Cover Page
Cover Page - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Feb. 15, 2023 | Jun. 30, 2022 | |
Cover [Abstract] | |||
Document Type | 10-K | ||
Document Annual Report | true | ||
Document Period End Date | Dec. 31, 2022 | ||
Current Fiscal Year End Date | --12-31 | ||
Document Transition Report | false | ||
Entity File Number | 000-20827 | ||
Entity Registrant Name | CASS INFORMATION SYSTEMS, INC. | ||
Entity Incorporation, State or Country Code | MO | ||
Entity Tax Identification Number | 43-1265338 | ||
Entity Address, Address Line One | 12444 Powerscourt Drive | ||
Entity Address, Address Line Two | Suite 550 | ||
Entity Address, City or Town | St. Louis | ||
Entity Address, State or Province | MO | ||
Entity Address, Postal Zip Code | 63131 | ||
City Area Code | 314 | ||
Local Phone Number | 506-5500 | ||
Title of 12(b) Security | Common Stock, par value $0.50 per share | ||
Trading Symbol | CASS | ||
Security Exchange Name | NASDAQ | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
ICFR Auditor Attestation Flag | true | ||
Entity Shell Company | false | ||
Entity Public Float | $ 520.7 | ||
Entity Common Stock, Shares Outstanding | 13,710,353 | ||
Documents Incorporated by Reference | Certain information required for Part III of this report is incorporated by reference to the Registrant’s Proxy Statement for the 2023 Annual Meeting of Shareholders. | ||
Amendment Flag | false | ||
Document Fiscal Year Focus | 2022 | ||
Document Fiscal Period Focus | FY | ||
Entity Central Index Key | 0000708781 |
Audit Information
Audit Information | 12 Months Ended |
Dec. 31, 2022 | |
Audit Information [Abstract] | |
Auditor Name | KPMG LLP |
Auditor Location | St. Louis, MO |
Auditor Firm ID | 185 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Assets | ||
Cash and due from banks | $ 20,995 | $ 12,301 |
Short-term investments | 179,947 | 502,627 |
Cash and cash equivalents | 200,942 | 514,928 |
Securities available-for-sale, at fair value | 754,468 | 673,453 |
Loans | 1,082,906 | 960,567 |
Less allowance for credit losses | 13,539 | 12,041 |
Loans, net | 1,069,367 | 948,526 |
Payments in advance of funding | 293,775 | 291,427 |
Premises and equipment, net | 19,958 | 18,113 |
Investments in bank-owned life insurance | 47,998 | 43,176 |
Goodwill | 17,309 | 14,262 |
Other intangible assets, net | 4,126 | 2,564 |
Accounts and drafts receivable from customers | 95,779 | 4,992 |
Other assets | 69,301 | 43,460 |
Total assets | 2,573,023 | 2,554,901 |
Deposits | ||
Noninterest-bearing | 642,757 | 582,642 |
Interest-bearing | 614,460 | 638,861 |
Total deposits | 1,257,217 | 1,221,503 |
Accounts and drafts payable | 1,067,600 | 1,050,396 |
Other liabilities | 41,881 | 37,204 |
Total liabilities | 2,366,698 | 2,309,103 |
Shareholders’ Equity: | ||
Preferred stock, par value $0.50 per share; 2,000,000 shares authorized and no shares issued | 0 | 0 |
Common stock, par value $0.50 per share; 40,000,000 shares authorized; 15,505,772 shares issued at December 31, 2022 and 2021; 13,669,656 and 13,734,295 shares outstanding at December 31, 2022 and 2021, respectively. | 7,753 | 7,753 |
Additional paid-in capital | 207,422 | 204,276 |
Retained earnings | 131,682 | 112,220 |
Common shares in treasury, at cost (1,836,116 shares at December 31, 2022 and 1,771,477 shares at December 31, 2021, respectively) | (81,211) | (78,904) |
Accumulated other comprehensive (loss) income | (59,321) | 453 |
Total shareholders’ equity | 206,325 | 245,798 |
Total liabilities and shareholders’ equity | $ 2,573,023 | $ 2,554,901 |
Treasury stock (in shares) | 1,836,116 | 1,771,477 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Dec. 31, 2022 | Dec. 31, 2021 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par or stated value per share (in dollars per share) | $ 0.50 | $ 0.50 |
Preferred stock, shares authorized (in shares) | 2,000,000 | 2,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Common stock, par or stated value (in dollars per share) | $ 0.50 | $ 0.50 |
Common stock, shares authorized (in shares) | 40,000,000 | 40,000,000 |
Common stock, shares issued (in shares) | 15,505,772 | 15,505,772 |
Common stock, shares, outstanding (in shares) | 13,669,656 | 13,734,295 |
Treasury stock (in shares) | 1,836,116 | 1,771,477 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME - USD ($) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Fee Revenue and Other Income: | |||
Fee revenues | $ 121,657,000 | $ 108,691,000 | $ 98,903,000 |
Other | 4,755,000 | 2,369,000 | 2,696,000 |
Total fee revenue and other income | 124,982,000 | 109,691,000 | 100,441,000 |
Interest Income: | |||
Interest and fees on loans | 39,460,000 | 35,178,000 | 37,665,000 |
Interest and dividends on securities: | |||
Taxable | 10,083,000 | 2,547,000 | 1,692,000 |
Exempt from federal income taxes | 6,354,000 | 7,046,000 | 7,104,000 |
Interest on federal funds sold and other short-term investments | 6,429,000 | 726,000 | 1,226,000 |
Total interest income | 62,326,000 | 45,497,000 | 47,687,000 |
Interest Expense: | |||
Interest on deposits | 3,482,000 | 1,171,000 | 2,360,000 |
Interest on short-term borrowings | 0 | 0 | 2,000 |
Total interest expense | 3,482,000 | 1,171,000 | 2,362,000 |
Net interest income | 58,844,000 | 44,326,000 | 45,325,000 |
Provision for (release of) credit losses | 1,350,000 | (130,000) | 810,000 |
Net interest income after provision for (release of) credit losses | 57,494,000 | 44,456,000 | 44,515,000 |
Total net revenue | 182,476,000 | 154,147,000 | 144,956,000 |
Operating Expense: | |||
Personnel | 106,474,000 | 92,155,000 | 88,062,000 |
Occupancy | 3,676,000 | 3,824,000 | 3,739,000 |
Equipment | 6,668,000 | 6,745,000 | 6,568,000 |
Amortization of intangible assets | 680,000 | 859,000 | 859,000 |
Other operating | 22,078,000 | 16,743,000 | 15,387,000 |
Total operating expense | 139,576,000 | 120,326,000 | 114,615,000 |
Income before income tax expense | 42,900,000 | 33,821,000 | 30,341,000 |
Income tax expense | 7,996,000 | 5,217,000 | 5,165,000 |
Net income | $ 34,904,000 | $ 28,604,000 | $ 25,176,000 |
Basic Earnings Per Share (in dollars per share) | $ 2.58 | $ 2.03 | $ 1.75 |
Diluted Earnings Per Share (in dollars per share) | $ 2.53 | $ 2 | $ 1.73 |
Information Services | |||
Fee Revenue and Other Income: | |||
Fee revenues | $ 120,227,000 | $ 107,322,000 | $ 97,745,000 |
Processing fees | |||
Fee Revenue and Other Income: | |||
Fee revenues | 76,470,000 | 74,589,000 | 74,638,000 |
Financial fees | |||
Fee Revenue and Other Income: | |||
Fee revenues | $ 43,757,000 | $ 32,733,000 | $ 23,107,000 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Comprehensive Income: | |||
Net income | $ 34,904 | $ 28,604 | $ 25,176 |
Other comprehensive (loss) income: | |||
Net unrealized (loss) gain on securities available-for-sale | (79,746) | (10,447) | 6,689 |
Tax effect | 18,981 | 2,487 | (1,592) |
Reclassification adjustments for gains included in net income | (15) | (51) | (1,075) |
Tax effect | 3 | 12 | 256 |
FASB ASC 715 pension adjustment | 1,504 | 11,363 | 12,548 |
Tax effect | (358) | (2,705) | (2,987) |
Foreign currency translation adjustments | (143) | (191) | 66 |
Other comprehensive (loss) income | (59,774) | 468 | 13,905 |
Total comprehensive income | $ (24,870) | $ 29,072 | $ 39,081 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Cash Flows From Operating Activities: | |||
Net income | $ 34,904,000 | $ 28,604,000 | $ 25,176,000 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Amortization of intangible assets | 680,000 | 859,000 | 859,000 |
Net amortization of premium/discount on investment securities | 6,275,000 | 7,328,000 | 5,939,000 |
Depreciation | 4,021,000 | 4,313,000 | 4,471,000 |
Gains on sales of securities | (15,000) | (51,000) | (1,075,000) |
Stock-based compensation expense | 6,732,000 | 2,859,000 | 2,267,000 |
Provision for (release of) credit losses | 1,350,000 | (130,000) | 810,000 |
Deferred income tax benefit | (1,163,000) | (698,000) | (874,000) |
Increase in current income tax liability | 724,000 | 206,000 | 1,237,000 |
(Decrease) increase in pension liability | (2,484,000) | (1,811,000) | 4,423,000 |
(Increase) decrease in accounts receivable | (2,520,000) | (602,000) | 756,000 |
Other operating activities, net | 3,104,000 | (6,330,000) | 3,792,000 |
Net cash provided by operating activities | 51,608,000 | 34,547,000 | 47,781,000 |
Cash Flows From Investing Activities: | |||
Proceeds from sales of securities available-for-sale | 3,838,000 | 63,774,000 | 21,943,000 |
Proceeds from maturities of securities available-for-sale | 61,209,000 | 96,951,000 | 63,789,000 |
Purchases of securities available-for-sale | (232,083,000) | (494,226,000) | (20,043,000) |
Net increase in loans | (122,326,000) | (68,664,000) | (119,183,000) |
Purchase of bank-owned life insurance | (4,000,000) | (25,119,000) | 0 |
(Increase) decrease in payments in advance of funding | (2,348,000) | (96,864,000) | 11,595,000 |
Purchases of premises and equipment, net | (5,866,000) | (4,369,000) | (2,001,000) |
Asset acquisition of TouchPoint | (4,814,000) | 0 | 0 |
Net cash used in investing activities | (306,390,000) | (528,517,000) | (43,900,000) |
Cash Flows From Financing Activities: | |||
Net increase in noninterest-bearing demand deposits | 60,115,000 | 89,138,000 | 142,413,000 |
Net (decrease) increase in interest-bearing demand and savings deposits | (17,838,000) | 90,310,000 | 166,289,000 |
Net decrease in time deposits | (6,563,000) | (8,801,000) | (14,982,000) |
Net (increase) decrease in accounts and drafts receivable from customers | (90,787,000) | 6,000 | 59,404,000 |
Net increase in accounts and drafts payable | 17,204,000 | 215,010,000 | 151,091,000 |
Net decrease in short-term borrowings | 0 | 0 | (18,000,000) |
Cash dividends paid | (15,442,000) | (15,446,000) | (15,599,000) |
Purchase of common shares for treasury | (5,299,000) | (30,997,000) | (6,825,000) |
Other financing activities, net | (594,000) | (850,000) | (1,098,000) |
Net cash (used in) provided by financing activities | (59,204,000) | 338,370,000 | 462,693,000 |
Net (decrease) increase in cash and cash equivalents | (313,986,000) | (155,600,000) | 466,574,000 |
Cash and cash equivalents at beginning of year | 514,928,000 | 670,528,000 | 203,954,000 |
Cash and cash equivalents at end of year | 200,942,000 | 514,928,000 | 670,528,000 |
Supplemental information: | |||
Cash paid for interest | 3,431,000 | 1,194,000 | 2,426,000 |
Cash paid for income taxes | $ 8,396,000 | $ 5,637,000 | $ 4,732,000 |
CONSOLIDATED STATEMENTS OF SHAR
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($) $ in Thousands | Total | Adjustment | Adjusted Balance | Common Stock | Common Stock Adjusted Balance | Additional Paid-in Capital | Additional Paid-in Capital Adjusted Balance | Retained Earnings | Retained Earnings Adjustment | Retained Earnings Adjusted Balance | Treasury Stock | Treasury Stock Adjusted Balance | Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss) Adjusted Balance |
Beginning balance at Dec. 31, 2019 | $ 244,190 | $ (856) | $ 243,334 | $ 7,753 | $ 7,753 | $ 205,397 | $ 205,397 | $ 90,341 | $ (856) | $ 89,485 | $ (45,381) | $ (45,381) | $ (13,920) | $ (13,920) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||
Net income | 25,176 | 25,176 | ||||||||||||
Cash dividends | (15,599) | (15,599) | ||||||||||||
Issuance of common shares pursuant to stock-based compensation plan, net | (996) | (2,546) | 1,550 | |||||||||||
Exercise of SARs | (102) | (243) | 141 | |||||||||||
Stock-based compensation expense | 2,267 | 2,267 | ||||||||||||
Purchase of common shares | (6,825) | (6,825) | ||||||||||||
Other comprehensive (loss) income | 13,905 | 13,905 | ||||||||||||
Ending balance at Dec. 31, 2020 | 261,160 | 7,753 | 204,875 | 99,062 | (50,515) | (15) | ||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||
Net income | 28,604 | 28,604 | ||||||||||||
Cash dividends | (15,446) | (15,446) | ||||||||||||
Issuance of common shares pursuant to stock-based compensation plan, net | (690) | (2,939) | 2,249 | |||||||||||
Exercise of SARs | (160) | (519) | 359 | |||||||||||
Stock-based compensation expense | 2,859 | 2,859 | ||||||||||||
Purchase of common shares | (30,997) | (30,997) | ||||||||||||
Other comprehensive (loss) income | 468 | 468 | ||||||||||||
Ending balance at Dec. 31, 2021 | 245,798 | 7,753 | 204,276 | 112,220 | (78,904) | 453 | ||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||
Net income | 34,904 | 34,904 | ||||||||||||
Cash dividends | (15,442) | (15,442) | ||||||||||||
Issuance of common shares pursuant to stock-based compensation plan, net | (313) | (2,727) | 2,414 | |||||||||||
Exercise of SARs | (281) | (859) | 578 | |||||||||||
Stock-based compensation expense | 6,732 | 6,732 | ||||||||||||
Purchase of common shares | (5,299) | (5,299) | ||||||||||||
Other comprehensive (loss) income | (59,774) | (59,774) | ||||||||||||
Ending balance at Dec. 31, 2022 | $ 206,325 | $ 7,753 | $ 207,422 | $ 131,682 | $ (81,211) | $ (59,321) |
CONSOLIDATED STATEMENTS OF SH_2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Parenthetical) - $ / shares | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Statement of Stockholders' Equity [Abstract] | |||
Cash dividends (in dollars per share) | $ 1.13 | $ 1.09 | $ 1.08 |
Issuance of common shares pursuant to stock-based compensation plan, net (in shares) | 82,172 | 85,056 | 72,448 |
Purchase of common shares (in shares) | 130,374 | 713,857 | 162,901 |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Summary of Operations The Company provides payment and information services, which include processing and payment of transportation, energy, telecommunications and environmental invoices. These services include the acquisition and management of data, information delivery and financial exchange. The consolidated balance sheet captions, “Accounts and drafts payable” and “Payments in advance of funding,” represent the Company’s resulting financial position related to the payment services that are performed for customers. The Company also provides a full range of banking services to individual, corporate and institutional customers through the Bank, its wholly owned bank subsidiary. Basis of Presentation The accounting and reporting policies of the Company and its subsidiaries conform to U.S. GAAP. The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries after elimination of intercompany transactions. Certain amounts in the 2021 and 2020 consolidated financial statements have been reclassified to conform to the 2022 presentation. Such reclassifications have no effect on previously reported net income or shareholders’ equity. Use of Estimates In preparing the consolidated financial statements, Company management is required to make estimates and assumptions which significantly affect the reported amounts in the consolidated financial statements. Cash and Cash Equivalents For purposes of the consolidated statements of cash flows, the Company considers cash and due from banks, interest-bearing deposits in other financial institutions, and federal funds sold and other short-term investments to be cash and cash equivalents. Investment in Debt Securities The Company classifies its investment securities as available-for-sale. Securities classified as available-for-sale are carried at fair value. Unrealized gains and losses, net of the related tax effect, are excluded from earnings and reported in accumulated other comprehensive income, a component of shareholders’ equity. Securities are periodically evaluated for credit losses in accordance with the guidance provided in FASB ASC Topic 326, Financial Instruments – Credit Losses ("ASC 326"). For available for sale investment securities in an unrealized loss position, the entire loss in fair value is required to be recognized in current earnings if the Company intends to sell the securities or believes it likely that it will be required to sell the security before the anticipated recovery. If neither condition is met, and the Company does not expect to recover the amortized cost basis, the Company determines whether the decline in fair value resulted from credit losses or other factors. If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected is compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss has occurred, and an allowance for credit losses is recorded. The allowance for credit losses is limited by the amount that the fair value is less than the amortized cost basis. Any impairment not recorded through the provision for credit losses would be recognized in other comprehensive income. Changes in the allowance for credit losses would be recorded as a provision for credit losses on the consolidated statements of income. Losses would be charged against the allowance for credit losses on securities when management believes the uncollectibility of an available-for-sale security is confirmed or when either of the conditions regarding intent or requirement to sell is met. Premiums and discounts are amortized or accreted to interest income over the expected lives of the respective securities using the level-yield method. Interest income is recognized when earned. Gains and losses are calculated using the specific identification method. Loans Interest on loans is recognized based upon the principal amounts outstanding. It is the Company’s policy to discontinue the accrual of interest when there is reasonable doubt as to the collectability of principal or interest. Subsequent payments received on such loans are applied to principal if there is any doubt as to the collectability of such principal; otherwise, these receipts are recorded as interest income. The accrual of interest on a loan is resumed when the loan is current as to payment of both principal and interest and/or the borrower demonstrates the ability to pay and remain current. Loan origination and commitment fees on originated loans, net of certain direct loan origination costs, are deferred and amortized to interest income using the level-yield method over the estimated lives of the related loans. Allowance for Credit Losses The ACL is increased by provisions charged to expense and is available to absorb charge-offs, net of recoveries. Management utilizes a systematic, documented approach in determining the appropriate level of the ACL. Management’s approach provides for estimated current expected credit losses on loans in accordance with ASC 326. These estimates are based upon a number of factors, such as payment history, financial condition of the borrower, expected future cash flows and collateral exposure. The ACL is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the ACL when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries for amounts previously charged off and expected to be charged off do not exceed the aggregate of amounts previously charged off and expected to be charged off. Management estimated the allowance balance using relevant available information from internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts based on economic factors, such as GDP. Historical credit loss experience, of both the Company and similar peer banks, provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for concentration risk, asset quality trends, borrower’s ability to pay, collateral, and other environmental factors. It is difficult to estimate how potential changes in any one economic factor or input might affect the overall ACL because a wide variety of factors and inputs are considered in estimating the allowance and changes in those factors and inputs considered may not occur at the same rate and may not be consistent across all loan types. Additionally, changes in factors and inputs may be directionally inconsistent, such that improvement in one factor may offset deterioration in others. The ACL is measured on a collective pool basis when similar risk characteristics exist. Management believes the ACL is adequate to absorb expected losses in the loan portfolio. Loans The Company has identified the following portfolio segments: Commercial & Industrial (“C&I”) – C&I loans consist of loans to small and medium-sized businesses in a wide variety of industries, franchise lending, and equipment financing to companies of all sizes. These loans are generally collateralized by inventory, accounts receivable, equipment, and other commercial assets, and may be supported by other credit enhancements such as personal guarantees. Risk arises primarily due to a difference between expected and actual cash flows of the borrower. However, the recoverability of these loans is also dependent on other factors primarily dictated by the type of collateral securing these loans. The fair value of the collateral securing these loans may fluctuate as market conditions change. Included within C&I are revolving loans supported by borrowing bases that fluctuate depending on the amount of underlying collateral. Commercial Real Estate (“CRE”) – CRE loans include various types of loans for which the Company holds real property as collateral. Commercial real estate lending activity is typically restricted to owner-occupied properties or to investor properties that are owned by customers with a current banking relationship. The primary risks of CRE loans include the borrower’s inability to pay and material decreases in the value of the real estate being held as collateral. Faith-based CRE – Faith-based CRE loans include loans to faith-based ministries for which the Company holds real property as collateral. The primary risks of faith-based CRE loans include the borrower’s inability to pay and material decreases in the value of the real estate being held as collateral. Construction and Land Development – The Company originates loans to finance construction projects including faith-based and commercial projects. Construction loans are generally collateralized by first liens on the real estate and have floating interest rates. The primary risks of construction loans are construction completion and timing risk. Adverse economic conditions may negatively impact the borrowers’ ability to complete the project. Additionally, the fair value of the underlying collateral may fluctuate as market conditions change. The ACL is calculated as the difference between the amortized cost basis of the loan portfolio and the projections from the weighted-average remaining maturity ("WARM") model that the Company developed. The WARM model utilizes an attrition analysis, including events such as payoffs, matured loans, and renewals in the borrowers’ control, to anticipate the length of time it would take for each portfolio segment to runoff. Management incorporates a one-year GDP forecast and an immediate reversion to peer historical loss rates to determine the annual charge off rates over the estimated life of the loans. After the reasonable and supportable forecast period, the model reverts to long-run historical average loss rates of its peers. However, for the faith-based CRE ACL, beyond the reasonable and supportable forecast period, loss rates are reverted immediately to the Company’s long-run historical averages, as this represents a unique loan segment to the peer portfolios. The economic forecast is based on management’s assessment of the length and pattern of the current economic cycle. The resulting annual charge off rate determined for each year in the WARM model is applied to the loan balances estimated in the attrition analysis. Management accounts for the inherent uncertainty of the underlying economic forecast by reviewing forecast scenarios. Additionally, the ACL calculation includes subjective adjustments for qualitative risk factors that are likely to cause estimated credit losses to differ from historical experience. These qualitative adjustments may increase or reduce reserve levels and include adjustments for lending management experience and risk tolerance, value of underlying collateral, loan review and audit results, asset quality and portfolio trends, loan portfolio growth and loan concentrations. The Company has elected to exclude accrued interest receivable ("AIR") from the allowance for credit losses calculation. When a loan is placed on non-accrual, any recorded AIR is reversed against interest income. The determination and application of the ACL accounting policy involves judgments, estimates, and uncertainties that are subject to change. Changes in these assumptions, estimates or the conditions surrounding them may have a material impact on the Company’s financial condition, liquidity or results of operations. Various regulatory agencies, as an integral part of the examination process, periodically review the ACL. Such agencies may require the Company to recognize additions to the ACL or reserve increases to adversely graded classified loans based on information available to them at the time of their examinations. The ACL is decreased by net charge-offs and is increased by provisions for credit losses that are charged to the consolidated statements of operations. Charge-offs, if any, are typically measured for each loan based on a thorough analysis of the most probable source of repayment, such as the present value of the loan’s expected future cash flows, the loan’s estimated fair value, or the estimated fair value of the underlying collateral less costs of disposition for collateral-dependent loans. When it is determined that specific loans, or portions thereof, are uncollectible, these amounts are charged off against the ACL. Unfunded loan commitments In addition to the ACL for funded loans, the Company maintains reserves to cover the risk of loss associated with off-balance sheet unfunded loan commitments. The allowance for off-balance sheet credit losses is maintained within other liabilities in the statements of financial condition. Under the CECL framework, adjustments to this liability are recorded as provision for credit losses in the consolidated statements of operations. Unfunded loan commitment balances are evaluated by loan segment. In order to establish the required level of reserve, the Company applies average historical utilization rates and ACL loan model loss rates for each loan segment to the outstanding unfunded commitment balances. Investment securities Management evaluates all investments in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. If the Company has the intent to sell the security or it is more likely than not that the Company will be required to sell the security, the security is written down to fair value and the entire loss is recorded in earnings. If either of the above criteria is not met, the Company will evaluate whether the decline in fair value is the result of credit losses or other factors. In making the assessment, the Company may consider various factors including the extent to which fair value is less than amortized cost, performance on any underlying collateral, downgrades in the ratings of the security by a rating agency, the failure of the issuer to make scheduled interest or principal payments and adverse conditions specifically related to the security. If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected is compared to the amortized cost basis of the security and any excess is recorded as an allowance for credit loss. For U.S. agency-backed securities where the risk of nonpayment of the amortized cost basis is zero, the Company will not measure expected credit losses on these securities. When the loss is not considered a result of credit loss, the cost basis of the security is written down to fair value, with the loss charge recognized in AOCI. Credit losses are not estimated for AIR from investment securities as interest deemed uncollectible is written off through interest income. Individually Evaluated Loans A loan is considered individually evaluated when it is probable that a creditor will be unable to collect all amounts due, both principal and interest, according to the contractual terms of the loan agreement. Individually evaluated loans are generally measured based on the expected future cash flows and discounted at the loan's effective interest rate. Alternatively, reference to an observable market price could be used to individually evaluate loans, if one exists, or the fair value of the collateral for a collateral-dependent loan. Regardless of the historical measurement method used, the Company measures individually evaluated loans based on the fair value of the collateral when the Company determines foreclosure is probable. Additionally, troubled debt restructurings are measured by discounting the total expected future cash flows at the loan's effective rate of interest as stated in the original loan agreement. The Company uses its methods as discussed above for recognizing interest on individually evaluated loans. Foreclosed Assets Real estate acquired as a result of foreclosure is initially recorded at fair value less estimated selling costs. Fair value is generally determined through the receipt of appraisals. Any write down to fair value at the time the property is acquired is recorded as a charge-off to the allowance for credit losses. Any decline in the fair value of the property subsequent to acquisition is recorded as a charge to non-interest expense. Premises and Equipment Premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation is computed over the estimated useful lives of the assets, or the respective lease terms for leasehold improvements, using straight-line and accelerated methods. Estimated useful lives do not exceed 40 years for buildings, the lesser of 10 years or the life of the lease for leasehold improvements and range from 3 to 7 years for software, equipment, furniture and fixtures. Maintenance and repairs are charged to expense as incurred. Intangible Assets Cost in excess of fair value of net assets acquired has resulted from business acquisitions. Goodwill and intangible assets with indefinite useful lives are not amortized, but instead are tested for impairment at least annually. Intangible assets with definite useful lives are amortized on a straight-line basis over their respective estimated useful lives. Periodically, the Company reviews intangible assets for events or changes in circumstances that may indicate that the carrying amount of the assets may not be recoverable. Based on those reviews, adjustments of recorded amounts have not been required. Non-marketable Equity Investments The Company accounts for non-marketable equity investments, in which it holds less than a 20% ownership, as equity investments without readily determinable fair values. As a result, the carrying value of the investment is determined under the measurement alternative of cost, less impairment (if any), adjusted for fair value changes when observable prices are available. The Company periodically evaluates for impairment of these investments. In performing this evaluation, the Company considers various factors including the investee's financial condition, results of operations, operating trends and other financial ratios. Non-marketable equity investments are included in other assets on the consolidated balance sheets. Treasury Stock Purchases of the Company’s common stock are recorded at cost. Upon reissuance, treasury stock is reduced based upon the average cost basis of shares held. Comprehensive Income Comprehensive income consists of net income, changes in net unrealized gains (losses) on available-for-sale securities and pension liability adjustments and is presented in the accompanying consolidated statements of shareholders' equity and consolidated statements of comprehensive income. Processing Fees A majority of the Company’s fee revenue is attributable to providing services related to processing and payment of invoices. These services include invoice processing, transportation invoice rating, payment processing and services, auditing, and the generation of accounting and transportation information. The Company also processes, pays and generates management information from electric, gas, telecommunications, environmental, and other invoices. The specific payment and information processing services provided to each customer are developed individually to meet each customer’s specific requirements. The Company enters into service agreements with customers typically for fixed fees per transaction that are invoiced monthly. Revenues are recognized in the period services are rendered and earned under the service agreements, as long as collection is reasonably assured. Financial fees The Company earns fees on a transaction level basis for invoice payment services when making customer payments. Fees are recognized at the point in time when the payment transactions are made, which is when the performance obligation is satisfied. Income Taxes Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. Deferred tax assets are reduced if necessary, by a deferred tax asset valuation allowance. In the event that management determines it is more likely than not that it will not be able to realize all or part of net deferred tax assets in the future, the Company adjusts the recorded value of deferred tax assets, which would result in a direct charge to income tax expense in the period that such determination is made. Likewise, the Company will reverse the valuation allowance when realization of the deferred tax asset is expected. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company and its subsidiaries file U.S. federal and certain state income tax returns on a consolidated basis. In addition, certain state jurisdictions are filed on a separate company basis by the Company or its subsidiaries. The Company recognizes and measures income tax benefits using a two-step model: 1) a tax position must be more likely than not to be sustained based solely on its technical merits in order to be recognized; and 2) the benefit must be measured as the largest dollar amount of that position that is more likely than not to be sustained upon settlement. The difference between the benefit recognized for a tax position in this model and the tax benefit claimed on a tax return is treated as an unrecognized tax benefit. The Company recognizes income tax related interest and penalties in income tax expense. Earnings Per Share Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding. Diluted earnings per share is computed by dividing net income by the sum of the weighted average number of common shares outstanding and the weighted average number of potential common shares outstanding. Stock-Based Compensation The Company follows FASB ASC 718, Accounting for Stock Options and Other Stock-based Compensation (“ASC 718”), which requires that all stock-based compensation be recognized as an expense in the financial statements and that such cost be measured at the fair value of the award. ASC 718 also requires that excess tax benefits related to stock option exercises and restricted stock awards be reflected as financing cash inflows instead of operating cash inflows. Pension Plans The amounts recognized in the consolidated financial statements related to pension are determined from actuarial valuations. Inherent in these valuations are assumptions including expected return on plan assets, discount rates at which the liabilities could be settled at December 31, 2022, rate of increase in mortality rates. These assumptions are updated annually and are disclosed in Note 10. The Company follows FASB ASC 715, Compensation – Retirement Benefits (“ASC 715”), which requires companies to recognize the overfunded or underfunded status of a defined benefit postretirement plan as an asset or liability in its consolidated balance sheet and to recognize changes in that funded status in the year in which the changes occur through comprehensive income. The funded status is measured as the difference between the fair value of the plan assets and the projected benefit obligation as of the date of its fiscal year-end. Fair Value Measurements The Company follows the provisions of FASB ASC 820, Fair Value Measurements and Disclosures , which defines fair value, establishes a framework for measuring fair value in GAAP, and outlines disclosures about fair value measurements. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. A three-level hierarchy for valuation techniques is used to measure financial assets and financial liabilities at fair value. This hierarchy is based on whether the valuation inputs are observable or unobservable. Financial instrument valuations are considered Level 1 when they are based on quoted prices in active markets for identical assets or liabilities. Level 2 financial instrument valuations use quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data. Financial instrument valuations are considered Level 3 when they are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable, and when determination of the fair value requires significant management judgment or estimation. The Company records securities available for sale at their fair values on a recurring basis using Level 2 valuations. Additionally, the Company records individually evaluated credits and other real estate owned at their fair value on a nonrecurring basis. The nonrecurring fair value adjustments typically involve application of lower-of-cost-or-market accounting or impairment write-downs of individual assets. Impact of New and Not Yet Adopted Accounting Pronouncements In March 2022, the FASB issued 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures ("ASU 2022-02"). This ASU eliminates the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL methodology for estimating allowances for credit losses and enhances the disclosure requirements for loan restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require a public business entity to disclose current period gross charge-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. ASU 2022-02 is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company does not expect implementation of this ASU to have a material impact on the consolidated financial statements. |
Capital Requirements and Regula
Capital Requirements and Regulatory Restrictions | 12 Months Ended |
Dec. 31, 2022 | |
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract] | |
Capital Requirements and Regulatory Restrictions | Capital Requirements and Regulatory Restrictions The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can result in certain mandatory, and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s and the Bank’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Quantitative measures established by regulators to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of total and Tier I capital and common equity Tier I capital to risk-weighted assets, and of Tier I capital to average assets. Management believes that as of December 31, 2022 and 2021, the Company and the Bank met all capital adequacy requirements to which they are subject. The Bank is also subject to the regulatory framework for prompt corrective action. As of December 31, 2022, the most recent notification from the regulatory agencies categorized the Bank as well-capitalized. To be categorized as well-capitalized, the Bank must maintain minimum total risk-based, common equity Tier I risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the table below. There are no conditions or events since that notification that management believes have changed the Bank’s category. The Company has traditionally paid a quarterly cash dividend to its shareholders. Subsidiary dividends can be a significant source of funds for payment of dividends by the Company to its shareholders. Banking regulations may limit the amount of dividends that may be paid. Approval by regulatory authorities is required if the effect of dividends declared would cause the regulatory capital of the Bank to fall below specified minimum levels. Approval is also required if dividends declared exceed the net profits for that year combined with the retained net profits for the preceding two years. Under the foregoing dividend restrictions and while maintaining its “well capitalized” status, at December 31, 2022, unappropriated retained earnings of $29.2 million were available at the Bank for the declaration of dividends to the Company without prior approval from regulatory authorities. In addition to regulatory requirements and considerations, any payment of dividends in the future will depend on the Company’s earnings, financial condition and other factors considered relevant by the Company’s Board of Directors. There were no restricted funds on deposit used to meet regulatory reserve requirements at December 31, 2022 and 2021. The Company’s and the Bank’s actual and required capital amounts and ratios are as follows: Actual Capital Requirement to be (In thousands) Amount Ratio Amount Ratio Amount Ratio At December 31, 2022 Total capital (to risk-weighted assets) Cass Information Systems, Inc. $ 257,313 13.52 % $ 152,306 8.00 % $ N/A N/A % Cass Commercial Bank 186,075 16.00 93,044 8.00 116,305 10.00 Common Equity Tier I Capital (to risk-weighted assets) Cass Information Systems, Inc. 243,774 12.80 85,672 4.50 N/A N/A Cass Commercial Bank 172,848 14.86 52,337 4.50 75,598 6.50 Tier I capital (to risk-weighted assets) Cass Information Systems, Inc. 243,774 12.80 114,229 6.00 N/A N/A Cass Commercial Bank 172,848 14.86 69,783 6.00 93,044 8.00 Tier I capital (to average assets) Cass Information Systems, Inc. 243,774 9.52 102,386 4.00 N/A N/A Cass Commercial Bank 172,848 10.77 64,196 4.00 80,245 5.00 At December 31, 2021 Total capital (to risk-weighted assets) Cass Information Systems, Inc. $ 240,265 14.86 % $ 129,339 8.00 % $ N/A N/A % Cass Commercial Bank 174,614 17.21 81,163 8.00 101,454 10.00 Common Equity Tier I Capital (to risk-weighted assets) Cass Information Systems, Inc. 228,224 14.11 72,764 4.50 N/A N/A Cass Commercial Bank 163,030 16.07 45,654 4.50 65,945 6.50 Tier I capital (to risk-weighted assets) Cass Information Systems, Inc. 228,224 14.11 97,019 6.00 N/A N/A Cass Commercial Bank 163,030 16.07 60,872 6.00 81,163 8.00 Tier I capital (to average assets) Cass Information Systems, Inc. 228,224 9.21 99,163 4.00 N/A N/A Cass Commercial Bank 163,030 11.05 59,036 4.00 73,795 5.00 |
Investment Securities
Investment Securities | 12 Months Ended |
Dec. 31, 2022 | |
Investments, Debt and Equity Securities [Abstract] | |
Investment Securities | Investment Securities Investment securities available-for-sale are recorded at fair value on a recurring basis. The Company’s investment securities available-for-sale at December 31, 2022 and 2021 are measured at fair value using Level 2 valuations. The market evaluation utilizes several sources which include “observable inputs” rather than “significant unobservable inputs” and therefore falls into the Level 2 category. The table below presents the balances of securities available-for-sale measured at fair value on a recurring basis. The amortized cost, gross unrealized gains, gross unrealized losses and fair value of debt and equity securities are summarized as follows: December 31, 2022 (In thousands) Amortized Gross Gross Fair Value State and political subdivisions $ 317,376 $ 54 $ (22,304) $ 295,126 Mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises 205,175 — (31,236) 173,939 Corporate bonds 96,348 — (11,251) 85,097 Treasury securities 158,935 — (3,652) 155,283 Asset backed securities issued or guaranteed by U.S. Government agencies or sponsored enterprises 47,213 — (2,190) 45,023 Total $ 825,047 $ 54 $ (70,633) $ 754,468 December 31, 2021 (In thousands) Amortized Gross Gross Fair Value State and political subdivisions $ 359,187 $ 12,931 $ (990) $ 371,128 Mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises 170,711 135 (2,200) 168,646 Corporate bonds 84,538 72 (272) $ 84,338 Asset backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises 49,835 — (494) 49,341 Total $ 664,271 $ 13,138 $ (3,956) $ 673,453 The fair values of securities with unrealized losses are as follows: December 31, 2022 Less than 12 months 12 months or more Total (In thousands) Estimated Unrealized Estimated Unrealized Estimated Unrealized State and political subdivisions $ 214,919 $ 8,958 $ 47,474 $ 13,346 $ 262,393 $ 22,304 Mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises 53,732 6,135 118,017 25,101 171,749 31,236 Corporate bonds 32,517 3,629 47,580 7,622 80,097 11,251 Treasury securities 155,283 3,652 — — 155,283 3,652 Asset backed securities issued or guaranteed by U.S. Government agencies or sponsored enterprises — — 47,213 2,190 47,213 2,190 Total $ 456,451 $ 22,374 $ 260,284 $ 48,259 $ 716,735 $ 70,633 December 31, 2021 Less than 12 months 12 months or more Total (In thousands) Estimated Unrealized Estimated Unrealized Estimated Unrealized State and political subdivisions $ 60,083 $ 990 $ — $ — $ 60,083 $ 990 Mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises 163,652 2,200 — — 163,652 2,200 Corporate bonds 55,120 272 — — — 55,120 272 Asset backed securities issued or guaranteed by U.S. Government agencies or sponsored enterprises 49,341 494 — — 49,341 494 Total $ 328,196 $ 3,956 $ — $ — $ 328,196 $ 3,956 There were 311 securities, or 91.7%, in an unrealized loss position as of December 31, 2022 compared to 101 securities, or 28.0%, in an unrealized loss position as of December 31, 2021. Of these securities, 101, or 29.8%, were in an unrealized loss position for greater than 12 months at December 31, 2022. The Company does not intend to sell, or believe it is likely to sell, its available for sale securities in an unrealized loss position before the anticipated recovery of current unrealized losses. As such, the Company did not recognize any credit losses on any available for sale debt securities in 2022 or 2021. The amortized cost and fair value of debt and equity securities by contractual maturity are shown in the following table. Expected maturities may differ from contractual maturities because borrowers have the right to prepay obligations with or without prepayment penalties. December 31, 2022 (In thousands) Amortized Cost Fair Value Due in 1 year or less $ 65,686 $ 65,221 Due after 1 year through 5 years 267,163 261,764 Due after 5 years through 10 years 232,235 205,277 Due after 10 years 259,963 222,206 Total $ 825,047 $ 754,468 The premium related to the purchase of state and political subdivisions was $5.8 million and $6.4 million at December 31, 2022 and 2021, respectively. There were no securities pledged to secure public deposits or for other purposes at December 31, 2022. |
Loans
Loans | 12 Months Ended |
Dec. 31, 2022 | |
Receivables [Abstract] | |
Loans | Loans The Company originates commercial, industrial and real estate loans to businesses and faith-based ministries throughout the metropolitan St. Louis, Missouri area, Colorado Springs, Colorado and other selected cities in the United States. The Company does not have any particular concentration of credit in any one economic sector; however, a substantial portion of the commercial and industrial loans is extended to privately-held commercial companies and franchises in these market areas and are generally secured by the assets of the business. The Company also has a substantial portion of real estate loans secured by mortgages that are extended to faith-based ministries in its market area and selected cities in the United States. A summary of loan categories is as follows: December 31, (In thousands) 2022 2021 Commercial and industrial $ 561,616 $ 450,336 Real estate: Commercial: Mortgage 108,166 108,759 Construction 17,874 24,797 Faith-based: Mortgage 387,114 355,582 Construction 8,094 14,664 PPP — 6,299 Other 42 130 Total loans $ 1,082,906 $ 960,567 The following table presents the aging of loans by loan categories at December 31, 2022: Performing Nonperforming (In thousands) Current 30-59 60-89 90 Days Non- Total Commercial and industrial $ 560,466 $ — $ — $ — $ 1,150 $ 561,616 Real estate Commercial: Mortgage 108,166 — — — — 108,166 Construction 17,874 — — — — 17,874 Faith-based: Mortgage 387,114 — — — — 387,114 Construction 8,094 — — — — 8,094 PPP — — — — — — Other 42 — — — — 42 Total $ 1,081,756 $ — $ — $ — $ 1,150 $ 1,082,906 The following table presents the aging of loans by loan categories at December 31, 2021: Performing Nonperforming (In thousands) Current 30-59 60-89 90 Days Non- Total Commercial and industrial $ 450,336 $ — $ — $ — $ — $ 450,336 Real estate Commercial: Mortgage 108,759 — — — — 108,759 Construction 24,797 — — — — 24,797 Faith-based: Mortgage 355,582 — — — — 355,582 Construction 14,664 — — — — 14,664 PPP 6,299 — — — — 6,299 Other 130 — — — — 130 Total $ 960,567 $ — $ — $ — $ — $ 960,567 The following table presents the credit exposure of the loan portfolio by internally assigned credit grade as of December 31, 2022: (In thousands) Loans Subject to Normal Monitoring (1) Performing Loans Subject to Special Monitoring (2) Nonperforming Loans Subject to Special Monitoring (2) Total Loans Commercial and industrial $ 549,241 $ 11,225 $ 1,150 $ 561,616 Real estate Commercial: Mortgage 108,166 — — 108,166 Construction 17,874 — — 17,874 Faith-based: Mortgage 386,169 945 — 387,114 Construction 8,094 — — 8,094 PPP — — — — Other 42 — — 42 Total $ 1,069,586 $ 12,170 $ 1,150 $ 1,082,906 (1) Loans subject to normal monitoring involve borrowers of acceptable-to-strong credit quality and risk and have the apparent ability to satisfy their loan obligation. (2) Loans subject to special monitoring possess some credit deficiency or potential weakness which requires a higher level of management attention. The Company had one loan that was considered an individually evaluated credit at December 31, 2022, with no specific allowance. This loan was paid off in full in January 2023. The following table presents the credit exposure of the loan portfolio by internally assigned credit grade as of December 31, 2021: (In thousands) Loans Subject to Normal Monitoring (1) Performing Loans Subject to Special Monitoring (2) Nonperforming Loans Subject to Special Monitoring (2) Total Loans Commercial and industrial $ 440,607 $ 9,729 $ — $ 450,336 Real estate Commercial: Mortgage 108,759 — — 108,759 Construction 24,797 — — 24,797 Faith-based: Mortgage 352,717 2,865 — 355,582 Construction 14,664 — — 14,664 PPP 6,299 — — 6,299 Other 130 — — 130 Total $ 947,973 $ 12,594 $ — $ 960,567 (1) Loans subject to normal monitoring involve borrowers of acceptable-to-strong credit quality and risk and have the apparent ability to satisfy their loan obligation. (2) Loans subject to special monitoring possess some credit deficiency or potential weakness which requires a higher level of management attention. The Company had no loans that were considered individually evaluated credits at December 31, 2021. |
Premises and Equipment
Premises and Equipment | 12 Months Ended |
Dec. 31, 2022 | |
Property, Plant and Equipment [Abstract] | |
Premises and Equipment | Premises and Equipment A summary of premises and equipment is as follows: December 31, (In thousands) 2022 2021 Land $ 873 $ 873 Buildings 14,903 14,834 Leasehold improvements 2,044 2,036 Furniture, fixtures and equipment 14,668 13,551 Purchased software 4,648 4,640 Internally developed software 27,308 22,665 Total 64,444 58,599 Less accumulated depreciation 44,486 40,486 Total premises and equipment, net $ 19,958 $ 18,113 Total depreciation charged to expense in 2022, 2021 and 2020 amounted to $4.0 million, $4.3 million, and $4.5 million, respectively. |
Acquired Intangible Assets
Acquired Intangible Assets | 12 Months Ended |
Dec. 31, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Acquired Intangible Assets | Acquired Intangible Assets The Company accounts for intangible assets in accordance with FASB ASC 350, Goodwill and Other Intangible Assets , which requires that intangibles with indefinite useful lives be tested annually for impairment, or when management deems there is a triggering event, and those with finite useful lives be amortized over their useful lives. In June 2022, the Company acquired the assets of mobile church management software developer TouchPoint, a division of the Pursuant Group, Inc., and recorded intangible assets of $5.3 million. Those intangible assets were valued at $3.0 million for goodwill, $1.7 million for the customer list, $368,000 for software, and $183,000 for the trade name. The goodwill is deductible for tax purposes over 15 years, starting in 2022. The intangible assets and financial results of TouchPoint are included in the Information Services operating segment. The purchase price of the acquisition consisted of cash considerations of $4.9 million and potential contingent consideration in the form of an earn out up to $2.5 million. The Company valued the contingent earn out component at $389,000. The fair value of the contingent consideration was estimated on the acquisition date as the present value of the expected future contingent payments which were determined using a Monte Carlo simulation. The contingent consideration is based upon 4 years of earnings before interest, taxes, depreciation and amortization (EBITDA) subsequent to the acquisition date. The Company and Pursuant Group, Inc. agreed to settle the contingent consideration at the determined fair value of $389,000 during the fourth quarter of 2022. As such, there is no contingent consideration related to TouchPoint going forward. Details of the Company’s intangible assets are as follows: December 31, 2022 December 31, 2021 (In thousands) Gross Carrying Accumulated Gross Carrying Accumulated Assets eligible for amortization: Customer lists $ 6,470 $ (4,561) $ 4,778 $ (4,341) Patent 72 (32) 72 (28) Software 3,212 (1,508) 2,844 (1,104) Trade Name 373 (42) 190 (22) Other 500 (358) 500 (325) Unamortized intangible assets: Goodwill 17,309 — 14,262 — Total intangible assets $ 27,936 $ (6,501) $ 22,646 $ (5,820) Customer lists are amortized over 7 to 10 years; patents over 18 years, software over 3 years to 7 years, trade name over 10 years to 20 years and other intangible assets over 15 years. Amortization of intangible assets amounted to $680,000 and $859,000 for the years ended December 31, 2022, and 2021, respectively. Estimated future amortization of intangibles is $780,000 in 2023, $738,000 in 2024, $730,000 in 2025, $582,000 in 2026, and $262,000 in 2027. |
Interest-Bearing Deposits
Interest-Bearing Deposits | 12 Months Ended |
Dec. 31, 2022 | |
Interest-Bearing Deposits [Abstract] | |
Interest-Bearing Deposits | Interest-Bearing Deposits Interest-bearing deposits consist of the following: December 31, (In thousands) 2022 2021 Interest-bearing demand deposits $ 567,426 $ 573,567 Savings deposits 6,413 18,110 Time deposits: Less than $100 2,526 3,536 $100 to less than $250 20,137 30,648 $250 or more (1) 17,958 13,000 Total $ 614,460 $ 638,861 Weighted average interest rate 1.74 % 0.15 % (1) The scheduled maturities of time deposits not covered by deposit insurance consist of $17.7 million within one year and $264,000 within one to three years. Interest expense consists of the following: December 31, (In thousands) 2022 2021 2020 Interest-bearing demand deposits $ 3,118 $ 582 $ 1,313 Savings deposits 38 9 24 Time deposits: Less than $100 145 332 550 $100 to less than $250 79 109 206 $250 or more 102 139 267 Total $ 3,482 $ 1,171 $ 2,360 The scheduled maturities of time deposits are summarized as follows: December 31, 2022 2021 (In thousands) Amount Percent Amount Percent Due within: One year $ 37,925 93.4 % $ 30,855 65.4 % Two years 1,773 4.4 % 15,061 31.9 % Three years 797 2.0 % 1,205 2.6 % Four years 88 0.2 % 48 0.1 % Five years 38 0.1 % 15 — % Total $ 40,621 100.0 % $ 47,184 100.0 % |
Unused Available Lines of Credi
Unused Available Lines of Credit | 12 Months Ended |
Dec. 31, 2022 | |
Debt Disclosure [Abstract] | |
Unused Available Lines of Credit | Unused Available Lines of Credit As of December 31, 2022, the Bank had unsecured lines of credit at six correspondent banks to purchase federal funds up to a maximum of $83.0 million in aggregate. As of December 31, 2022, the Bank had secured lines of credit with the Federal Home Loan Bank of $237.8 million collateralized by commercial mortgage loans. At December 31, 2022, the Company had lines of credit from three banks up to a maximum of $200.0 million in aggregate collateralized by state and political subdivision securities. There were no amounts outstanding at December 31, 2022, and 2021 under any of the lines of credit. |
Common Stock and Earnings per S
Common Stock and Earnings per Share | 12 Months Ended |
Dec. 31, 2022 | |
Earnings Per Share [Abstract] | |
Common Stock and Earnings per Share | Common Stock and Earnings per Share The table below shows activity in the outstanding shares of the Company’s common stock during 2022. 2022 Shares outstanding at January 1 13,734,295 Issuance of common stock: Employee restricted stock grants 18,160 Employee restricted stock units vested 2,002 Performance-based stock vested 11,029 Employee SARs exercised 12,668 Directors’ stock grants 22,699 Shares repurchased (130,374) Shares forfeited (823) Shares outstanding at December 31 13,669,656 Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding. Diluted earnings per share is computed by dividing net income by the sum of the weighted average number of common shares outstanding and the weighted average number of potential common shares outstanding. Under the treasury stock method, stock appreciation rights (“SARs”) are dilutive when the average market price of the Company’s common stock, combined with the effect of any unamortized compensation expense, exceeds the SAR price during a period. The calculations of basic and diluted earnings per share are as follows: December 31, (In thousands except share and per share data) 2022 2021 2020 Basic: Net income $ 34,904 $ 28,604 $ 25,176 Weighted average common shares outstanding 13,552,503 14,091,773 14,364,406 Basic earnings per share $ 2.58 $ 2.03 $ 1.75 Diluted: Net income $ 34,904 $ 28,604 $ 25,176 Weighted average common shares outstanding 13,552,503 14,091,773 14,364,406 Effect of dilutive restricted stock, performance based restricted stock (“PBRS”), and SARs 255,526 238,103 202,541 Weighted average common shares outstanding assuming dilution 13,808,029 14,329,876 14,566,947 Diluted earnings per share $ 2.53 $ 2.00 $ 1.73 |
Employee Benefit Plans
Employee Benefit Plans | 12 Months Ended |
Dec. 31, 2022 | |
Retirement Benefits [Abstract] | |
Employee Benefit Plans | Employee Benefit Plans Defined Benefit Plan The Company has a noncontributory defined-benefit pension plan (the “Plan”), which covers eligible employees. Effective December 31, 2016, the Plan was closed to all new participants. Additionally, the Company froze the benefits of the Plan as of February 28, 2021. As such, subsequent to February 28, 2021, there is no service cost associated with the Plan. A summary of the activity in the Plan’s projected benefit obligation, assets, funded status and amounts recognized in the Company’s consolidated balance sheets is as follows: (In thousands) 2022 2021 Projected benefit obligation: Balance, January 1 $ 117,323 $ 122,035 Service cost — 1,002 Interest cost 3,293 3,076 Actuarial gain (31,982) (5,822) Benefits paid (3,201) (2,968) Balance, December 31 $ 85,433 $ 117,323 Plan assets: Fair value, January 1 $ 114,136 $ 106,667 Actual investment return (26,820) 10,107 Employer contribution — 330 Expenses paid from plan assets (721) — Benefits paid (3,201) (2,968) Fair value, December 31 $ 83,394 $ 114,136 Funded status: Accrued pension liability $ (2,039) (3,187) The following represent the major assumptions used to determine the projected benefit obligation of the Plan. For 2022, 2021 and 2020, the Plan’s expected benefit cash flows were discounted using the FTSE Above Median Double-A Curve. For 2022, the Pri-2012 Mortality Table and MP-2022 Mortality Improvement Scale were used. For 2021, the Pri-2012 Mortality Table and MP-2021 Mortality Improvement Scale were used. For 2020, the Pri-2012 Mortality Table and MP-2020 Mortality Improvement Scale were used. 2022 2021 2020 Weighted average discount rate 5.25 % 2.85 % 2.55 % Rate of increase in compensation levels N/A (a) (a) (a) 6.0% graded down to 3.25% over the first seven years of service. The accumulated benefit obligation was $85.4 million and $117.3 million as of December 31, 2022 and 2021, respectively. The Company made no contribution of during 2022, while in 2021 there was a contribution of $330,000 made to the Plan. The Company has not determined if it will make a contribution to the Plan in 2023. The following pension benefit payments, as appropriate, are expected to be paid by the Plan: Amount 2023 $ 4,193,000 2024 4,436,000 2025 4,636,000 2026 4,844,000 2027 5,048,000 2026-2030 27,845,000 The Plan’s (benefit) pension cost included the following components: For the Year Ended December 31, (In thousands) 2022 2021 2020 Service cost – benefits earned during the year $ — $ 1,002 $ 4,329 Interest cost on projected benefit obligations 3,293 3,076 3,908 Expected return on plan assets (5,857) (6,310) (6,049) Net amortization and deferral — 393 1,946 Net periodic (benefit) pension cost $ (2,564) $ (1,839) $ 4,134 The following represent the major assumptions used to determine the net (benefit) pension cost of the Plan: 2022 2021 2020 Weighted average discount rate 2.85 % 2.55 % 3.30 % Rate of increase in compensation levels N/A (a ) (a ) Expected long-term rate of return on assets 6.00 % 6.00 % 6.50 % (a) 6.0% graded down to 3.25% over the first seven years of service. For 2022, the Pri-2012 Mortality Table and the MP-2021 Mortality Improvement Table were used. For 2021, the Pri-2012 Mortality Table and the MP-2020 Mortality Improvement Table were used. For 2020, the Pri-2012 Mortality Table and the MP-2019 Mortality Improvement Table were used. The investment objective for the Plan is to maximize total return with a tolerance for average risk. Asset allocation is a balance between fixed income and equity investments, with a target allocation of approximately 68.5% fixed income, 14.0% U.S. equity, 14.0% non-U.S. equity, and real estate 3.5%. Due to volatility in the market, this target allocation is not always desirable and asset allocations can fluctuate between acceptable ranges. The fixed income component is invested in pooled investment grade securities. The equity components are invested in pooled large cap, small/mid cap and non-U.S. stocks. The expected one-year nominal returns and annual standard deviations are shown by asset class below: Asset Class % of Total Portfolio One-Year Nominal Annual Standard Core Fixed Income 68.5 % 5.46 % 10.49 % Large Cap U.S. Equities 14.0 % 7.98 % 17.66 % International (Developed) 10.0 % 9.07 % 18.52 % International (Emerging) 4.0 % 11.91 % 26.71 % Real Estate 3.5 % 7.19 % 15.13 % Applying appropriate correlation factors between each of the asset classes the long-term rate of return on assets is estimated to be 6.00%. A summary of the fair value measurements by type of asset is as follows: Fair Value Measurements as of December 31, 2022 2021 (In thousands) Total Quoted Prices Observable Total Quoted Prices Observable Cash $ 566 $ 566 $ — $ 535 $ 535 $ — Real estate investment trusts 7,120 — 7,120 6,250 — 6,250 Equity securities U.S. Small/Mid Cap Growth 2,055 — 2,055 4,734 — 4,734 Non-U. S. Core 7,822 — 7,822 19,164 — 19,164 U.S. Large Cap Passive 8,319 — 8,319 18,279 — 18,279 Emerging Markets 3,000 — 3,000 7,701 — 7,701 Fixed Income U.S. Core 51,756 — 51,756 51,386 — 51,386 U.S. Passive — — — — — — Opportunistic 2,756 — 2,756 6,087 — 6,087 Total $ 83,394 $ 566 $ 82,828 $ 114,136 $ 535 $ 113,601 Supplemental Executive Retirement Plan The Company also has an unfunded supplemental executive retirement plan (“SERP”) which covers key executives of the Company whose benefits are limited by the Internal Revenue Service under the Company’s qualified retirement plan. The SERP is a noncontributory plan in which the Company’s subsidiaries make accruals designed to fund normal service costs on a current basis using the same method and criteria as the Plan. A summary of the activity in the SERP’s projected benefit obligation and amounts recognized in the Company’s consolidated balance sheets is as follows: December 31, (In thousands) 2022 2021 Benefit obligation: Balance, January 1 $ 12,420 $ 13,412 Service cost — 147 Interest cost 318 291 Benefits paid (348) (282) Actuarial gain (2,811) (1,148) Balance, December 31 $ 9,579 $ 12,420 The following represent the major assumptions used to determine the projected benefit obligation of the SERP. For 2022, 2021 and 2020, the SERP’s expected benefit cash flows were discounted using the FTSE Above Median Double-A Curve. 2022 2021 2020 Weighted average discount rate 5.15 % 2.65 % 2.20 % Rate of increase in compensation levels N/A (a) (a) (a) 6.00% graded down to 3.25% over the first seven years of service. The accumulated benefit obligation was $9.6 million and $12.4 million as of December 31, 2022 and 2021, respectively. Since this is an unfunded plan, there are no plan assets. Benefits paid were $348,000 in 2022, $282,000 in 2021, and $291,000 in 2020. Expected future benefits payable by the Company over the next ten years are as follows: Amount 2023 $ 810,000 2024 791,000 2025 788,000 2026 785,000 2027 780,000 2026-2030 $ 3,787,000 Net periodic pension cost related to the SERP included the following components: For the Year Ended December 31, (In thousands) 2022 2021 2020 Service cost – benefits earned during the year $ — $ 147 $ 121 Interest cost on projected benefit obligations 318 291 347 Net amortization and deferral 108 203 112 Net periodic pension cost $ 426 $ 641 $ 580 The pretax amounts in accumulated other comprehensive loss as of December 31 were as follows: The Plan SERP (In thousands) 2022 2021 2022 2021 Prior service cost $ — $ — $ — $ — Net actuarial loss (gain) 6,833 5,417 (136) 2,783 Total $ 6,833 $ 5,417 $ (136) $ 2,783 The estimated pretax prior service cost and net actuarial loss (gain) in accumulated other comprehensive loss at December 31, 2022 expected to be recognized as components of net periodic benefit cost in 2023 for the Plan are each $0. The estimated pretax prior service cost and net actuarial loss in accumulated other comprehensive loss at December 31, 2022 expected to be recognized as components of net periodic benefit cost in 2023 for the SERP are each $0. The Company also maintains a noncontributory profit sharing program, which covers most of its employees. Employer contributions are calculated based upon formulas which relate to current operating results and other factors. Profit sharing expense recognized in personnel expense in the consolidated statements of income in 2022, 2021, and 2020 was $7.9 million, $6.4 million, and $5.7 million, respectively. The Company also sponsors a defined contribution 401(k) plan to provide additional retirement benefits to substantially all employees. Contributions under the 401(k) plan for 2022, 2021 and 2020 were $4.6 million, $3.5 million, and $1.5 million, respectively. In conjunction with the freezing of the Plan, contribution rates to employees increased on March 1, 2021. |
Stock-based Compensation
Stock-based Compensation | 12 Months Ended |
Dec. 31, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
Stock-based Compensation | Stock-based Compensation The Amended and Restated Omnibus Stock and Performance Compensation Plan (the “Omnibus Plan”) provides incentive opportunities for key employees and non-employee directors and to align the personal financial interests of such individuals with those of the Company’s shareholders. The Omnibus Plan permits the issuance of up to 1.5 million shares of the Company’s common stock in the form of stock options, SARs, restricted stock, restricted stock units and performance awards. Restricted Stock Restricted shares granted to Company employees are amortized to expense over the three-year cliff vesting period. Restricted shares granted to members of the Board of Directors are amortized to expense over a one-year service period, with the exception of those shares granted in lieu of cash payments for retainer fees which are expensed in the period earned. Changes in restricted shares outstanding for the year ended December 31, 2022 were as follows: Shares Weighted Average Balance at December 31, 2021 165,553 $ 44.81 Granted 64,151 $ 39.30 Vested (23,316) $ 48.85 Forfeited (823) $ 43.89 Balance at December 31, 2022 205,565 $ 42.64 During 2021 and 2020, 53,906 and 38,226 shares, respectively, were granted with weighted average per share market values at date of grant of $41.55 in 2021 and $47.07 in 2020. The fair value of such shares are based on the market price on the date of grant. Amortization of restricted stock bonus awards totaled $2.4 million for 2022, $1.8 million for 2021 and $1.5 million for 2020. As of December 31, 2022, the total unrecognized compensation expense related to non-vested restricted stock awards was $1.4 million, and the related weighted average period over which it is expected to be recognized is approximately 0.60 years. The total fair value of shares vested during the years ended December 2022, 2021, and 2020 was $1.1 million, $1.2 million, and $1.0 million, respectively. Performance-Based Restricted Stock The Company has granted three-year PBRS awards which are contingent upon the Company’s achievement of pre-established financial goals over a three-year cliff vest period. The number of shares issued ranges from 0% to 150% of the target opportunity based on the actual achievement of financial goals for the three-year performance period. Following is a summary of the activity of the PBRS, based on 100% of target value, for the year ended December 31, 2022: Shares Weighted Average Balance at December 31, 2021 116,543 $ 46.79 Granted 57,542 39.58 Vested (34,066) 49.05 Forfeited (1,234) 43.89 Balance at December 31, 2022 138,785 $ 43.19 The PBRS that vested during the year ended December 31, 2022 achieved weighted average financial goals of 52.9% of target, resulting in the issuance of 18,021 shares of common stock. The PBRS that vested during the year ended December 31, 2021 achieved weighted average financial goals of 94.4% of target, resulting in the issuance of 31,150 shares of common stock. The outstanding PBRS at December 31, 2022 will vest at scheduled vesting dates and the actual number of shares of common stock issued will range from 0% to 150% of the target opportunity based on the actual achievement of financial goals for the respective three-year performance period. SARs During 2022, there were no SARs granted and no expense recognized. As of December 31, 2022, there was no unrecognized compensation expense related to SARs. Changes in SARs outstanding for the year ended December 31, 2022 were as follows: SARs Weighted Average Exercise Price Balance at December 31, 2021 117,089 $ 34.91 Exercised (70,764) 30.52 Balance at December 31, 2022 46,325 41.62 Exercisable at December 31, 2022 46,325 $ 41.62 The total intrinsic value of SARs exercised during 2022 and 2021 was $2.2 million and $630,000, respectively. The average remaining contractual term for SARs outstanding as of December 31, 2022 was 0.73 years, and the aggregate intrinsic value was $192,000. The average remaining contractual term for SARs outstanding as of December 31, 2021 was 1.21 years, and the aggregate intrinsic value was $741,000. The total compensation cost for share-based payment arrangements was $6.7 million, $2.9 million, and $2.3 million in 2022, 2021, and 2020, respectively. |
Other Operating Expense
Other Operating Expense | 12 Months Ended |
Dec. 31, 2022 | |
Other Income and Expenses [Abstract] | |
Other Operating Expense | Other Operating Expense Details of other operating expense are as follows: For the Years Ended December 31, (In thousands) 2022 2021 2020 Promotional expense $ 2,889 $ 2,627 $ 2,184 Outside service fees 7,874 7,413 5,845 Data processing services 3,365 2,650 1,900 Other 7,950 4,053 5,458 Total other operating expense $ 22,078 $ 16,743 $ 15,387 |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2022 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The components of income tax expense (benefit) are as follows: For the Years Ended December 31, (In thousands) 2022 2021 2020 Current: Federal $ 7,794 $ 5,018 $ 5,350 State 1,365 897 671 Deferred: Federal (990) (608) (636) State (173) (90) (220) Total income tax expense $ 7,996 $ 5,217 $ 5,165 A reconciliation of expected income tax expense (benefit), computed by applying the effective federal statutory rate of 21% for each year to income before income tax expense is as follows: For the Years Ended December 31, (In thousands) 2022 2021 2020 Expected income tax expense $ 9,035 $ 7,103 $ 6,385 (Reductions) increases resulting from: Tax-exempt income (1,571) (1,673) (1,588) State taxes, net of federal benefit 942 638 356 Share-based compensation adjustment 258 92 70 Federal tax credits (473) (357) (336) Other, net (195) (586) 278 Total income tax expense $ 7,996 $ 5,217 $ 5,165 Income tax expense in 2022 totaled $8.0 million compared to $5.2 million in 2021 and 2020. When measured as a percent of pre-tax income, the Company’s effective tax rate was 18.6% in 2022, 15.4% in 2021, and 17.0% in 2020. The tax effects of temporary differences which give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below: December 31, (In thousands) 2022 2021 Deferred tax assets: Allowance for credit losses $ 3,222 $ 2,866 ASC 715 pension funding liability 1,594 1,952 Supplemental executive retirement plan accrual 2,311 2,293 Stock compensation 2,745 1,875 Unrealized loss on investment securities available-for-sale (1) 16,798 — Research and development expenses 772 — Lease liability 2,261 1,145 Other 640 633 Total deferred tax assets $ 30,343 $ 10,764 Deferred tax liabilities: Premises and equipment $ (1,710) $ (2,235) Pension (1,141) (531) Intangible assets (1,744) (1,493) Unrealized gain on investment securities available-for-sale — (2,185) Right of use asset (2,178) (1,032) Prepaid expenses (847) (479) Other (144) (18) Total deferred tax liabilities $ (7,764) $ (7,973) Net deferred tax assets $ 22,579 $ 2,791 (1) The deferred tax asset associated with the unrealized losses on securities is mainly a result of changes in interest rates, and the unrealized losses are considered to be temporary as the fair value is expected to recover as the securities approach their respective maturity dates. The issuers of the securities are of high credit quality and all principal amounts are expected to be paid when the securities mature. The Company does not intend to sell and it is likely that the Company will not be required to sell the securities prior to their anticipated recovery. A valuation allowance would be provided on deferred tax assets when it is more likely than not that some portion of the assets will not be realized. The Company has not established a valuation allowance at December 31, 2022 or 2021, due to management’s belief that it is more likely than not that the deferred tax asset is realizable. The reconciliation of the beginning unrecognized tax benefits balance to the ending balance is presented in the following table: (In thousands) 2022 2021 2020 Balance at January 1 $ 1,405 $ 1,231 $ 1,299 Changes in unrecognized tax benefits as a result of tax positions taken during a prior year (176) 165 62 Changes in unrecognized tax benefits as a result of tax position taken during the current year 222 239 233 Reductions to unrecognized tax benefits as a result of a lapse of the applicable statute of limitations (199) (230) (315) Decreases in unrecognized tax benefits as a result of settlements with taxing authorities — — (48) Balance at December 31 $ 1,252 $ 1,405 $ 1,231 At December 31, 2022, 2021 and 2020, the balances of the Company’s unrecognized tax benefits which would, if recognized, affect the Company’s effective tax rate were $1,129,000, $1,134,000 and $1,096,000, respectively. These amounts are net of the offsetting benefits from other taxing jurisdictions. As of December 31, 2022, 2021 and 2020, the Company had $84,000, $85,000 and $114,000, respectively, in accrued interest related to unrecognized tax benefits. The Company believes it is reasonably possible that the total amount of unrecognized tax benefits will decrease by approximately $254,000 over the next 12 months. The reduction primarily relates to the anticipated lapse in the statute of limitations. The unrecognized tax benefits relate primarily to apportionment of taxable income among various state tax jurisdictions. The Company is subject to income tax in the U.S. federal jurisdiction, numerous state jurisdictions, and a foreign jurisdiction. The Company’s federal income tax returns for tax years 2019, 2020 and 2021 remain subject to examination by the Internal Revenue Service. In addition, the Company is subject to state tax examinations for the tax years 2018 through 2021. |
Disclosures about Fair Value of
Disclosures about Fair Value of Financial Instruments | 12 Months Ended |
Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |
Disclosures about Fair Value of Financial Instruments | Disclosures about Fair Value of Financial Instruments Following is a summary of the carrying amounts and fair values of the Company’s financial instruments: December 31, 2022 2021 (In thousands) Carrying Fair Value Carrying Fair Value Balance sheet assets: Cash and cash equivalents $ 200,942 $ 200,942 $ 514,928 $ 514,928 Investment securities 754,468 754,468 673,453 673,453 Loans, net 1,069,367 1,004,682 948,526 948,701 Accrued interest receivable 8,297 8,297 6,799 6,799 Total $ 2,033,074 $ 1,968,389 $ 2,143,706 $ 2,143,881 Balance sheet liabilities: Deposits $ 1,257,217 $ 1,257,217 $ 1,221,503 $ 1,221,503 Accounts and drafts payable 1,067,600 1,067,600 1,050,396 1,050,396 Accrued interest payable 66 66 16 16 Total $ 2,324,883 $ 2,324,883 $ 2,271,915 $ 2,271,915 The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value: Cash and Cash Equivalents The carrying amount approximates fair value. Investment Securities The fair value is measured on a recurring basis using Level 2 valuations. Refer to Note 3 - Investment Securities, for fair value and unrealized gains and losses by investment type. Loans The fair value is estimated using present values of future cash flows discounted at risk-adjusted interest rates for each loan category designated by management and is therefore a Level 3 valuation. Management believes that the risk factor embedded in the interest rates along with the allowance for credit losses approximates a fair valuation. Individually assessed loans are valued using the fair value of the collateral which is based upon an observable market price or current appraised value and therefore, the fair value is a nonrecurring Level 3 valuation. Accrued Interest Receivable The carrying amount approximates fair value. Deposits The fair value of demand deposits, savings deposits and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities and therefore, is a Level 2 valuation. The fair value estimates above do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market or the benefit derived from the customer relationship inherent in existing deposits. Accounts and Drafts Payable The carrying amount approximates fair value. Accrued Interest The carrying amount approximates fair value. |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, commercial letters of credit and standby letters of credit. The Company’s maximum potential exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, commercial letters of credit and standby letters of credit is represented by the contractual amounts of those instruments. At December 31, 2022, an allowance for unfunded commitments of $232,000 had been recorded, as compared to $367,000 at December 31, 2021. See Note 1 "Summary of Significant Accounting Policies" for information related to CECL. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commercial and standby letters of credit are commitments issued by the Company to guarantee the performance of a customer to a third party. These off-balance sheet financial instruments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The approximate remaining terms of commercial and standby letters of credit range from less than one The following table shows commitments to extend credit, standby letters of credit and commercial letters: December 31, (In thousands) 2022 2021 Commitments to extend credit $ 237,006 $ 208,395 Standby letters of credit 14,494 12,859 Commercial letters of credit 354 771 The fair value of commitments to extend credit and standby letters of credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements, the likelihood of the counterparties drawing on such financial instruments and the present credit worthiness of such counterparties. The Company believes such commitments have been made at terms which are competitive in the markets in which it operates; however, no premium or discount is offered thereon. |
Revenue from Contracts with Cus
Revenue from Contracts with Customers | 12 Months Ended |
Dec. 31, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Revenue from Contracts with Customers | Revenue from Contracts with Customers Revenue is recognized as the obligation to the customer is satisfied. The following is detail of the Company’s revenue from contracts with clients. Processing fees – The Company earns fees on a per-item or monthly basis for the invoice processing services rendered on behalf of customers. Per-item fees are recognized at the point in time when the performance obligation is satisfied. Monthly fees are earned over the course of a month, representing the period over which the performance obligation is satisfied. The contracts have no significant impact of variable consideration and no significant financing components. Financial fees – The Company earns fees on a transaction level basis for invoice payment services when making customer payments. Fees are recognized at the point in time when the payment transactions are made, which is when the performance obligation is satisfied. The contracts have no significant impact of variable consideration and no significant financing components. Bank service fees – Revenue from service fees consists of service charges and fees on deposit accounts under depository agreements with customers to provide access to deposited funds. Service charges on deposit accounts are transaction-based fees that are recognized at the point in time when the performance obligation is satisfied. Service charges are recognized on a monthly basis representing the period over which the performance obligation is satisfied. The contracts have no significant impact of variable consideration and no significant financing components. The following table presents non-interest income, segregated by revenue streams in-scope and out-of-scope of ASC 606, Revenue from Contracts with Customers ("ASC 606") for the years ended December 31, 2022, 2021 and 2020. For the Years Ended December 31, (In thousands) 2022 2021 2020 Fee revenue and other income In-scope of ASC 606 Processing fees $ 76,470 $ 74,589 $ 74,638 Financial fees 43,757 32,733 23,107 Information services payment and processing revenue 120,227 107,322 97,745 Bank service fees 1,430 1,369 1,158 Fee revenue (in-scope of ASC 606) 121,657 108,691 98,903 Other income (out-of-scope of ASC 606) 3,325 1,000 1,538 Total fee revenue and other income $ 124,982 $ 109,691 $ 100,441 |
Industry Segment Information
Industry Segment Information | 12 Months Ended |
Dec. 31, 2022 | |
Segment Reporting [Abstract] | |
Industry Segment Information | Industry Segment Information The services provided by the Company are classified into two reportable segments: Information Services and Banking Services. Each of these segments provides distinct services that are marketed through different channels. They are managed separately due to their unique service and processing requirements. The Information Services segment provides transportation, energy, telecommunication, and environmental invoice processing and payment services to large corporations. In addition, this segment provides church management software and on-line generosity services primarily for faith-based ministries. The Banking Services segment provides banking services primarily to privately held businesses, franchise restaurants and faith-based ministries, as well as supporting the banking needs of the Information Services segment. The Company’s accounting policies for segments are the same as those described in Note 1 of this report. Management evaluates segment performance based on tax-equivalized (as defined in the footnote to the chart on the following table) pre- tax income after allocations for corporate expenses. Transactions between segments are accounted for at what management believes to be fair value. Substantially all revenue originates from, and all long-lived assets are located within the United States, and no revenue from any customer of any segment exceeds 10% of the Company’s consolidated revenue. Funding sources represent average balances and deposits generated by Information Services and Banking Services and there is no allocation methodology used. Banking Services interest income is determined by actual interest income on loans minus actual interest expense paid on deposits plus/minus an allocation for interest income or expense dependent on the remaining available liquidity of the segment. Information Services interest income is determined by multiplying available liquidity by actual yields on short-term investments and investment securities. Any difference between total segment interest income and overall total Company interest income is included in Corporate, Eliminations, and Other. Summarized information about the Company’s operations in each industry segment for the years ended December 31, 2022, 2021 and 2020 is as follows: (In thousands) Information Banking Corporate, Total 2022 Fee income $ 120,234 $ 3,606 $ 1,142 $ 124,982 Interest income* 28,528 40,913 (5,426) 64,015 Interest expense 166 4,143 (827) 3,482 Intersegment income (expense) (3,350) 3,350 — — Tax-equivalized pre-tax income* 26,478 21,566 (3,455) 44,589 Goodwill 17,173 136 — 17,309 Other intangible assets, net 4,126 — — 4,126 Total assets 1,595,939 1,182,439 (205,355) 2,573,023 Average funding sources 1,379,355 953,346 — 2,332,701 2021 Fee income $ 106,678 $ 1,405 $ 1,608 $ 109,691 Interest income* 24,332 24,732 (1,694) 47,370 Interest expense — 1,171 — 1,171 Intersegment income (expense) (3,222) 3,222 — — Tax-equivalized pre-tax income* 25,446 11,004 (756) 35,694 Goodwill 14,126 136 — 14,262 Other intangible assets, net 2,564 — — 2,564 Total assets 1,450,594 1,090,626 13,681 2,554,901 Average funding sources 1,150,493 876,018 — 2,026,511 2020 Fee income $ 97,640 $ 1,515 $ 1,286 $ 100,441 Interest income* 20,343 29,494 (261) 49,576 Interest expense — 2,362 — 2,362 Intersegment income (expense) (2,315) 2,315 — — Tax-equivalized pre-tax income* 16,230 14,973 1,027 32,230 Goodwill 14,126 136 — 14,262 Other intangible assets, net 3,423 — — 3,423 Total assets 1,188,745 997,483 17,007 2,203,235 Average funding sources 902,486 737,962 — 1,640,448 |
Leases
Leases | 12 Months Ended |
Dec. 31, 2022 | |
Leases [Abstract] | |
Leases | Leases The Company leases certain premises under operating leases. As of December 31, 2022, the Company had lease liabilities of $9.5 million and right-of-use assets of $9.2 million. Lease liabilities and right-of-use assets are reflected in other liabilities other assets For the year ended December 31, 2022, the weighted average remaining lease term for the operating leases was 8.2 years and the weighted average discount rate used in the measurement of operating lease liabilities was 3.6%. Certain of the Company’s leases contain options to renew the lease; however, these renewal options are not included in the calculation of the lease liabilities as they are not reasonably certain to be exercised. The increase in the Company’s expected future minimum lease payments since December 31, 2021 was a result of renewing the lease on the Company's corporate headquarters for 10 years, effective September 2022. A maturity analysis of operating lease liabilities and undiscounted cash flows as of December 31, 2022 was as follows: (In thousands) December 31, Lease payments due Less than 1 year $ 1,348 1-2 years 1,327 2-3 years 1,345 3-4 years 1,351 4-5 years 1,357 Over 5 years 4,219 Total undiscounted cash flows 10,947 Discount on cash flows 1,448 Total lease liability $ 9,499 |
Subsequent Events
Subsequent Events | 12 Months Ended |
Dec. 31, 2022 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events In accordance with FASB ASC 855, Subsequent Events |
Condensed Financial Information
Condensed Financial Information of Parent Company | 12 Months Ended |
Dec. 31, 2022 | |
Condensed Financial Information Disclosure [Abstract] | |
Condensed Financial Information of Parent Company | Condensed Financial Information of Parent Company Following are the condensed balance sheets of the Company (parent company only) and the related condensed statements of income and cash flows. Condensed Balance Sheets December 31, (In thousands) 2022 2021 Assets Cash and due from banks $ 5,081 $ 132,050 Short-term investments 26,834 585 Securities available-for-sale, at fair value 490,829 566,835 Loans, net 74,810 40,515 Payments in advance of funding 293,775 291,427 Investments in subsidiaries 164,907 164,650 Premises and equipment, net 19,525 17,443 Accounts and drafts receivable from customers 95,779 4,992 Other assets 119,627 90,948 Total assets $ 1,291,167 $ 1,309,445 Liabilities and Shareholders’ Equity Liabilities: Accounts and drafts payable $ 1,057,463 $ 1,041,070 Other liabilities 27,379 22,577 Total liabilities 1,084,842 1,063,647 Total shareholders’ equity 206,325 245,798 Total liabilities and shareholders’ equity $ 1,291,167 $ 1,309,445 Condensed Statements of Income For the Years Ended December 31, (In thousands) 2022 2021 2020 Income from subsidiaries – management fees $ 4,315 $ 3,115 $ 2,854 Processing fees 74,382 72,579 72,513 Financial fees 42,243 31,847 22,565 Other fees 2,606 970 1,533 Net interest income after provision for (release of) credit losses 13,435 11,316 10,932 Total revenue 136,981 119,827 110,397 Expenses: Salaries and employee benefits 94,047 80,434 77,577 Other expenses 32,406 27,406 25,347 Total expenses 126,453 107,840 102,924 Income before income tax and equity in undistributed income of subsidiaries 10,528 11,987 7,473 Income tax expense 1,242 635 340 Income before undistributed income of subsidiaries 9,286 11,352 7,133 Equity in undistributed income of subsidiaries 25,618 17,252 18,043 Net income $ 34,904 $ 28,604 $ 25,176 Condensed Statements of Cash Flows For the Years Ended December 31, (In thousands) 2022 2021 2020 Cash flows from operating activities: Net income $ 34,904 $ 28,604 $ 25,176 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Equity in undistributed income of subsidiaries (25,618) (17,252) (18,043) Net change in other assets (4,640) (212) 6,054 Net change in other liabilities 6,462 (9,307) (6,525) Stock-based compensation expense 6,732 2,859 2,267 Other, net 25,412 20,921 18,236 Net cash provided by operating activities 43,252 25,613 27,165 Cash flows from investing activities: Net decrease (increase) in securities 3,064 (226,090) 65,689 Net (increase) decrease in loans (34,295) 8,799 (2,545) Net (increase) decrease in payments in advance of funding (2,347) (96,864) 11,595 Purchase of bank-owned life insurance (4,000) (25,119) — Purchases of premises and equipment, net (5,851) (2,233) (1,810) Asset acquisition of TouchPoint (4,814) — — Net cash (used in) provided by investing activities (48,243) (341,507) 72,929 Cash flows from financing activities: Net (increase) decrease in accounts and drafts receivable from customers (90,787) 6 59,404 Net increase in accounts and drafts payable 16,393 208,650 148,935 Short-term borrowings — — (18,000) Cash dividends paid (15,442) (15,446) (15,599) Purchase of common shares for treasury (5,299) (30,997) (6,825) Other financing activities, net (594) (850) (1,098) Net cash (used in) provided by financing activities (95,729) 161,363 166,817 Net (decrease) increase in cash and cash equivalents (100,720) (154,531) 266,911 Cash and cash equivalents at beginning of year 132,635 287,166 20,255 Cash and cash equivalents at end of year $ 31,915 $ 132,635 $ 287,166 |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
Summary of Operations | Summary of Operations The Company provides payment and information services, which include processing and payment of transportation, energy, telecommunications and environmental invoices. These services include the acquisition and management of data, information delivery and financial exchange. The consolidated balance sheet captions, “Accounts and drafts payable” and “Payments in advance of funding,” represent the Company’s resulting financial position related to the payment services that are performed for customers. The Company also provides a full range of banking services to individual, corporate and institutional customers through the Bank, its wholly owned bank subsidiary. |
Basis of Presentation | Basis of Presentation The accounting and reporting policies of the Company and its subsidiaries conform to U.S. GAAP. The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries after elimination of intercompany transactions. Certain amounts in the 2021 and 2020 consolidated financial statements have been reclassified to conform to the 2022 presentation. Such reclassifications have no effect on previously reported net income or shareholders’ equity. |
Use of Estimates | Use of Estimates In preparing the consolidated financial statements, Company management is required to make estimates and assumptions which significantly affect the reported amounts in the consolidated financial statements. |
Cash and Cash Equivalents | Cash and Cash Equivalents For purposes of the consolidated statements of cash flows, the Company considers cash and due from banks, interest-bearing deposits in other financial institutions, and federal funds sold and other short-term investments to be cash and cash equivalents. |
Investment in Debt Securities | Investment in Debt Securities The Company classifies its investment securities as available-for-sale. Securities classified as available-for-sale are carried at fair value. Unrealized gains and losses, net of the related tax effect, are excluded from earnings and reported in accumulated other comprehensive income, a component of shareholders’ equity. Securities are periodically evaluated for credit losses in accordance with the guidance provided in FASB ASC Topic 326, Financial Instruments – Credit Losses ("ASC 326"). For available for sale investment securities in an unrealized loss position, the entire loss in fair value is required to be recognized in current earnings if the Company intends to sell the securities or believes it likely that it will be required to sell the security before the anticipated recovery. If neither condition is met, and the Company does not expect to recover the amortized cost basis, the Company determines whether the decline in fair value resulted from credit losses or other factors. If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected is compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss has occurred, and an allowance for credit losses is recorded. The allowance for credit losses is limited by the amount that the fair value is less than the amortized cost basis. Any impairment not recorded through the provision for credit losses would be recognized in other comprehensive income. Changes in the allowance for credit losses would be recorded as a provision for credit losses on the consolidated statements of income. Losses would be charged against the allowance for credit losses on securities when management believes the uncollectibility of an available-for-sale security is confirmed or when either of the conditions regarding intent or requirement to sell is met. |
Loans | Loans Interest on loans is recognized based upon the principal amounts outstanding. It is the Company’s policy to discontinue the accrual of interest when there is reasonable doubt as to the collectability of principal or interest. Subsequent payments received on such loans are applied to principal if there is any doubt as to the collectability of such principal; otherwise, these receipts are recorded as interest income. The accrual of interest on a loan is resumed when the loan is current as to payment of both principal and interest and/or the borrower demonstrates the ability to pay and remain current. Loan origination and commitment fees on originated loans, net of certain direct loan origination costs, are deferred and amortized to interest income using the level-yield method over the estimated lives of the related loans. |
Allowance for Credit Losses | Allowance for Credit Losses The ACL is increased by provisions charged to expense and is available to absorb charge-offs, net of recoveries. Management utilizes a systematic, documented approach in determining the appropriate level of the ACL. Management’s approach provides for estimated current expected credit losses on loans in accordance with ASC 326. These estimates are based upon a number of factors, such as payment history, financial condition of the borrower, expected future cash flows and collateral exposure. The ACL is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the ACL when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries for amounts previously charged off and expected to be charged off do not exceed the aggregate of amounts previously charged off and expected to be charged off. Management estimated the allowance balance using relevant available information from internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts based on economic factors, such as GDP. Historical credit loss experience, of both the Company and similar peer banks, provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for concentration risk, asset quality trends, borrower’s ability to pay, collateral, and other environmental factors. It is difficult to estimate how potential changes in any one economic factor or input might affect the overall ACL because a wide variety of factors and inputs are considered in estimating the allowance and changes in those factors and inputs considered may not occur at the same rate and may not be consistent across all loan types. Additionally, changes in factors and inputs may be directionally inconsistent, such that improvement in one factor may offset deterioration in others. The ACL is measured on a collective pool basis when similar risk characteristics exist. Management believes the ACL is adequate to absorb expected losses in the loan portfolio. Loans The Company has identified the following portfolio segments: Commercial & Industrial (“C&I”) – C&I loans consist of loans to small and medium-sized businesses in a wide variety of industries, franchise lending, and equipment financing to companies of all sizes. These loans are generally collateralized by inventory, accounts receivable, equipment, and other commercial assets, and may be supported by other credit enhancements such as personal guarantees. Risk arises primarily due to a difference between expected and actual cash flows of the borrower. However, the recoverability of these loans is also dependent on other factors primarily dictated by the type of collateral securing these loans. The fair value of the collateral securing these loans may fluctuate as market conditions change. Included within C&I are revolving loans supported by borrowing bases that fluctuate depending on the amount of underlying collateral. Commercial Real Estate (“CRE”) – CRE loans include various types of loans for which the Company holds real property as collateral. Commercial real estate lending activity is typically restricted to owner-occupied properties or to investor properties that are owned by customers with a current banking relationship. The primary risks of CRE loans include the borrower’s inability to pay and material decreases in the value of the real estate being held as collateral. Faith-based CRE – Faith-based CRE loans include loans to faith-based ministries for which the Company holds real property as collateral. The primary risks of faith-based CRE loans include the borrower’s inability to pay and material decreases in the value of the real estate being held as collateral. Construction and Land Development – The Company originates loans to finance construction projects including faith-based and commercial projects. Construction loans are generally collateralized by first liens on the real estate and have floating interest rates. The primary risks of construction loans are construction completion and timing risk. Adverse economic conditions may negatively impact the borrowers’ ability to complete the project. Additionally, the fair value of the underlying collateral may fluctuate as market conditions change. The ACL is calculated as the difference between the amortized cost basis of the loan portfolio and the projections from the weighted-average remaining maturity ("WARM") model that the Company developed. The WARM model utilizes an attrition analysis, including events such as payoffs, matured loans, and renewals in the borrowers’ control, to anticipate the length of time it would take for each portfolio segment to runoff. Management incorporates a one-year GDP forecast and an immediate reversion to peer historical loss rates to determine the annual charge off rates over the estimated life of the loans. After the reasonable and supportable forecast period, the model reverts to long-run historical average loss rates of its peers. However, for the faith-based CRE ACL, beyond the reasonable and supportable forecast period, loss rates are reverted immediately to the Company’s long-run historical averages, as this represents a unique loan segment to the peer portfolios. The economic forecast is based on management’s assessment of the length and pattern of the current economic cycle. The resulting annual charge off rate determined for each year in the WARM model is applied to the loan balances estimated in the attrition analysis. Management accounts for the inherent uncertainty of the underlying economic forecast by reviewing forecast scenarios. Additionally, the ACL calculation includes subjective adjustments for qualitative risk factors that are likely to cause estimated credit losses to differ from historical experience. These qualitative adjustments may increase or reduce reserve levels and include adjustments for lending management experience and risk tolerance, value of underlying collateral, loan review and audit results, asset quality and portfolio trends, loan portfolio growth and loan concentrations. The Company has elected to exclude accrued interest receivable ("AIR") from the allowance for credit losses calculation. When a loan is placed on non-accrual, any recorded AIR is reversed against interest income. The determination and application of the ACL accounting policy involves judgments, estimates, and uncertainties that are subject to change. Changes in these assumptions, estimates or the conditions surrounding them may have a material impact on the Company’s financial condition, liquidity or results of operations. Various regulatory agencies, as an integral part of the examination process, periodically review the ACL. Such agencies may require the Company to recognize additions to the ACL or reserve increases to adversely graded classified loans based on information available to them at the time of their examinations. The ACL is decreased by net charge-offs and is increased by provisions for credit losses that are charged to the consolidated statements of operations. Charge-offs, if any, are typically measured for each loan based on a thorough analysis of the most probable source of repayment, such as the present value of the loan’s expected future cash flows, the loan’s estimated fair value, or the estimated fair value of the underlying collateral less costs of disposition for collateral-dependent loans. When it is determined that specific loans, or portions thereof, are uncollectible, these amounts are charged off against the ACL. Unfunded loan commitments In addition to the ACL for funded loans, the Company maintains reserves to cover the risk of loss associated with off-balance sheet unfunded loan commitments. The allowance for off-balance sheet credit losses is maintained within other liabilities in the statements of financial condition. Under the CECL framework, adjustments to this liability are recorded as provision for credit losses in the consolidated statements of operations. Unfunded loan commitment balances are evaluated by loan segment. In order to establish the required level of reserve, the Company applies average historical utilization rates and ACL loan model loss rates for each loan segment to the outstanding unfunded commitment balances. Investment securities |
Individually Evaluated Loans | Individually Evaluated Loans A loan is considered individually evaluated when it is probable that a creditor will be unable to collect all amounts due, both principal and interest, according to the contractual terms of the loan agreement. Individually evaluated loans are generally measured based on the expected future cash flows and discounted at the loan's effective interest rate. Alternatively, reference to an observable market price could be used to individually evaluate loans, if one exists, or the fair value of the collateral for a collateral-dependent loan. Regardless of the historical measurement method used, the Company measures individually evaluated loans based on the fair value of the collateral when the Company determines foreclosure is probable. Additionally, troubled debt restructurings are measured by discounting the total expected future cash flows at the loan's effective rate of interest as stated in the original loan agreement. The Company uses its methods as discussed above for recognizing interest on individually evaluated loans. |
Foreclosed Assets | Foreclosed Assets Real estate acquired as a result of foreclosure is initially recorded at fair value less estimated selling costs. Fair value is generally determined through the receipt of appraisals. Any write down to fair value at the time the property is acquired is recorded as a charge-off to the allowance for credit losses. Any decline in the fair value of the property subsequent to acquisition is recorded as a charge to non-interest expense. |
Premises and Equipment | Premises and Equipment Premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation is computed over the estimated useful lives of the assets, or the respective lease terms for leasehold improvements, using straight-line and accelerated methods. Estimated useful lives do not exceed 40 years for buildings, the lesser of 10 years or the life of the lease for leasehold improvements and range from 3 to 7 years for software, equipment, furniture and fixtures. Maintenance and repairs are charged to expense as incurred. |
Intangible Assets | Intangible Assets Cost in excess of fair value of net assets acquired has resulted from business acquisitions. Goodwill and intangible assets with indefinite useful lives are not amortized, but instead are tested for impairment at least annually. Intangible assets with definite useful lives are amortized on a straight-line basis over their respective estimated useful lives. |
Non-marketable Equity Investments | Non-marketable Equity Investments The Company accounts for non-marketable equity investments, in which it holds less than a 20% ownership, as equity investments without readily determinable fair values. As a result, the carrying value of the investment is determined under the measurement alternative of cost, less impairment (if any), adjusted for fair value changes when observable prices are available. The Company periodically evaluates for impairment of these investments. In performing this evaluation, the Company considers various factors including the investee's financial condition, results of operations, operating trends and other financial ratios. Non-marketable equity investments are included in other assets on the consolidated balance sheets. |
Treasury Stock | Treasury Stock Purchases of the Company’s common stock are recorded at cost. Upon reissuance, treasury stock is reduced based upon the average cost basis of shares held. |
Comprehensive Income | Comprehensive Income Comprehensive income consists of net income, changes in net unrealized gains (losses) on available-for-sale securities and pension liability adjustments and is presented in the accompanying consolidated statements of shareholders' equity and consolidated statements of comprehensive income. |
Processing Fees | Processing Fees A majority of the Company’s fee revenue is attributable to providing services related to processing and payment of invoices. These services include invoice processing, transportation invoice rating, payment processing and services, auditing, and the generation of accounting and transportation information. The Company also processes, pays and generates management information from electric, gas, telecommunications, environmental, and other invoices. The specific payment and information processing services provided to each customer are developed individually to meet each customer’s specific requirements. The Company enters into service agreements with customers typically for fixed fees per transaction that are invoiced monthly. Revenues are recognized in the period services are rendered and earned under the service agreements, as long as collection is reasonably assured. |
Financial Fees | Financial fees The Company earns fees on a transaction level basis for invoice payment services when making customer payments. Fees are recognized at the point in time when the payment transactions are made, which is when the performance obligation is satisfied. |
Income Taxes | Income Taxes Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. Deferred tax assets are reduced if necessary, by a deferred tax asset valuation allowance. In the event that management determines it is more likely than not that it will not be able to realize all or part of net deferred tax assets in the future, the Company adjusts the recorded value of deferred tax assets, which would result in a direct charge to income tax expense in the period that such determination is made. Likewise, the Company will reverse the valuation allowance when realization of the deferred tax asset is expected. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company and its subsidiaries file U.S. federal and certain state income tax returns on a consolidated basis. In addition, certain state jurisdictions are filed on a separate company basis by the Company or its subsidiaries. |
Earnings Per Share | Earnings Per Share Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding. Diluted earnings per share is computed by dividing net income by the sum of the weighted average number of common shares outstanding and the weighted average number of potential common shares outstanding. |
Stock-Based Compensation | Stock-Based Compensation The Company follows FASB ASC 718, Accounting for Stock Options and Other Stock-based Compensation |
Pension Plans | Pension Plans The amounts recognized in the consolidated financial statements related to pension are determined from actuarial valuations. Inherent in these valuations are assumptions including expected return on plan assets, discount rates at which the liabilities could be settled at December 31, 2022, rate of increase in mortality rates. These assumptions are updated annually and are disclosed in Note 10. The Company follows FASB ASC 715, Compensation – Retirement Benefits |
Fair Value Measurements | Fair Value Measurements The Company follows the provisions of FASB ASC 820, Fair Value Measurements and Disclosures |
Impact of New and Not Yet Adopted Accounting Pronouncements | Impact of New and Not Yet Adopted Accounting Pronouncements In March 2022, the FASB issued 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures ("ASU 2022-02"). This ASU eliminates the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL methodology for estimating allowances for credit losses and enhances the disclosure requirements for loan restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require a public business entity to disclose current period gross charge-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. ASU 2022-02 is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company does not expect implementation of this ASU to have a material impact on the consolidated financial statements. |
Capital Requirements and Regu_2
Capital Requirements and Regulatory Restrictions (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract] | |
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations | The Company’s and the Bank’s actual and required capital amounts and ratios are as follows: Actual Capital Requirement to be (In thousands) Amount Ratio Amount Ratio Amount Ratio At December 31, 2022 Total capital (to risk-weighted assets) Cass Information Systems, Inc. $ 257,313 13.52 % $ 152,306 8.00 % $ N/A N/A % Cass Commercial Bank 186,075 16.00 93,044 8.00 116,305 10.00 Common Equity Tier I Capital (to risk-weighted assets) Cass Information Systems, Inc. 243,774 12.80 85,672 4.50 N/A N/A Cass Commercial Bank 172,848 14.86 52,337 4.50 75,598 6.50 Tier I capital (to risk-weighted assets) Cass Information Systems, Inc. 243,774 12.80 114,229 6.00 N/A N/A Cass Commercial Bank 172,848 14.86 69,783 6.00 93,044 8.00 Tier I capital (to average assets) Cass Information Systems, Inc. 243,774 9.52 102,386 4.00 N/A N/A Cass Commercial Bank 172,848 10.77 64,196 4.00 80,245 5.00 At December 31, 2021 Total capital (to risk-weighted assets) Cass Information Systems, Inc. $ 240,265 14.86 % $ 129,339 8.00 % $ N/A N/A % Cass Commercial Bank 174,614 17.21 81,163 8.00 101,454 10.00 Common Equity Tier I Capital (to risk-weighted assets) Cass Information Systems, Inc. 228,224 14.11 72,764 4.50 N/A N/A Cass Commercial Bank 163,030 16.07 45,654 4.50 65,945 6.50 Tier I capital (to risk-weighted assets) Cass Information Systems, Inc. 228,224 14.11 97,019 6.00 N/A N/A Cass Commercial Bank 163,030 16.07 60,872 6.00 81,163 8.00 Tier I capital (to average assets) Cass Information Systems, Inc. 228,224 9.21 99,163 4.00 N/A N/A Cass Commercial Bank 163,030 11.05 59,036 4.00 73,795 5.00 |
Investment Securities (Tables)
Investment Securities (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of Investment Securities | The table below presents the balances of securities available-for-sale measured at fair value on a recurring basis. The amortized cost, gross unrealized gains, gross unrealized losses and fair value of debt and equity securities are summarized as follows: December 31, 2022 (In thousands) Amortized Gross Gross Fair Value State and political subdivisions $ 317,376 $ 54 $ (22,304) $ 295,126 Mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises 205,175 — (31,236) 173,939 Corporate bonds 96,348 — (11,251) 85,097 Treasury securities 158,935 — (3,652) 155,283 Asset backed securities issued or guaranteed by U.S. Government agencies or sponsored enterprises 47,213 — (2,190) 45,023 Total $ 825,047 $ 54 $ (70,633) $ 754,468 December 31, 2021 (In thousands) Amortized Gross Gross Fair Value State and political subdivisions $ 359,187 $ 12,931 $ (990) $ 371,128 Mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises 170,711 135 (2,200) 168,646 Corporate bonds 84,538 72 (272) $ 84,338 Asset backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises 49,835 — (494) 49,341 Total $ 664,271 $ 13,138 $ (3,956) $ 673,453 |
Unrealized Gain (Loss) on Investments | The fair values of securities with unrealized losses are as follows: December 31, 2022 Less than 12 months 12 months or more Total (In thousands) Estimated Unrealized Estimated Unrealized Estimated Unrealized State and political subdivisions $ 214,919 $ 8,958 $ 47,474 $ 13,346 $ 262,393 $ 22,304 Mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises 53,732 6,135 118,017 25,101 171,749 31,236 Corporate bonds 32,517 3,629 47,580 7,622 80,097 11,251 Treasury securities 155,283 3,652 — — 155,283 3,652 Asset backed securities issued or guaranteed by U.S. Government agencies or sponsored enterprises — — 47,213 2,190 47,213 2,190 Total $ 456,451 $ 22,374 $ 260,284 $ 48,259 $ 716,735 $ 70,633 December 31, 2021 Less than 12 months 12 months or more Total (In thousands) Estimated Unrealized Estimated Unrealized Estimated Unrealized State and political subdivisions $ 60,083 $ 990 $ — $ — $ 60,083 $ 990 Mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises 163,652 2,200 — — 163,652 2,200 Corporate bonds 55,120 272 — — — 55,120 272 Asset backed securities issued or guaranteed by U.S. Government agencies or sponsored enterprises 49,341 494 — — 49,341 494 Total $ 328,196 $ 3,956 $ — $ — $ 328,196 $ 3,956 |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense | The amortized cost and fair value of debt and equity securities by contractual maturity are shown in the following table. Expected maturities may differ from contractual maturities because borrowers have the right to prepay obligations with or without prepayment penalties. December 31, 2022 (In thousands) Amortized Cost Fair Value Due in 1 year or less $ 65,686 $ 65,221 Due after 1 year through 5 years 267,163 261,764 Due after 5 years through 10 years 232,235 205,277 Due after 10 years 259,963 222,206 Total $ 825,047 $ 754,468 |
Loans (Tables)
Loans (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Receivables [Abstract] | |
Summary of Loan Categories | A summary of loan categories is as follows: December 31, (In thousands) 2022 2021 Commercial and industrial $ 561,616 $ 450,336 Real estate: Commercial: Mortgage 108,166 108,759 Construction 17,874 24,797 Faith-based: Mortgage 387,114 355,582 Construction 8,094 14,664 PPP — 6,299 Other 42 130 Total loans $ 1,082,906 $ 960,567 |
Schedule of Debt | The following table presents the aging of loans by loan categories at December 31, 2022: Performing Nonperforming (In thousands) Current 30-59 60-89 90 Days Non- Total Commercial and industrial $ 560,466 $ — $ — $ — $ 1,150 $ 561,616 Real estate Commercial: Mortgage 108,166 — — — — 108,166 Construction 17,874 — — — — 17,874 Faith-based: Mortgage 387,114 — — — — 387,114 Construction 8,094 — — — — 8,094 PPP — — — — — — Other 42 — — — — 42 Total $ 1,081,756 $ — $ — $ — $ 1,150 $ 1,082,906 The following table presents the aging of loans by loan categories at December 31, 2021: Performing Nonperforming (In thousands) Current 30-59 60-89 90 Days Non- Total Commercial and industrial $ 450,336 $ — $ — $ — $ — $ 450,336 Real estate Commercial: Mortgage 108,759 — — — — 108,759 Construction 24,797 — — — — 24,797 Faith-based: Mortgage 355,582 — — — — 355,582 Construction 14,664 — — — — 14,664 PPP 6,299 — — — — 6,299 Other 130 — — — — 130 Total $ 960,567 $ — $ — $ — $ — $ 960,567 |
Schedule of Credit Exposure of the Loan Portfolio | The following table presents the credit exposure of the loan portfolio by internally assigned credit grade as of December 31, 2022: (In thousands) Loans Subject to Normal Monitoring (1) Performing Loans Subject to Special Monitoring (2) Nonperforming Loans Subject to Special Monitoring (2) Total Loans Commercial and industrial $ 549,241 $ 11,225 $ 1,150 $ 561,616 Real estate Commercial: Mortgage 108,166 — — 108,166 Construction 17,874 — — 17,874 Faith-based: Mortgage 386,169 945 — 387,114 Construction 8,094 — — 8,094 PPP — — — — Other 42 — — 42 Total $ 1,069,586 $ 12,170 $ 1,150 $ 1,082,906 (1) Loans subject to normal monitoring involve borrowers of acceptable-to-strong credit quality and risk and have the apparent ability to satisfy their loan obligation. (2) Loans subject to special monitoring possess some credit deficiency or potential weakness which requires a higher level of management attention. The following table presents the credit exposure of the loan portfolio by internally assigned credit grade as of December 31, 2021: (In thousands) Loans Subject to Normal Monitoring (1) Performing Loans Subject to Special Monitoring (2) Nonperforming Loans Subject to Special Monitoring (2) Total Loans Commercial and industrial $ 440,607 $ 9,729 $ — $ 450,336 Real estate Commercial: Mortgage 108,759 — — 108,759 Construction 24,797 — — 24,797 Faith-based: Mortgage 352,717 2,865 — 355,582 Construction 14,664 — — 14,664 PPP 6,299 — — 6,299 Other 130 — — 130 Total $ 947,973 $ 12,594 $ — $ 960,567 (1) Loans subject to normal monitoring involve borrowers of acceptable-to-strong credit quality and risk and have the apparent ability to satisfy their loan obligation. (2) Loans subject to special monitoring possess some credit deficiency or potential weakness which requires a higher level of management attention. A summary of the ACL by category for the period ended December 31, 2022 is as follows: (In thousands) C&I CRE Faith-based CRE Construction Total Allowance for credit losses on loans: Balance at December 31, 2021 $ 5,034 $ 1,031 $ 5,684 $ 292 $ 12,041 Provision for (release of) credit losses (1) 931 (91) 753 (108) 1,485 Recoveries 13 — — — 13 Balance at December 31, 2022 $ 5,978 $ 940 $ 6,437 $ 184 $ 13,539 (1) For the period ended December 31, 2022, there was a release of credit losses of $135,000 for unfunded commitments. A summary of the ACL by category for the period ended December 31, 2021 is as follows: (In thousands) C&I CRE Faith-based CRE Construction Total Allowance for credit losses on loans: Balance at January 1, 2020 $ 4,635 $ 1,175 $ 5,717 $ 417 $ 11,944 Provision for (release of) credit losses (1) 387 (144) (48) (125) 70 Recoveries 12 — 15 — 27 Balance at December 31, 2021 $ 5,034 $ 1,031 $ 5,684 $ 292 $ 12,041 (1) For the period ended December 31, 2021, there was a release of credit losses of $200,000 for unfunded commitments. As of December 31, 2022 and 2021, there were no loans to executive officers or directors, or their affiliates. |
Summary of ACL by Category | A summary of the ACL by category for the period ended December 31, 2022 is as follows: (In thousands) C&I CRE Faith-based CRE Construction Total Allowance for credit losses on loans: Balance at December 31, 2021 $ 5,034 $ 1,031 $ 5,684 $ 292 $ 12,041 Provision for (release of) credit losses (1) 931 (91) 753 (108) 1,485 Recoveries 13 — — — 13 Balance at December 31, 2022 $ 5,978 $ 940 $ 6,437 $ 184 $ 13,539 (1) For the period ended December 31, 2022, there was a release of credit losses of $135,000 for unfunded commitments. A summary of the ACL by category for the period ended December 31, 2021 is as follows: (In thousands) C&I CRE Faith-based CRE Construction Total Allowance for credit losses on loans: Balance at January 1, 2020 $ 4,635 $ 1,175 $ 5,717 $ 417 $ 11,944 Provision for (release of) credit losses (1) 387 (144) (48) (125) 70 Recoveries 12 — 15 — 27 Balance at December 31, 2021 $ 5,034 $ 1,031 $ 5,684 $ 292 $ 12,041 (1) For the period ended December 31, 2021, there was a release of credit losses of $200,000 for unfunded commitments. |
Premises and Equipment (Tables)
Premises and Equipment (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Property, Plant and Equipment [Abstract] | |
Property, Plant and Equipment | A summary of premises and equipment is as follows: December 31, (In thousands) 2022 2021 Land $ 873 $ 873 Buildings 14,903 14,834 Leasehold improvements 2,044 2,036 Furniture, fixtures and equipment 14,668 13,551 Purchased software 4,648 4,640 Internally developed software 27,308 22,665 Total 64,444 58,599 Less accumulated depreciation 44,486 40,486 Total premises and equipment, net $ 19,958 $ 18,113 |
Acquired Intangible Assets (Tab
Acquired Intangible Assets (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Intangible Assets and Goodwill | Details of the Company’s intangible assets are as follows: December 31, 2022 December 31, 2021 (In thousands) Gross Carrying Accumulated Gross Carrying Accumulated Assets eligible for amortization: Customer lists $ 6,470 $ (4,561) $ 4,778 $ (4,341) Patent 72 (32) 72 (28) Software 3,212 (1,508) 2,844 (1,104) Trade Name 373 (42) 190 (22) Other 500 (358) 500 (325) Unamortized intangible assets: Goodwill 17,309 — 14,262 — Total intangible assets $ 27,936 $ (6,501) $ 22,646 $ (5,820) |
Interest-Bearing Deposits (Tabl
Interest-Bearing Deposits (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Interest-Bearing Deposits [Abstract] | |
Schedule of Interest Bearing Deposits | Interest-bearing deposits consist of the following: December 31, (In thousands) 2022 2021 Interest-bearing demand deposits $ 567,426 $ 573,567 Savings deposits 6,413 18,110 Time deposits: Less than $100 2,526 3,536 $100 to less than $250 20,137 30,648 $250 or more (1) 17,958 13,000 Total $ 614,460 $ 638,861 Weighted average interest rate 1.74 % 0.15 % (1) The scheduled maturities of time deposits not covered by deposit insurance consist of $17.7 million within one year and $264,000 within one to three years. |
Schedule of Interest on Deposits | Interest expense consists of the following: December 31, (In thousands) 2022 2021 2020 Interest-bearing demand deposits $ 3,118 $ 582 $ 1,313 Savings deposits 38 9 24 Time deposits: Less than $100 145 332 550 $100 to less than $250 79 109 206 $250 or more 102 139 267 Total $ 3,482 $ 1,171 $ 2,360 |
Schedule of Maturities of Time Deposits | The scheduled maturities of time deposits are summarized as follows: December 31, 2022 2021 (In thousands) Amount Percent Amount Percent Due within: One year $ 37,925 93.4 % $ 30,855 65.4 % Two years 1,773 4.4 % 15,061 31.9 % Three years 797 2.0 % 1,205 2.6 % Four years 88 0.2 % 48 0.1 % Five years 38 0.1 % 15 — % Total $ 40,621 100.0 % $ 47,184 100.0 % |
Common Stock and Earnings per_2
Common Stock and Earnings per Share (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Earnings Per Share [Abstract] | |
Schedule of Common Stock Outstanding Roll Forward | The table below shows activity in the outstanding shares of the Company’s common stock during 2022. 2022 Shares outstanding at January 1 13,734,295 Issuance of common stock: Employee restricted stock grants 18,160 Employee restricted stock units vested 2,002 Performance-based stock vested 11,029 Employee SARs exercised 12,668 Directors’ stock grants 22,699 Shares repurchased (130,374) Shares forfeited (823) Shares outstanding at December 31 13,669,656 |
Schedule of Earnings Per Share, Basic and Diluted | The calculations of basic and diluted earnings per share are as follows: December 31, (In thousands except share and per share data) 2022 2021 2020 Basic: Net income $ 34,904 $ 28,604 $ 25,176 Weighted average common shares outstanding 13,552,503 14,091,773 14,364,406 Basic earnings per share $ 2.58 $ 2.03 $ 1.75 Diluted: Net income $ 34,904 $ 28,604 $ 25,176 Weighted average common shares outstanding 13,552,503 14,091,773 14,364,406 Effect of dilutive restricted stock, performance based restricted stock (“PBRS”), and SARs 255,526 238,103 202,541 Weighted average common shares outstanding assuming dilution 13,808,029 14,329,876 14,566,947 Diluted earnings per share $ 2.53 $ 2.00 $ 1.73 |
Employee Benefit Plans (Tables)
Employee Benefit Plans (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Retirement Benefits [Abstract] | |
Summary of Projected Benefit Obligation | A summary of the activity in the Plan’s projected benefit obligation, assets, funded status and amounts recognized in the Company’s consolidated balance sheets is as follows: (In thousands) 2022 2021 Projected benefit obligation: Balance, January 1 $ 117,323 $ 122,035 Service cost — 1,002 Interest cost 3,293 3,076 Actuarial gain (31,982) (5,822) Benefits paid (3,201) (2,968) Balance, December 31 $ 85,433 $ 117,323 Plan assets: Fair value, January 1 $ 114,136 $ 106,667 Actual investment return (26,820) 10,107 Employer contribution — 330 Expenses paid from plan assets (721) — Benefits paid (3,201) (2,968) Fair value, December 31 $ 83,394 $ 114,136 Funded status: Accrued pension liability $ (2,039) (3,187) A summary of the activity in the SERP’s projected benefit obligation and amounts recognized in the Company’s consolidated balance sheets is as follows: December 31, (In thousands) 2022 2021 Benefit obligation: Balance, January 1 $ 12,420 $ 13,412 Service cost — 147 Interest cost 318 291 Benefits paid (348) (282) Actuarial gain (2,811) (1,148) Balance, December 31 $ 9,579 $ 12,420 |
Schedule of Assumptions used to Determine Projected Benefit Obligation | The following represent the major assumptions used to determine the projected benefit obligation of the Plan. For 2022, 2021 and 2020, the Plan’s expected benefit cash flows were discounted using the FTSE Above Median Double-A Curve. For 2022, the Pri-2012 Mortality Table and MP-2022 Mortality Improvement Scale were used. For 2021, the Pri-2012 Mortality Table and MP-2021 Mortality Improvement Scale were used. For 2020, the Pri-2012 Mortality Table and MP-2020 Mortality Improvement Scale were used. 2022 2021 2020 Weighted average discount rate 5.25 % 2.85 % 2.55 % Rate of increase in compensation levels N/A (a) (a) (a) 6.0% graded down to 3.25% over the first seven years of service. The following represent the major assumptions used to determine the projected benefit obligation of the SERP. For 2022, 2021 and 2020, the SERP’s expected benefit cash flows were discounted using the FTSE Above Median Double-A Curve. 2022 2021 2020 Weighted average discount rate 5.15 % 2.65 % 2.20 % Rate of increase in compensation levels N/A (a) (a) |
Schedule of Expected Benefit Payments | The following pension benefit payments, as appropriate, are expected to be paid by the Plan: Amount 2023 $ 4,193,000 2024 4,436,000 2025 4,636,000 2026 4,844,000 2027 5,048,000 2026-2030 27,845,000 Amount 2023 $ 810,000 2024 791,000 2025 788,000 2026 785,000 2027 780,000 2026-2030 $ 3,787,000 |
Schedule of Plan's Pension Costs | The Plan’s (benefit) pension cost included the following components: For the Year Ended December 31, (In thousands) 2022 2021 2020 Service cost – benefits earned during the year $ — $ 1,002 $ 4,329 Interest cost on projected benefit obligations 3,293 3,076 3,908 Expected return on plan assets (5,857) (6,310) (6,049) Net amortization and deferral — 393 1,946 Net periodic (benefit) pension cost $ (2,564) $ (1,839) $ 4,134 |
Schedule of Assumptions used to Determine Net Pension Cost | The following represent the major assumptions used to determine the net (benefit) pension cost of the Plan: 2022 2021 2020 Weighted average discount rate 2.85 % 2.55 % 3.30 % Rate of increase in compensation levels N/A (a ) (a ) Expected long-term rate of return on assets 6.00 % 6.00 % 6.50 % |
Schedule of Assumed Long-term Rate of Return on Assets | The expected one-year nominal returns and annual standard deviations are shown by asset class below: Asset Class % of Total Portfolio One-Year Nominal Annual Standard Core Fixed Income 68.5 % 5.46 % 10.49 % Large Cap U.S. Equities 14.0 % 7.98 % 17.66 % International (Developed) 10.0 % 9.07 % 18.52 % International (Emerging) 4.0 % 11.91 % 26.71 % Real Estate 3.5 % 7.19 % 15.13 % |
Summary of the Fair Value Measurements by Type of Asset | A summary of the fair value measurements by type of asset is as follows: Fair Value Measurements as of December 31, 2022 2021 (In thousands) Total Quoted Prices Observable Total Quoted Prices Observable Cash $ 566 $ 566 $ — $ 535 $ 535 $ — Real estate investment trusts 7,120 — 7,120 6,250 — 6,250 Equity securities U.S. Small/Mid Cap Growth 2,055 — 2,055 4,734 — 4,734 Non-U. S. Core 7,822 — 7,822 19,164 — 19,164 U.S. Large Cap Passive 8,319 — 8,319 18,279 — 18,279 Emerging Markets 3,000 — 3,000 7,701 — 7,701 Fixed Income U.S. Core 51,756 — 51,756 51,386 — 51,386 U.S. Passive — — — — — — Opportunistic 2,756 — 2,756 6,087 — 6,087 Total $ 83,394 $ 566 $ 82,828 $ 114,136 $ 535 $ 113,601 |
Schedule Of Net Periodic Pension Cost Related To SERP | Net periodic pension cost related to the SERP included the following components: For the Year Ended December 31, (In thousands) 2022 2021 2020 Service cost – benefits earned during the year $ — $ 147 $ 121 Interest cost on projected benefit obligations 318 291 347 Net amortization and deferral 108 203 112 Net periodic pension cost $ 426 $ 641 $ 580 |
Schedule of Pretax Amounts in Accumulated Other Comprehensive Loss | The pretax amounts in accumulated other comprehensive loss as of December 31 were as follows: The Plan SERP (In thousands) 2022 2021 2022 2021 Prior service cost $ — $ — $ — $ — Net actuarial loss (gain) 6,833 5,417 (136) 2,783 Total $ 6,833 $ 5,417 $ (136) $ 2,783 |
Stock-based Compensation (Table
Stock-based Compensation (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of Restricted Stock Activity | Changes in restricted shares outstanding for the year ended December 31, 2022 were as follows: Shares Weighted Average Balance at December 31, 2021 165,553 $ 44.81 Granted 64,151 $ 39.30 Vested (23,316) $ 48.85 Forfeited (823) $ 43.89 Balance at December 31, 2022 205,565 $ 42.64 |
Schedule of Performance Shares Activity | Following is a summary of the activity of the PBRS, based on 100% of target value, for the year ended December 31, 2022: Shares Weighted Average Balance at December 31, 2021 116,543 $ 46.79 Granted 57,542 39.58 Vested (34,066) 49.05 Forfeited (1,234) 43.89 Balance at December 31, 2022 138,785 $ 43.19 |
Schedule of Stock Appreciation Right Activity | Changes in SARs outstanding for the year ended December 31, 2022 were as follows: SARs Weighted Average Exercise Price Balance at December 31, 2021 117,089 $ 34.91 Exercised (70,764) 30.52 Balance at December 31, 2022 46,325 41.62 Exercisable at December 31, 2022 46,325 $ 41.62 |
Other Operating Expense (Tables
Other Operating Expense (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Other Income and Expenses [Abstract] | |
Schedule of Other Operating Cost and Expense, by Component | Details of other operating expense are as follows: For the Years Ended December 31, (In thousands) 2022 2021 2020 Promotional expense $ 2,889 $ 2,627 $ 2,184 Outside service fees 7,874 7,413 5,845 Data processing services 3,365 2,650 1,900 Other 7,950 4,053 5,458 Total other operating expense $ 22,078 $ 16,743 $ 15,387 |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Income Tax Disclosure [Abstract] | |
Schedule of Components of Income Tax Expense (Benefit) | The components of income tax expense (benefit) are as follows: For the Years Ended December 31, (In thousands) 2022 2021 2020 Current: Federal $ 7,794 $ 5,018 $ 5,350 State 1,365 897 671 Deferred: Federal (990) (608) (636) State (173) (90) (220) Total income tax expense $ 7,996 $ 5,217 $ 5,165 |
Schedule of Effective Income Tax Rate Reconciliation | A reconciliation of expected income tax expense (benefit), computed by applying the effective federal statutory rate of 21% for each year to income before income tax expense is as follows: For the Years Ended December 31, (In thousands) 2022 2021 2020 Expected income tax expense $ 9,035 $ 7,103 $ 6,385 (Reductions) increases resulting from: Tax-exempt income (1,571) (1,673) (1,588) State taxes, net of federal benefit 942 638 356 Share-based compensation adjustment 258 92 70 Federal tax credits (473) (357) (336) Other, net (195) (586) 278 Total income tax expense $ 7,996 $ 5,217 $ 5,165 |
Schedule of Deferred Tax Assets and Liabilities | The tax effects of temporary differences which give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below: December 31, (In thousands) 2022 2021 Deferred tax assets: Allowance for credit losses $ 3,222 $ 2,866 ASC 715 pension funding liability 1,594 1,952 Supplemental executive retirement plan accrual 2,311 2,293 Stock compensation 2,745 1,875 Unrealized loss on investment securities available-for-sale (1) 16,798 — Research and development expenses 772 — Lease liability 2,261 1,145 Other 640 633 Total deferred tax assets $ 30,343 $ 10,764 Deferred tax liabilities: Premises and equipment $ (1,710) $ (2,235) Pension (1,141) (531) Intangible assets (1,744) (1,493) Unrealized gain on investment securities available-for-sale — (2,185) Right of use asset (2,178) (1,032) Prepaid expenses (847) (479) Other (144) (18) Total deferred tax liabilities $ (7,764) $ (7,973) Net deferred tax assets $ 22,579 $ 2,791 (1) The deferred tax asset associated with the unrealized losses on securities is mainly a result of changes in interest rates, and the unrealized losses are considered to be temporary as the fair value is expected to recover as the securities approach their respective maturity dates. The issuers of the securities are of high credit quality and all principal amounts are expected to be paid when the securities mature. The Company does not intend to sell and it is likely that the Company will not be required to sell the securities prior to their anticipated recovery. |
Schedule of Unrecognized Tax Benefits Roll Forward | The reconciliation of the beginning unrecognized tax benefits balance to the ending balance is presented in the following table: (In thousands) 2022 2021 2020 Balance at January 1 $ 1,405 $ 1,231 $ 1,299 Changes in unrecognized tax benefits as a result of tax positions taken during a prior year (176) 165 62 Changes in unrecognized tax benefits as a result of tax position taken during the current year 222 239 233 Reductions to unrecognized tax benefits as a result of a lapse of the applicable statute of limitations (199) (230) (315) Decreases in unrecognized tax benefits as a result of settlements with taxing authorities — — (48) Balance at December 31 $ 1,252 $ 1,405 $ 1,231 |
Disclosures about Fair Value _2
Disclosures about Fair Value of Financial Instruments (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Fair Value Disclosures [Abstract] | |
Fair Value, by Balance Sheet Grouping | Following is a summary of the carrying amounts and fair values of the Company’s financial instruments: December 31, 2022 2021 (In thousands) Carrying Fair Value Carrying Fair Value Balance sheet assets: Cash and cash equivalents $ 200,942 $ 200,942 $ 514,928 $ 514,928 Investment securities 754,468 754,468 673,453 673,453 Loans, net 1,069,367 1,004,682 948,526 948,701 Accrued interest receivable 8,297 8,297 6,799 6,799 Total $ 2,033,074 $ 1,968,389 $ 2,143,706 $ 2,143,881 Balance sheet liabilities: Deposits $ 1,257,217 $ 1,257,217 $ 1,221,503 $ 1,221,503 Accounts and drafts payable 1,067,600 1,067,600 1,050,396 1,050,396 Accrued interest payable 66 66 16 16 Total $ 2,324,883 $ 2,324,883 $ 2,271,915 $ 2,271,915 |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of Line of Credit Facilities | The following table shows commitments to extend credit, standby letters of credit and commercial letters: December 31, (In thousands) 2022 2021 Commitments to extend credit $ 237,006 $ 208,395 Standby letters of credit 14,494 12,859 Commercial letters of credit 354 771 |
Revenue from Contracts with C_2
Revenue from Contracts with Customers (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Disaggregation of Revenue | The following table presents non-interest income, segregated by revenue streams in-scope and out-of-scope of ASC 606, Revenue from Contracts with Customers ("ASC 606") for the years ended December 31, 2022, 2021 and 2020. For the Years Ended December 31, (In thousands) 2022 2021 2020 Fee revenue and other income In-scope of ASC 606 Processing fees $ 76,470 $ 74,589 $ 74,638 Financial fees 43,757 32,733 23,107 Information services payment and processing revenue 120,227 107,322 97,745 Bank service fees 1,430 1,369 1,158 Fee revenue (in-scope of ASC 606) 121,657 108,691 98,903 Other income (out-of-scope of ASC 606) 3,325 1,000 1,538 Total fee revenue and other income $ 124,982 $ 109,691 $ 100,441 |
Industry Segment Information (T
Industry Segment Information (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Segment Reporting [Abstract] | |
Schedule of Segment Reporting Information, by Segment | Summarized information about the Company’s operations in each industry segment for the years ended December 31, 2022, 2021 and 2020 is as follows: (In thousands) Information Banking Corporate, Total 2022 Fee income $ 120,234 $ 3,606 $ 1,142 $ 124,982 Interest income* 28,528 40,913 (5,426) 64,015 Interest expense 166 4,143 (827) 3,482 Intersegment income (expense) (3,350) 3,350 — — Tax-equivalized pre-tax income* 26,478 21,566 (3,455) 44,589 Goodwill 17,173 136 — 17,309 Other intangible assets, net 4,126 — — 4,126 Total assets 1,595,939 1,182,439 (205,355) 2,573,023 Average funding sources 1,379,355 953,346 — 2,332,701 2021 Fee income $ 106,678 $ 1,405 $ 1,608 $ 109,691 Interest income* 24,332 24,732 (1,694) 47,370 Interest expense — 1,171 — 1,171 Intersegment income (expense) (3,222) 3,222 — — Tax-equivalized pre-tax income* 25,446 11,004 (756) 35,694 Goodwill 14,126 136 — 14,262 Other intangible assets, net 2,564 — — 2,564 Total assets 1,450,594 1,090,626 13,681 2,554,901 Average funding sources 1,150,493 876,018 — 2,026,511 2020 Fee income $ 97,640 $ 1,515 $ 1,286 $ 100,441 Interest income* 20,343 29,494 (261) 49,576 Interest expense — 2,362 — 2,362 Intersegment income (expense) (2,315) 2,315 — — Tax-equivalized pre-tax income* 16,230 14,973 1,027 32,230 Goodwill 14,126 136 — 14,262 Other intangible assets, net 3,423 — — 3,423 Total assets 1,188,745 997,483 17,007 2,203,235 Average funding sources 902,486 737,962 — 1,640,448 |
Leases (Tables)
Leases (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Leases [Abstract] | |
Lessee, Operating Lease, Liability, Maturity | A maturity analysis of operating lease liabilities and undiscounted cash flows as of December 31, 2022 was as follows: (In thousands) December 31, Lease payments due Less than 1 year $ 1,348 1-2 years 1,327 2-3 years 1,345 3-4 years 1,351 4-5 years 1,357 Over 5 years 4,219 Total undiscounted cash flows 10,947 Discount on cash flows 1,448 Total lease liability $ 9,499 |
Condensed Financial Informati_2
Condensed Financial Information of Parent Company (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Condensed Financial Information Disclosure [Abstract] | |
Condensed Balance Sheet | Following are the condensed balance sheets of the Company (parent company only) and the related condensed statements of income and cash flows. Condensed Balance Sheets December 31, (In thousands) 2022 2021 Assets Cash and due from banks $ 5,081 $ 132,050 Short-term investments 26,834 585 Securities available-for-sale, at fair value 490,829 566,835 Loans, net 74,810 40,515 Payments in advance of funding 293,775 291,427 Investments in subsidiaries 164,907 164,650 Premises and equipment, net 19,525 17,443 Accounts and drafts receivable from customers 95,779 4,992 Other assets 119,627 90,948 Total assets $ 1,291,167 $ 1,309,445 Liabilities and Shareholders’ Equity Liabilities: Accounts and drafts payable $ 1,057,463 $ 1,041,070 Other liabilities 27,379 22,577 Total liabilities 1,084,842 1,063,647 Total shareholders’ equity 206,325 245,798 Total liabilities and shareholders’ equity $ 1,291,167 $ 1,309,445 |
Condensed Income Statement | Condensed Statements of Income For the Years Ended December 31, (In thousands) 2022 2021 2020 Income from subsidiaries – management fees $ 4,315 $ 3,115 $ 2,854 Processing fees 74,382 72,579 72,513 Financial fees 42,243 31,847 22,565 Other fees 2,606 970 1,533 Net interest income after provision for (release of) credit losses 13,435 11,316 10,932 Total revenue 136,981 119,827 110,397 Expenses: Salaries and employee benefits 94,047 80,434 77,577 Other expenses 32,406 27,406 25,347 Total expenses 126,453 107,840 102,924 Income before income tax and equity in undistributed income of subsidiaries 10,528 11,987 7,473 Income tax expense 1,242 635 340 Income before undistributed income of subsidiaries 9,286 11,352 7,133 Equity in undistributed income of subsidiaries 25,618 17,252 18,043 Net income $ 34,904 $ 28,604 $ 25,176 |
Condensed Cash Flow Statement | Condensed Statements of Cash Flows For the Years Ended December 31, (In thousands) 2022 2021 2020 Cash flows from operating activities: Net income $ 34,904 $ 28,604 $ 25,176 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Equity in undistributed income of subsidiaries (25,618) (17,252) (18,043) Net change in other assets (4,640) (212) 6,054 Net change in other liabilities 6,462 (9,307) (6,525) Stock-based compensation expense 6,732 2,859 2,267 Other, net 25,412 20,921 18,236 Net cash provided by operating activities 43,252 25,613 27,165 Cash flows from investing activities: Net decrease (increase) in securities 3,064 (226,090) 65,689 Net (increase) decrease in loans (34,295) 8,799 (2,545) Net (increase) decrease in payments in advance of funding (2,347) (96,864) 11,595 Purchase of bank-owned life insurance (4,000) (25,119) — Purchases of premises and equipment, net (5,851) (2,233) (1,810) Asset acquisition of TouchPoint (4,814) — — Net cash (used in) provided by investing activities (48,243) (341,507) 72,929 Cash flows from financing activities: Net (increase) decrease in accounts and drafts receivable from customers (90,787) 6 59,404 Net increase in accounts and drafts payable 16,393 208,650 148,935 Short-term borrowings — — (18,000) Cash dividends paid (15,442) (15,446) (15,599) Purchase of common shares for treasury (5,299) (30,997) (6,825) Other financing activities, net (594) (850) (1,098) Net cash (used in) provided by financing activities (95,729) 161,363 166,817 Net (decrease) increase in cash and cash equivalents (100,720) (154,531) 266,911 Cash and cash equivalents at beginning of year 132,635 287,166 20,255 Cash and cash equivalents at end of year $ 31,915 $ 132,635 $ 287,166 |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies - Narrative (Details) | 12 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Line Items] | |
Percentage holding required to account investments under non-marketable equity investments | 20% |
Buildings | Maximum | |
Accounting Policies [Line Items] | |
Premises, useful life | 40 years |
Leasehold Improvements | Minimum | |
Accounting Policies [Line Items] | |
Premises, useful life | 10 years |
Property, Plant and Equipment, Other Types | Minimum | |
Accounting Policies [Line Items] | |
Premises, useful life | 3 years |
Property, Plant and Equipment, Other Types | Maximum | |
Accounting Policies [Line Items] | |
Premises, useful life | 7 years |
Capital Requirements and Regu_3
Capital Requirements and Regulatory Restrictions - Narrative (Details) $ in Millions | Dec. 31, 2022 USD ($) |
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract] | |
Unappropriated retained earnings | $ 29.2 |
Capital Requirements and Regu_4
Capital Requirements and Regulatory Restrictions - Schedule of Capital Amounts and Ratios (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Cass Information Systems, Inc. | ||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | ||
Total capital (to risk-weighted assets), actual, amount | $ 257,313 | $ 240,265 |
Common equity tier I capital (to risk-weighted assets), actual, amount | 243,774 | 228,224 |
Tier I capital (to risk-weighted assets), actual, amount | 243,774 | 228,224 |
Tier I capital (to average assets), actual, amount | $ 243,774 | $ 228,224 |
Total capital (to risk-weighted assets), actual, ratio | 13.52% | 14.86% |
Common equity tier I capital (to risk-weighted assets), actual, ratio | 12.80% | 14.11% |
Tier I capital (to risk-weighted assets), actual, ratio | 12.80% | 14.11% |
Tier I capital (to average assets), actual, ratio | 9.52% | 9.21% |
Total capital (to risk-weighted assets), capital requirements, amount | $ 152,306 | $ 129,339 |
Common equity tier I capital (to risk-weighted assets), capital requirements, amount | 85,672 | 72,764 |
Tier I capital (to risk-weighted assets), capital requirements, amount | 114,229 | 97,019 |
Tier I capital (to average assets), capital requirements, amount | $ 102,386 | $ 99,163 |
Total capital (to risk-weighted assets), capital requirements, ratio | 8% | 8% |
Common equity tier I capital (to risk-weighted assets), capital requirements, ratio | 4.50% | 4.50% |
Tier I capital (to risk-weighted assets), capital requirements, ratio | 6% | 6% |
Tier I capital (to average assets), capital requirements, ratio | 4% | 4% |
Cass Commercial Bank | ||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | ||
Total capital (to risk-weighted assets), actual, amount | $ 186,075 | $ 174,614 |
Common equity tier I capital (to risk-weighted assets), actual, amount | 172,848 | 163,030 |
Tier I capital (to risk-weighted assets), actual, amount | 172,848 | 163,030 |
Tier I capital (to average assets), actual, amount | $ 172,848 | $ 163,030 |
Total capital (to risk-weighted assets), actual, ratio | 16% | 17.21% |
Common equity tier I capital (to risk-weighted assets), actual, ratio | 14.86% | 16.07% |
Tier I capital (to risk-weighted assets), actual, ratio | 14.86% | 16.07% |
Tier I capital (to average assets), actual, ratio | 10.77% | 11.05% |
Total capital (to risk-weighted assets), capital requirements, amount | $ 93,044 | $ 81,163 |
Common equity tier I capital (to risk-weighted assets), capital requirements, amount | 52,337 | 45,654 |
Tier I capital (to risk-weighted assets), capital requirements, amount | 69,783 | 60,872 |
Tier I capital (to average assets), capital requirements, amount | $ 64,196 | $ 59,036 |
Total capital (to risk-weighted assets), capital requirements, ratio | 8% | 8% |
Common equity tier I capital (to risk-weighted assets), capital requirements, ratio | 4.50% | 4.50% |
Tier I capital (to risk-weighted assets), capital requirements, ratio | 6% | 6% |
Tier I capital (to average assets), capital requirements, ratio | 4% | 4% |
Total capital (to risk weighted assets), requirement to be well-capitalized, amount | $ 116,305 | $ 101,454 |
Common equity tier I capital (to risk-weighted assets), requirement to be well-capitalized, amount | 75,598 | 65,945 |
Tier I capital (to risk-weighted assets), requirement to be well-capitalized, amount | 93,044 | 81,163 |
Tier I capital (to average assets), requirement to be well-capitalized, amount | $ 80,245 | $ 73,795 |
Total capital (to risk weighted assets), requirement to be well-capitalized, ratio | 10% | 10% |
Common equity tier I capital (to risk-weighted assets), requirement to be well-capitalized, ratio | 6.50% | 6.50% |
Tier I capital (to risk-weighted assets), requirement to be well-capitalized, ratio | 8% | 8% |
Tier I capital (to average assets), requirement to be well-capitalized, ratio | 5% | 5% |
Investment Securities - Schedul
Investment Securities - Schedule of Investment Securities (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Marketable Securities [Line Items] | ||
Amortized Cost | $ 825,047 | $ 664,271 |
Gross Unrealized Gains | 54 | 13,138 |
Gross Unrealized Losses | (70,633) | (3,956) |
Fair Value | 754,468 | 673,453 |
State and political subdivisions | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 317,376 | 359,187 |
Gross Unrealized Gains | 54 | 12,931 |
Gross Unrealized Losses | (22,304) | (990) |
Fair Value | 295,126 | 371,128 |
Mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 205,175 | 170,711 |
Gross Unrealized Gains | 0 | 135 |
Gross Unrealized Losses | (31,236) | (2,200) |
Fair Value | 173,939 | 168,646 |
Corporate bonds | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 96,348 | 84,538 |
Gross Unrealized Gains | 0 | 72 |
Gross Unrealized Losses | (11,251) | (272) |
Fair Value | 85,097 | 84,338 |
Treasury securities | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 158,935 | |
Gross Unrealized Gains | 0 | |
Gross Unrealized Losses | (3,652) | |
Fair Value | 155,283 | |
Asset backed securities issued or guaranteed by U.S. Government agencies or sponsored enterprises | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 47,213 | 49,835 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | (2,190) | (494) |
Fair Value | $ 45,023 | $ 49,341 |
Investment Securities - Narrati
Investment Securities - Narrative (Details) | 12 Months Ended | ||
Dec. 31, 2022 USD ($) security | Dec. 31, 2021 USD ($) security | Dec. 31, 2020 USD ($) | |
Investments, Debt and Equity Securities [Abstract] | |||
Available-for-sale securities, number of positions | security | 311 | 101 | |
Available-for-sale securities, percentage of total securities | 91.70% | 28% | |
Available-for-sale securities, number of positions, greater than one year | security | 101,000 | ||
Available-for-sale, securities in unrealized loss positions, greater than one year, percentage | 29.80% | ||
Premium related to purchase of state and political subdivisions | $ 5,800,000 | $ 6,400,000 | |
Restricted securities | 0 | ||
Proceeds from sales of securities available-for-sale | 3,838,000 | 63,774,000 | $ 21,943,000 |
Available-for-sale securities, gross realized gains | 15,000 | 55,000 | 1,100,000 |
Available-for-sale securities, gross realized losses | $ 0 | $ 4,000 | $ 0 |
Investment Securities - Sched_2
Investment Securities - Schedule of the Fair Values of Securities with Unrealized Losses (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Marketable Securities [Line Items] | ||
AFS, Less than 12 months, Estimated Fair Value | $ 456,451 | $ 328,196 |
AFS, Less than 12 Months, Unrealized Losses | 22,374 | 3,956 |
AFS, 12 months or more, Estimated Fair Value | 260,284 | 0 |
AFS, 12 months or more, Unrealized Losses | 48,259 | 0 |
AFS, Total Estimated Fair Value | 716,735 | 328,196 |
AFS, Total Unrealized Losses | 70,633 | 3,956 |
State and political subdivisions | ||
Marketable Securities [Line Items] | ||
AFS, Less than 12 months, Estimated Fair Value | 214,919 | 60,083 |
AFS, Less than 12 Months, Unrealized Losses | 8,958 | 990 |
AFS, 12 months or more, Estimated Fair Value | 47,474 | 0 |
AFS, 12 months or more, Unrealized Losses | 13,346 | 0 |
AFS, Total Estimated Fair Value | 262,393 | 60,083 |
AFS, Total Unrealized Losses | 22,304 | 990 |
Mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises | ||
Marketable Securities [Line Items] | ||
AFS, Less than 12 months, Estimated Fair Value | 53,732 | 163,652 |
AFS, Less than 12 Months, Unrealized Losses | 6,135 | 2,200 |
AFS, 12 months or more, Estimated Fair Value | 118,017 | 0 |
AFS, 12 months or more, Unrealized Losses | 25,101 | 0 |
AFS, Total Estimated Fair Value | 171,749 | 163,652 |
AFS, Total Unrealized Losses | 31,236 | 2,200 |
Corporate bonds | ||
Marketable Securities [Line Items] | ||
AFS, Less than 12 months, Estimated Fair Value | 32,517 | 55,120 |
AFS, Less than 12 Months, Unrealized Losses | 3,629 | 272 |
AFS, 12 months or more, Estimated Fair Value | 47,580 | 0 |
AFS, 12 months or more, Unrealized Losses | 7,622 | 0 |
AFS, Total Estimated Fair Value | 80,097 | 55,120 |
AFS, Total Unrealized Losses | 11,251 | 272 |
Treasury securities | ||
Marketable Securities [Line Items] | ||
AFS, Less than 12 months, Estimated Fair Value | 155,283 | |
AFS, Less than 12 Months, Unrealized Losses | 3,652 | |
AFS, 12 months or more, Estimated Fair Value | 0 | |
AFS, 12 months or more, Unrealized Losses | 0 | |
AFS, Total Estimated Fair Value | 155,283 | |
AFS, Total Unrealized Losses | 3,652 | |
Asset backed securities issued or guaranteed by U.S. Government agencies or sponsored enterprises | ||
Marketable Securities [Line Items] | ||
AFS, Less than 12 months, Estimated Fair Value | 0 | 49,341 |
AFS, Less than 12 Months, Unrealized Losses | 0 | 494 |
AFS, 12 months or more, Estimated Fair Value | 47,213 | 0 |
AFS, 12 months or more, Unrealized Losses | 2,190 | 0 |
AFS, Total Estimated Fair Value | 47,213 | 49,341 |
AFS, Total Unrealized Losses | $ 2,190 | $ 494 |
Investment Securities - Sched_3
Investment Securities - Schedule of Amortized Cost and Fair Value of Investment Securities (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Amortized Cost | ||
Due in 1 year or less | $ 65,686 | |
Due after 1 year through 5 years | 267,163 | |
Due after 5 years through 10 years | 232,235 | |
Due after 10 years | 259,963 | |
Amortized Cost | 825,047 | $ 664,271 |
Fair Value | ||
Due in 1 year or less | 65,221 | |
Due after 1 year through 5 years | 261,764 | |
Due after 5 years through 10 years | 205,277 | |
Due after 10 years | 222,206 | |
Total | $ 754,468 | $ 673,453 |
Loans by Type - Summary of Loan
Loans by Type - Summary of Loan Categories (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Participating Mortgage Loans [Line Items] | ||
Total loans | $ 1,082,906 | $ 960,567 |
Commercial and industrial | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 561,616 | 450,336 |
Real Estate, Commercial, Mortgage | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 108,166 | 108,759 |
Real Estate, Commercial, Construction | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 17,874 | 24,797 |
Real Estate, Faith-Based, Mortgage | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 387,114 | 355,582 |
Real Estate, Faith-based, Construction | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 8,094 | 14,664 |
PPP | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 0 | 6,299 |
Other | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | $ 42 | $ 130 |
Loans - Schedule of the Aging o
Loans - Schedule of the Aging of Loans by Loan Categories (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Financing Receivable, Past Due [Line Items] | ||
Loans | $ 1,082,906 | $ 960,567 |
Non- accrual | 1,150 | 0 |
Commercial and industrial | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 561,616 | 450,336 |
Non- accrual | 1,150 | 0 |
Real Estate, Commercial, Mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 108,166 | 108,759 |
Non- accrual | 0 | 0 |
Real Estate, Commercial, Construction | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 17,874 | 24,797 |
Non- accrual | 0 | 0 |
Real Estate, Faith-Based, Mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 387,114 | 355,582 |
Non- accrual | 0 | 0 |
Real Estate, Faith-based, Construction | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 8,094 | 14,664 |
Non- accrual | 0 | 0 |
PPP | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 6,299 |
Non- accrual | 0 | 0 |
Other | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 42 | 130 |
Non- accrual | 0 | 0 |
Current | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 1,081,756 | 960,567 |
Current | Commercial and industrial | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 560,466 | 450,336 |
Current | Real Estate, Commercial, Mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 108,166 | 108,759 |
Current | Real Estate, Commercial, Construction | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 17,874 | 24,797 |
Current | Real Estate, Faith-Based, Mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 387,114 | 355,582 |
Current | Real Estate, Faith-based, Construction | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 8,094 | 14,664 |
Current | PPP | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 6,299 |
Current | Other | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 42 | 130 |
30-59 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
30-59 Days | Commercial and industrial | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
30-59 Days | Real Estate, Commercial, Mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
30-59 Days | Real Estate, Commercial, Construction | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
30-59 Days | Real Estate, Faith-Based, Mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
30-59 Days | Real Estate, Faith-based, Construction | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
30-59 Days | PPP | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
30-59 Days | Other | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
60-89 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
60-89 Days | Commercial and industrial | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
60-89 Days | Real Estate, Commercial, Mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
60-89 Days | Real Estate, Commercial, Construction | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
60-89 Days | Real Estate, Faith-Based, Mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
60-89 Days | Real Estate, Faith-based, Construction | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
60-89 Days | PPP | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
60-89 Days | Other | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
90 Days and Over | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
90 Days and Over | Commercial and industrial | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
90 Days and Over | Real Estate, Commercial, Mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
90 Days and Over | Real Estate, Commercial, Construction | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
90 Days and Over | Real Estate, Faith-Based, Mortgage | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
90 Days and Over | Real Estate, Faith-based, Construction | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
90 Days and Over | PPP | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
90 Days and Over | Other | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | $ 0 | $ 0 |
Loans - Schedule of the Credit
Loans - Schedule of the Credit Exposure of the Loan Portfolio (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | $ 1,082,906 | $ 960,567 |
Commercial and industrial | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 561,616 | 450,336 |
Real Estate, Commercial, Mortgage | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 108,166 | 108,759 |
Real Estate, Commercial, Construction | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 17,874 | 24,797 |
Real Estate, Faith-Based, Mortgage | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 387,114 | 355,582 |
Real Estate, Faith-based, Construction | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 8,094 | 14,664 |
PPP | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 0 | 6,299 |
Other | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 42 | 130 |
Loans Subject To Normal Monitoring | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 1,069,586 | 947,973 |
Loans Subject To Normal Monitoring | Commercial and industrial | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 549,241 | 440,607 |
Loans Subject To Normal Monitoring | Real Estate, Commercial, Mortgage | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 108,166 | 108,759 |
Loans Subject To Normal Monitoring | Real Estate, Commercial, Construction | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 17,874 | 24,797 |
Loans Subject To Normal Monitoring | Real Estate, Faith-Based, Mortgage | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 386,169 | 352,717 |
Loans Subject To Normal Monitoring | Real Estate, Faith-based, Construction | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 8,094 | 14,664 |
Loans Subject To Normal Monitoring | PPP | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 0 | 6,299 |
Loans Subject To Normal Monitoring | Other | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 42 | 130 |
Performing Loans Subject To Special Monitoring | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 12,170 | 12,594 |
Performing Loans Subject To Special Monitoring | Commercial and industrial | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 11,225 | 9,729 |
Performing Loans Subject To Special Monitoring | Real Estate, Commercial, Mortgage | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 0 | 0 |
Performing Loans Subject To Special Monitoring | Real Estate, Commercial, Construction | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 0 | 0 |
Performing Loans Subject To Special Monitoring | Real Estate, Faith-Based, Mortgage | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 945 | 2,865 |
Performing Loans Subject To Special Monitoring | Real Estate, Faith-based, Construction | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 0 | 0 |
Performing Loans Subject To Special Monitoring | PPP | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 0 | 0 |
Performing Loans Subject To Special Monitoring | Other | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 0 | 0 |
Nonperforming Loans Subject To Special Monitoring | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 1,150 | 0 |
Nonperforming Loans Subject To Special Monitoring | Commercial and industrial | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 1,150 | 0 |
Nonperforming Loans Subject To Special Monitoring | Real Estate, Commercial, Mortgage | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 0 | 0 |
Nonperforming Loans Subject To Special Monitoring | Real Estate, Commercial, Construction | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 0 | 0 |
Nonperforming Loans Subject To Special Monitoring | Real Estate, Faith-Based, Mortgage | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 0 | 0 |
Nonperforming Loans Subject To Special Monitoring | Real Estate, Faith-based, Construction | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 0 | 0 |
Nonperforming Loans Subject To Special Monitoring | PPP | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | 0 | 0 |
Nonperforming Loans Subject To Special Monitoring | Other | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Total Loans | $ 0 | $ 0 |
Loans - Narrative (Details)
Loans - Narrative (Details) | 12 Months Ended | |
Dec. 31, 2022 USD ($) loan | Dec. 31, 2021 loan | |
Receivables [Abstract] | ||
Number of loans individually evaluated for impairment | 1 | 0 |
Number of troubled debt restructured loans | 0 | |
Finance receivable, related parties | $ | $ 0 |
Loans - Summary of ACL by Categ
Loans - Summary of ACL by Category (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Allowance for credit losses on loans: | ||
Beginning balance | $ 12,041,000 | |
Ending balance | 13,539,000 | $ 12,041,000 |
Loans Excluding Unfunded Commitments | ||
Allowance for credit losses on loans: | ||
Beginning balance | 12,041,000 | 11,944,000 |
Provision for (release of) credit losses | 1,485,000 | 70,000 |
Recoveries | 13,000 | 27,000 |
Ending balance | 13,539,000 | 12,041,000 |
Unfunded Loan Commitment | ||
Allowance for credit losses on loans: | ||
Release of credit losses for unfunded commitments | (135,000) | (200,000) |
C&I | Loans Excluding Unfunded Commitments | ||
Allowance for credit losses on loans: | ||
Beginning balance | 5,034,000 | 4,635,000 |
Provision for (release of) credit losses | 931,000 | 387,000 |
Recoveries | 13,000 | 12,000 |
Ending balance | 5,978,000 | 5,034,000 |
CRE | Loans Excluding Unfunded Commitments | ||
Allowance for credit losses on loans: | ||
Beginning balance | 1,031,000 | 1,175,000 |
Provision for (release of) credit losses | (91,000) | (144,000) |
Recoveries | 0 | 0 |
Ending balance | 940,000 | 1,031,000 |
Faith-based CRE | Loans Excluding Unfunded Commitments | ||
Allowance for credit losses on loans: | ||
Beginning balance | 5,684,000 | 5,717,000 |
Provision for (release of) credit losses | 753,000 | (48,000) |
Recoveries | 0 | 15,000 |
Ending balance | 6,437,000 | 5,684,000 |
Construction | Loans Excluding Unfunded Commitments | ||
Allowance for credit losses on loans: | ||
Beginning balance | 292,000 | 417,000 |
Provision for (release of) credit losses | (108,000) | (125,000) |
Recoveries | 0 | 0 |
Ending balance | $ 184,000 | $ 292,000 |
Premises and Equipment - Summar
Premises and Equipment - Summary of Premises and Equipment (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Property, Plant and Equipment [Line Items] | ||
Premises and equipment, gross | $ 64,444 | $ 58,599 |
Less accumulated depreciation | 44,486 | 40,486 |
Total premises and equipment, net | 19,958 | 18,113 |
Land | ||
Property, Plant and Equipment [Line Items] | ||
Premises and equipment, gross | 873 | 873 |
Buildings | ||
Property, Plant and Equipment [Line Items] | ||
Premises and equipment, gross | 14,903 | 14,834 |
Leasehold improvements | ||
Property, Plant and Equipment [Line Items] | ||
Premises and equipment, gross | 2,044 | 2,036 |
Furniture, fixtures and equipment | ||
Property, Plant and Equipment [Line Items] | ||
Premises and equipment, gross | 14,668 | 13,551 |
Purchased software | ||
Property, Plant and Equipment [Line Items] | ||
Premises and equipment, gross | 4,648 | 4,640 |
Internally developed software | ||
Property, Plant and Equipment [Line Items] | ||
Premises and equipment, gross | $ 27,308 | $ 22,665 |
Premises and Equipment - Narrat
Premises and Equipment - Narrative (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Property, Plant and Equipment [Abstract] | |||
Depreciation | $ 4,021 | $ 4,313 | $ 4,471 |
Acquired Intangible Assets - Na
Acquired Intangible Assets - Narrative (Details) | 1 Months Ended | 12 Months Ended | |||
Jun. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | Sep. 30, 2022 yr | |
Finite-Lived Intangible Assets [Line Items] | |||||
Goodwill | $ 17,309,000 | $ 14,262,000 | $ 14,262,000 | ||
Amortization of intangible assets | 680,000 | $ 859,000 | $ 859,000 | ||
Amortization expense, next rolling twelve months | 780,000 | ||||
Amortization expense, rolling year two | 738,000 | ||||
Amortization expense, rolling year three | 730,000 | ||||
Amortization expense, rolling year four | 582,000 | ||||
Amortization expense, rolling year five | 262,000 | ||||
Touchpoint | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Intangible assets acquired | $ 5,300,000 | ||||
Goodwill | 3,000,000 | ||||
Payments to acquire assets | 4,900,000 | ||||
Contingent consideration, earn out | 389,000 | ||||
Contingent consideration, change in amount of contingent consideration, liability | $ 389,000 | ||||
Touchpoint | Measurement Input, Expected Term | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Contingent consideration, measurement input | yr | 4 | ||||
Maximum | Touchpoint | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Contingent consideration, earn out | 2,500,000 | ||||
Customer lists | Touchpoint | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Finite lived intangible assets acquired | 1,700,000 | ||||
Customer lists | Minimum | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Finite-lived, intangible assets, useful life | 7 years | ||||
Customer lists | Maximum | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Finite-lived, intangible assets, useful life | 10 years | ||||
Patent | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Finite-lived, intangible assets, useful life | 18 years | ||||
Purchased software | Touchpoint | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Finite lived intangible assets acquired | 368,000 | ||||
Purchased software | Minimum | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Finite-lived, intangible assets, useful life | 3 years | ||||
Purchased software | Maximum | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Finite-lived, intangible assets, useful life | 7 years | ||||
Trade Name | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Finite-lived, intangible assets, useful life | 20 years | ||||
Trade Name | Touchpoint | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Finite lived intangible assets acquired | $ 183,000 | ||||
Other | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Finite-lived, intangible assets, useful life | 15 years |
Acquired Intangible Assets - Sc
Acquired Intangible Assets - Schedule of Intangible Assets and Goodwill (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Amortization [Abstract] | ||
Accumulated Amortization | $ (6,501) | $ (5,820) |
Unamortized intangible assets: | ||
Goodwill, gross carrying amount | 17,309 | 14,262 |
Total intangible assets, net | 27,936 | 22,646 |
Total intangible assets, accumulated amortization | 6,501 | 5,820 |
Customer lists | ||
Amortization [Abstract] | ||
Gross Carrying Amount | 6,470 | 4,778 |
Accumulated Amortization | (4,561) | (4,341) |
Unamortized intangible assets: | ||
Total intangible assets, accumulated amortization | 4,561 | 4,341 |
Patent | ||
Amortization [Abstract] | ||
Gross Carrying Amount | 72 | 72 |
Accumulated Amortization | (32) | (28) |
Unamortized intangible assets: | ||
Total intangible assets, accumulated amortization | 32 | 28 |
Software | ||
Amortization [Abstract] | ||
Gross Carrying Amount | 3,212 | 2,844 |
Accumulated Amortization | (1,508) | (1,104) |
Unamortized intangible assets: | ||
Total intangible assets, accumulated amortization | 1,508 | 1,104 |
Trade Name | ||
Amortization [Abstract] | ||
Gross Carrying Amount | 373 | 190 |
Accumulated Amortization | (42) | (22) |
Unamortized intangible assets: | ||
Total intangible assets, accumulated amortization | 42 | 22 |
Other | ||
Amortization [Abstract] | ||
Gross Carrying Amount | 500 | 500 |
Accumulated Amortization | (358) | (325) |
Unamortized intangible assets: | ||
Total intangible assets, accumulated amortization | $ 358 | $ 325 |
Interest-Bearing Deposits - Sch
Interest-Bearing Deposits - Schedule of Interest-bearing Deposits (Details) - USD ($) | Dec. 31, 2022 | Dec. 31, 2021 |
Interest-Bearing Deposits [Abstract] | ||
Interest-bearing demand deposits | $ 567,426,000 | $ 573,567,000 |
Savings deposits | 6,413,000 | 18,110,000 |
Time deposits: | ||
Less than $100 | 2,526,000 | 3,536,000 |
$100 to less than $250 | 20,137,000 | 30,648,000 |
$250 or more (1) | 17,958,000 | 13,000,000 |
Total | $ 614,460,000 | $ 638,861,000 |
Weighted average interest rate | 1.74% | 0.15% |
Uninsured scheduled maturities, year one | $ 17,700,000 | |
Uninsured scheduled maturities, year one through three | $ 264,000 |
Interest-Bearing Deposits - S_2
Interest-Bearing Deposits - Schedule of Interest on Deposits (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Interest-Bearing Deposits [Abstract] | |||
Interest-bearing demand deposits | $ 3,118 | $ 582 | $ 1,313 |
Savings deposits | 38 | 9 | 24 |
Time deposits: | |||
Less than $100 | 145 | 332 | 550 |
$100 to less than $250 | 79 | 109 | 206 |
$250 or more | 102 | 139 | 267 |
Total | $ 3,482 | $ 1,171 | $ 2,360 |
Interest-Bearing Deposits - S_3
Interest-Bearing Deposits - Schedule of Maturities of Time Deposits (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Time Deposits, Fiscal Year Maturity [Abstract] | ||
One year | $ 37,925 | $ 30,855 |
Two years | 1,773 | 15,061 |
Three years | 797 | 1,205 |
Four years | 88 | 48 |
Five years | 38 | 15 |
Total | $ 40,621 | $ 47,184 |
Percent of Total | ||
One year | 93.40% | 65.40% |
Two years | 4.40% | 31.90% |
Three years | 2% | 2.60% |
Four years | 0.20% | 0.10% |
Five years | 0.10% | 0% |
Total | 100% | 100% |
Unused Available Lines of Cre_2
Unused Available Lines of Credit (Details) - USD ($) | Dec. 31, 2022 | Dec. 31, 2021 |
Line of Credit Facility [Line Items] | ||
Long-term line of credit | $ 0 | $ 0 |
Six Corresponding Banks | ||
Line of Credit Facility [Line Items] | ||
Line of credit facility, maximum borrowing capacity | 83,000,000 | |
Federal Home Loan Bank | ||
Line of Credit Facility [Line Items] | ||
Line of credit facility, maximum borrowing capacity | 237,800,000 | |
Two Corresponding Banks | ||
Line of Credit Facility [Line Items] | ||
Line of credit facility, maximum borrowing capacity | $ 200,000,000 |
Common Stock and Earnings per_3
Common Stock and Earnings per Share - Schedule of Common Stock Outstanding (Details) | 12 Months Ended |
Dec. 31, 2022 shares | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |
Shares outstanding at January 1 | 13,734,295 |
Issuance of common stock: | |
Employee restricted stock grants | 18,160 |
Employee restricted stock units vested | 2,002 |
Performance-based stock vested | 11,029 |
Employee SARs exercised | 12,668 |
Directors’ stock grants | 22,699 |
Shares repurchased | (130,374) |
Shares forfeited | (823) |
Shares outstanding at December 31 | 13,669,656 |
Common Stock and Earnings per_4
Common Stock and Earnings per Share - Schedule of Calculations of Basic and Diluted Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Basic: | |||
Net income | $ 34,904 | $ 28,604 | $ 25,176 |
Weighted average common shares outstanding (in shares) | 13,552,503 | 14,091,773 | 14,364,406 |
Basic Earnings Per Share (in dollars per share) | $ 2.58 | $ 2.03 | $ 1.75 |
Diluted: | |||
Net income | $ 34,904 | $ 28,604 | $ 25,176 |
Weighted average common shares outstanding (in shares) | 13,552,503 | 14,091,773 | 14,364,406 |
Effect of dilutive restricted stock, performance based restricted stock (“PBRS”), and SARs (in shares) | 255,526 | 238,103 | 202,541 |
Weighted average common shares outstanding assuming dilution (in shares) | 13,808,029 | 14,329,876 | 14,566,947 |
Diluted Earnings Per Share (in dollars per share) | $ 2.53 | $ 2 | $ 1.73 |
Employee Benefit Plans - Schedu
Employee Benefit Plans - Schedule of Projected Benefit Obligation (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Projected benefit obligation: | ||
Beginning balance | $ 117,323 | $ 122,035 |
Service cost | $ 0 | $ 1,002 |
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) Excluding Service Cost, Statement of Income or Comprehensive Income [Extensible Enumeration] | Interest expense | Interest expense |
Interest cost | $ 3,293 | $ 3,076 |
Actuarial gain | (31,982) | (5,822) |
Benefits paid | (3,201) | (2,968) |
Ending balance | 85,433 | 117,323 |
Plan assets: | ||
Fair value, January 1 | 114,136 | 106,667 |
Actual investment return | (26,820) | 10,107 |
Employer contribution | 0 | 330 |
Expenses paid from plan assets | (721) | 0 |
Benefits paid | (3,201) | (2,968) |
Fair value, December 31 | 83,394 | 114,136 |
Funded status: | ||
Accrued pension liability | $ (2,039) | $ (3,187) |
Employee Benefit Plans - Narrat
Employee Benefit Plans - Narrative (Details) - USD ($) | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Defined Benefit Plan Disclosure [Line Items] | ||||
Employer contribution | $ 0 | $ 330,000 | ||
Benefits paid | 3,201,000 | 2,968,000 | ||
Service cost | 0 | 1,002,000 | ||
401(k) employer contribution amount | $ 4,600,000 | 3,500,000 | $ 1,500,000 | |
Measurement Input, Long Term Rate Of Return | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Plan assets, measurement input | 0.0600 | |||
Core Fixed Income | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Plan assets, target allocation percentage | 68.50% | |||
Equity Securities | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Plan assets, target allocation percentage | 14% | |||
Non-U.S. Equity Securities | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Plan assets, target allocation percentage | 14% | |||
Real estate investment trusts | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Plan assets, target allocation percentage | 3.50% | |||
Pension Plan | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Accumulated benefit obligation | $ 85,400,000 | 117,300,000 | ||
Employer contribution | 0 | 330,000 | ||
Service cost | 0 | 1,002,000 | 4,329,000 | |
Pension Plan | Estimated | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Service cost | $ 0 | |||
Net actuarial loss in accumulated other comprehensive loss | 0 | |||
SERP | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Accumulated benefit obligation | 9,600,000 | 12,400,000 | ||
Benefits paid | 348,000 | 282,000 | 291,000 | |
Service cost | 0 | 147,000 | 121,000 | |
SERP | Estimated | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Service cost | 0 | |||
Net actuarial loss in accumulated other comprehensive loss | $ 0 | |||
Noncontributory Profit Sharing Program | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Profit sharing expense | $ 7,900,000 | $ 6,400,000 | $ 5,700,000 |
Employee Benefit Plans - Sche_2
Employee Benefit Plans - Schedule of Assumptions used to Determine the Projected Benefit Obligation (Details) | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
Pension Plan | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Weighted average discount rate | 5.25% | 2.85% | 2.55% |
SERP | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Weighted average discount rate | 5.15% | 2.65% | 2.20% |
After Year Seven | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Rate of increase in compensation levels | 6% | ||
First Seven Years Of Service | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Rate of increase in compensation levels | 3.25% |
Employee Benefit Plans - Sche_3
Employee Benefit Plans - Schedule of Expected Pension Benefit Payments (Details) - Pension Plan $ in Thousands | Dec. 31, 2022 USD ($) |
Defined Benefit Plan Disclosure [Line Items] | |
2023 | $ 4,193 |
2024 | 4,436 |
2025 | 4,636 |
2026 | 4,844 |
2027 | 5,048 |
2026-2030 | $ 27,845 |
Employee Benefit Plans - Sche_4
Employee Benefit Plans - Schedule of Plan's Pension Cost (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Defined Benefit Plan Disclosure [Line Items] | |||
Service cost – benefits earned during the year | $ 0 | $ 1,002 | |
Interest cost on projected benefit obligations | 3,293 | 3,076 | |
Pension Plan | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Service cost – benefits earned during the year | 0 | 1,002 | $ 4,329 |
Interest cost on projected benefit obligations | 3,293 | 3,076 | 3,908 |
Expected return on plan assets | (5,857) | (6,310) | (6,049) |
Net amortization and deferral | 0 | 393 | 1,946 |
Net periodic pension cost | $ (2,564) | $ (1,839) | $ 4,134 |
Employee Benefit Plans - Sche_5
Employee Benefit Plans - Schedule of Assumptions used to Determine Net Pension Cost (Details) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Pension Plan | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Weighted average discount rate | 2.85% | 2.55% | 3.30% |
Expected long-term rate of return on assets | 6% | 6% | 6.50% |
Pension Plan, Service After Year Seven | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Rate of increase in compensation levels | 6% | ||
Pension Plan, Year One Through Seven | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Rate of increase in compensation levels | 3.25% |
Employee Benefit Plans - Sche_6
Employee Benefit Plans - Schedule of Long-term Rate of Return on Assets (Details) | 12 Months Ended |
Dec. 31, 2022 | |
Core Fixed Income | |
Defined Benefit Plan Disclosure [Line Items] | |
% of Total Portfolio | 68.50% |
One-Year Nominal Return | 5.46% |
Annual Standard Deviation | 10.49% |
Large Cap U.S. Equities | |
Defined Benefit Plan Disclosure [Line Items] | |
% of Total Portfolio | 14% |
One-Year Nominal Return | 7.98% |
Annual Standard Deviation | 17.66% |
International (Developed) | |
Defined Benefit Plan Disclosure [Line Items] | |
% of Total Portfolio | 10% |
One-Year Nominal Return | 9.07% |
Annual Standard Deviation | 18.52% |
International (Emerging) | |
Defined Benefit Plan Disclosure [Line Items] | |
% of Total Portfolio | 4% |
One-Year Nominal Return | 11.91% |
Annual Standard Deviation | 26.71% |
Real Estate | |
Defined Benefit Plan Disclosure [Line Items] | |
% of Total Portfolio | 3.50% |
One-Year Nominal Return | 7.19% |
Annual Standard Deviation | 15.13% |
Employee Benefit Plans - Summar
Employee Benefit Plans - Summary of the Fair Value Measurements by Type of Asset (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | $ 83,394 | $ 114,136 | $ 106,667 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 566 | 535 | |
Observable Inputs (Level 2) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 82,828 | 113,601 | |
Cash | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 566 | 535 | |
Cash | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 566 | 535 | |
Cash | Observable Inputs (Level 2) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 0 | 0 | |
Real estate investment trusts | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 7,120 | 6,250 | |
Real estate investment trusts | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 0 | 0 | |
Real estate investment trusts | Observable Inputs (Level 2) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 7,120 | 6,250 | |
U.S. Small/Mid Cap Growth | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 2,055 | 4,734 | |
U.S. Small/Mid Cap Growth | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 0 | 0 | |
U.S. Small/Mid Cap Growth | Observable Inputs (Level 2) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 2,055 | 4,734 | |
Non-U. S. Core | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 7,822 | 19,164 | |
Non-U. S. Core | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 0 | 0 | |
Non-U. S. Core | Observable Inputs (Level 2) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 7,822 | 19,164 | |
U.S. Large Cap Passive | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 8,319 | 18,279 | |
U.S. Large Cap Passive | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 0 | 0 | |
U.S. Large Cap Passive | Observable Inputs (Level 2) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 8,319 | 18,279 | |
Emerging Markets | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 3,000 | 7,701 | |
Emerging Markets | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 0 | 0 | |
Emerging Markets | Observable Inputs (Level 2) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 3,000 | 7,701 | |
U.S. Core | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 51,756 | 51,386 | |
U.S. Core | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 0 | 0 | |
U.S. Core | Observable Inputs (Level 2) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 51,756 | 51,386 | |
U.S. Passive | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 0 | 0 | |
U.S. Passive | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 0 | 0 | |
U.S. Passive | Observable Inputs (Level 2) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 0 | 0 | |
Opportunistic | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 2,756 | 6,087 | |
Opportunistic | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | 0 | 0 | |
Opportunistic | Observable Inputs (Level 2) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total plan assets | $ 2,756 | $ 6,087 |
Employee Benefit Plans - Summ_2
Employee Benefit Plans - Summary of the Activity in the SERP's Projected Benefit Obligation (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Benefit obligation: | |||
Beginning balance | $ 117,323,000 | $ 122,035,000 | |
Service cost | 0 | 1,002,000 | |
Interest cost | 3,293,000 | 3,076,000 | |
Benefits paid | (3,201,000) | (2,968,000) | |
Actuarial gain | (31,982,000) | (5,822,000) | |
Ending balance | 85,433,000 | 117,323,000 | $ 122,035,000 |
SERP | |||
Benefit obligation: | |||
Beginning balance | 12,420,000 | 13,412,000 | |
Service cost | 0 | 147,000 | 121,000 |
Interest cost | 318,000 | 291,000 | 347,000 |
Benefits paid | (348,000) | (282,000) | (291,000) |
Actuarial gain | (2,811,000) | 1,148,000 | |
Ending balance | $ 9,579,000 | $ 12,420,000 | $ 13,412,000 |
Employee Benefit Plans - Sche_7
Employee Benefit Plans - Schedule of Assumptions used to Determine Projected Benefit Obligation of the SERP (Details) | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
SERP | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Weighted average discount rate | 5.15% | 2.65% | 2.20% |
Employee Benefit Plans - Sche_8
Employee Benefit Plans - Schedule of Expected Future Benefits Payable (Details) - SERP | Dec. 31, 2022 USD ($) |
Defined Benefit Plan Disclosure [Line Items] | |
2023 | $ 810,000 |
2024 | 791,000 |
2025 | 788,000 |
2026 | 785,000 |
2027 | 780,000 |
2026-2030 | $ 3,787,000 |
Employee Benefit Plans - Sche_9
Employee Benefit Plans - Schedule of SERP's Pension Cost (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Defined Benefit Plan Disclosure [Line Items] | |||
Service cost – benefits earned during the year | $ 0 | $ 1,002 | |
Interest cost on projected benefit obligations | 3,293 | 3,076 | |
SERP | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Service cost – benefits earned during the year | 0 | 147 | $ 121 |
Interest cost on projected benefit obligations | 318 | 291 | 347 |
Net amortization and deferral | 108 | 203 | 112 |
Net periodic pension cost | $ 426 | $ 641 | $ 580 |
Employee Benefit Plans - Sch_10
Employee Benefit Plans - Schedule of the Pretax amounts in Accumulated Other Comprehensive Loss (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
The Plan | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Prior service cost | $ 0 | $ 0 |
Net actuarial loss (gain) | 6,833 | 5,417 |
Total | 6,833 | 5,417 |
SERP | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Prior service cost | 0 | 0 |
Net actuarial loss (gain) | (136) | 2,783 |
Total | $ (136) | $ 2,783 |
Stock-Based Compensation - Narr
Stock-Based Compensation - Narrative (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of shares authorized (in shares) | 1,500,000 | ||
Stock-based compensation expense | $ 6,732,000 | $ 2,859,000 | $ 2,267,000 |
Restricted Stock | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Award vesting period | 3 years | ||
Granted (in shares) | 64,151 | 53,906 | 38,226 |
Granted in period, weighted average fair value (in dollars per share) | $ 39.30 | $ 41.55 | $ 47.07 |
Amortization of restricted stock bonus | $ 2,400,000 | $ 1,800,000 | $ 1,500,000 |
Unrecognized compensation expense | $ 1,400,000 | ||
Unrecognized compensation expense, period for recognition | 7 months 6 days | ||
Fair value of shares vested | $ 1,100,000 | $ 1,200,000 | $ 1,000,000 |
Performance-based Restricted Stock | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Award vesting period | 3 years | ||
Granted (in shares) | 57,542 | ||
Granted in period, weighted average fair value (in dollars per share) | $ 39.58 | ||
Percentage of shares vested | 52.90% | 94.40% | |
Shares issued (in shares) | 18,021 | 31,150 | |
Performance-based Restricted Stock | Minimum | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Percentage of target opportunity for awards to vest | 0% | ||
Performance-based Restricted Stock | Maximum | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Percentage of target opportunity for awards to vest | 150% | ||
Stock Appreciation Rights (SARs) | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Unrecognized compensation expense | $ 0 | ||
Non-option equity instruments, granted (in shares) | 0 | ||
Stock-based compensation expense | $ 0 | ||
Shares exercised, intrinsic value | $ 2,200,000 | $ 630,000 | |
Average remaining contractual terms | 8 months 23 days | 1 year 2 months 15 days | |
Aggregate intrinsic value | $ 192,000 | $ 741,000 |
Stock-Based Compensation - Summ
Stock-Based Compensation - Summary of Restricted Stock Activity (Details) - Restricted Stock - $ / shares | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Shares | |||
Beginning balance (in shares) | 165,553 | ||
Granted (in shares) | 64,151 | 53,906 | 38,226 |
Vested (in shares) | (23,316) | ||
Forfeitures (in shares) | (823) | ||
Ending balance (in shares) | 205,565 | 165,553 | |
Weighted Average Grant Date Fair Value | |||
Beginning balance (in dollars per share) | $ 44.81 | ||
Granted (in dollars per share) | 39.30 | $ 41.55 | $ 47.07 |
Vested (in dollars per share) | 48.85 | ||
Forfeited (in dollars per share) | 43.89 | ||
Ending balance (in dollars per share) | $ 42.64 | $ 44.81 |
Stock-Based Compensation - Su_2
Stock-Based Compensation - Summary of PBRS Activity (Details) - Performance-based Restricted Stock | 12 Months Ended |
Dec. 31, 2022 $ / shares shares | |
Shares | |
Beginning balance (in shares) | shares | 116,543 |
Granted (in shares) | shares | 57,542 |
Vested (in shares) | shares | (34,066) |
Forfeitures (in shares) | shares | (1,234) |
Ending balance (in shares) | shares | 138,785 |
Weighted Average Grant Date Fair Value | |
Beginning balance (in dollars per share) | $ / shares | $ 46.79 |
Granted (in dollars per share) | $ / shares | 39.58 |
Vested (in dollars per share) | $ / shares | 49.05 |
Forfeited (in dollars per share) | $ / shares | 43.89 |
Ending balance (in dollars per share) | $ / shares | $ 43.19 |
Stock-Based Compensation - Su_3
Stock-Based Compensation - Summary of Company's SARs Activity (Details) - Stock Appreciation Rights (SARs) | 12 Months Ended |
Dec. 31, 2022 $ / shares shares | |
SARs | |
Beginning balance (in shares) | shares | 117,089 |
Exercised (in shares) | shares | (70,764) |
Ending balance (in shares) | shares | 46,325 |
Weighted Average Exercise Price | |
Beginning balance (in dollars per share) | $ / shares | $ 34.91 |
Exercised (in dollars per share) | $ / shares | 30.52 |
Ending balance (in dollars per share) | $ / shares | $ 41.62 |
Other Operating Expense (Detail
Other Operating Expense (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Other Income and Expenses [Abstract] | |||
Promotional expense | $ 2,889 | $ 2,627 | $ 2,184 |
Outside service fees | 7,874 | 7,413 | 5,845 |
Data processing services | 3,365 | 2,650 | 1,900 |
Other | 7,950 | 4,053 | 5,458 |
Total other operating expense | $ 22,078 | $ 16,743 | $ 15,387 |
Income Taxes - Narrative (Detai
Income Taxes - Narrative (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income Tax Disclosure [Abstract] | |||
Income tax expense | $ 7,996,000 | $ 5,217,000 | $ 5,165,000 |
Effective tax rate | 18.60% | 15.40% | 17% |
Unrecognized tax benefits that would impact effective tax rate | $ 1,129,000 | $ 1,134,000 | $ 1,096,000 |
Unrecognized tax benefit, interest on income taxes accrued | 84,000 | $ 85,000 | $ 114,000 |
Reduction of tax benefits over the next twelve months | $ 254,000 |
Income Taxes - Components of In
Income Taxes - Components of Income Tax Expense (Benefit) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Current: | |||
Federal | $ 7,794 | $ 5,018 | $ 5,350 |
State | 1,365 | 897 | 671 |
Deferred: | |||
Federal | (990) | (608) | (636) |
State | (173) | (90) | (220) |
Total income tax expense | $ 7,996 | $ 5,217 | $ 5,165 |
Income Taxes - Schedule of Reco
Income Taxes - Schedule of Reconciliation of Expected Income Tax Expense (Benefit) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income Tax Disclosure [Abstract] | |||
Expected income tax expense | $ 9,035 | $ 7,103 | $ 6,385 |
(Reductions) increases resulting from: | |||
Tax-exempt income | (1,571) | (1,673) | (1,588) |
State taxes, net of federal benefit | 942 | 638 | 356 |
Share-based compensation adjustment | 258 | 92 | 70 |
Federal tax credits | (473) | (357) | (336) |
Other, net | (195) | (586) | 278 |
Total income tax expense | $ 7,996 | $ 5,217 | $ 5,165 |
Income Taxes - Schedule of Defe
Income Taxes - Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Deferred tax assets: | ||
Allowance for credit losses | $ 3,222 | $ 2,866 |
ASC 715 pension funding liability | 1,594 | 1,952 |
Supplemental executive retirement plan accrual | 2,311 | 2,293 |
Stock compensation | 2,745 | 1,875 |
Unrealized loss on investment securities available-for-sale (1) | 16,798 | 0 |
Research and development expenses | 772 | 0 |
Lease liability | 2,261 | 1,145 |
Other | 640 | 633 |
Total deferred tax assets | 30,343 | 10,764 |
Deferred tax liabilities: | ||
Premises and equipment | (1,710) | (2,235) |
Pension | (1,141) | (531) |
Intangible assets | (1,744) | (1,493) |
Unrealized gain on investment securities available-for-sale | 0 | (2,185) |
Right of use asset | (2,178) | (1,032) |
Prepaid expenses | (847) | (479) |
Other | (144) | (18) |
Total deferred tax liabilities | (7,764) | (7,973) |
Net deferred tax assets | $ 22,579 | $ 2,791 |
Income Taxes - Schedule of the
Income Taxes - Schedule of the Reconciliation of Unrecognized Tax Benefits (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Reconciliation of Unrecognized Tax Benefits, Excluding Amounts Pertaining to Examined Tax Returns [Roll Forward] | |||
Balance at January 1 | $ 1,405 | $ 1,231 | $ 1,299 |
Changes in unrecognized tax benefits as a result of tax positions taken during a prior year | (176) | ||
Changes in unrecognized tax benefits as a result of tax positions taken during a prior year | 165 | 62 | |
Changes in unrecognized tax benefits as a result of tax position taken during the current year | 222 | 239 | 233 |
Reductions to unrecognized tax benefits as a result of a lapse of the applicable statute of limitations | (199) | (230) | (315) |
Decreases in unrecognized tax benefits as a result of settlements with taxing authorities | 0 | 0 | (48) |
Balance at December 31 | $ 1,252 | $ 1,405 | $ 1,231 |
Disclosures about Fair Value _3
Disclosures about Fair Value of Financial Instruments - Summary of the Company's Financial Instruments (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Balance sheet assets: | ||
Fair Value | $ 754,468 | $ 673,453 |
Carrying Amount | ||
Balance sheet assets: | ||
Cash and cash equivalents | 200,942 | 514,928 |
Fair Value | 754,468 | 673,453 |
Loans, net | 1,069,367 | 948,526 |
Accrued interest receivable | 8,297 | 6,799 |
Total | 2,033,074 | 2,143,706 |
Balance sheet liabilities: | ||
Deposits | 1,257,217 | 1,221,503 |
Accounts and drafts payable | 1,067,600 | 1,050,396 |
Accrued interest payable | 66 | 16 |
Total | 2,324,883 | 2,271,915 |
Fair Value | ||
Balance sheet assets: | ||
Cash and cash equivalents | 200,942 | 514,928 |
Fair Value | 754,468 | 673,453 |
Loans, net | 1,004,682 | 948,701 |
Accrued interest receivable | 8,297 | 6,799 |
Total | 1,968,389 | 2,143,881 |
Balance sheet liabilities: | ||
Deposits | 1,257,217 | 1,221,503 |
Accounts and drafts payable | 1,067,600 | 1,050,396 |
Accrued interest payable | 66 | 16 |
Total | $ 2,324,883 | $ 2,271,915 |
Commitment and Contingencies -
Commitment and Contingencies - Narrative (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Other Commitments [Line Items] | ||
Allowance for unfunded commitments | $ 232,000 | $ 367,000 |
Minimum | ||
Other Commitments [Line Items] | ||
Commercial and standby letters of credit, remaining duration, term | 1 year | |
Maximum | ||
Other Commitments [Line Items] | ||
Commercial and standby letters of credit, remaining duration, term | 5 years |
Commitments and Contingencies -
Commitments and Contingencies - Schedule of Commitments to Extend Credit, Standby Letters of Credit and Commercial Letters (Details) - USD ($) | Dec. 31, 2022 | Dec. 31, 2021 |
Other Commitments [Line Items] | ||
Long-term line of credit | $ 0 | $ 0 |
Standby letters of credit | ||
Other Commitments [Line Items] | ||
Long-term line of credit | 14,494,000 | 12,859,000 |
Commercial letters of credit | ||
Other Commitments [Line Items] | ||
Long-term line of credit | 354,000 | 771,000 |
Commitments to extend credit | ||
Other Commitments [Line Items] | ||
Long-term line of credit | $ 237,006,000 | $ 208,395,000 |
Revenue from Contracts with C_3
Revenue from Contracts with Customers (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Revenue, Performance Obligation [Abstract] | |||
Fee revenues | $ 121,657 | $ 108,691 | $ 98,903 |
Other income (out-of-scope of ASC 606) | 3,325 | 1,000 | 1,538 |
Total fee revenue and other income | 124,982 | 109,691 | 100,441 |
Information Services | |||
Revenue, Performance Obligation [Abstract] | |||
Fee revenues | 120,227 | 107,322 | 97,745 |
Processing fees | |||
Revenue, Performance Obligation [Abstract] | |||
Fee revenues | 76,470 | 74,589 | 74,638 |
Financial fees | |||
Revenue, Performance Obligation [Abstract] | |||
Fee revenues | 43,757 | 32,733 | 23,107 |
Financial fees | |||
Revenue, Performance Obligation [Abstract] | |||
Fee revenues | $ 1,430 | $ 1,369 | $ 1,158 |
Industry Segment Information (D
Industry Segment Information (Details) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 USD ($) segment | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | |
Segment Reporting [Abstract] | |||
Number of reportable segments | segment | 2 | ||
Segment Reporting Information [Line Items] | |||
Fee income | $ 124,982 | $ 109,691 | $ 100,441 |
Interest income | 64,015 | 47,370 | 49,576 |
Interest expense | 3,482 | 1,171 | 2,362 |
Intersegment income (expense) | 58,844 | 44,326 | 45,325 |
Tax-equivalized pre-tax income | 44,589 | 35,694 | 32,230 |
Goodwill | 17,309 | 14,262 | 14,262 |
Other intangible assets, net | 4,126 | 2,564 | 3,423 |
Total assets | 2,573,023 | 2,554,901 | 2,203,235 |
Average funding sources | 2,332,701 | 2,026,511 | 1,640,448 |
Tax equivalent adjustment | 1,700 | 1,900 | 1,900 |
Corporate, Eliminations and Other | |||
Segment Reporting Information [Line Items] | |||
Fee income | 1,142 | 1,608 | 1,286 |
Interest income | (5,426) | (1,694) | (261) |
Interest expense | (827) | 0 | 0 |
Intersegment income (expense) | 0 | 0 | 0 |
Tax-equivalized pre-tax income | (3,455) | (756) | 1,027 |
Goodwill | 0 | 0 | 0 |
Other intangible assets, net | 0 | 0 | 0 |
Total assets | (205,355) | 13,681 | 17,007 |
Average funding sources | 0 | 0 | 0 |
Information Services | Operating Segments | |||
Segment Reporting Information [Line Items] | |||
Fee income | 120,234 | 106,678 | 97,640 |
Interest income | 28,528 | 24,332 | 20,343 |
Interest expense | 166 | 0 | 0 |
Intersegment income (expense) | (3,350) | (3,222) | (2,315) |
Tax-equivalized pre-tax income | 26,478 | 25,446 | 16,230 |
Goodwill | 17,173 | 14,126 | 14,126 |
Other intangible assets, net | 4,126 | 2,564 | 3,423 |
Total assets | 1,595,939 | 1,450,594 | 1,188,745 |
Average funding sources | 1,379,355 | 1,150,493 | 902,486 |
Banking Services | Operating Segments | |||
Segment Reporting Information [Line Items] | |||
Fee income | 3,606 | 1,405 | 1,515 |
Interest income | 40,913 | 24,732 | 29,494 |
Interest expense | 4,143 | 1,171 | 2,362 |
Intersegment income (expense) | 3,350 | 3,222 | 2,315 |
Tax-equivalized pre-tax income | 21,566 | 11,004 | 14,973 |
Goodwill | 136 | 136 | 136 |
Other intangible assets, net | 0 | 0 | 0 |
Total assets | 1,182,439 | 1,090,626 | 997,483 |
Average funding sources | $ 953,346 | $ 876,018 | $ 737,962 |
Leases - Narrative (Details)
Leases - Narrative (Details) | 12 Months Ended |
Dec. 31, 2022 USD ($) | |
Leases [Abstract] | |
Operating lease, liability | $ 9,499,000 |
Operating lease, right-of-use asset | $ 9,200,000 |
Operating Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] | Other liabilities |
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Other assets |
Operating lease, cost | $ 1,500,000 |
Short-term lease, cost | 203,000 |
Operating lease, payments | $ 1,600,000 |
Operating lease, weighted average remaining lease term | 8 years 2 months 12 days |
Weighted average discount rate | 3.60% |
Remaining operating lease term | 10 years |
Leases - Schedule of operating
Leases - Schedule of operating lease liabilities (Details) $ in Thousands | Dec. 31, 2022 USD ($) |
Lease payments due | |
Less than 1 year | $ 1,348 |
1-2 years | 1,327 |
2-3 years | 1,345 |
3-4 years | 1,351 |
4-5 years | 1,357 |
Over 5 years | 4,219 |
Total undiscounted cash flows | 10,947 |
Discount on cash flows | 1,448 |
Total lease liability | $ 9,499 |
Condensed Financial Informati_3
Condensed Financial Information of Parent Company - Schedule of Condensed Balance Sheets (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 |
Assets | ||||
Cash and due from banks | $ 20,995 | $ 12,301 | ||
Short-term investments | 179,947 | 502,627 | ||
Securities available-for-sale, at fair value | 754,468 | 673,453 | ||
Loans, net | 1,069,367 | 948,526 | ||
Payments in advance of funding | 293,775 | 291,427 | ||
Premises and equipment, net | 19,958 | 18,113 | ||
Accounts and drafts receivable from customers | 95,779 | 4,992 | ||
Other assets | 69,301 | 43,460 | ||
Total assets | 2,573,023 | 2,554,901 | $ 2,203,235 | |
Liabilities: | ||||
Accounts and drafts payable | 1,067,600 | 1,050,396 | ||
Other liabilities | 41,881 | 37,204 | ||
Total liabilities | 2,366,698 | 2,309,103 | ||
Total shareholders’ equity | 206,325 | 245,798 | $ 261,160 | $ 244,190 |
Total liabilities and shareholders’ equity | 2,573,023 | 2,554,901 | ||
Parent Company | ||||
Assets | ||||
Cash and due from banks | 5,081 | 132,050 | ||
Short-term investments | 26,834 | 585 | ||
Securities available-for-sale, at fair value | 490,829 | 566,835 | ||
Loans, net | 74,810 | 40,515 | ||
Payments in advance of funding | 293,775 | 291,427 | ||
Investments in subsidiaries | 164,907 | 164,650 | ||
Premises and equipment, net | 19,525 | 17,443 | ||
Accounts and drafts receivable from customers | 95,779 | 4,992 | ||
Other assets | 119,627 | 90,948 | ||
Total assets | 1,291,167 | 1,309,445 | ||
Liabilities: | ||||
Accounts and drafts payable | 1,057,463 | 1,041,070 | ||
Other liabilities | 27,379 | 22,577 | ||
Total liabilities | 1,084,842 | 1,063,647 | ||
Total shareholders’ equity | 206,325 | 245,798 | ||
Total liabilities and shareholders’ equity | $ 1,291,167 | $ 1,309,445 |
Condensed Financial Informati_4
Condensed Financial Information of Parent Company - Schedule of Condensed Statement of Income (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Condensed Income Statements, Captions [Line Items] | |||
Fee revenues | $ 121,657 | $ 108,691 | $ 98,903 |
Other fees | 3,325 | 1,000 | 1,538 |
Net interest income after provision for (release of) credit losses | 57,494 | 44,456 | 44,515 |
Total net revenue | 182,476 | 154,147 | 144,956 |
Expenses: | |||
Salaries and employee benefits | 106,474 | 92,155 | 88,062 |
Other operating | 22,078 | 16,743 | 15,387 |
Total operating expense | 139,576 | 120,326 | 114,615 |
Income tax expense | 7,996 | 5,217 | 5,165 |
Net income | 34,904 | 28,604 | 25,176 |
Parent Company | |||
Condensed Income Statements, Captions [Line Items] | |||
Income from subsidiaries – management fees | 4,315 | 3,115 | 2,854 |
Other fees | 2,606 | 970 | 1,533 |
Net interest income after provision for (release of) credit losses | 13,435 | 11,316 | 10,932 |
Total net revenue | 136,981 | 119,827 | 110,397 |
Expenses: | |||
Salaries and employee benefits | 94,047 | 80,434 | 77,577 |
Other operating | 32,406 | 27,406 | 25,347 |
Total operating expense | 126,453 | 107,840 | 102,924 |
Income before income tax and equity in undistributed income of subsidiaries | 10,528 | 11,987 | 7,473 |
Income tax expense | 1,242 | 635 | 340 |
Income before undistributed income of subsidiaries | 9,286 | 11,352 | 7,133 |
Equity in undistributed income of subsidiaries | 25,618 | 17,252 | 18,043 |
Net income | 34,904 | 28,604 | 25,176 |
Parent Company | Product | |||
Condensed Income Statements, Captions [Line Items] | |||
Fee revenues | 74,382 | 72,579 | 72,513 |
Parent Company | Service | |||
Condensed Income Statements, Captions [Line Items] | |||
Fee revenues | $ 42,243 | $ 31,847 | $ 22,565 |
Condensed Financial Informati_5
Condensed Financial Information of Parent Company - Schedule of Statements of Cash Flows (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Cash flows from operating activities: | |||
Net income | $ 34,904 | $ 28,604 | $ 25,176 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||
Stock-based compensation expense | 6,732 | 2,859 | 2,267 |
Other, net | 3,104 | (6,330) | 3,792 |
Net cash provided by operating activities | 51,608 | 34,547 | 47,781 |
Cash flows from investing activities: | |||
Net decrease (increase) in securities | (232,083) | (494,226) | (20,043) |
Net increase in loans | (122,326) | (68,664) | (119,183) |
Net (increase) decrease in payments in advance of funding | (2,348) | (96,864) | 11,595 |
Purchase of bank-owned life insurance | (4,000) | (25,119) | 0 |
Purchases of premises and equipment, net | (5,866) | (4,369) | (2,001) |
Net cash used in investing activities | (306,390) | (528,517) | (43,900) |
Cash flows from financing activities: | |||
Net (increase) decrease in accounts and drafts receivable from customers | (90,787) | 6 | 59,404 |
Net decrease in short-term borrowings | 0 | 0 | (18,000) |
Cash dividends paid | (15,442) | (15,446) | (15,599) |
Purchase of common shares for treasury | (5,299) | (30,997) | (6,825) |
Other financing activities, net | (594) | (850) | (1,098) |
Net cash (used in) provided by financing activities | (59,204) | 338,370 | 462,693 |
Net (decrease) increase in cash and cash equivalents | (313,986) | (155,600) | 466,574 |
Parent Company | |||
Cash flows from operating activities: | |||
Net income | 34,904 | 28,604 | 25,176 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||
Equity in undistributed income of subsidiaries | (25,618) | (17,252) | (18,043) |
Net change in other assets | (4,640) | (212) | 6,054 |
Increase (Decrease) in Other Operating Liabilities | 6,462 | (9,307) | (6,525) |
Stock-based compensation expense | 6,732 | 2,859 | 2,267 |
Other, net | 25,412 | 20,921 | 18,236 |
Net cash provided by operating activities | 43,252 | 25,613 | 27,165 |
Cash flows from investing activities: | |||
Net decrease (increase) in securities | 3,064 | (226,090) | 65,689 |
Net increase in loans | (34,295) | 8,799 | (2,545) |
Net (increase) decrease in payments in advance of funding | (2,347) | (96,864) | 11,595 |
Purchase of bank-owned life insurance | (4,000) | (25,119) | 0 |
Purchases of premises and equipment, net | (5,851) | (2,233) | (1,810) |
Asset acquisition of TouchPoint | (4,814) | 0 | 0 |
Net cash used in investing activities | (48,243) | (341,507) | 72,929 |
Cash flows from financing activities: | |||
Net (increase) decrease in accounts and drafts receivable from customers | (90,787) | 6 | 59,404 |
Net increase in accounts and drafts payable | 16,393 | 208,650 | 148,935 |
Net decrease in short-term borrowings | 0 | 0 | (18,000) |
Cash dividends paid | (15,442) | (15,446) | (15,599) |
Purchase of common shares for treasury | (5,299) | (30,997) | (6,825) |
Other financing activities, net | (594) | (850) | (1,098) |
Net cash (used in) provided by financing activities | (95,729) | 161,363 | 166,817 |
Net (decrease) increase in cash and cash equivalents | (100,720) | (154,531) | 266,911 |
Cash and cash equivalents at beginning of year | 132,635 | 287,166 | 20,255 |
Cash and cash equivalents at end of year | $ 31,915 | $ 132,635 | $ 287,166 |