,377 | | $ | 524,828 | | $ | (30,451 | ) | | $ | 795,270 | | | $ | 830,355 | | | $ | (35,085 | ) |
| | | | | | |
Net credit default protection purchased on total commitments(5) | | | | | | | | | | | | $ | (19,025 | ) | | $ | (21,558 | ) | | | | |
(1) | Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers’ acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are reported on a mark-to-market basis and have been reduced by the amount of cash collateral applied of $58.4 billion and $71.9 billion at December 31, 2009 and September 30, 2009. Not reflected in utilized and committed exposure is additional derivative non-cash collateral held of $16.2 billion and $17.6 billion which consists primarily of other marketable securities at December 31, 2009 and September 30, 2009. |
(2) | Total commercial utilized and total commercial committed exposure includes loans and letters of credit measured at fair value under the fair value option and are comprised of loans outstanding of $4.9 billion and $6.2 billion and issued letters of credit at notional value of $1.7 billion and $1.9 billion at December 31, 2009 and September 30, 2009. In addition, total commercial committed exposure includes unfunded loan commitments at notional value of $25.3 billion and $26.7 billion at December 31, 2009 and September 30, 2009. |
(3) | Includes small business commercial - domestic exposure. |
(4) | Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based upon the borrowers’ or counterparties’ primary business activity using operating cash flow and primary source of repayment as key factors. |
(5) | Represents net notional credit protection purchased. |
Certain prior period amounts have been reclassified to conform to current period presentation.
Information for periods beginning July 1, 2008 include the Countrywide acquisition. Information for the period beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 36 |
Bank of America Corporation and Subsidiaries
Net Credit Default Protection by Maturity Profile(1)
| | | | | | | | |
| | December 31 2009 | | | | September 30 2009 | | |
Less than or equal to one year | | 16 | | % | | 13 | | % |
Greater than one year and less than or equal to five years | | 81 | | | | 84 | | |
Greater than five years | | 3 | | | | 3 | | |
Total net credit default protection | | 100 | | % | | 100 | | % |
(1) | In order to mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of maturities for net credit default protection purchased is shown above. |
Net Credit Default Protection by Credit Exposure Debt Rating(1, 2)
(Dollars in millions)
| | | | | | | | | | | | | | | | | | |
| | December 31, 2009 | | | | | September 30, 2009 | | | |
Ratings(3) | | Net Notional | | | Percent | | | | | Net Notional | | | Percent | | | |
AAA | | $ | 15 | | | (0.1 | ) | | % | | $ | 15 | | | (0.1 | ) | | % |
AA | | | (344 | ) | | 1.8 | | | | | | (465 | ) | | 2.2 | | | |
A | | | (6,092 | ) | | 32.0 | | | | | | (6,239 | ) | | 28.9 | | | |
BBB | | | (9,573 | ) | | 50.4 | | | | | | (11,262 | ) | | 52.3 | | | |
BB | | | (2,725 | ) | | 14.3 | | | | | | (3,015 | ) | | 14.0 | | | |
B | | | (835 | ) | | 4.4 | | | | | | (974 | ) | | 4.5 | | | |
CCC and below | | | (1,691 | ) | | 8.9 | | | | | | (1,886 | ) | | 8.7 | | | |
NR(4) | | | 2,220 | | | (11.7 | ) | | | | | 2,268 | | | (10.5 | ) | | |
Total net credit default protection | | $ | (19,025 | ) | | 100.0 | | | % | | $ | (21,558 | ) | | 100.0 | | | % |
(1) | In order to mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of debt rating for net notional credit default protection purchased is shown as a negative and the net notional credit protection sold is shown as a positive amount. |
(2) | Ratings are refreshed on a quarterly basis. |
(3) | The Corporation considers ratings of BBB- or higher to meet the definition of investment grade. |
(4) | In addition to names which have not been rated, “NR” includes $2.3 billion and $2.4 billion in net credit default swap index positions at December 31, 2009 and September 30, 2009. While index positions are principally investment grade, credit default swaps indices include names in and across each of the ratings categories. |
Certain prior period amounts have been reclassified to conform to current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 37 |
Bank of America Corporation and Subsidiaries
Selected Emerging Markets(1)
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Loans and Leases, and Loan Commitments | | Other Financing (2) | | Derivative Assets (3) | | Securities / Other Investments (4) | | Total Cross–border Exposure (5) | | Local Country Exposure Net of Local Liabilities (6) | | Total Emerging Markets Exposure December 31, 2009 | | Increase (Decrease) from September 30, 2009 | |
Region/Country | | | | | | | | | | | | | | | | | | | | | | | | | |
Asia Pacific | | | | | | | | | | | | | | | | | | | | | | | | | |
China(7) | | $ | 572 | | $ | 517 | | $ | 704 | | $ | 10,270 | | $ | 12,063 | | $ | — | | $ | 12,063 | | $ | (44 | ) |
India | | | 1,702 | | | 1,091 | | | 639 | | | 1,704 | | | 5,136 | | | 1,024 | | | 6,160 | | | 1,346 | |
South Korea | | | 428 | | | 803 | | | 1,275 | | | 2,505 | | | 5,011 | | | — | | | 5,011 | | | (567 | ) |
Hong Kong | | | 391 | | | 337 | | | 98 | | | 276 | | | 1,102 | | | — | | | 1,102 | | | (192 | ) |
Singapore | | | 293 | | | 54 | | | 228 | | | 293 | | | 868 | | | — | | | 868 | | | (17 | ) |
Taiwan | | | 279 | | | 32 | | | 86 | | | 127 | | | 524 | | | 205 | | | 729 | | | (91 | ) |
Other Asia Pacific (8) | | | 248 | | | 63 | | | 147 | | | 505 | | | 963 | | | 68 | | | 1,031 | | | (275 | ) |
Total Asia Pacific | | | 3,913 | | | 2,897 | | | 3,177 | | | 15,680 | | | 25,667 | | | 1,297 | | | 26,964 | | | 160 | |
Latin America | | | | | | | | | | | | | | | | | | | | | | | | | |
Brazil(9) | | | 522 | | | 475 | | | 156 | | | 6,396 | | | 7,549 | | | 1,905 | | | 9,454 | | | 314 | |
Mexico(10) | | | 1,667 | | | 291 | | | 524 | | | 2,860 | | | 5,342 | | | 129 | | | 5,471 | | | (33 | ) |
Chile | | | 604 | | | 248 | | | 281 | | | 26 | | | 1,159 | | | 2 | | | 1,161 | | | (50 | ) |
Other Latin America(8) | | | 150 | | | 319 | | | 354 | | | 446 | | | 1,269 | | | 211 | | | 1,480 | | | 26 | |
Total Latin America | | | 2,943 | | | 1,333 | | | 1,315 | | | 9,728 | | | 15,319 | | | 2,247 | | | 17,566 | | | 257 | |
Middle East and Africa | | | | | | | | | | | | | | | | | | | | | | | | | |
South Africa | | | 133 | | | 2 | | | 93 | | | 920 | | | 1,148 | | | — | | | 1,148 | | | (89 | ) |
Bahrain | | | 119 | | | 8 | | | 36 | | | 970 | | | 1,133 | | | — | | | 1,133 | | | 934 | |
United Arab Emirates | | | 469 | | | 12 | | | 167 | | | 72 | | | 720 | | | — | | | 720 | | | 56 | |
Other Middle East and Africa (8) | | | 315 | | | 92 | | | 142 | | | 218 | | | 767 | | | 1 | | | 768 | | | (19 | ) |
Total Middle East and Africa | | | 1,036 | | | 114 | | | 438 | | | 2,180 | | | 3,768 | | | 1 | | | 3,769 | | | 882 | |
Central and Eastern Europe | | | | | | | | | | | | | | | | | | | | | | | | | |
Russian Federation | | | 116 | | | 66 | | | 273 | | | 214 | | | 669 | | | — | | | 669 | | | 179 | |
Other Central and Eastern Europe (8) | | | 141 | | | 356 | | | 289 | | | 788 | | | 1,574 | | | 32 | | | 1,606 | | | 161 | |
Total Central and Eastern Europe | | | 257 | | | 422 | | | 562 | | | 1,002 | | | 2,243 | | | 32 | | | 2,275 | | | 340 | |
Total emerging market exposure | | $ | 8,149 | | $ | 4,766 | | $ | 5,492 | | $ | 28,590 | | $ | 46,997 | | $ | 3,577 | | $ | 50,574 | | $ | 1,639 | |
(1) | There is no generally accepted definition of emerging markets. The definition that we use includes all countries in Asia Pacific excluding Japan, Australia and New Zealand; all countries in Latin America excluding Cayman Islands and Bermuda; all countries in Middle East and Africa; and all countries in Central and Eastern Europe excluding Greece. There was no emerging market exposure included in the portfolio measured at fair value under the fair value option at December 31, 2009 and September 30, 2009. |
(2) | Includes acceptances, standby letters of credit, commercial letters of credit and formal guarantees. |
(3) | Derivative assets are reported at fair value and are reduced by the amount of cash collateral applied of $557 million and $775 million at December 31, 2009 and September 30, 2009. At December 31, 2009 and September 30, 2009, there were $616 million and $605 million of other marketable securities collateralizing derivative assets. |
(4) | Generally, cross-border resale agreements are presented based on the domicile of the counterparty, consistent with Federal Financial Institutions Examination Council (FFIEC) reporting requirements. Cross-border resale agreements where the underlying securities are U.S. Treasury securities, in which case the domicile is the U.S., are excluded from this presentation. |
(5) | Cross-border exposure includes amounts payable to the Corporation by borrowers or counterparties with a country of residence other than the one in which the credit is booked, regardless of the currency in which the claim is denominated, consistent with FFIEC reporting requirements. |
(6) | Local country exposure includes amounts payable to the Corporation by borrowers with a country of residence in which the credit is booked, regardless of the currency in which the claim is denominated. Local funding or liabilities are subtracted from local exposures consistent with FFIEC reporting requirements. Total amount of available local liabilities funding local country exposure at December 31, 2009 was $17.6 billion compared to $18.0 billion at September 30, 2009. Local liabilities at December 31, 2009 in Asia Pacific, Latin America, and Middle East and Africa were $16.3 billion, $857 million, and $449 million, respectively, of which $8.7 billion were in Singapore, $2.1 billion in Hong Kong, $1.5 billion in both China and India, $1.3 billion in South Korea, and $734 million in Mexico. There were no other countries with available local liabilities funding local country exposure greater than $500 million. |
(7) | Securities/Other Investments include an investment of $9.2 billion in China Construction Bank (CCB). |
(8) | No country included in Other Asia Pacific, Other Latin America, Other Middle East and Africa, or Other Central and Eastern Europe had total foreign exposure of more than $500 million. |
(9) | Securities/Other Investments include an investment of $5.4 billion in Banco Itaú Holding Financeira S.A. |
(10) | Securities/Other Investments include an investment of $2.5 billion in Grupo Financiero Santander, S.A. |
Certain prior period amounts have been reclassified to conform to current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 38 |
Bank of America Corporation and Subsidiaries
Nonperforming Assets
| | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in millions) | | December 31 2009 | | | | September 30 2009 | | | | June 30 2009 | | | | March 31 2009 | | | | December 31 2008 | | |
Residential mortgage | | $ | 16,596 | | | | $ | 15,509 | | | | $ | 13,615 | | | | $ | 10,846 | | | | $ | 7,057 | | |
Home equity | | | 3,804 | | | | | 3,741 | | | | | 3,826 | | | | | 3,497 | | | | | 2,637 | | |
Discontinued real estate | | | 249 | | | | | 207 | | | | | 181 | | | | | 129 | | | | | 77 | | |
Direct/Indirect consumer | | | 86 | | | | | 92 | | | | | 57 | | | | | 29 | | | | | 26 | | |
Other consumer | | | 104 | | | | | 105 | | | | | 93 | | | | | 91 | | | | | 91 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Total consumer | | | 20,839 | | | | | 19,654 | | | | | 17,772 | | | | | 14,592 | | | | | 9,888 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Commercial - domestic (1) | | | 4,925 | | | | | 4,719 | | | | | 4,204 | | | | | 3,022 | | | | | 2,040 | | |
Commercial real estate | | | 7,286 | | | | | 6,943 | | | | | 6,651 | | | | | 5,662 | | | | | 3,906 | | |
Commercial lease financing | | | 115 | | | | | 170 | | | | | 104 | | | | | 104 | | | | | 56 | | |
Commercial - foreign | | | 177 | | | | | 261 | | | | | 250 | | | | | 300 | | | | | 290 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 12,503 | | | | | 12,093 | | | | | 11,209 | | | | | 9,088 | | | | | 6,292 | | |
Small business commercial - domestic | | | 200 | | | | | 167 | | | | | 200 | | | | | 224 | | | | | 205 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Total commercial | | | 12,703 | | | | | 12,260 | | | | | 11,409 | | | | | 9,312 | | | | | 6,497 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Total nonperforming loans and leases | | | 33,542 | | | | | 31,914 | | | | | 29,181 | | | | | 23,904 | | | | | 16,385 | | |
Foreclosed properties | | | 2,205 | | | | | 1,911 | | | | | 1,801 | | | | | 1,728 | | | | | 1,827 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Total nonperforming assets(2, 3, 4) | | $ | 35,747 | | | | $ | 33,825 | | | | $ | 30,982 | | | | $ | 25,632 | | | | $ | 18,212 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Loans past due 90 days or more and still accruing(2, 4, 5, 6) | | $ | 16,845 | | | | $ | 7,595 | | | | $ | 6,403 | | | | $ | 6,344 | | | | $ | 5,414 | | |
| | | | | | | | | | |
Nonperforming assets/Total assets(7) | | | 1.61 | | % | | | 1.51 | | % | | | 1.38 | | % | | | 1.11 | | % | | | 1.00 | | % |
| | | | | | | | | | |
Nonperforming assets/Total loans, leases and foreclosed properties (7) | | | 3.98 | | | | | 3.72 | | | | | 3.31 | | | | | 2.64 | | | | | 1.96 | | |
| | | | | | | | | | |
Nonperforming loans and leases/Total loans and leases outstanding (7) | | | 3.75 | | | | | 3.51 | | | | | 3.12 | | | | | 2.47 | | | | | 1.77 | | |
| | | | | | | | | | |
Allowance for credit losses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for loan and lease losses | | $ | 37,200 | | | | $ | 35,832 | | | | $ | 33,785 | | | | $ | 29,048 | | | | $ | 23,071 | | |
Reserve for unfunded lending commitments (8) | | | 1,487 | | | | | 1,567 | | | | | 1,992 | | | | | 2,102 | | | | | 421 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Total allowance for credit losses | | $ | 38,687 | | | | $ | 37,399 | | | | $ | 35,777 | | | | $ | 31,150 | | | | $ | 23,492 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Allowance for loan and lease losses/Total loans and leases outstanding (7) | | | 4.16 | | % | | | 3.95 | | % | | | 3.61 | | % | | | 3.00 | | % | | | 2.49 | | % |
| | | | | | | | | | |
Allowance for loan and lease losses/Total nonperforming loans and leases (7) | | | 111 | | | | | 112 | | | | | 116 | | | | | 122 | | | | | 141 | | |
| | | | | | | | | | |
Commercial utilized reservable criticized exposure (9) | | $ | 58,687 | | | | $ | 60,059 | | | | $ | 57,180 | | | | $ | 48,660 | | | | $ | 36,937 | | |
| | | | | | | | | | |
Commercial utilized reservable criticized exposure/Commercial utilized exposure (9) | | | 14.94 | | % | | | 14.78 | | % | | | 13.53 | | % | | | 11.13 | | % | | | 8.90 | | % |
(1) | Excludes small business commercial - domestic loans. |
(2) | Balances do not include loans accounted for as purchased impaired loans even though the customer may be contractually past due. Loans accounted for as purchased impaired loans were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(3) | Balances do not include nonperforming loans held-for-sale of $7.3 billion, $6.2 billion, $5.9 billion, $5.0 billion and $4.1 billion at December 31, 2009, September 30, 2009, June 30, 2009, March 31, 2009 and December 31, 2008, respectively. |
(4) | Balances do not include loans measured at fair value under the fair value option. At December 31, 2009 and September 30, 2009, there were $15 million and $24 million of nonperforming loans measured at fair value under fair value option. At June 30, 2009, March 31, 2009 and December 31, 2008, there were no nonperforming loans measured at fair value under the fair value option. At December 31, 2009 and September 30, 2009, there were $87 million and $111 million of loans past due 90 days or more and still accruing interest measured at fair value under the fair value option. At June 30, 2009, March 31, 2009 and December 31, 2008, there were no loans past due 90 days or more and still accruing interest measured at fair value under the fair value option. |
(5) | Balances do not include loans held-for-sale past due 90 days or more and still accruing interest included in other assets of $6 million, $6 million, $0, $18 million and $31 million at December 31, 2009, September 30, 2009, June 30, 2009, March 31, 2009 and December 31, 2008, respectively. |
(6) | Includes purchase of $9.4 billion of Government National Mortgage Association loans during the three months ended December 31, 2009. |
(7) | Ratios do not include loans measured at fair value under the fair value option of $4.9 billion, $6.2 billion, $7.0 billion, $7.4 billion and $5.4 billion at December 31, 2009, September 30, 2009, June 30, 2009, March 31, 2009 and December 31, 2008, respectively. |
(8) | The majority of the increase from December 31, 2008 relates to the fair value of the acquired Merrill Lynch unfunded lending commitments, excluding commitments measured at fair value under the fair value option. |
(9) | Criticized exposure and ratios exclude assets held-for-sale, exposure measured at fair value under the fair value option and other nonreservable exposure. Including assets held-for-sale, other nonreservable exposure and commercial loans measured at fair value, the ratios would have been 16.44 percent, 15.85 percent, 14.93 percent, 12.63 percent and 9.45 percent at December 31, 2009, September 30, 2009, June 30, 2009, March 31, 2009 and December 31, 2008, respectively. |
Loans are classified as domestic or foreign based upon the domicile of the borrower.
Certain prior period amounts have been reclassified to conform to current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 39 |
Bank of America Corporation and Subsidiaries
Nonperforming Asset Activity
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | |
| | Fourth Quarter 2009 | | | Third Quarter 2009 | | | Second Quarter 2009 | | | First Quarter 2009 | | | Fourth Quarter 2008 | |
Nonperforming Consumer Loans and Leases: | | | | | | | | | | | | | | | | | | | | |
Balance, beginning of period | | $ | 19,654 | | | $ | 17,772 | | | $ | 14,592 | | | $ | 9,888 | | | $ | 6,822 | |
Additions(1) | | | 6,521 | | | | 6,696 | | | | 7,076 | | | | 7,718 | | | | 5,283 | |
Paydowns and payoffs | | | (371 | ) | | | (410 | ) | | | (382 | ) | | | (296 | ) | | | (146 | ) |
Return to performing status(2) | | | (2,169 | ) | | | (966 | ) | | | (804 | ) | | | (601 | ) | | | (501 | ) |
Charge-offs(3) | | | (2,443 | ) | | | (2,829 | ) | | | (2,478 | ) | | | (1,692 | ) | | | (1,233 | ) |
Other | | | (353 | ) | | | (609 | ) | | | (232 | ) | | | (425 | ) | | | (337 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total nonperforming consumer loans and leases, end of period | | | 20,839 | | | | 19,654 | | | | 17,772 | | | | 14,592 | | | | 9,888 | |
Foreclosed properties | | | 1,428 | | | | 1,298 | | | | 1,330 | | | | 1,356 | | | | 1,506 | |
| | | | | | | | | | | | | | | | | | | | |
Total nonperforming consumer assets | | $ | 22,267 | | | $ | 20,952 | | | $ | 19,102 | | | $ | 15,948 | | | $ | 11,394 | |
| | | | | | | | | | | | | | | | | | | | |
Nonperforming Commercial Loans and Leases(4) : | | | | | | | | | | | | | | | | | | | | |
Balance, beginning of period | | $ | 12,260 | | | $ | 11,409 | | | $ | 9,312 | | | $ | 6,497 | | | $ | 4,922 | |
Additions(1) | | | 3,792 | | | | 4,289 | | | | 4,416 | | | | 4,434 | | | | 3,095 | |
Paydowns and payoffs | | | (1,048 | ) | | | (944 | ) | | | (593 | ) | | | (490 | ) | | | (368 | ) |
Return to performing status(2) | | | (220 | ) | | | (94 | ) | | | (92 | ) | | | (55 | ) | | | (35 | ) |
Charge-offs(5) | | | (1,448 | ) | | | (1,773 | ) | | | (1,429 | ) | | | (976 | ) | | | (896 | ) |
Other | | | (633 | ) | | | (627 | ) | | | (205 | ) | | | (98 | ) | | | (221 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total nonperforming commercial loans and leases, end of period | | | 12,703 | | | | 12,260 | | | | 11,409 | | | | 9,312 | | | | 6,497 | |
Foreclosed properties | | | 777 | | | | 613 | | | | 471 | | | | 372 | | | | 321 | |
| | | | | | | | | | | | | | | | | | | | |
Total nonperforming commercial assets | | $ | 13,480 | | | $ | 12,873 | | | $ | 11,880 | | | $ | 9,684 | | | $ | 6,818 | |
| | | | | | | | | | | | | | | | | | | | |
(1) | The first quarter of 2009 includes $465 million of nonperforming consumer loans and leases and $402 million of nonperforming commercial loans and leases acquired from Merrill Lynch. |
(2) | Loans and leases may be restored to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after also considering the borrower’s sustained historical repayment performance for a reasonable period, generally six months. |
(3) | Our policy is not to classify consumer credit card and consumer non-real estate loans and leases as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity. |
(4) | Includes small business commercial – domestic activity. |
(5) | Business card loans are not classified as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity. |
Certain prior period amounts have been reclassified to conform to current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 40 |
Bank of America Corporation and Subsidiaries
Quarterly Net Charge-offs/Losses and Net Charge-off/Loss Ratios(1)
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fourth Quarter 2009 | | | Third Quarter 2009 | | | Second Quarter 2009 | | | First Quarter 2009 | | | Fourth Quarter 2008 | |
Held Basis | | Amount | | | Percent | | | Amount | | | Percent | | | Amount | | | Percent | | | Amount | | | Percent | | | Amount | | | Percent | |
Residential mortgage | | $ | 1,233 | | | 2.07 | % | | $ | 1,247 | | | 2.05 | % | | $ | 1,085 | | | 1.72 | % | | $ | 785 | | | 1.20 | % | | $ | 466 | | | 0.73 | % |
Home equity | | | 1,560 | | | 4.11 | | | | 1,970 | | | 5.10 | | | | 1,839 | | | 4.71 | | | | 1,681 | | | 4.30 | | | | 1,113 | | | 2.92 | |
Discontinued real estate | | | 14 | | | 0.38 | | | | 37 | | | 0.89 | | | | 35 | | | 0.76 | | | | 15 | | | 0.31 | | | | 19 | | | 0.36 | |
Credit card - domestic | | | 1,546 | | | 12.46 | | | | 1,787 | | | 14.25 | | | | 1,788 | | | 13.87 | | | | 1,426 | | | 9.81 | | | | 1,244 | | | 7.63 | |
Credit card - foreign | | | 395 | | | 7.22 | | | | 382 | | | 7.14 | | | | 276 | | | 5.88 | | | | 186 | | | 4.48 | | | | 162 | | | 3.75 | |
Direct/Indirect consumer | | | 1,288 | | | 5.17 | | | | 1,451 | | | 5.76 | | | | 1,475 | | | 5.90 | | | | 1,249 | | | 5.03 | | | | 1,054 | | | 5.03 | |
Other consumer | | | 114 | | | 14.20 | | | | 118 | | | 14.00 | | | | 99 | | | 11.93 | | | | 97 | | | 11.67 | | | | 124 | | | 13.79 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total consumer | | | 6,150 | | | 4.24 | | | | 6,992 | | | 4.73 | | | | 6,597 | | | 4.39 | | | | 5,439 | | | 3.54 | | | | 4,182 | | �� | 2.79 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial - domestic(2) | | | 637 | | | 1.36 | | | | 773 | | | 1.58 | | | | 536 | | | 1.03 | | | | 244 | | | 0.46 | | | | 255 | | | 0.50 | |
Commercial real estate | | | 745 | | | 4.15 | | | | 873 | | | 4.67 | | | | 629 | | | 3.34 | | | | 455 | | | 2.56 | | | | 382 | | | 2.36 | |
Commercial lease financing | | | 43 | | | 0.79 | | | | 41 | | | 0.72 | | | | 44 | | | 0.81 | | | | 67 | | | 1.22 | | | | 31 | | | 0.57 | |
Commercial - foreign | | | 162 | | | 2.30 | | | | 149 | | | 2.05 | | | | 122 | | | 1.54 | | | | 104 | | | 1.25 | | | | 129 | | | 1.63 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 1,587 | | | 2.05 | | | | 1,836 | | | 2.28 | | | | 1,331 | | | 1.58 | | | | 870 | | | 1.02 | | | | 797 | | | 0.99 | |
Small business commercial - domestic | | | 684 | | | 15.16 | | | | 796 | | | 17.45 | | | | 773 | | | 16.69 | | | | 633 | | | 13.47 | | | | 562 | | | 11.55 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total commercial | | | 2,271 | | | 2.78 | | | | 2,632 | | | 3.09 | | | | 2,104 | | | 2.37 | | | | 1,503 | | | 1.68 | | | | 1,359 | | | 1.59 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total net charge-offs | | $ | 8,421 | | | 3.71 | | | $ | 9,624 | | | 4.13 | | | $ | 8,701 | | | 3.64 | | | $ | 6,942 | | | 2.85 | | | $ | 5,541 | | | 2.36 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
By Business Segment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 98 | | | 3.45 | % | | $ | 100 | | | 3.48 | % | | $ | 88 | | | 3.26 | % | | $ | 88 | | | 3.42 | % | | $ | 106 | | | 4.89 | % |
Global Card Services(3) | | | 6,617 | | | 12.82 | | | | 7,536 | | | 14.02 | | | | 7,096 | | | 12.91 | | | | 5,406 | | | 9.60 | | | | 4,623 | | | 7.88 | |
Home Loans & Insurance | | | 1,501 | | | 4.50 | | | | 1,963 | | | 5.87 | | | | 1,598 | | | 4.88 | | | | 1,492 | | | 4.77 | | | | 976 | | | 3.18 | |
Global Banking | | | 1,436 | | | 1.91 | | | | 1,748 | | | 2.25 | | | | 1,477 | | | 1.83 | | | | 1,122 | | | 1.37 | | | | 992 | | | 1.19 | |
Global Markets | | | 254 | | | 12.25 | | | | 44 | | | 1.98 | | | | 29 | | | 1.00 | | | | 5 | | | 0.17 | | | | 15 | | | 0.87 | |
Global Wealth & Investment Management | | | 211 | | | 0.84 | | | | 285 | | | 1.12 | | | | 172 | | | 0.68 | | | | 162 | | | 0.60 | | | | 145 | | | 0.65 | |
All Other(3) | | | (1,696 | ) | | (4.61 | ) | | | (2,052 | ) | | (5.52 | ) | | | (1,759 | ) | | (4.43 | ) | | | (1,333 | ) | | (3.21 | ) | | | (1,316 | ) | | (3.60 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total net charge-offs | | $ | 8,421 | | | 3.71 | | | $ | 9,624 | | | 4.13 | | | $ | 8,701 | | | 3.64 | | | $ | 6,942 | | | 2.85 | | | $ | 5,541 | | | 2.36 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Supplemental managed basis data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Credit card - domestic | | $ | 4,195 | | | 12.69 | % | | $ | 4,816 | | | 13.92 | % | | $ | 4,530 | | | 12.69 | % | | $ | 3,421 | | | 9.20 | % | | $ | 2,929 | | | 7.66 | % |
Credit card - foreign | | | 672 | | | 8.48 | | | | 661 | | | 8.41 | | | | 517 | | | 7.06 | | | | 373 | | | 5.47 | | | | 334 | | | 4.57 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total credit card managed net losses | | $ | 4,867 | | | 11.88 | | | $ | 5,477 | | | 12.90 | | | $ | 5,047 | | | 11.73 | | | $ | 3,794 | | | 8.62 | | | $ | 3,263 | | | 7.16 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Net charge-off/loss ratios are calculated as held net charge-offs or managed net losses divided by average outstanding held or managed loans and leases excluding loans measured at fair value under the fair value option during the period for each loan and lease category. |
(2) | Excludes small business commercial - domestic loans. |
(3) | Global Card Services is presented on a managed basis. The securitization offset is included within All Other. |
Loans are classified as domestic or foreign based upon the domicile of the borrower.
Certain prior period amounts have been reclassified to conform to current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 41 |
Bank of America Corporation and Subsidiaries
Year-to-Date Net Charge-offs/Losses and Net Charge-off/Loss Ratios (1)
(Dollars in millions)
| | | | | | | | | | | | | | | | | | |
| | Year Ended December 31 | | | |
| | 2009 | | | | | 2008 | | | |
Held Basis | | Amount | | | Percent | | | | | Amount | | | Percent | | | |
Residential mortgage | | $ | 4,350 | | | 1.74 | | | % | | $ | 925 | | | 0.36 | | | % |
Home equity | | | 7,050 | | | 4.56 | | | | | | 3,496 | | | 2.59 | | | |
Discontinued real estate | | | 101 | | | 0.58 | | | | | | 16 | | | 0.15 | | | |
Credit card - domestic | | | 6,547 | | | 12.50 | | | | | | 4,161 | | | 6.57 | | | |
Credit card - foreign | | | 1,239 | | | 6.30 | | | | | | 551 | | | 3.34 | | | |
Direct/Indirect consumer | | | 5,463 | | | 5.46 | | | | | | 3,114 | | | 3.77 | | | |
Other consumer | | | 428 | | | 12.94 | | | | | | 399 | | | 10.46 | | | |
| | | | | | | | | | | | | | | | | | |
Total consumer | | | 25,178 | | | 4.22 | | | | | | 12,662 | | | 2.21 | | | |
| | | | | | | | | | | | | | | | | | |
Commercial - domestic(2) | | | 2,190 | | | 1.09 | | | | | | 519 | | | 0.26 | | | |
Commercial real estate | | | 2,702 | | | 3.69 | | | | | | 887 | | | 1.41 | | | |
Commercial lease financing | | | 195 | | | 0.89 | | | | | | 60 | | | 0.27 | | | |
Commercial - foreign | | | 537 | | | 1.76 | | | | | | 173 | | | 0.55 | | | |
| | | | | | | | | | | | | | | | | | |
| | | 5,624 | | | 1.72 | | | | | | 1,639 | | | 0.52 | | | |
Small business commercial - domestic | | | 2,886 | | | 15.68 | | | | | | 1,930 | | | 9.80 | | | |
| | | | | | | | | | | | | | | | | | |
Total commercial | | | 8,510 | | | 2.47 | | | | | | 3,569 | | | 1.07 | | | |
| | | | | | | | | | | | | | | | | | |
Total net charge-offs | | $ | 33,688 | | | 3.58 | | | | | $ | 16,231 | | | 1.79 | | | |
| | | | | | | | | | | | | | | | | | |
By Business Segment | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 374 | | | 3.41 | | | % | | $ | 366 | | | 4.68 | | | % |
Global Card Services(3) | | | 26,655 | | | 12.30 | | | | | | 15,723 | | | 6.64 | | | |
Home Loans & Insurance | | | 6,554 | | | 5.02 | | | | | | 3,104 | | | 2.94 | | | |
Global Banking | | | 5,783 | | | 1.84 | | | | | | 2,225 | | | 0.70 | | | |
Global Markets | | | 332 | | | 3.33 | | | | | | 31 | | | 0.22 | | | |
Global Wealth & Investment Management | | | 830 | | | 0.80 | | | | | | 396 | | | 0.45 | | | |
All Other(3) | | | (6,840 | ) | | (4.40 | ) | | | | | (5,614 | ) | | (4.14 | ) | | |
| | | | | | | | | | | | | | | | | | |
Total net charge-offs | | $ | 33,688 | | | 3.58 | | | | | $ | 16,231 | | | 1.79 | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | |
Supplemental managed basis data | | | | | | | | | | | | | | | | | | |
Credit card - domestic | | $ | 16,962 | | | 12.07 | | | % | | $ | 10,054 | | | 6.60 | | | % |
Credit card - foreign | | | 2,223 | | | 7.43 | | | | | | 1,328 | | | 4.17 | | | |
| | | | | | | | | | | | | | | | | | |
Total credit card managed net losses | | $ | 19,185 | | | 11.25 | | | | | $ | 11,382 | | | 6.18 | | | |
| | | | | | | | | | | | | | | | | | |
(1) | Net charge-off/loss ratios are calculated as held net charge-offs or managed net losses divided by average outstanding held or managed loans and leases excluding loans measured at fair value under the fair value option during the period for each loan and lease category. |
(2) | Excludes small business commercial - domestic loans. |
(3) | Global Card Services is presented on a managed basis. The securitization offset is included within All Other. |
Loans are classified as domestic or foreign based upon the domicile of the borrower.
Certain prior period amounts have been reclassified to conform to current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 42 |
Bank of America Corporation and Subsidiaries
Allocation of the Allowance for Credit Losses by Product Type
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2009 | | | | September 30, 2009 | | December 31, 2008 |
Allowance for loan and lease losses | | Amount | | Percent of Total | | | | Percent of Loans and Leases Outstanding(1) | | | | Amount | | Percent of Total | | | | Percent of Loans and Leases Outstanding(1) | | | | Amount | | Percent of Total | | | | Percent of Loans and Leases Outstanding(1) | | |
Residential mortgage | | $ | 4,607 | | 12.38 | | % | | 1.90 | | % | | $ | 4,461 | | 12.45 | | % | | 1.87 | | % | | $ | 1,382 | | 5.99 | | % | | 0.56 | | % |
Home equity | | | 10,160 | | 27.31 | | | | 6.81 | | | | | 9,719 | | 27.12 | | | | 6.39 | | | | | 5,385 | | 23.34 | | | | 3.53 | | |
Discontinued real estate | | | 989 | | 2.66 | | | | 6.66 | | | | | 1,016 | | 2.84 | | | | 6.57 | | | | | 658 | | 2.85 | | | | 3.29 | | |
Credit card - domestic | | | 6,017 | | 16.18 | | | | 12.17 | | | | | 5,182 | | 14.46 | | | | 10.53 | | | | | 3,947 | | 17.11 | | | | 6.16 | | |
Credit card - foreign | | | 1,581 | | 4.25 | | | | 7.30 | | | | | 1,328 | | 3.71 | | | | 6.33 | | | | | 742 | | 3.22 | | | | 4.33 | | |
Direct/Indirect consumer | | | 4,227 | | 11.36 | | | | 4.35 | | | | | 4,811 | | 13.43 | | | | 4.89 | | | | | 4,341 | | 18.81 | | | | 5.20 | | |
Other consumer | | | 204 | | 0.55 | | | | 6.53 | | | | | 205 | | 0.57 | | | | 6.27 | | | | | 203 | | 0.88 | | | | 5.87 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total consumer | | | 27,785 | | 74.69 | | | | 4.81 | | | | | 26,722 | | 74.58 | | | | 4.62 | | | | | 16,658 | | 72.20 | | | | 2.83 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial - domestic(2) | | | 5,152 | | 13.85 | | | | 2.59 | | | | | 5,385 | | 15.03 | | | | 2.59 | | | | | 4,339 | | 18.81 | | | | 1.98 | | |
Commercial real estate | | | 3,567 | | 9.59 | | | | 5.14 | | | | | 3,007 | | 8.39 | | | | 4.14 | | | | | 1,465 | | 6.35 | | | | 2.26 | | |
Commercial lease financing | | | 291 | | 0.78 | | | | 1.31 | | | | | 255 | | 0.71 | | | | 1.16 | | | | | 223 | | 0.97 | | | | 1.00 | | |
Commercial - foreign | | | 405 | | 1.09 | | | | 1.50 | | | | | 463 | | 1.29 | | | | 1.68 | | | | | 386 | | 1.67 | | | | 1.25 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total commercial(3) | | | 9,415 | | 25.31 | | | | 2.96 | | | | | 9,110 | | 25.42 | | | | 2.76 | | | | | 6,413 | | 27.80 | | | | 1.90 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for loan and lease losses | | | 37,200 | | 100.00 | | % | | 4.16 | | | | | 35,832 | | 100.00 | | % | | 3.95 | | | | | 23,071 | | 100.00 | | % | | 2.49 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserve for unfunded lending commitments(4) | | | 1,487 | | | | | | | | | | | 1,567 | | | | | | | | | | | 421 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for credit losses | | $ | 38,687 | | | | | | | | | | $ | 37,399 | | | | | | | | | | $ | 23,492 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans measured at fair value under the fair value option for each loan and lease category. Loans measured at fair value include commercial - domestic loans of $3.0 billion, $4.0 billion and $3.5 billion, commercial - foreign loans of $1.9 billion, $2.1 billion and $1.7 billion, and commercial real estate loans of $90 million, $98 million and $203 million at December 31, 2009, September 30, 2009 and December 31, 2008. |
(2) | Includes allowance for small business commercial - domestic loans of $2.4 billion, $2.7 billion and $2.4 billion at December 31, 2009, September 30, 2009 and December 31, 2008. |
(3) | Includes allowance for loan and lease losses for impaired commercial loans of $1.2 billion, $1.3 billion and $691 million at December 31, 2009, September 30, 2009 and December 31, 2008. |
(4) | Amounts for the periods beginning January 1, 2009 include the Merrill Lynch acquisition. The majority of the increase from December 31, 2008 relates to the fair value of the acquired Merrill Lynch unfunded lending commitments, excluding commitments accounted for under fair value option. |
Certain prior period amounts have been reclassified to conform to current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 43 |
Exhibit A: Non-GAAP Reconciliations
Bank of America Corporation and Subsidiaries
Global Card Services - Reconciliation
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2009 | | | Year Ended December 31, 2008 | | | Fourth Quarter 2009 | |
| | Managed Basis(1) | | | Securitization Impact(2) | | | Held Basis | | | Managed Basis(1) | | | Securitization Impact (2) | | | Held Basis | | | Managed Basis(1) | | | Securitization Impact(2) | | | Held Basis | |
Net interest income (3) | | $ | 20,264 | | | $ | (9,250 | ) | | $ | 11,014 | | | $ | 19,589 | | | $ | (8,701 | ) | | $ | 10,888 | | | $ | 4,953 | | | $ | (2,226 | ) | | $ | 2,727 | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Card income | | | 8,555 | | | | (2,034 | ) | | | 6,521 | | | | 10,033 | | | | 2,250 | | | | 12,283 | | | | 2,093 | | | | (679 | ) | | | 1,414 | |
All other income | | | 523 | | | | (115 | ) | | | 408 | | | | 1,598 | | | | (219 | ) | | | 1,379 | | | | 115 | | | | (21 | ) | | | 94 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 9,078 | | | | (2,149 | ) | | | 6,929 | | | | 11,631 | | | | 2,031 | | | | 13,662 | | | | 2,208 | | | | (700 | ) | | | 1,508 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 29,342 | | | | (11,399 | ) | | | 17,943 | | | | 31,220 | | | | (6,670 | ) | | | 24,550 | | | | 7,161 | | | | (2,926 | ) | | | 4,235 | |
| | | | | | | | | |
Provision for credit losses | | | 30,081 | | | | (11,399 | ) | | | 18,682 | | | | 20,164 | | | | (6,670 | ) | | | 13,494 | | | | 6,924 | | | | (2,926 | ) | | | 3,998 | |
Noninterest expense | | | 7,961 | | | | — | | | | 7,961 | | | | 9,160 | | | | — | | | | 9,160 | | | | 1,936 | | | | — | | | | 1,936 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | (8,700 | ) | | | — | | | | (8,700 | ) | | | 1,896 | | | | — | | | | 1,896 | | | | (1,699 | ) | | | — | | | | (1,699 | ) |
Income tax expense (benefit) (3) | | | (3,145 | ) | | | — | | | | (3,145 | ) | | | 662 | | | | — | | | | 662 | | | | (671 | ) | | | — | | | | (671 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (5,555 | ) | | $ | — | | | $ | (5,555 | ) | | $ | 1,234 | | | $ | — | | | $ | 1,234 | | | $ | (1,028 | ) | | $ | — | | | $ | (1,028 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Balance sheet | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average - total loans and leases | | $ | 216,654 | | | $ | (98,453 | ) | | $ | 118,201 | | | $ | 236,714 | | | $ | (104,401 | ) | | $ | 132,313 | | | $ | 204,748 | | | $ | (91,705 | ) | | $ | 113,043 | |
Period end - total loans and leases | | | 201,230 | | | | (89,715 | ) | | | 111,515 | | | | 233,040 | | | | (100,960 | ) | | | 132,080 | | | | 201,230 | | | | (89,715 | ) | | | 111,515 | |
| | | |
| | Third Quarter 2009 | | | Second Quarter 2009 | | | First Quarter 2009 | |
| | Managed Basis(1) | | | Securitization Impact (2) | | | Held Basis | | | Managed Basis(1) | | | Securitization Impact (2) | | | Held Basis | | | Managed Basis(1) | | | Securitization Impact (2) | | | Held Basis | |
Net interest income (3) | | $ | 4,995 | | | $ | (2,275 | ) | | $ | 2,720 | | | $ | 5,051 | | | $ | (2,358 | ) | | $ | 2,693 | | | $ | 5,265 | | | $ | (2,391 | ) | | $ | 2,874 | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Card income | | | 2,183 | | | | (1,007 | ) | | | 1,176 | | | | 2,164 | | | | (592 | ) | | | 1,572 | | | | 2,115 | | | | 244 | | | | 2,359 | |
All other income | | | 149 | | | | (26 | ) | | | 123 | | | | 124 | | | | (33 | ) | | | 91 | | | | 135 | | | | (35 | ) | | | 100 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 2,332 | | | | (1,033 | ) | | | 1,299 | | | | 2,288 | | | | (625 | ) | | | 1,663 | | | | 2,250 | | | | 209 | | | | 2,459 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 7,327 | | | | (3,308 | ) | | | 4,019 | | | | 7,339 | | | | (2,983 | ) | | | 4,356 | | | | 7,515 | | | | (2,182 | ) | | | 5,333 | |
| | | | | | | | | |
Provision for credit losses | | | 6,975 | | | | (3,308 | ) | | | 3,667 | | | | 7,741 | | | | (2,983 | ) | | | 4,758 | | | | 8,441 | | | | (2,182 | ) | | | 6,259 | |
Noninterest expense | | | 1,969 | | | | — | | | | 1,969 | | | | 1,977 | | | | — | | | | 1,977 | | | | 2,079 | | | | — | | | | 2,079 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss before income taxes | | | (1,617 | ) | | | — | | | | (1,617 | ) | | | (2,379 | ) | | | — | | | | (2,379 | ) | | | (3,005 | ) | | | — | | | | (3,005 | ) |
Income tax benefit (3) | | | (581 | ) | | | — | | | | (581 | ) | | | (762 | ) | | | — | | | | (762 | ) | | | (1,131 | ) | | | — | | | | (1,131 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss | | $ | (1,036 | ) | | $ | — | | | $ | (1,036 | ) | | $ | (1,617 | ) | | $ | — | | | $ | (1,617 | ) | | $ | (1,874 | ) | | $ | — | | | $ | (1,874 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Balance sheet | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average - total loans and leases | | $ | 213,340 | | | $ | (97,520 | ) | | $ | 115,820 | | | $ | 220,365 | | | $ | (102,046 | ) | | $ | 118,319 | | | $ | 228,461 | | | $ | (102,672 | ) | | $ | 125,789 | |
Period end - total loans and leases | | | 207,727 | | | | (94,328 | ) | | | 113,399 | | | | 215,904 | | | | (100,438 | ) | | | 115,466 | | | | 221,984 | | | | (105,392 | ) | | | 116,592 | |
| | | | | | | |
| | Fourth Quarter 2008 | | | | | | | | | | | | | | | | | | | |
| | Managed Basis(1) | | | Securitization Impact (2) | | | Held Basis | | | | | | | | | | | | | | | | | | | |
Net interest income (3) | | $ | 5,310 | | | $ | (2,299 | ) | | $ | 3,011 | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Card income | | | 2,469 | | | | 482 | | | | 2,951 | | | | | | | | | | | | | | | | | | | | | | | | | |
All other income | | | 239 | | | | (40 | ) | | | 199 | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 2,708 | | | | 442 | | | | 3,150 | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 8,018 | | | | (1,857 | ) | | | 6,161 | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Provision for credit losses | | | 5,851 | | | | (1,857 | ) | | | 3,994 | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest expense | | | 2,179 | | | | — | | | | 2,179 | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss before income taxes | | | (12 | ) | | | — | | | | (12 | ) | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax benefit (3) | | | (3 | ) | | | — | | | | (3 | ) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss | | $ | (9 | ) | | $ | — | | | $ | (9 | ) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Balance sheet | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average - total loans and leases | | $ | 233,427 | | | $ | (99,116 | ) | | $ | 134,311 | | | | | | | | | | | | | | | | | | | | | | | | | |
Period end - total loans and leases | | | 233,040 | | | | (100,960 | ) | | | 132,080 | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Provision for credit losses represents provision for credit losses on held loans combined with realized credit losses associated with the securitized loan portfolio. |
(2) | The securitization impact on net interest income is on a funds transfer pricing methodology consistent with the way funding costs are allocated to the businesses. |
(3) | Fully taxable-equivalent basis |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
The Corporation reportsGlobal Card Services’ results on a managed basis which is consistent with the way that management evaluates the results ofGlobal Card Services. Managed basis assumes that securitized loans were not sold and presents earnings on these loans in a manner similar to the way loans that have not been sold (i.e., held loans) are presented. Loan securitization is an alternative funding process that is used by the Corporation to diversify funding sources. Loan securitization removes loans from the Consolidated Balance Sheet through the sale of loans to an off-balance sheet qualified special purpose entity which is excluded from the Corporation’s Consolidated Financial Statements in accordance with accounting principles generally accepted in the United States (GAAP).
The performance of the managed portfolio is important in understandingGlobal Card Services’ results as it demonstrates the results of the entire portfolio serviced by the business. Securitized loans continue to be serviced by the business and are subject to the same underwriting standards and ongoing monitoring as held loans. In addition, excess servicing income is exposed to similar credit risk and repricing of interest rates as held loans.Global Card Services’ managed income statement line items differ from a held basis reported as follows:
• | | Managed net interest income includesGlobal Card Services’ net interest income on held loans and interest income on the securitized loans less the internal funds transfer pricing allocation related to securitized loans. |
• | | Managed noninterest income includesGlobal Card Services’ noninterest income on a held basis less the reclassification of certain components of card income (e.g., excess servicing income) to record securitized net interest income and provision for credit losses. Noninterest income, both on a held and managed basis, also includes the impact of adjustments to the interest-only strips that are recorded in card income as management continues to manage this impact withinGlobal Card Services. |
• | | Provision for credit losses represents the provision for credit losses on held loans combined with realized credit losses associated with the securitized loan portfolio. |
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 44 |
Exhibit A: Non-GAAP Reconciliations - continued
Bank of America Corporation and Subsidiaries
All Other - Reconciliation
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2009 | | | Year Ended December 31, 2008 | | | Fourth Quarter 2009 | |
| | Reported Basis(1) | | | Securitization Offset (2) | | | As Adjusted | | | Reported Basis(1) | | | Securitization Offset (2) | | | As Adjusted | | | Reported Basis(1) | | | Securitization Offset (2) | | | As Adjusted | |
Net interest income (3) | | $ | (6,922 | ) | | $ | 9,250 | | | $ | 2,328 | | | $ | (8,019 | ) | | $ | 8,701 | | | $ | 682 | | | $ | (1,559 | ) | | $ | 2,226 | | | $ | 667 | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Card income (loss) | | | (895 | ) | | | 2,034 | | | | 1,139 | | | | 2,164 | | | | (2,250 | ) | | | (86 | ) | | | (431 | ) | | | 679 | | | | 248 | |
Equity investment income | | | 9,020 | | | | — | | | | 9,020 | | | | 265 | | | | — | | | | 265 | | | | 829 | | | | — | | | | 829 | |
Gains on sales of debt securities | | | 4,440 | | | | — | | | | 4,440 | | | | 1,133 | | | | — | | | | 1,133 | | | | 856 | | | | — | | | | 856 | |
All other income (loss) | | | (6,735 | ) | | | 115 | | | | (6,620 | ) | | | (711 | ) | | | 219 | | | | (492 | ) | | | (2,567 | ) | | | 21 | | | | (2,546 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 5,830 | | | | 2,149 | | | | 7,979 | | | | 2,851 | | | | (2,031 | ) | | | 820 | | | | (1,313 | ) | | | 700 | | | | (613 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | (1,092 | ) | | | 11,399 | | | | 10,307 | | | | (5,168 | ) | | | 6,670 | | | | 1,502 | | | | (2,872 | ) | | | 2,926 | | | | 54 | |
| | | | | | | | | |
Provision for credit losses | | | (3,431 | ) | | | 11,399 | | | | 7,968 | | | | (3,769 | ) | | | 6,670 | | | | 2,901 | | | | (1,523 | ) | | | 2,926 | | | | 1,403 | |
Merger and restructuring charges | | | 2,721 | | | | — | | | | 2,721 | | | | 935 | | | | — | | | | 935 | | | | 533 | | | | — | | | | 533 | |
All other noninterest expense | | | 1,997 | | | | — | | | | 1,997 | | | | 189 | | | | — | | | | 189 | | | | 560 | | | | — | | | | 560 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss before income taxes | | | (2,379 | ) | | | — | | | | (2,379 | ) | | | (2,523 | ) | | | — | | | | (2,523 | ) | | | (2,442 | ) | | | — | | | | (2,442 | ) |
Income tax benefit (3) | | | (2,857 | ) | | | — | | | | (2,857 | ) | | | (1,283 | ) | | | — | | | | (1,283 | ) | | | (895 | ) | | | — | | | | (895 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 478 | | | $ | — | | | $ | 478 | | | $ | (1,240 | ) | | $ | — | | | $ | (1,240 | ) | | $ | (1,547 | ) | | $ | — | | | $ | (1,547 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Balance sheet | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average - total loans and leases | | $ | 155,561 | | | $ | 98,453 | | | $ | 254,014 | | | $ | 135,789 | | | $ | 104,401 | | | $ | 240,190 | | | $ | 146,185 | | | $ | 91,705 | | | $ | 237,890 | |
Period end - total loans and leases | | | 152,944 | | | | 89,715 | | | | 242,659 | | | | 136,163 | | | | 100,960 | | | | 237,123 | | | | 152,944 | | | | 89,715 | | | | 242,659 | |
| | | |
| | Third Quarter 2009 | | | Second Quarter 2009 | | | First Quarter 2009 | |
| | Reported Basis(1) | | | Securitization Offset (2) | | | As Adjusted | | | Reported Basis(1) | | | Securitization Offset (2) | | | As Adjusted | | | Reported Basis(1) | | | Securitization Offset (2) | | | As Adjusted | |
Net interest income (3) | | $ | (1,815 | ) | | $ | 2,275 | | | $ | 460 | | | $ | (1,626 | ) | | $ | 2,358 | | | $ | 732 | | | $ | (1,922 | ) | | $ | 2,391 | | | $ | 469 | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Card income (loss) | | | (720 | ) | | | 1,007 | | | | 287 | | | | (278 | ) | | | 592 | | | | 314 | | | | 534 | | | | (244 | ) | | | 290 | |
Equity investment income | | | 886 | | | | — | | | | 886 | | | | 5,979 | | | | — | | | | 5,979 | | | | 1,326 | | | | — | | | | 1,326 | |
Gains on sales of debt securities | | | 1,441 | | | | — | | | | 1,441 | | | | 672 | | | | — | | | | 672 | | | | 1,471 | | | | — | | | | 1,471 | |
All other income (loss) | | | (2,371 | ) | | | 26 | | | | (2,345 | ) | | | (4,337 | ) | | | 33 | | | | (4,304 | ) | | | 2,540 | | | | 35 | | | | 2,575 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | (764 | ) | | | 1,033 | | | | 269 | | | | 2,036 | | | | 625 | | | | 2,661 | | | | 5,871 | | | | (209 | ) | | | 5,662 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | (2,579 | ) | | | 3,308 | | | | 729 | | | | 410 | | | | 2,983 | | | | 3,393 | | | | 3,949 | | | | 2,182 | | | | 6,131 | |
| | | | | | | | | |
Provision for credit losses | | | (1,221 | ) | | | 3,308 | | | | 2,087 | | | | (10 | ) | | | 2,983 | | | | 2,973 | | | | (677 | ) | | | 2,182 | | | | 1,505 | |
Merger and restructuring charges | | | 594 | | | | — | | | | 594 | | | | 829 | | | | — | | | | 829 | | | | 765 | | | | — | | | | 765 | |
All other noninterest expense | | | 611 | | | | — | | | | 611 | | | | 593 | | | | — | | | | 593 | | | | 233 | | | | — | | | | 233 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | (2,563 | ) | | | — | | | | (2,563 | ) | | | (1,002 | ) | | | — | | | | (1,002 | ) | | | 3,628 | | | | — | | | | 3,628 | |
Income tax expense (benefit) (3) | | | (963 | ) | | | — | | | | (963 | ) | | | (1,740 | ) | | | — | | | | (1,740 | ) | | | 741 | | | | — | | | | 741 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (1,600 | ) | | $ | — | | | $ | (1,600 | ) | | $ | 738 | | | $ | — | | | $ | 738 | | | $ | 2,887 | | | $ | — | | | $ | 2,887 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Balance sheet | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average - total loans and leases | | $ | 147,666 | | | $ | 97,520 | | | $ | 245,186 | | | $ | 159,144 | | | $ | 102,046 | | | $ | 261,190 | | | $ | 169,593 | | | $ | 102,672 | | | $ | 272,265 | |
Period end - total loans and leases | | | 145,856 | | | | 94,328 | | | | 240,184 | | | | 153,010 | | | | 100,438 | | | | 253,448 | | | | 165,535 | | | | 105,392 | | | | 270,927 | |
| | | | | | | |
| | Fourth Quarter 2008 | | | | | | | | | | | | | | | | | | | |
| | Reported Basis(1) | | | Securitization Offset (2) | | | As Adjusted | | | | | | | | | | | | | | | | | | | |
Net interest income (3) | | $ | (1,875 | ) | | $ | 2,299 | | | $ | 424 | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Card income (loss) | | | 368 | | | | (482 | ) | | | (114 | ) | | | | | | | | | | | | | | | | | | | | | | | | |
Equity investment loss | | | (388 | ) | | | — | | | | (388 | ) | | | | | | | | | | | | | | | | | | | | | | | | |
Gains on sales of debt securities | | | 783 | | | | — | | | | 783 | | | | | | | | | | | | | | | | | | | | | | | | | |
All other income (loss) | | | (331 | ) | | | 40 | | | | (291 | ) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 432 | | | | (442 | ) | | | (10 | ) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | (1,443 | ) | | | 1,857 | | | | 414 | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Provision for credit losses | | | (613 | ) | | | 1,857 | | | | 1,244 | | | | | | | | | | | | | | | | | | | | | | | | | |
Merger and restructuring charges | | | 306 | | | | — | | | | 306 | | | | | | | | | | | | | | | | | | | | | | | | | |
All other noninterest expense | | | 142 | | | | — | | | | 142 | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss before income taxes | | | (1,278 | ) | | | — | | | | (1,278 | ) | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax benefit (3) | | | (748 | ) | | | — | | | | (748 | ) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss | | $ | (530 | ) | | $ | — | | | $ | (530 | ) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Balance sheet | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average - total loans and leases | | $ | 145,241 | | | $ | 99,116 | | | $ | 244,357 | | | | | | | | | | | | | | | | | | | | | | | | | |
Period end - total loans and leases | | $ | 136,163 | | | | 100,960 | | | | 237,123 | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Provision for credit losses represents provision for credit losses in All Other combined with the Global Card Services securitization offset. |
(2) | The securitization offset on net interest income is on a funds transfer pricing methodology consistent with the way funding costs are allocated to the businesses. |
(3) | Fully taxable-equivalent basis |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 45 |
Appendix: Selected Slides from the
Fourth Quarter 2009 Earnings Release Presentation
Information for periods beginning July 1, 2008 includes the Countrywide acquisition. Information for periods beginning January 1, 2009 includes the
Merrill Lynch acquisition. Prior periods have not been restated.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 46 |
Home Loan Modification Efforts
Through HAMP (Home Affordable Modification Program) and non-HAMP government programs in 2009, Bank of America provided home ownership retention opportunities to more than 450,000 customers. In addition, 230,000 modifications were completed in 2008.
Bank of America has dedicated 15,000 associates to assisting customers with home ownership retention
Approximately 260,000 modifications completed in 2009 through rate modifications, rate extensions, payment extensions as well as principal reductions and forebearance.
Trial modifications of more than 200,000 loans started since initiation of MHA program
MHA qualifications reduce customer eligibility as requirements include owner occupancy, employment and debt to income ratio of 31%.
More than 60% of trial modifications have made 3 or more consecutive payments
More than 20,000 have completed the underwriting phase and are in final steps of a completed modification
Nearly 3,200 have converted to a completed modification
Still awaiting verification documents from customers to complete underwriting
Outreach efforts include phone, mail and door-to-door contacts to encourage customers to complete the modification program
Key Capital Markets Risk Exposures – 4Q09
Super Senior CDO Related
Total exposure reduced $1.3 billion to $3.6 billion at 12/31/09
Nearly 40% of exposure is hedged
4Q09 markdown of $42 million excluding monoline insurance
Credit Default Swaps with Monoline Financial Guarantors
Super senior CDO net MTM of receivable $960 million
4Q09 writedowns of $123 million
Other positions net MTM of receivable $4.1 billion
4Q09 valuation gain of $55 million
Leveraged Loans
Funded legacy commitments carried at $1.7 billion or 37% of gross value
Exposure decreased 29% from 3Q09
4Q09 markdown of $61 million
Commercial Mortgage
Total commitments carried at $5.3 billion with $5.1 billion funded
$4.2 billion of acquisition related large floating rate loan exposure at approximately 62% of gross value
4Q09 markdown of $632 million primarily floating rate positions
4Q09 writeoff of $214 million on equity positions from acquisition related exposures
Asset Quality
Although global economies remain weak, stabilizing factors continue and net losses declined in almost every portfolio
Consumer credit loss reductions reflected flow through of improved early stage delinquencies earlier in the year primarily in the unsecured lending portfolios with some stabilization in consumer real estate
The impacts of the weak economy on commercial asset quality moderated somewhat in 4Q09
Card managed losses declined and look to improve in 2010, but are expected to remain elevated
Managed losses decreased $1.6 billion or 12% from 3Q09 to $11.3 billion
Held net charge-offs decreased $1.2 billion, or 13% to $8.4 billion from 3Q09
Although reserve additions continued, the addition was $1.7 billion in 4Q09 versus $2.1 billion in 3Q09
– Reserve additions (in billions)
– Reserve reductions (in billions)
o $ .8—change to 12 month reserve coverage in card
o $ .5—consumer lending
o $ .6—commercial real estate
o $ ..3—small business
o $ .6—maturing card securitizations
o $ .3—consumer credit card
o $ .5—purchased impaired CFC loans
o $ ..1—dealer finance
o $ .3—consumer real estate
30+ past due performing delinquencies increased as a result of repurchasing $9.7 billion of government guaranteed loans, of which $9.4 billion were 30+ delinquent – Excluding the repurchases, consumer 30+ past due performing delinquencies declined $710 million or 3% from 3Q09
Nonperforming loans rose, but at a declining rate for the third consecutive quarter
Reservable criticized exposure declined $1.4 billion marking the first decline since 4Q06
($ in millions) 4Q09 3Q09 Change from 3Q09
Consumer Commercial Total Consumer Commercial Total Consumer Commercial Total
Loan allowance $ 27,785 $ 9,415 $ 37,200 $ 26,722 $ 9,110 $ 35,832 $ 1,063 $ 305 $ 1,368
Loans and leases 1 577,564 317,628 895,192 578,256 329,813 908,069 (692) (12,185) (12,877)
Allowance to loans ratio 4.81% 2.96% 4.16% 4.62% 2.76% 3.95% 0.19% 0.20% 0.21%
Net charge-offs $ 6,150 $ 2,271 $ 8,421 $ 6,992 $ 2,632 $ 9,624 $ (842) $ (361) $ (1,203)
Net charge-off ratio 4.24% 2.78% 3.71% 4.73% 3.09% 4.13% -0.49% -0.31% - -0.42%
Nonperforming loans $ 20,839 $ 12,703 $ 33,542 $ 19,654 $ 12,260 $ 31,914 $ 1,185 $ 443 $ 1,628
Allowance to NPLs 133% 74% 111% 136% 74% 112% -3% 0% -1%
1 | | Excludes loans measured at fair value |
Provision Expense Highlights 1
“Core” 2 consumer reserving in 4Q09 driven by increase in reserve coverage in consumer credit card to 12 months as well as reserves for maturing securitizations.
Driven by additional write-downs on Countrywide purchased impaired loans reflecting further deterioration as well as reassessments of modification benefits
“Core” commercial reserve addition reflects continued deterioration in non-homebuilder commercial real estate properties
($ in billions)
4Q09 3Q09 Inc. (Dec.)
Consumer
Net charge-offs $ 6.1 $ 7.0 $ (0.8)
“Core” reserve addition 0.8 0.1 0.7
Purchased impaired loan reserve addition 0.5 1.4 (0.9)
Consumer provision expense 7.4 8.5 (1.1)
Commercial
Small business
Net charge-offs $ 0.7 $ 0.8 $ (0.1)
“Core” reserve reduction (0.3) (0.1) (0.1)
Small business provision expense 0.4 0.7 (0.2)
Commercial and commercial real estate
Net charge-offs $ 1.6 $ 1.8 $ (0.2)
“Core” reserve addition 0.6 0.7 (0.1)
Commercial and CRE provision expense 2.2 2.6 (0.4)
Total Commercial provision expense 2.6 3.2 (0.6)
Reserve for unfunded loans 0.1 0.0 0.1
Total Corporation
Net charge-offs 8.4 9.6 (1.2)
Reserve addition, net 1.7 2.1 (0.4)
Total provision expense $ 10.1 $ 11.7 $ (1.6)
Securitized losses 2.9 3.3 (0.4)
Total managed credit costs $ 13.0 $ 15.0 $ (2.0)
1 | | Amounts may not total due to rounding |
2 | | “Core” represents loans excluding purchased impaired loans |
Consumer Credit Card Asset Quality
Consumer Credit Card
4Q09
($ in mil, loans in bil) 4Q09 vs. 3Q09 3Q09 2Q09 1Q09 4Q08
Loans EOP $ 160.8 $ (3.7) $ 164.5 $ 1698. $ 173. 4 $ 182.2
Net losses, managed 4,867 (610) 5,477 5,047 3,794 3,263
30+ past due 11,560 (541) 12,101 12,969 13,611 12,168
Net losses % 11.9% (102) bps 12.9% 11.7% 8.6% 7.2%
30+ past due % 7.2% (16) bps 7.4% 7.6% 7.9% 6.7%
Consumer Credit Card – Managed Basis 1
Ending loans of $160.8 billion declined $3.7 billion or 2% from 3Q09 from charge-offs and higher payment rates partially offset by seasonal retail volume
Net losses decreased $610 million to $4.9 billion and the loss ratio declined 102 basis points to 11.88%
U.S. credit card portfolio refreshed FICO of 693 while originated average FICO was 773 in 4Q09
California and Florida represent 24% of Domestic Card balances but 34% of managed losses
30+ delinquencies decreased $541 million, or 16 basis points to 7.19% of loans
90+ delinquencies increased $14 million, or 10 basis point to 3.86% of loans
1 | | Credit Card includes U.S., Europe and Canada consumer credit card EOP = end of period |
Residential Mortgage Asset Quality 1
Residential Mortgage
4Q09
($ in mil, loans in bil) 4Q09 vs. 3Q09 3Q09 2Q09 1Q09 4Q08
Loans EOP $ 242.1 $ 3.2 $ 238.9 $ 246.0 $ 261.6 $ 248.1
Net charge-offs 1,233 (14) 1,247 1,085 785 466
30+ past due 19,360 9,905 9,455 7,533 7,926 7,927
Net charge-off % 2.1% 2 bps 2.1% 1.7% 1.2% 0.7%
30+ past due % 8.0% 404 bps 4.0% 3.1% 3.0% 3.2%
4Q09 net charge -offs include $110 million impact for refinements in the valuation processes. 3Q09 net charge -offs include $152 million associated with a revision of our estimate of the impact the REO process has on net realizable value.
4Q09 30+ delinquencies include $9.4 billion in 4Q09 repurchases of delinquent government insured loans from securitizations. 3Q09 included $1.8 billion of repurchases. Excluding these repurchases 30+ delinquencies reflect continued stabilization.
Residential Mortgage
Net charge-offs decreased $14 million to $1.2 billion but the loss ratio increased 2 basis points to 2.07%
Loans with >90% RLTV represent 37% of the portfolio reflecting home price deterioration
CA and FL represented 43% of the portfolio but 54% of losses
CRA portfolio still drove a disproportionate share of losses (6% of loans with 20% of losses)
Allowance of $4.6 billion increased $146 million and covers 1.90% of loans
65% of the TDRs completed in the first nine months of 2009 are either in performing status or if not, are up-to-date on payments under the modified terms but still classified as non-performing until they meet the criteria for being returned to performing status
Nonperforming assets increased $1.2 billion from 3Q09 to $17.7 billion
61% of NPAs are greater than 180 days past due and are carried at appraised value
Nonperforming TDRs increased $13 million and comprise 17% of residential mortgage NPAs
About 59% of the 4Q09 nonperforming residential mortgage modifications were performing at time of reclassification into TDR
30+ performing past dues increased $9.9 billion compared to 3Q09 and the ratio rose 404 bps to 8.00% of loans driven by repurchases of delinquent government insured or guaranteed loans from securitizations
Excluding repurchases of performing government guaranteed loans in the past two quarters, delinquencies have been relatively stable
Discontinued Real Estate is not included EOP = end of period
Home Equity Asset Quality 1
Home Equity
4Q09
($ in mil, loans in bil) 4Q09 vs. 3Q09 3Q09 2Q09 1Q09 4Q08
Loans EOP $ 149.1 $ (2.9) $152. 0 $ 155.1 $157.6 $152.5
Net charge-offs 1,560 (410) 1,970 1,839 1,681 1,113
30+ past due 2,185 — 2,185 2,001 2,647 2,661
Net charge-off % 4.1% (99) bps 5.1% 4.7% 4.3% 2.9%
30+ past due % 1.5% 3 bps 1.4% 1.3% 1.7% 1.8%
3Q09 net charge -offs included acceleration of $223 million due to an adjustment for the protracted nature of collections under some insurance contracts. Excluding this charge net charge - -offs declined $187 million and the 4Q09 loss rate would have declined 41 bps.
Home Equity
Net charge-offs decreased $410 million to $1.6 billion and the loss ratio declined 99 basis points to 4.11%
4Q09 reflects continued stabilization in second lien loans
Loans with >90% RCLTV2 represent 44% of portfolio reflecting continued home price pressure
CA and FL represent 41% of the portfolio but 58% of losses
Allowance of $10.2 billion covers 6.81% of loans (5.29% excluding purchased impaired loans)
– Increase in the 4th quarter was mainly due to a reserve increase in the purchased impaired portfolio
83% of the TDRs completed in the first nine months of 2009 are either in performing status or if not, are up-to-date on payments under the modified terms but still classified as non-performing until they meet the criteria for being returned to performing status
Nonperforming assets increased $46 million from 3Q09 to $3.9 billion and now represent 2.60% of loans and foreclosed properties
20% of NPAs are greater than 180 days past due and are carried at appraised value
Nonperforming TDRs increased $55 million and comprise 44% of home equity NPAs
Approximately 81% of the 4Q09 nonperforming home equity modifications were performing at time of reclassification into TDR
30+ performing delinquencies stayed flat at $2.2 billion, but increased 3 bps to 1.47 % compared to 3Q09
Discontinued Real Estate is not included
RCLTV = Refreshed combined loan to value
EOP = end of period
Direct/Indirect
Consumer Lending (Included in Direct/Indirect)
4Q09
($ in mil, loans in bil) 4Q09 vs. 3Q09 3Q09 2Q09 1Q09 4Q08
Loans EOP $ 19.7 $ (2.2) $ 21. 9 $ 24. 2 $ 26.6 $ 28.2
Net charge-offs 1,003 (184) 1,187 1,208 921 746
30+ past due 2,051 (156) 2,207 2,405 2,687 2,449
Net charge-off % 19.0% (127) bps 20.3% 18.9% 13.5% 10.4%
30+ past due % 10.4% 32 bps 10.1% 9.9% 10.1% 8.7%
Direct/Indirect
4Q09
($ in mil, loans in bil) 4Q09 vs. 3Q09 3Q09 2Q09 1Q09 4Q08
Loans EOP $ 97.2 $ (1.2) $ 98.4 $ 99.2 $ 99.7 4$ 83.
Net charge-offs 1,288 (163) 1,451 1,475 1,249 1,054
30+ past due 3,708 (237) 3,945 4,019 4,145 3,980
Net charge-off % 5.2% (59) bps 5.8% 5.9% 5.0% 5.0%
30+ past due % 3.8% (20) bps 4.0% 4.1% 4.2% 4.8%
Consumer Lending (part of Direct/Indirect)
Direct/Indirect Loans
Consumer Lending portfolio of $19.7 billion had reduced losses of $184 million with a 4Q09 loss rate of 19%
Allowance of $3.3 billion covers 16.68% of loans
30+ delinquencies declined $156 million, but increased 32 basis points to 10.39% due to lower portfolio balance
90+ delinquencies declined $20 million, but increased 47 basis points to 5.69% due to lower portfolio balance
Net charge-offs decreased $163 million to $1.3 billion driven by a decrease in Consumer Lending; the loss ratio decreased 59 bps to 5.17%
Allowance of $4.2 billion covers 4.35% of loans
Dealer Finance portfolio1of $41.6 billion had an increase of 22 basis points in loss rate to 2.07%, reflecting normal seasonality
Dealer Finance portfolio1 30+ delinquencies decreased $22 million, or 7 basis points to 2.66% of loans
Losses in the auto portfolio were relatively flat to 3Q09 reflecting stabilization
1 | | Includes auto and marine/recreational vehicle originations, and auto purchased loan portfolios EOP = end of period |
Countrywide Purchased Impaired Loan Portfolio 1
($ in millions) Total CFC Residential Home Discontinued
Impaired Mortgage Equity Real Estate
Charge-offs
3Q08 1,517 177 648 692
4Q08 1,643 199 722 722
1Q09 2,090 261 890 939
2Q09 2,275 305 964 1,006
3Q09 1,806 243 866 697
4Q09 1,357 138 757 462
Total recurring 10,688 1,323 4,847 4,518
Other adjustments
3Q08 Conforming accounting adjustments 464 59 120 285
3Q09 REO net realizable value adj. 379 106 — 273
4Q09 Adjust pool level charge-offs (496) (134) (3) (359)
Total Other 347 31 117 199
Total charge-offs 11,035 1,354 4,964 4,717
Carrying Value 2 12/31/09 2 $ 38,030
Remaining purchase accounting mark (487)
Additional allowance 3 (3,875)
Book value net of allowance $ 33,668
4Q09 includes an increase in the allowance through provision of $537 million compared to $1.3 billion in 3Q09
Recurring charge-offs peaked and are trending down
$487 million in remaining purchase accounting marks and the additional reserves of $3.9 billion leaves a total of $4.4 billion for purchased impaired loans from the Countrywide acquisition
Loss estimates increased due to further deterioration as well as reassessing modification benefits to reflect experience partially offset by improvements in the home price forecast
Remaining mark and allowance of $4.4 billion coupled with the charge-offs reflect a 30% reduction on the original unpaid principal balance (UPB)
Loans with $31 billion of UPB in the purchased impaired portfolio have experienced no charge-offs and over $25 billion of this amount is current
Of the roughly $6 billion loans that are noncurrent, but have had no charge-offs, approximately one third are early stage delinquent
The loans that have experienced charge-offs are carried at net realizable value of approximately $7 billion
Charge-offs shown do not flow through GAAP charge-offs as they were considered as part of the original purchase accounting and are broken out by original product classifications even if loans were modified into another product type
The original credit mark taken on the acquired Countrywide purchased impaired loans was $11.9 billion and has been reduced by charge-offs and TDRs removed from the impaired portfolio
Additional allowance was established through provision expense in 4Q08 of $750 million, 1Q09 of $853 million, 2Q09 $621 million , $1.3 billion in 3Q09 and $537 million in 4Q09
Consumer Asset Quality Key Indicators
($ in millions) Residential Mortgage Home Equity Discontinued Real Estate
4Q09 3Q09 4Q09 3Q09 4Q09 3Q09
Excluding Excluding Excluding Excluding Excluding Excluding
Purchased Purchased Purchased Purchased Purchased Purchased
Impaired Loan As Impaired Loan Impaired Loan As Impaired Loan As Reported Impaired Loan As Impaired Loan
As Reported Portfolio 1 Reported Portfolio 1 As Reported Portfolio 1 Reported Portfolio 1 Portfolio 1 Portfolio 1 Reported
Loans EOP $ 242,129 $231,052 $ 238,921 $ 227,742 $ 149,126 $ 135,912 $ 152,039 $138,427 $ 14,854 $ 1,604 $ 15,460 $ 1,570
Loans Avg 236,883 225,758 241,924 231,214 150,704 137,295 153,269 139,698 15,152 1,685 16,570 1,902
Net losses $ 1,233 $1,233 $ 1,247 $ 1,247 $ 1,560 $ 1,560 $ 1,970 $1,970 $ 14 $ 14 $ 37 $ 37
% of avg loans 2 2.07 % 2.17 % 2.05% 2.14% 4.11 % 4.51 % 5.10% 5.60% 0.38 % 3.30 % 0.89% 7.72%
Allowance for loan losses $ 4,607 $4,605 $ 4,461 $ 4,459 $ 10,160 $ 7,189 $ 9,719 $ 7,085 $ 989 $ 87 $ 1,016 $ 116
% of Loans 1.90% 1.99 % 1.87% 1.96 % 6.81 % 5.29 % 6.39% 5.12% 6.66% 5.42 % 6.57% 7.39%
Avg. refreshed (C)LTV 3 84 86 89 95 93 92
90%+ refreshed (C)LTV 3 37 % 38% 44 % 50 % 25 % 23 %
Avg. refreshed FICO 706 719 714 712 625 631
% below 620 FICO 16 % 14% 13 % 12 % 39 % 34 %
Excludes the purchased impaired loan portfolio acquired from Countrywide
Adjusting for the $110 million impact for refinements in valuation processes reported 4Q09 residential mortgage loss rate would have been 1.88%. Adjusting for the $152 million impact of revising our estimate of the impact the REO process has on net realizable value, the 3Q09 reported loss rate in residential mortgage would have been 1.80%. Adjusting for the acceleration of $223 million due to an adjustment for the protracted nature of collections under some insurance contracts, reported 3Q09 home equity losses would been 4.52%
Loan to value (LTV) calculations apply to the residential mortgage and discontinued real estate portfolio. Combined loan to value (CLTV) calculations apply to the
home equity portfolio
EOP = end of period
Consumer Asset Quality Key Indicators (cont’d)
($ in millions) Total Managed
Credit Card Other 1 Consumer
Held Managed
4Q09 3Q09 4Q09 3Q09 4Q09 3Q09 4Q09 3Q09
Loans EOP $ 71,109 $ 70,206 $160,824 $164,534 $100,346 $101,630 $667,279 $672,584
Loans Avg 70,893 70,940 162,598 168,460 102,115 103,343 667,452 683,566
Net losses $ 1,941 $ 2,169 $ 4,867 $ 5,477 $ 1,402 $ 1,569 $ 9,076 $ 10,300
% of avg loans 10.86% 12.13% 11.88% 12.90% 5.45% 6.02% 5.40% 5.98%
Allowance for loan losses $ 7,598 $ 6,510 $ 4,431 $ 5,016 $ 27,785 $ 26,722
% of Loans 10.68% 9.27% 4.42% 4.93% 4.81% 2 4.62% 2
The average refreshed FICO for the U.S. Credit Card portfolio was 693 at 4Q09 compared to 692 at 3Q09
The percentage below 620 FICO was 16% at 4Q09 vs. 17% in 3Q09
1 | | Other primarily consists of the Consumer Lending and Dealer Financial Services portfolios |
2 | | Calculated as a percentage of held loans |
EOP = end of period
Commercial Asset Quality Key Indicators 1
($ in millions) Commercial Lease
Commercial 2 Commercial Real Estate Small Business Financing Total Commercial
4Q09 3Q09 4Q09 3Q09 4Q09 3Q09 4Q09 3Q09 4Q09 3Q09
Loans EOP $ 208,456 $ 217,303 $ 69,447 $ 72,662 $ 17,526 $ 17,938 $ 22,199 $ 21,910 $ 317,628 $ 329,813
Loans Avg $ 213,715 223,068 71,260 74,170 17,884 18,095 21,769 22,068 324,628 337,401
Net charge-offs $ 799 $ 922 $ 745 $ 873 $ 684 $ 796 $ 43 $ 41 $ 2,271 $ 2,632
% of avg loans 1.48 % 1.64 % 4.15 % 4.67 % 15.16 % 17.45 % 0.79 % 0.72 % 2.78 % 3.09 %
90+ DPD Performing 3 $ 280 $ 254 $ 80 $ 196 $ 624 $ 700 $ 32 $ 25 $ 1,016 $ 1,175
% of Loans 0.13 % 0.12 % 0.11 % 0.27 % 3.56 % 3.90 % 0.15 % 0.11 % 0.32 % 0.36 %
Nonperforming loans 3 $ 5,102 $ 4,980 $ 7,286 $ 6,943 $ 200 $ 167 $ 115 $ 170 $ 12,703 $ 12,260
% of Loans 2.45 % 2.29 % 10.49 % 9.55 % 1.14 % 0.93 % 0.52 % 0.78 % 4.00 % 3.72 %
Allowance for loan losses $ 3,141 $ 3,153 $ 3,567 $ 3,007 $ 2,416 $ 2,695 $ 291 $ 255 $ 9,415 $ 9,110
% of Loans 1.51 % 1.45 % 5.14 % 4.14 % 13.79 % 15.02 % 1.31 % 1.16 % 2.96 % 2.76 %
Reservable Criticized
Utilized Exposure 3,4 $ 30,865 $ 33,561 $ 23,804 $ 22,910 $ 1,789 $ 1,651 $ 2,229 $ 1,937 $ 58,687 $ 60,059
% of Total Exposure 11.06 % 11.62 % 32.13 % 29.49 % 10.18 % 9.18 % 10.04 % 8.84 % 14.94 % 14.78 %
1 | | Does not include certain commercial loans measured at fair value under the fair value option |
2 | | Includes commercial domestic and commercial foreign |
3 | | Excludes the Merrill Lynch purchased impaired loan portfolio |
4 | | Excludes derivatives, foreclosed property, assets held for sale and FVO loans |
EOP = end of period
Commercial Real Estate – Balances & Losses
Commercial Real Estate loans and lease balances are $69.5 billion, down $3.2 billion from 3Q09.
Homebuilder balances declined by $1.2 billion in 4Q09.
Non-Homebuilder portfolio is well diversified with no single property type in excess of 20% of balances.
Balance decline spread across all domestic regions.
Losses declined $128 million in 4Q09
Homebuilder losses declined by $97 million
Non-Homebuilder losses down by $31 million
Florida accounted for 53% of the decline in losses, California losses increased 12%.
Commercial Real Estate – Credit Indicators
Reservable Criticized balances increased $894 million in 4Q09 vs. $1.7 billion in 3Q09.
Homebuilder reported a decline of $1 billion, driven by lower utilization levels.
Non-Homebuilder increased by $1.9 billion: Office, Multifamily Rentals, and Hotels accounted for 80% of Non-Homebuilder growth.
Nonperforming Assets increased $506 million in 4Q09 vs. $435 million in 3Q09.
Homebuilder reported a decline of $250 million.
Non-Homebuilder increased by $757 million: Retail, Commercial Land, Multifamily Rentals, and Multi-use accounted for 90% of Non-Homebuilder growth.
Net Interest Income Analysis
Core net interest income increased $140 million on
managed basis
Drivers include lower credit related costs, higher deposit balances and higher discretionary balances
Offset by lower loan balances
Market-based NII declined $90 million due to spread compression and continued reductions in asset levels
Managed core average earning assets decreased $10 billion
– Commercial loans declined $14 billion – Consumer loans declined $16 billion – Securities increased $15 billion
Market related earning assets, on average, increased 5%
Managed core net interest yield increased 7 bps to 3.74% on positioning and improved interest reversals
($ in millions)
4Q09 3Q09 Change
Net interest income (FTE)
Reported $ 11,896 $ 11,753 $ 143
Impact of securitizations 2,474 2,567 (93)
Managed NII 14,370 14,320 50
Market-based (1,305) (1,395) 90
Managed Core NII $ 13,065 $ 12,925 $ 140
Reported Core NII 10,591 10,358 233
Average earning assets
Reported $ 1,807,898 $ 1,790,000 $ 17,898
Impact of securitizations1 75,337 81,703 (6,366)
Managed assets 1,883,235 1,871,703 11,532
Market-based (490,719) (468,999) (21,720)
Managed Core $ 1,392,516 $ 1,402,704 $ (10,188)
Reported Core 1,317,179 1,321,001 (3,822)
Net interest yields
Reported 2.62% 2.61% 1 bps
Impact of securitizations 13.03 12.47 56 bps
Managed assets 3.03 3.04 (1) bps
Market-based 1.06 1.18 (12) bps
Managed Core 3.74 3.67 7 bps
Reported Core 3.21 3.13 8 bps
1 | | Represents average securitized loans less accrued interest receivable and certain securitized bonds retained |
Capital Results
Tier 1 capital declined as a result of $45 billion TARP repayment, partially offset by issuance of $19 billion of common equivalent securities
Tier 1 common increased $8 billion from issuance of $19 billion of common equivalent securities offset by net loss after preferred dividends and higher disallowed deferred tax assets primarily as a result of TARP repayment
lowering regulatory capital
Tier 1 capital ratio equals Tier 1 capital including common equivalent securities divided by risk-weighted assets.
Tier 1 common equity ratio equals Tier 1 capital including common equivalent securities excluding preferred stock, trust preferred securities, hybrid securities and minority interest divided by risk-weighted assets.
Tangible common equity ratio equals common shareholders’ equity including common equivalent securities less goodwill and intangible assets (excluding mortgage service rights) net of related deferred tax liabilities divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities.
Impact of Adopting SFAS 166 and 167
SFAS 166 and 167 are effective January 1, 2010
Net incremental balance sheet impact expected to be approximately $100 billion
Includes securitized credit card and home equity receivables returning to the balance sheet with
net incremental impact of $72 billion
– Regulatory capital will be reduced by approximately $10 billion, including DTA limitation,
as reserves are established for those securitized receivables
– Majority of receivables are already fully risk weighted for regulatory purposes
Assets from other QSPEs or VIEs returning to the balance sheet expected to be roughly $25 to $30 billion
Best Preliminary
12/31/2009 Impact Estimate
Allowance to Loans 4.2% 60-65 bps
Tier 1 Capital Ratio 10.4% (70-75)
Tier 1 Common Ratio 7.8% (65-70)
Tangible Common Equity 5.6% (45-50)
Executing Merger Integrations
Merrill Lynch
Countrywide
4Q09 cost savings of $1.1 billion increasing YTD to $3.3 billion (well ahead of original ‘09 estimate)
Retained 94% of high-producing financial
advisors
• Received more than 3,100 referrals from FAs to the commercial bank
• 41% of FAs have sold a banking product to their customers
• Launched the new sales and trading portal to more than 40,000 clients
• Rolled out the Merrill Lynch brand to wealth management clients
2009 Ranking—2nd largest fee producer of global investment banking revenue (Source: Dealogic)
Completed deposit system conversion 3Q09
Completed industry’s most complex mortgage servicing platform conversion to date in 4Q09
Cost savings of $1.3 billion pre-tax achieved in 2009 and well ahead of $1.0 billion merger announcement target
Now have full first mortgage capabilities in banking centers
All done while originating home loans of over $378 billion in 2009, improving estimated market share to roughly 23%
Helping customers avoid foreclosure with approximately 260,000 completed loan modifications in 2009, on top of 230,000 done in 2008 (excluding Merrill Lynch). In addition, just over 200,000 Bank of America customers are already in a trial period modification under the Government’s Making Home Affordable program at end of 2009.
Summary
Although global economies remain weak, encouraging credit trends continue to emerge
Begin 2010 with no government preferred ownership and a new management team in place
Capital levels and liquidity are very strong
Expect economic recovery to continue but on slow path
Global growth expectations of just more than 4 percent
US GDP expectations around 3 percent
Unemployment levels expected to remain elevated
Housing market expected to maintain stability
Capital markets expected to show good steady volume
Loan demand expected to continue weak trends at least through first half 2010
Regulatory climate exhibiting pressure on revenue
Bank of America remains well-positioned to combat the headwinds and win in the marketplace