Document and Entity Information
Document and Entity Information - USD ($) | 12 Months Ended | ||
Dec. 31, 2020 | Feb. 17, 2021 | Jun. 30, 2020 | |
Document and Entity Information [Abstract] | |||
Document Type | 10-K | ||
Document Annual Report | true | ||
Document Transition Report | false | ||
Document Period End Date | Dec. 31, 2020 | ||
Entity File Number | 000-20827 | ||
Entity Registrant Name | CASS INFORMATION SYSTEMS, INC. | ||
Entity Incorporation, State or Country Code | MO | ||
Entity Tax Identification Number | 43-1265338 | ||
Entity Address, Address Line One | 12444 Powerscourt Drive | ||
Entity Address, Address Line Two | Suite 550 | ||
Entity Address, City or Town | St. Louis | ||
Entity Address, State or Province | MO | ||
Entity Address, Postal Zip Code | 63131 | ||
City Area Code | 314 | ||
Local Phone Number | 506-5500 | ||
Title of 12(b) Security | Common Stock, par value $0.50 per share | ||
Trading Symbol | CASS | ||
Name of Exchange on which Security is Registered | NASDAQ | ||
Entity Well-Known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
Auditor Attestation Flag | true | ||
Entity Shell Company | false | ||
Entity Public Float | $ 550,311,000 | ||
Entity Common Stock, Shares Outstanding | 14,394,275 | ||
Documents Incorporated By Reference Text Block | Certain information required for Part III of this report is incorporated by reference to the Registrant’s Proxy Statement for the 2021 Annual Meeting of Shareholders. | ||
Amendment Flag | false | ||
Document Fiscal Year Focus | 2020 | ||
Document Fiscal Period Focus | FY | ||
Entity Central Index Key | 0000708781 | ||
Current Fiscal Year End Date | --12-31 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Assets | ||
Cash and due from banks | $ 30,985 | $ 18,076 |
Interest-bearing deposits in other financial institutions | 393,810 | 172,422 |
Federal funds sold and other short-term investments | 245,733 | 13,456 |
Cash and cash equivalents | 670,528 | 203,954 |
Securities available-for-sale, at fair value | 357,726 | 422,665 |
Loans | 891,676 | 772,638 |
Less allowance for credit/loan losses | 11,944 | 10,556 |
Loans, net | 879,732 | 762,082 |
Payments in advance of funding | 194,563 | 206,158 |
Premises and equipment, net | 18,057 | 20,527 |
Investments in bank-owned life insurance | 18,058 | 17,599 |
Goodwill | 14,262 | 14,262 |
Other intangible assets, net | 3,423 | 4,281 |
Other assets | 46,886 | 112,715 |
Total assets | 2,203,235 | 1,764,243 |
Deposits | ||
Noninterest-bearing | 493,504 | 351,091 |
Interest-bearing | 557,352 | 406,045 |
Total deposits | 1,050,856 | 757,136 |
Accounts and drafts payable | 835,386 | 684,295 |
Short-term borrowings | 18,000 | |
Other liabilities | 55,833 | 60,622 |
Total liabilities | 1,942,075 | 1,520,053 |
Shareholders' Equity: | ||
Preferred stock, par value $.50 per share; 2,000,000 shares authorized and no shares issued | ||
Common stock, par value $.50 per share; 40,000,000 shares authorized, 15,505,772 shares issued at December 31, 2020 and 2019. | 7,753 | 7,753 |
Additional paid-in capital | 204,875 | 205,397 |
Retained earnings | 99,062 | 90,341 |
Common shares in treasury, at cost (1,113,103 and 991,406 shares at December 31, 2020 and 2019, respectively) | (50,515) | (45,381) |
Accumulated other comprehensive loss | (15) | (13,920) |
Total shareholders' equity | 261,160 | 244,190 |
Total liabilities and shareholders' equity | $ 2,203,235 | $ 1,764,243 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Dec. 31, 2020 | Dec. 31, 2019 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value (in dollars per share) | $ 0.50 | $ 0.50 |
Preferred stock, shares authorized | 2,000,000 | 2,000,000 |
Preferred stock, shares issued | ||
Common stock, par value (in dollars per share) | $ 0.50 | $ 0.50 |
Common stock, shares authorized | 40,000,000 | 40,000,000 |
Common stock, shares issued | 15,505,772 | 15,505,772 |
Treasury stock, shares | 1,113,103 | 991,406 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Fee Revenue and Other Income: | |||
Information services payment and processing revenue | $ 97,204 | $ 107,953 | $ 102,181 |
Bank service fees | 1,704 | 1,386 | 1,335 |
Gains (losses) on sales of securities | 1,075 | 19 | (42) |
Other | 458 | 711 | 602 |
Total fee revenue and other income | 100,441 | 110,069 | 104,076 |
Interest Income: | |||
Interest and fees on loans | 37,665 | 36,461 | 32,477 |
Interest and dividends on securities: | |||
Taxable | 1,692 | 2,497 | 2,104 |
Exempt from federal income taxes | 7,104 | 7,839 | 9,063 |
Interest on federal funds sold and other short-term investments | 1,226 | 5,812 | 4,282 |
Total interest income | 47,687 | 52,609 | 47,926 |
Interest Expense: | |||
Interest on deposits | 2,360 | 5,191 | 3,736 |
Interest on short-term borrowings | 2 | 2 | |
Total interest expense | 2,362 | 5,193 | 3,736 |
Net interest income | 45,325 | 47,416 | 44,190 |
Provision for credit/loan losses | 810 | 250 | |
Net interest income after provision for credit/loan losses | 44,515 | 47,166 | 44,190 |
Total net revenue | 144,956 | 157,235 | 148,266 |
Operating Expense: | |||
Personnel | 88,062 | 91,083 | 85,881 |
Occupancy | 3,739 | 3,918 | 3,723 |
Equipment | 6,568 | 6,140 | 5,610 |
Amortization of intangible assets | 859 | 563 | 442 |
Other operating | 15,387 | 18,065 | 16,263 |
Total operating expense | 114,615 | 119,769 | 111,919 |
Income before income tax expense | 30,341 | 37,466 | 36,347 |
Income tax expense | 5,165 | 7,062 | 6,079 |
Net income | $ 25,176 | $ 30,404 | $ 30,268 |
Basic Earnings Per Share | $ 1.75 | $ 2.11 | $ 2.06 |
Diluted Earnings Per Share | $ 1.73 | $ 2.07 | $ 2.03 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Comprehensive income: | |||
Net income | $ 25,176 | $ 30,404 | $ 30,268 |
Other comprehensive income (loss): | |||
Net unrealized gain (loss) on securities available-for-sale | 6,689 | 13,429 | (7,534) |
Tax effect | (1,592) | (3,196) | 1,793 |
Reclassification adjustments for (gains) losses included in net income | (1,075) | (19) | 42 |
Tax effect | 256 | 5 | (10) |
FASB ASC 715 pension adjustment | 12,548 | (6,903) | 341 |
Tax effect | (2,987) | 1,643 | (81) |
Foreign currency translation adjustments | 66 | (7) | (103) |
Other comprehensive income (loss) | 13,905 | 4,952 | (5,552) |
Total comprehensive income | $ 39,081 | $ 35,356 | $ 24,716 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Cash Flows From Operating Activities: | |||
Net income | $ 25,176 | $ 30,404 | $ 30,268 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 11,269 | 10,939 | 11,238 |
Net (gains) losses on sales of securities | (1,075) | (19) | 42 |
Stock-based compensation expense | 2,267 | 3,144 | 3,006 |
Provision for credit/loan losses | 810 | 250 | |
Deferred income tax (benefit) expense | (874) | 1,247 | (3,521) |
Increase (decrease) in current income tax liability | 1,237 | (1,838) | 3,746 |
Increase (decrease) in pension liability | 4,423 | (1,916) | 4,641 |
Decrease in accounts receivable | 756 | 988 | 4,709 |
Other operating activities, net | 3,792 | (1,073) | (5,794) |
Net cash provided by operating activities | 47,781 | 42,126 | 48,335 |
Cash Flows From Investing Activities: | |||
Proceeds from sales of securities available-for-sale | 21,943 | 4,648 | 58,520 |
Proceeds from maturities of securities available-for-sale | 63,789 | 21,502 | 38,116 |
Purchase of securities available-for-sale | (20,043) | (82,022) | |
Net increase in loans | (119,183) | (50,970) | (35,336) |
Decrease (increase) in payments in advance of funding | 11,595 | (45,381) | (21,674) |
Purchases of premises and equipment, net | (2,001) | (2,723) | (4,399) |
Asset acquisition of Gateway Giving, LLC | (2,833) | ||
Net cash used in investing activities | (43,900) | (75,757) | (46,795) |
Cash Flows From Financing Activities: | |||
Net increase in noninterest-bearing demand deposits | 142,413 | 37,833 | 31,717 |
Net increase (decrease) in interest-bearing demand and savings deposits | 166,289 | (1,133) | (7,838) |
Net (decrease) increase in time deposits | (14,982) | (1,490) | 19,959 |
Net increase (decrease) in accounts and drafts payable | 210,495 | (22,400) | (19,595) |
Net (decrease) increase in short-term borrowings | (18,000) | 18,000 | |
Cash dividends paid | (15,599) | (15,234) | (13,177) |
Purchase of common shares for treasury | (6,825) | (7,799) | (8,838) |
Other financing activities, net | (1,098) | (1,125) | (945) |
Net cash provided by financing activities | 462,693 | 6,652 | 1,283 |
Net increase (decrease) in cash and cash equivalents | 466,574 | (26,979) | 2,823 |
Cash and cash equivalents at beginning of year | 203,954 | 230,933 | 228,110 |
Cash and cash equivalents at end of year | 670,528 | 203,954 | 230,933 |
Supplemental information: | |||
Cash paid for interest | 2,426 | 5,181 | 3,701 |
Cash paid for income taxes | $ 4,732 | $ 7,604 | $ 6,723 |
CONSOLIDATED STATEMENTS OF SHAR
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($) $ in Thousands | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Treasury Stock [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | Total |
Balance at Dec. 31, 2017 | $ 6,524 | $ 204,631 | $ 59,314 | $ (32,061) | $ (13,320) | $ 225,088 |
Net income | 30,268 | 30,268 | ||||
Cash dividends | (13,177) | (13,177) | ||||
Stock dividend | 1,229 | (1,234) | (5) | |||
Issuance of common shares pursuant to stock-based compensation plan, net | (991) | 624 | (367) | |||
Exercise of SARs | (876) | 301 | (575) | |||
Stock-based compensation expense | 3,006 | 3,006 | ||||
Purchase of common shares | (8,838) | (8,838) | ||||
Other comprehensive income (loss) | (5,552) | (5,552) | ||||
Balance at Dec. 31, 2018 | 7,753 | 205,770 | 75,171 | (39,974) | (18,872) | 229,848 |
Net income | 30,404 | 30,404 | ||||
Cash dividends | (15,234) | (15,234) | ||||
Issuance of common shares pursuant to stock-based compensation plan, net | (1,417) | 1,358 | (59) | |||
Exercise of SARs | (2,100) | 1,034 | (1,066) | |||
Stock-based compensation expense | 3,144 | 3,144 | ||||
Purchase of common shares | (7,799) | (7,799) | ||||
Other comprehensive income (loss) | 4,952 | 4,952 | ||||
Balance at Dec. 31, 2019 | 7,753 | 205,397 | 90,341 | (45,381) | (13,920) | 244,190 |
Cumulative effect of accounting change (ASU 2016-13), net of tax | (856) | (856) | ||||
Balance, January 1, 2020 | 7,753 | 205,397 | 89,485 | (45,381) | (13,920) | 243,334 |
Net income | 25,176 | 25,176 | ||||
Cash dividends | (15,599) | (15,599) | ||||
Issuance of common shares pursuant to stock-based compensation plan, net | (2,546) | 1,550 | (996) | |||
Exercise of SARs | (243) | 141 | (102) | |||
Stock-based compensation expense | 2,267 | 2,267 | ||||
Purchase of common shares | (6,825) | (6,825) | ||||
Other comprehensive income (loss) | 13,905 | 13,905 | ||||
Balance at Dec. 31, 2020 | $ 7,753 | $ 204,875 | $ 99,062 | $ (50,515) | $ (15) | $ 261,160 |
CONSOLIDATED STATEMENTS OF SH_2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Parenthetical) - $ / shares | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Statement of Stockholders' Equity [Abstract] | |||
Cash dividends, per share | $ 1.08 | $ 1.05 | $ 0.89 |
Stock issued pursuant to stock-based compensation | 72,448 | 34,810 | 33,039 |
Stock Issued During Period, Shares, Purchase of Assets | 162,901 | 154,593 | 169,143 |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2020 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Note 1 Summary of Significant Accounting Policies Summary of Operations Basis of Presentation Use of Estimates Cash and Cash Equivalents Investment in Debt Securities Financial Instruments – Credit Losses For available for sale debt securities in an unrealized loss position, the entire loss in fair value is required to be recognized in current earnings if the Company intends to sell the securities or believes it likely that it will be required to sell the security before the anticipated recovery. If neither condition is met, and the Company does not expect to recover the amortized cost basis, the Company determines whether the decline in fair value resulted from credit losses or other factors. If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected is compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss has occurred, and an allowance for credit losses is recorded. The allowance for credit losses is limited by the amount that the fair value is less than the amortized cost basis. Any impairment not recorded through the provision for credit losses would be recognized in other comprehensive income. Changes in the allowance for credit losses would be recorded as a provision for credit losses on the consolidated statements of income. Losses would be charged against the allowance for credit losses on securities when management believes the uncollectibility of an available for sale security is confirmed or when either of the conditions regarding intent or requirement to sell is met. Prior to the adoption of ASU 2016 -13 as of January 1, 2020, the Company evaluated a decline in the fair value of any available-for-sale security below cost to determine whether the decline was deemed other than temporary and, if so, would result in a charge to earnings and the establishment of a new cost basis for the security. To determine whether impairment was other than temporary, the Company considered guidance provided in the FASB ASC Topic 320, Investments – Debt and Equity Securities. When determining whether a debt security was other-than-temporarily impaired, the Company assessed whether it had the intent to sell the security and whether it was more likely than not that the Company would be required to sell prior to recovery of the amortized cost basis. Evidence considered in this assessment included the reasons for impairment, the severity and duration of the impairment, changes in value subsequent to year-end and forecasted performance of the investee. Premiums and discounts are amortized or accreted to interest income over the estimated lives of the securities using the level-yield method. Interest income is recognized when earned. Gains and losses are calculated using the specific identification method. Loans 40 Table of Contents both principal and interest and/or the borrower demonstrates the ability to pay and remain current. Loan origination and commitment fees on originated loans, net of certain direct loan origination costs, are deferred and amortized to interest income using the level-yield method over the estimated lives of the related loans. Allowance for Credit Losses Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments The ACL is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the ACL when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries for amounts previously charged off and expected to be charged off do not exceed the aggregate of amounts previously charged off and expected to be charged off. Management estimated the allowance balance using relevant available information from internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts based on economic factors, such as GDP. Historical credit loss experience, of both the Company and similar peer banks, provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for lending management experience, asset quality trends, borrower’s ability to pay, collateral, and other environmental factors. The ACL is measured on a collective pool basis when similar risk characteristics exist. Management believes the ACL is adequate to absorb expected losses in the loan portfolio. Loans The ACL is measured on a collective pool basis when similar risk characteristics exist. The Company has identified the following portfolio segments: Commercial & Industrial (“C&I”) Commercial Real Estate (“CRE”) Faith-based CRE Construction and Land Development The ACL is calculated as the difference between the amortized cost basis and the projections from the weighted-average remaining maturity ("WARM") model that the Company developed. The WARM model utilizes an attrition analysis, including events such as payoffs, matured loans, and renewals in the borrowers’ control, to anticipate the length of time it would take for each portfolio segment to runoff. Management incorporates a one year GDP forecast and an immediate reversion to peer historical loss rates to determine the annual charge off rates over the estimated life of the loans. After the reasonable and supportable forecast period, the model reverts to long-run historical average loss rates of its peers. However, for the faith-based CRE ACL, beyond the reasonable and supportable forecast period, loss rates are reverted immediately to the Company’s long-run historical averages, as this represents a unique loan segment to the peer portfolios. The economic forecast is based on management’s assessment of the length and pattern of the current economic cycle. The resulting annual charge off rate determined for each year in the WARM model is applied to the loan balances estimated in the attrition analysis. Management accounts for the inherent uncertainty of the underlying economic forecast by reviewing forecast scenarios. Additionally, the ACL calculation includes subjective adjustments for qualitative risk factors that are likely to cause estimated 41 Table of Contents credit losses to differ from historical experience. These qualitative adjustments may increase or reduce reserve levels and include adjustments for lending management experience and risk tolerance, loan review and audit results, asset quality and portfolio trends, loan portfolio growth and loan concentrations. The Company has elected to exclude accrued interest receivable ("AIR") from the allowance for credit losses calculation. When a loan is placed on non-accrual, any recorded AIR is reversed against interest income. The determination and application of the ACL accounting policy involves judgments, estimates, and uncertainties that are subject to change. Changes in these assumptions, estimates or the conditions surrounding them may have a material impact on the Company’s financial condition, liquidity or results of operations. Various regulatory agencies, as an integral part of the examination process, periodically review the ACL. Such agencies may require the Company to recognize additions to the ACL or reserve increases to adversely graded classified loans based on information available to them at the time of their examinations. The ACL is decreased by net charge-offs and is increased by provisions for credit losses that are charged to the consolidated statements of operations. Charge-offs, if any, are typically measured for each loan based on a thorough analysis of the most probable source of repayment, such as the present value of the loan’s expected future cash flows, the loan’s estimated fair value, or the estimated fair value of the underlying collateral less costs of disposition for collateral-dependent loans. When it is determined that specific loans, or portions thereof, are uncollectible, these amounts are charged off against the ACL. Unfunded loan commitments In addition to the ACL for funded loans, the Company maintains reserves to cover the risk of loss associated with off-balance sheet unfunded loan commitments. The allowance for off-balance sheet credit losses is maintained within other liabilities in the statements of financial condition. Under the CECL framework, adjustments to this liability are recorded as provision for credit losses in the consolidated statements of operations. Unfunded loan commitment balances are evaluated by loan segment. In order to establish the required level of reserve, the Company applies average historical utilization rates and ACL loan model loss rates for each loan segment to the outstanding unfunded commitment balances. Investment securities Management evaluates all investments in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. If the Company has the intent to sell the security or it is more likely than not that the Company will be required to sell the security, the security is written down to fair value and the entire loss is recorded in earnings. If either of the above criteria is not met, the Company will evaluate whether the decline in fair value is the result of credit losses or other factors. In making the assessment, the Company may consider various factors including the extent to which fair value is less than amortized cost, performance on any underlying collateral, downgrades in the ratings of the security by a rating agency, the failure of the issuer to make scheduled interest or principal payments and adverse conditions specifically related to the security. If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected are compared to the amortized cost basis of the security and any excess is recorded as an allowance for credit loss. For U.S. agency-backed securities where the risk of nonpayment of the amortized cost basis is zero, the Company will not measure expected credit losses on these securities. When the loss is not considered a result of credit loss, the cost basis of the security is written down to fair value, with the loss charge recognized in AOCI. Credit losses are not estimated for AIR from investment securities as interest deemed uncollectible is written off through interest income. Allowance for Loan Losses Estimated credit losses inherent in the remainder of the portfolio were estimated in accordance with FASB ASC 450, Contingencies. These loans were segmented into groups based on similar risk characteristics. Historical loss rates for each risk group, which were updated quarterly, were generally quantified using all recorded loan charge-offs and recoveries over a prescribed look-back period. These historical loss rates for each risk group were used as the starting point to determine the level of the allowance. The Company’s methodology incorporated an estimated loss emergence period for each risk group. The loss emergence period was the period of time from when a borrower experienced a loss event and when the actual loss was recognized in the financial statements, generally at the time of initial charge-off of the loan balance. The Company’s methodology also included qualitative risk factors that allowed management to adjust its estimates of losses based on the most recent information available and to address other limitations in the quantitative component that was based on historical loss rates. Such risk factors were generally reviewed and updated quarterly, as appropriate, and were adjusted to reflect changes in national and local economic conditions and developments, the volume and severity of delinquent and internally classified loans, loan concentrations, assessment of trends in collateral values, assessment of changes in borrowers’ financial stability, and changes in lending policies and procedures, including underwriting standards and collections, charge-off and recovery practices. 42 Table of Contents Management believed the ALLL was adequate to absorb probable losses in the loan portfolio. Additionally, various regulatory agencies, as an integral part of their examination process, periodically reviewed the Company’s ALLL. Such agencies may have required the Company to increase the ALLL based on information available to them at the time of their examinations. Impairment of Loans Foreclosed Assets Premises and Equipment Intangible Assets Periodically, the Company reviews intangible assets for events or changes in circumstances that may indicate that the carrying amount of the assets may not be recoverable. Based on those reviews, adjustments of recorded amounts have not been required. Non-marketable Equity Investments Treasury Stock Comprehensive Income Information Services Revenue Income Taxes 43 Table of Contents Company and its subsidiaries file U.S. federal and certain state income tax returns on a consolidated basis. In addition, certain state jurisdictions are filed on a separate company basis by the Company or its subsidiaries. The Company recognizes and measures income tax benefits using a two-step model: 1) a tax position must be more likely than not to be sustained based solely on its technical merits in order to be recognized; and 2) the benefit must be measured as the largest dollar amount of that position that is more likely than not to be sustained upon settlement. The difference between the benefit recognized for a tax position in this model and the tax benefit claimed on a tax return is treated as an unrecognized tax benefit. The Company recognizes income tax related interest and penalties in income tax expense. Earnings Per Share Stock-Based Compensation Accounting for Stock Options and Other Stock-based Compensation Pension Plans Compensation – Retirement Benefits Fair Value Measurements Fair Value Measurements and Disclosures Impact of New and Not Yet Adopted Accounting Pronouncements In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments The ASU required measurement and recognition of expected credit losses for financial instruments held at amortized cost, which include allowances for credit losses expected over the life of the portfolio, rather than incurred losses, which include allowances for current known and inherent losses within the portfolio. Under this standard, the Company is required to hold an allowance equal to the expected life-of-loan losses on the loan portfolio. It also applies to off-balance sheet credit exposures such as loan commitments, standby letters of credit and other similar instruments. In addition, ASU 2016-13 made changes to the accounting for available-for-sale debt securities. The Company adopted ASU 2016-13 using a modified retrospective approach. Results for annual reporting periods beginning after January 1, 2020 are presented under ASU 2016-13 while prior period amounts continue to be reported in accordance with 44 Table of Contents previously applicable GAAP. Upon adoption, the Company recognized increases of $723,000 in the allowance for credit losses and $402,000 in the reserve for unfunded commitments, with a corresponding reduction to retained earnings, net of tax, of $856,000. No credit loss allowance was required upon adoption for the investment securities portfolio. Consistent with the provisions of the CARES Act, results for quarterly reporting periods beginning after December 31, 2020 in the Company’s Form 10-Q will be presented under ASU 2016-13 while prior quarterly period amounts continue to be reported in accordance with previously applicable GAAP. The following table illustrates the impact of the adoption of ASU 2016-13: (In thousands) December 31, 2019 Impact of ASU 2016-13 Adoption As Reported Under ASU 2016-13 Assets: Allowance for loan/credit losses on loans $ 10,556 $ 723 $ 11,279 Deferred tax asset 2,298 269 2,567 Liabilities: Reserve for unfunded commitments — 402 402 Shareholders’ equity: Retained earnings 90,341 (856 ) 89,485 Risks and Uncertainties On March 11, 2020, the WHO declared the outbreak of COVID-19 as a global pandemic, which continues to spread throughout the United States and around the world. The declaration of a global pandemic indicates that almost all public commerce and related business activities must be, to varying degrees, curtailed with the goal of decreasing the rate of new infections. This response to the COVID-19 pandemic has resulted in an unprecedented slow-down in economic activity and a related increase in unemployment. In late fiscal 2020, vaccines for combatting COVID-19 were approved by health agencies and began to be administered. However, initial quantities of vaccines are limited and vaccine distributions, controlled by local authorities, are being allocated, generally first to front-line health care workers and other essential workers and next to those members of individual populations believed most susceptible to severe effects from COVID-19. The timeline of full administration of the COVID-19 vaccines is uncertain and fluctuating, but is widely thought to be unlikely to occur in most jurisdictions until mid to late 2021. The impact of COVID-19, including the impact of restrictions imposed to combat its spread, could result in additional and prolonged business closures, work restrictions and activity restrictions. The Company has evaluated subsequent events after the consolidated balance sheet date of December 31, 2020 and the breadth of the impact of the global presence of COVID-19 on the Company’s business is currently unknown. The Company is closely monitoring developments related to COVID-19 checking regularly for updated information and recommendations from the WHO and the CDC, from national, state, and local governments, and evaluating courses of action being taken by peers. The duration and severity of the effect of COVID-19 on economic, market and business conditions and the timeline and shape of recovery from the pandemic remain uncertain. At this time, the Company remains subject to heightened business, operational, market, credit and other risks related to the COVID-19 pandemic, including, but not limited to, those discussed below, which may have an adverse effect on business, financial condition and results of operations. Financial position and results of operations - The global health crisis caused by COVID-19 has and will continue to negatively impact business activity throughout the world. The COVID-19 outbreak and associated counter-acting measures implemented by governments around the world, as well as increased business uncertainty, have had, and continue to have, an adverse impact on the Company’s financial results and are discussed in more detail below. Although in various locations certain activity restrictions have been relaxed with some success, many states and localities are experiencing significant increases in the number of COVID-19 cases, prompting a reinstatement of prior activity restrictions in some locations and the need for additional aid and other forms of relief for affected individuals, businesses and other entities. When and if COVID-19 is demonstrably contained, the Company anticipates a rebound in economic activity; however, any such rebound is contingent upon the rate and effectiveness of the containment efforts deployed by federal, state, and local governments. In light of the evolving health, social, economic and business environment, governmental regulations or mandates, and business disruptions that have occurred and could continue to occur, the aggregate impact that COVID-19 could have on the Company’s financial condition and operating results remains highly uncertain. In response to COVID-19, the Federal Reserve has taken action to lower the Federal Funds rate, which has adversely affected interest income and therefore, the Company’s results of operations and financial condition. The Federal Reserve has continued 45 Table of Contents its commitment to this approach, indicating that the target Federal Funds rate would remain at current levels until the economy is in a more stable employment and price-stability position. To the extent the business disruption continues for an extended period, additional cost control actions will be considered. Future asset impairment charges, increases in allowance for credit losses, or restructuring charges could be more likely and will be dependent on the severity and duration of this crisis and its effect on the Company’s borrowers. For payment processing services, business closures, including constrictions in the manufacturing sector, have led to a decrease in the number of transactions and dollars processed due to the decline in customers’ business activity. In addition, the dampened demand for oil and resulting plummet in oil prices has had, and can continue to have, a negative effect on both the number of freight transactions processed and the dollar amount of invoices processed. Other financial impact could occur though such potential impact is unknown at this time. Capital and liquidity - While the Company believes that it has sufficient capital to withstand an extended economic recession brought about by COVID-19, its reported and regulatory capital ratios could be adversely impacted by future financial losses. The Company maintains access to multiple sources of liquidity. If funding costs are elevated for an extended period of time, it could have an adverse effect on the Company’s net interest margin. If an extended recession caused large numbers of the Bank’s customers to draw down deposits, the Company might become more reliant on more expensive sources of funding. Asset valuation - Currently, the Company does not expect COVID-19 to affect its ability to fairly value the assets on its balance sheet; however, this could change in future periods. While certain valuation assumptions and judgments will change to account for pandemic-related circumstances such as widening credit spreads, the Company does not anticipate significant changes in methodology used to determine the fair value of assets measured in accordance with GAAP. The economic slowdown as a result of COVID-19 could cause a further and sustained decline in the Company’s stock price or the occurrence of what management would deem to be a triggering event that could, under certain circumstances, necessitate a goodwill or intangible asset impairment test and result in an impairment charge being recorded for that period. In the event that the Company concludes that all or a portion of its goodwill is impaired, a non-cash charge for the amount of such impairment would be recorded to earnings. Such a charge would have no impact on tangible capital or regulatory capital. Processes, controls and business continuity - In accord with its federally mandated Pandemic Plan and Business Continuity Plan, Cass has deployed its remote workforce program. Most Cass employees around the globe are now working and conducting business remotely. Employees necessary to oversee certain business coordination activities or to conduct essential physical activities such as mail handling and scanning operations, remain in offices. In addition, employees are now being permitted to return to the offices on a voluntary basis. Employees are required to report any exposure or diagnosis and must adhere to the defined safety protocol to enter the offices. In the past several years, Cass has invested in sophisticated technology initiatives that enable employees to operate remotely with full system(s) access along with unified and transparent voice and electronic communications capabilities, ensuring seamless service delivery. The Company cannot predict when or how it will fully lift the actions put in place as part of the Business Continuity Plan, including work from home requirements and travel restrictions. Cass does not believe the work from home protocol has materially adversely impacted internal controls, financial reporting systems, or operations. |
Capital Requirements and Regula
Capital Requirements and Regulatory Restrictions | 12 Months Ended |
Dec. 31, 2020 | |
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract] | |
Capital Requirements and Regulatory Restrictions | Note 2 Capital Requirements and Regulatory Restrictions The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can result in certain mandatory, and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s and the Bank’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Quantitative measures established by regulators to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of total and Tier I capital and common equity Tier I capital to risk-weighted assets, and of Tier I capital to average assets. Management believes that as of December 31, 2020 and 2019, the Company and the Bank met all capital adequacy requirements to which they are subject. Effective July 2, 2013, the Federal Reserve Board approved final rules known as the “Basel III Capital Rules” that substantially revised the risk-based capital and leverage capital requirements applicable to bank holding companies and depository institutions, including the Company and the Bank. The Basel III Capital Rules implement aspects of the Basel III capital 46 Table of Contents framework agreed upon by the Basel Committee and incorporate changes required by the Dodd-Frank Wall Street Reform and Consumer Protection Act. Among other things, the Basel III Capital Rules establish stricter capital requirements and calculation standards, as well as more restrictive risk weightings for certain loans and facilities. The Basel III Capital Rules were effective for the Company and the Bank on January 1, 2015, subject to a phase-in period that ended on January 1, 2019. The Bank is also subject to the regulatory framework for prompt corrective action. As of December 31, 2020, the most recent notification from the regulatory agencies categorized the Bank as well-capitalized. To be categorized as well-capitalized, the Bank must maintain minimum total risk-based, common equity Tier I risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the table below. There are no conditions or events since that notification that management believes have changed the Bank’s category. The Company has traditionally paid a quarterly cash dividend to its shareholders. Subsidiary dividends can be a significant source of funds for payment of dividends by the Company to its shareholders. Banking regulations may limit the amount of dividends that may be paid. Approval by regulatory authorities is required if the effect of dividends declared would cause the regulatory capital of the Bank to fall below specified minimum levels. Approval is also required if dividends declared exceed the net profits for that year combined with the retained net profits for the preceding two years. Under the foregoing dividend restrictions and while maintaining its “well capitalized” status, at December 31, 2020, unappropriated retained earnings of $48,680,000 were available at the Bank for the declaration of dividends to the Company without prior approval from regulatory authorities. In addition to regulatory requirements and considerations, any payment of dividends in the future will depend on the Company’s earnings, financial condition and other factors considered relevant by the Company’s Board of Directors. There were no restricted funds on deposit used to meet regulatory reserve requirements at December 31, 2020 and 2019. The Company’s and the Bank’s actual and required capital amounts and ratios are as follows: Actual Capital Requirements Requirement to be Well-Capitalized (In thousands) Amount Ratio Amount Ratio Amount Ratio At December 31, 2020 Total capital (to risk-weighted assets) Cass Information Systems, Inc. $ 255,332 21.41 % $ 95,388 8.00 % $ N/A N/A % Cass Commercial Bank 171,298 21.46 63,855 8.00 79,819 10.00 Common Equity Tier I Capital (to risk-weighted assets) Cass Information Systems, Inc. 243,388 20.41 53,656 4.50 N/A N/A Cass Commercial Bank 161,300 20.21 35,918 4.50 51,882 6.50 Tier I capital (to risk-weighted assets) Cass Information Systems, Inc. 243,388 20.41 71,541 6.00 N/A N/A Cass Commercial Bank 161,300 20.21 47,891 6.00 63,855 8.00 Tier I capital (to average assets) Cass Information Systems, Inc. 243,388 11.52 84,511 4.00 N/A N/A Cass Commercial Bank 161,300 14.48 44,543 4.00 55,679 5.00 At December 31, 2019 Total capital (to risk-weighted assets) Cass Information Systems, Inc. $ 249,954 19.70 % $ 101,530 8.00 % $ N/A N/A % Cass Commercial Bank 154,011 19.32 63,778 8.00 79,722 10.00 Common Equity Tier I Capital (to risk-weighted assets) Cass Information Systems, Inc. 239,398 18.86 57,110 4.50 N/A N/A Cass Commercial Bank 145,673 18.27 35,875 4.50 51,819 6.50 Tier I capital (to risk-weighted assets) Cass Information Systems, Inc. 239,398 18.86 76,147 6.00 N/A N/A Cass Commercial Bank 145,673 18.27 47,833 6.00 63,778 8.00 Tier I capital (to average assets) Cass Information Systems, Inc. 239,398 13.24 72,329 4.00 N/A N/A Cass Commercial Bank 145,673 16.64 35,012 4.00 43,765 5.00 |
Investment in Securities
Investment in Securities | 12 Months Ended |
Dec. 31, 2020 | |
Investments, Debt and Equity Securities [Abstract] | |
Investment in Securities | Note 3 Investment in Securities Investment securities available-for-sale are recorded at fair value on a recurring basis. The Company’s investment securities available-for-sale at December 31, 2020 and 2019 are measured at fair value using Level 2 valuations. The market evaluation utilizes several sources which include “observable inputs” rather than “significant unobservable inputs” and therefore falls into the Level 2 category. The table below presents the balances of securities available-for-sale measured at fair value on a recurring basis. The amortized cost, gross unrealized gains, gross unrealized losses and fair value of debt and equity securities are summarized as follows: 47 Table of Contents December 31, 2020 (In thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value State and political subdivisions $ 287,059 $ 18,915 $ ─ $ 305,974 U.S. government agencies 50,988 764 ─ 51,752 Total $ 338,047 $ 19,679 $ ─ $ 357,726 December 31, 2019 (In thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value State and political subdivisions $ 310,720 $ 13,727 $ — $ 324,447 U.S. government agencies 97,380 507 169 97,718 Certificates of deposit 500 — — 500 Total $ 408,600 $ 14,234 $ 169 $ 422,665 The fair values of securities with unrealized losses are as follows: December 31, 2019 Less than 12 months 12 months or more Total (In thousands) Estimated Fair Value Unrealized Losses Estimated Fair Value Unrealized Losses Estimated Fair value Unrealized Losses U.S. government agencies 3,801 12 17,593 157 21,394 169 Total $ 3,801 $ 12 $ 17,593 $ 157 $ 21,394 $ 169 There were no securities in an unrealized loss position as of December 31, 2020 compared to 9 securities, or 3% (7 greater than 12 months), in an unrealized loss position as of December 31, 2019. The amortized cost and fair value of debt and equity securities by contractual maturity are shown in the following table. Expected maturities may differ from contractual maturities because borrowers have the right to prepay obligations with or without prepayment penalties. December 31, 2020 (In thousands) Amortized Cost Fair Value Due in 1 year or less $ 49,384 $ 49,681 Due after 1 year through 5 years 96,118 100,966 Due after 5 years through 10 years 163,035 176,573 Due after 10 years 29,510 30,506 Total $ 338,047 $ 357,726 The premium related to the purchase of state and political subdivisions was $6,013,000 and $6,408,000 in 2020 and 2019, respectively. There were no securities pledged to secure public deposits and for other purposes at December 31, 2020. Proceeds from sales of debt securities classified as available-for-sale were $21,943,000 in 2020, $4,648,000 in 2019, and $58,520,000 in 2018. Gross realized gains on the sales in 2020, 2019, and 2018 were $1,075,000, $19,000, and $180,000, respectively. There were no gross realized losses on sales in 2020 or 2019 and gross realized losses of $222,000 in 2018. As described in Note 1, the Company adopted ASU 2016-13 effective January 1, 2020. The adoption of ASU 2016-13 had no impact to the Company's available for sale securities reported in its consolidated financial statements at January 1, 2020. For 2020, the Company did not recognize a credit loss expense on any available for sale debt securities. |
Loans
Loans | 12 Months Ended |
Dec. 31, 2020 | |
Receivables [Abstract] | |
Loans | Loans Note 4 The Company originates commercial, industrial and real estate loans to businesses and faith-based ministries throughout the metropolitan St. Louis, Missouri area, Orange County, California, Colorado Springs, Colorado and other selected cities in the United States. The Company does not have any particular concentration of credit in any one economic sector; however, a substantial portion of the commercial and industrial loans is extended to privately-held commercial companies and franchises in these market areas and are generally secured by the assets of the business. The Company also has a substantial portion of 48 Table of Contents real estate loans secured by mortgages that are extended to faith-based ministries in its market area and selected cities in the United States. A summary of loan categories is as follows: December 31, (In thousands) 2020 2019 Commercial and industrial $ 298,984 $ 323,857 Real estate: Commercial: Mortgage 100,419 101,654 Construction 25,090 25,299 Faith-based: Mortgage 333,661 305,826 Construction 23,818 15,945 PPP 109,704 ─ Other ─ 57 Total loans $ 891,676 $ 772,638 The following table presents the aging of loans by loan categories at December 31, 2020: Performing Nonperforming (In thousands) Current 30-59 Days 60-89 Days 90 Days and Over Non- accrual Total Loans Commercial and industrial $ 298,984 $ — $ — $ — $ — $ 298,984 Real estate Commercial: Mortgage 100,419 — — — — 100,419 Construction 25,090 — — — — 25,090 Faith-based: Mortgage 333,661 — — — — 333,661 Construction 23,818 — — — — 23,818 PPP 109,704 — — — — 109,704 Total $ 891,676 $ — $ — $ — $ — $ 891,676 The following table presents the aging of loans by loan categories at December 31, 2019: Performing Nonperforming (In thousands) Current 30-59 Days 60-89 Days 90 Days and Over Non- accrual Total Loans Commercial and industrial $ 323,857 $ — $ — $ — $ — $ 323,857 Real estate Commercial: Mortgage 101,654 — — — — 101,654 Construction 25,299 — — — — 25,299 Faith-based: Mortgage 305,826 — — — — 305,826 Construction 15,945 — — — — 15,945 Other 57 — — — — 57 Total $ 772,638 $ — $ — $ — $ — $ 772,638 49 Table of Contents The following table presents the credit exposure of the loan portfolio by internally assigned credit grade as of December 31, 2020: (In thousands) Loans Subject to Normal Monitoring (1) Performing Loans Subject to Special Monitoring (2) Nonperforming Loans Subject to Special Monitoring (2) Total Loans Commercial and industrial $ 284,882 $ 14,102 $ — $ 298,984 Real estate Commercial: Mortgage 99,044 1,375 — 100,419 Construction 25,090 — — 25,090 Faith-based: Mortgage 330,554 3,107 — 333,661 Construction 23,818 — — 23,818 PPP 109,704 — — 109,704 Total $ 873,092 $ 18,584 $ — $ 891,676 (1) Loans subject to normal monitoring involve borrowers of acceptable-to-strong credit quality and risk, who have the apparent ability to satisfy their loan obligation. (2) Loans subject to special monitoring possess some credit deficiency or potential weakness which requires a high level of management attention. The Company had one loan that was considered impaired in the amount of $2,500,000 at December 31, 2020. This loan was individually evaluated for impairment, resulting in a specific allowance for credit loss of $500,000. The following table presents the credit exposure of the loan portfolio by internally assigned credit grade as of December 31, 2019: (In thousands) Loans Subject to Normal Monitoring (1) Performing Loans Subject to Special Monitoring (2) Nonperforming Loans Subject to Special Monitoring (2) Total Loans Commercial and industrial $ 321,554 $ 2,303 $ — $ 323,857 Real estate Commercial: Mortgage 100,346 1,308 — 101,654 Construction 25,299 — — 25,299 Faith-based: Mortgage 304,513 1,313 — 305,826 Construction 15,945 — — 15,945 Other 57 — — 57 Total $ 767,714 $ 4,924 $ — $ 772,638 (1) Loans subject to normal monitoring involve borrowers of acceptable-to-strong credit quality and risk, who have the apparent ability to satisfy their loan obligation. (2) Loans subject to special monitoring possess some credit deficiency or potential weakness which requires a high level of management attention. The recorded investment by category for loans considered as troubled debt restructuring during the year ended December 31, 2020 is as follows: (In thousands) Number of Loans Pre-Modification Outstanding Balance Post-Modification Outstanding Balance Commercial and industrial 1 $ 8,773 $ 8,773 Faith-based real estate 1 1,029 1,029 Total 2 $ 9,802 $ 9,802 During the year ended December 31, 2020, two loans were restructured to change the amortization schedule to reduce payments from the borrowers while the contractual interest rate remained unchanged. These loans did not have a specific allowance for credit loss allocated to them at December 31, 2020. There were no loans restructured for the year ended December 31, 2019. There were no loans restructured that subsequently defaulted during the years ended December 31, 2020 or 2019. 50 Table of Contents A summary of the ACL by category for the period ended December 31, 2020 is as follows: (In thousands) C&I CRE Faith-based CRE Construction Total Allowance for credit losses on loans: Balance at December 31, 2019 $ 4,874 $ 1,528 $ 3,842 $ 312 $ 10,556 Cumulative effect of accounting change (ASU 2016-13) (526 ) (401 ) 1,636 14 723 Balance at January 1, 2020 4,348 1,127 5,478 326 11,279 Provision for credit losses 268 48 238 91 645 Recoveries 19 — 1 — 20 Balance at December 31, 2020 $ 4,635 $ 1,175 $ 5,717 $ 417 $ 11,944 The increase in the provision for credit losses on loans during the year ended December 31, 2020 is due to the Company’s forecast of macroeconomic factors, which decreased during 2020, primarily due to the COVID-19 pandemic. A summary of the activity in the allowance for loan losses for the period ended December 31, 2019 is as follows: (In thousands) December 31, 2018 Charge- Offs Recoveries Provision December 31, 2019 Commercial and industrial $ 4,360 $ — $ 81 $ 433 $ 4,874 Real estate Commercial: Mortgage 1,478 — — 50 1,528 Construction 93 — — 98 191 Faith-based: Mortgage 4,132 — — (290 ) 3,842 Construction 162 — — (41 ) 121 Total $ 10,225 $ — $ 81 $ 250 $ 10,556 As of December 31, 2020 and 2019, there were loans totaling $161,475 and $167,429, respectively, to affiliates of executive officers or directors. |
Premises and Equipment
Premises and Equipment | 12 Months Ended |
Dec. 31, 2020 | |
Property, Plant and Equipment [Abstract] | |
Premises and Equipment | Note 5 Premises and Equipment A summary of premises and equipment is as follows: December 31, (In thousands) 2020 2019 Land $ 873 $ 873 Buildings 14,763 14,763 Leasehold improvements 1,953 1,843 Furniture, fixtures and equipment 12,897 12,104 Purchased software 4,278 3,973 Internally developed software 19,538 18,780 54,302 52,336 Less accumulated depreciation 36,245 31,809 Total $ 18,057 $ 20,527 Total depreciation charged to expense in 2020, 2019 and 2018 amounted to $4,471,000, $4,227,000, and $3,954,000, respectively. |
Acquired Intangible Assets
Acquired Intangible Assets | 12 Months Ended |
Dec. 31, 2020 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Acquired Intangible Assets | Note 6 Acquired Intangible Assets The Company accounts for intangible assets in accordance with FASB ASC 350, Goodwill and Other Intangible Assets In September 2019, the Company acquired the assets of Gateway Giving, LLC and recorded intangible assets of $4,983,000. Those intangible assets were valued at $2,610,000 for software, $1,693,000 for goodwill, $490,000 for the customer list, and 51 Table of Contents $190,000 for the trade name. The amounts for these intangible assets were originally recorded on a provisional basis and have been adjusted upon the completion of a valuation. The goodwill is deductible for tax purposes over 15 years, starting in 2019. The intangible assets and results of Gyve are included in the Banking Services operating segment. The purchase price of the acquisition consisted of a cash payment of $3,000,000 and a potential earnout of $4,000,000. The Company recorded the earnout component to be $1,983,000. The fair value of the contingent consideration was estimated on the acquisition date as the present value of the expected future contingent payments which were determined using a scenario-based model. Any changes in the estimated fair value of the contingent earn-out consideration, up to the contracted amount, will be reflected in the results of operations in future periods as they are identified. Details of the Company’s intangible assets are as follows: December 31, 2020 December 31, 2019 (In thousands) Gross Carrying Amount Accumulated Amortization Gross Carrying Amount Accumulated Amortization Assets eligible for amortization: Customer lists $ 4,778 $ (3,902 ) $ 4,778 $ (3,463 ) Patent 72 (24 ) 72 (20 ) Non-compete agreements 332 (332 ) 332 (332 ) Software 2,844 (731 ) 2,844 (358 ) Trade Name 190 (13 ) 190 (3 ) Other 500 (291 ) 500 (259 ) Unamortized intangible assets: Goodwill (1) 14,489 (227 ) 14,489 (227 ) Total intangible assets $ 23,205 $ (5,520 ) $ 23,205 $ (4,662 ) (1) Amortization through December 31, 2001 prior to adoption of ASC 350. The customer lists are amortized over 7 and 10 years; the patents over 18 years, the non-compete agreements over 2 and 5 years, software over 3 years and 7 years, the trade name over 20 years and other intangible assets over 15 years. Amortization of intangible assets amounted to $859,000, $563,000, and $442,000 for the years ended December 31, 2020, 2019 and 2018, respectively. Estimated future amortization of intangibles is $859,000 in 2021, $540,000 in both 2022 and 2023, $498,000 in 2024 and $489,000 in 2025. |
Interest-Bearing Deposits
Interest-Bearing Deposits | 12 Months Ended |
Dec. 31, 2020 | |
Interest-Bearing Deposits [Abstract] | |
Interest-Bearing Deposits | Note 7 Interest-Bearing Deposits Interest-bearing deposits consist of the following: December 31, (In thousands) 2020 2019 Interest-bearing demand deposits $ 480,283 $ 322,027 Savings deposits 21,084 13,051 Time deposits: Less than $100 4,091 4,927 $100 to less than $250 34,998 48,353 $250 or more 16,896 17,687 Total $ 557,352 $ 406,045 Weighted average interest rate 0.49 % 1.32 % Interest on deposits consists of the following: December 31, (In thousands) 2020 2019 2018 Interest-bearing demand deposits $ 1,313 $ 3,686 $ 2,832 Savings deposits 24 103 109 Time deposits: Less than $100 550 905 433 $100 to less than $250 206 216 152 $250 or more 267 281 210 Total $ 2,360 $ 5,191 $ 3,736 52 Table of Contents The scheduled maturities of time deposits are summarized as follows: December 31, 2020 2019 (In thousands) Amount Percent of Total Amount Percent of Total Due within: One year $ 39,575 70.7 % $ 47,881 67.5 % Two years 10,470 18.7 15,813 22.3 Three years 5,892 10.5 5,584 7.8 Four years ─ ─ 1,689 2.4 Five years 48 0.1 ─ ─ Total $ 55,985 100.0 % $ 70,967 100.0 % |
Unused Available Lines of Credi
Unused Available Lines of Credit | 12 Months Ended |
Dec. 31, 2020 | |
Debt Disclosure [Abstract] | |
Unused Available Lines of Credit | Note 8 Unused Available Lines of Credit As of December 31, 2020, the Bank had unsecured lines of credit at correspondent banks to purchase federal funds up to a maximum of $83,000,000 at the following banks: US Bank, $20,000,000; UMB Bank $20,000,000; Wells Fargo Bank, $15,000,000; PNC Bank, $12,000,000; Frost National Bank, $10,000,000; and JPM Chase Bank, $6,000,000. As of December 31, 2020, the Bank had secured lines of credit with the Federal Home Loan Bank of $191,992,000 collateralized by commercial mortgage loans. At December 31, 2020, the Company had lines of credit from UMB Bank of $75,000,000 and First Tennessee Bank of $75,000,000 collateralized by state and political subdivision securities. Under the lines of credit discussed above, there were no amounts outstanding at December 31, 2020 and $18,000,000 outstanding at December 31, 2019. The amount outstanding at the end of the 2019 was borrowed on December 31, 2019 and repaid on January 2, 2020. In addition to the lines of credit discussed above, as of April 21, 2020 the Bank was approved for the Federal Reserve’s Paycheck Protection Program Lending Facility. The Bank can receive non-recourse loans with the previously mentioned PPP loans pledged as collateral. The Bank can borrow an amount up to 100% of the amount of the PPP loans, which was $109,704,000 as of December 31, 2020. There was no amount outstanding at December 31, 2020 for this line of credit. |
Common Stock and Earnings per S
Common Stock and Earnings per Share | 12 Months Ended |
Dec. 31, 2020 | |
Earnings Per Share [Abstract] | |
Common Stock and Earnings per Share | Note 9 Common Stock and Earnings per Share The table below shows activity in the outstanding shares of the Company’s common stock during 2020. 2020 Shares outstanding at January 1 14,514,366 Issuance of common stock: Employee restricted stock grants 7,748 Employee restricted stock unit vests 1,890 Performance-based stock 20,287 Employee SARs exercised 3,484 Directors’ compensation 12,757 Shares repurchased (162,901 ) Shares forfeited (4,962 ) Shares outstanding at December 31 14,392,669 Basic earnings per share is computed by dividing net income by the weighted average number of common shares outstanding. Diluted earnings per share is computed by dividing net income by the sum of the weighted average number of common shares outstanding and the weighted average number of potential common shares outstanding. Under the treasury stock method, stock appreciation rights (“SARs”) are dilutive when the average market price of the Company’s common stock, combined with the effect of any unamortized compensation expense, exceeds the SAR price during a period. Anti-dilutive shares are those SARs with prices in excess of the current market value. 53 Table of Contents The calculations of basic and diluted earnings per share are as follows: December 31, (In thousands except share and per share data) 2020 2019 2018 Basic: Net income $ 25,176 $ 30,404 $ 30,268 Weighted average common shares outstanding 14,364,406 14,434,445 14,675,136 Basic earnings per share $ 1.75 $ 2.11 $ 2.06 Diluted: Net income $ 25,176 $ 30,404 $ 30,268 Weighted average common shares outstanding 14,364,406 14,434,445 14,675,136 Effect of dilutive restricted stock, performance based restricted stock (“PBRS”), and SARs 202,541 257,480 239,066 Weighted average common shares outstanding assuming dilution 14,566,947 14,691,925 14,914,202 Diluted earnings per share $ 1.73 $ 2.07 $ 2.03 |
Employee Benefit Plans
Employee Benefit Plans | 12 Months Ended |
Dec. 31, 2020 | |
Retirement Benefits [Abstract] | |
Employee Benefit Plans | Note 10 Employee Benefit Plans Defined Benefit Plan The Company has a noncontributory defined-benefit pension plan (the “Plan”), which covers eligible employees. Effective December 31, 2016, the Plan was closed to all new participants. Additionally, prior to the end of 2020, the Company notified existing participants that benefits would be frozen as of February 28, 2021. The freezing of the benefits reduced the projected benefit obligation by $18,322,000 at December 31, 2020. The Company accrues and makes contributions designed to fund normal service costs on a current basis using the projected unit credit with service proration method to amortize prior service costs arising from improvements in pension benefits and qualifying service prior to the establishment of the Plan over a period of approximately 30 years. A summary of the activity in the Plan’s projected benefit obligation, assets, funded status and amounts recognized in the Company’s consolidated balance sheets is as follows: (In thousands) 2020 2019 Projected benefit obligation: Balance, January 1 $ 119,827 $ 96,401 Service cost 4,329 3,554 Interest cost 3,908 4,103 Actuarial loss 15,087 18,334 Plan amendments (18,322 ) ─ Benefits paid (2,794 ) (2,565 ) Balance, December 31 $ 122,035 $ 119,827 Plan assets: Fair value, January 1 $ 94,634 $ 74,580 Actual return 14,827 15,719 Employer contribution — 6,900 Benefits paid (2,794 ) (2,565 ) Fair value, December 31 $ 106,667 $ 94,634 Funded status: Accrued pension liability $ (15,368 ) $ (25,192 ) The following represent the major assumptions used to determine the projected benefit obligation of the Plan. For 2020, 2019 and 2018, the Plan’s expected benefit cash flows were discounted using the FTSE Above Median Double-A Curve. For 2020, the Pri-2012 Mortality Table and MP-2020 Mortality Improvement Scale were used. For 2019, the Pri-2012 Mortality Table and MP-2019 Mortality Improvement Scale were used. For 2018, the RP-2014 Mortality Table and the MP-2018 Mortality Improvement Scale were used. 2020 2019 2018 Weighted average discount rate 2.55 % 3.30 % 4.30 % Rate of increase in compensation levels (a) (a) (a) (a) 6.0% graded down to 3.25% over the first seven years of service. 54 Table of Contents The accumulated benefit obligation was $121,095,000 and $103,736,000 as of December 31, 2020 and 2019, respectively. The Company did not make a contribution during 2020, while in 2019 a contribution of $6,900,000 was made to the Plan. The Company has not determined if it will make a contribution to the Plan in 2021. The following pension benefit payments, which reflect expected future service, as appropriate, are expected to be paid by the Plan: Amount 2021 $ 3,357,000 2022 3,735,000 2023 4,118,000 2024 4,340,000 2025 4,534,000 2026-2030 25,820,000 The Plan’s pension cost included the following components: For the Year Ended December 31, (In thousands) 2020 2019 2018 Service cost – benefits earned during the year $ 4,329 $ 3,555 $ 4,017 Interest cost on projected benefit obligations 3,908 4,103 3,703 Expected return on plan assets (6,049 ) (4,753 ) (5,202 ) Net amortization and deferral 1,946 1,559 1,522 Net periodic pension cost $ 4,134 $ 4,464 $ 4,040 The following represent the major assumptions used to determine the net pension cost of the Plan: 2020 2019 2018 Weighted average discount rate 3.30 % 4.30 % 3.75 % Rate of increase in compensation levels (a ) (a ) (a ) Expected long-term rate of return on assets 6.50 % 6.50 % 6.50 % (a) 6.0% graded down to 3.25% over the first seven years of service For 2020, the Pri-2012 Mortality Table and the MP-2019 Mortality Improvement Table were used. For 2019, the RP-2014 Mortality Table and the MP-2018 Mortality Improvement Table were used. For 2018, the RP-2014 Mortality Table and the MP-2017 Mortality Improvement Table were used. The investment objective for the Plan is to maximize total return with a tolerance for average risk. Asset allocation is a balance between fixed income and equity investments, with a target allocation of approximately 51% fixed income, 19% U.S. equity and 30% non-U.S. equity. Due to volatility in the market, this target allocation is not always desirable and asset allocations can fluctuate between acceptable ranges. The fixed income component is invested in pooled investment grade securities. The equity components are invested in pooled large cap, small/mid cap and non-U.S. stocks. The expected one-year nominal returns and annual standard deviations are shown by asset class below: Asset Class % of Total Portfolio One-Year Nominal Return Annual Standard Deviation Core Fixed Income 51 % 3.04 % 3.85 % Large Cap U.S. Equities 14 % 6.45 % 16.00 % Small Cap U.S. Equities 5 % 7.45 % 20.15 % International (Developed) 25 % 7.95 % 17.83 % International (Emerging) 5 % 10.14 % 25.40 % Applying appropriate correlation factors between each of the asset classes the long-term rate of return on assets is estimated to be 6.50%. 55 Table of Contents A summary of the fair value measurements by type of asset is as follows: Fair Value Measurements as of December 31, 2020 2019 (In thousands) Total Quoted Prices in Active Markets for Identical Assets (Level 1) Observable Inputs (Level 2) Total Quoted Prices in Active Markets for Identical Assets (Level 1) Observable Inputs (Level 2) Cash $ 484 $ 484 $ — $ 462 $ 462 $ — Equity securities U.S. Small/Mid Cap Growth 5,530 — 5,530 4,491 — 4,491 Non-U. S. Core 26,342 — 26,342 23,975 — 23,975 U.S. Large Cap Passive 17,520 — 17,520 13,523 — 13,523 Emerging Markets 5,882 — 5,882 4,559 — 4,559 Fixed Income U.S. Core 23,467 — 23,467 27,046 — 27,046 U.S. Passive 21,680 — 21,680 15,255 — 15,255 Opportunistic 5,762 — 5,762 5,323 — 5,323 Total $ 106,667 $ 484 $ 106,183 $ 94,634 $ 462 $ 94,172 Supplemental Executive Retirement Plan The Company also has an unfunded supplemental executive retirement plan (“SERP”) which covers key executives of the Company whose benefits are limited by the Internal Revenue Service under the Company’s qualified retirement plan. The SERP is a noncontributory plan in which the Company’s subsidiaries make accruals designed to fund normal service costs on a current basis using the same method and criteria as the Plan. A summary of the activity in the SERP’s projected benefit obligation and amounts recognized in the Company’s consolidated balance sheets is as follows: December 31, (In thousands) 2020 2019 Benefit obligation: Balance, January 1 $ 11,712 $ 10,097 Service cost 121 97 Interest cost 347 408 Benefits paid (291 ) (262 ) Actuarial loss 1,523 1,372 Balance, December 31 $ 13,412 $ 11,712 The following represent the major assumptions used to determine the projected benefit obligation of the SERP. For 2020, 2019 and 2018, the SERP’s expected benefit cash flows were discounted using the FTSE Above Median Double-A Curve. 2020 2019 2018 Weighted average discount rate 2.20 % 3.00 % 4.10 % Rate of increase in compensation levels (a) (a) (a) (a) 6.00% graded down to 3.25% over the first seven years of service. The accumulated benefit obligation was $12,492,000 and $10,485,000 as of December 31, 2020 and 2019, respectively. Since this is an unfunded plan, there are no plan assets. Benefits paid were $291,000 in 2020, $262,000 in 2019, and $260,000 in 2018. Expected future benefits payable by the Company over the next ten years are as follows: Amount 2021 $ 343,000 2022 764,000 2023 851,000 2024 849,000 2025 846,000 2026-2030 4,150,000 56 Table of Contents The SERP’s pension cost included the following components: For the Year Ended December 31, (In thousands) 2020 2019 2018 Service cost – benefits earned during the year $ 121 $ 97 $ 92 Interest cost on projected benefit obligations 347 408 348 Net amortization and deferral 112 276 581 Net periodic pension cost $ 580 $ 781 $ 1,021 The pretax amounts in accumulated other comprehensive loss as of December 31 were as follows: The Plan SERP (In thousands) 2020 2019 2020 2019 Prior service cost $ — $ — $ — $ — Net actuarial loss 15,429 29,387 4,135 2,724 Total $ 15,429 $ 29,387 $ 4,135 $ 2,724 The estimated pretax prior service cost and net actuarial loss in accumulated other comprehensive loss at December 31, 2020 expected to be recognized as components of net periodic benefit cost in 2021 for the Plan are $0 and $360,000, respectively. The estimated pretax prior service cost and net actuarial loss in accumulated other comprehensive loss at December 31, 2020 expected to be recognized as components of net periodic benefit cost in 2021 for the SERP are $0 and $203,000, respectively. The Company also maintains a noncontributory profit sharing program, which covers most of its employees. Employer contributions are calculated based upon formulas which relate to current operating results and other factors. Profit sharing expense recognized in personnel expense in the consolidated statements of income in 2020, 2019, and 2018 was $5,665,000, $6,841,000, and $6,810,000, respectively. The Company also sponsors a defined contribution 401(k) plan to provide additional retirement benefits to substantially all employees. Contributions under the 401(k) plan for 2020, 2019 and 2018 were $1,508,000, $1,378,000, and $1,109,000, respectively. |
Stock-based Compensation
Stock-based Compensation | 12 Months Ended |
Dec. 31, 2020 | |
Share-based Payment Arrangement [Abstract] | |
Stock-based Compensation | Note 11 Stock-based Compensation The Amended and Restated Omnibus Stock and Performance Compensation Plan (the “Omnibus Plan”) provides incentive opportunities for key employees and non-employee directors and to align the personal financial interests of such individuals with those of the Company’s shareholders. The Omnibus Plan permits the issuance of up to 1,500,000 shares of the Company’s common stock in the form of stock options, SARs, restricted stock, restricted stock units and performance awards. Restricted Stock Restricted shares granted to Company employees are amortized to expense over the three-year cliff vesting period. Restricted shares granted to members of the Board of Directors are amortized to expense over a one-year service period, with the exception of those shares granted in lieu of cash payments for retainer fees which are expensed in the period earned. Changes in restricted shares outstanding for the year ended December 31, 2020 were as follows: Shares Weighted Average Grant Date Fair Value Balance at December 31, 2019 123,272 $47.24 Granted 38,226 47.07 Vested (20,369 ) 49.32 Forfeited (4,962 ) 50.08 Balance at December 31, 2020 136,167 $46.78 During 2019 and 2018, 36,812 and 35,000 shares, respectively, were granted with weighted average per share market values at date of grant of $49.30 in 2019 and $49.79 in 2018. The fair value of such shares are based on the market price on the date of grant. Amortization of the restricted stock bonus awards totaled $1,463,000 for 2020, $1,551,000 for 2019 and $1,571,000 for 2018. As of December 31, 2020, the total unrecognized compensation expense related to non-vested restricted stock awards was $1,466,000 and the related weighted average period over which it is expected to be recognized is approximately 0.61 years. The total fair value of shares vested during the years ended December 2020, 2019, and 2018 was $1,005,000, $527,000, and $1,112,000, respectively. 57 Table of Contents Performance-Based Restricted Stock The Company has granted three-year PBRS awards which are contingent upon the Company’s achievement of pre-established financial goals over a three-year cliff vest period. The number of shares issued ranges from 0% to 150% of the target opportunity based on the actual achievement of financial goals for the three-year performance period. Following is a summary of the activity of the PBRS, based on target value: For the Years Ended December 31, 2020 Shares Fair Value Balance at December 31, 2019 102,116 $49.13 Granted 32,910 54.02 Vested (29,175 ) 49.33 Forfeited (7,441 ) 50.08 Balance at December 31, 2020 98,410 $50.64 The PBRS that vested during the year ended December 31, 2020 achieved financial goals of 117.3%, resulting in the issuance of 34,222 shares of common stock. The outstanding PBRS at December 31, 2020 will vest at scheduled vesting dates and the actual number of shares of common stock issued will range from 0% to 150% of the target opportunity based on the actual achievement of financial goals for the respective three-year performance period. SARs During 2020, there were no SARs granted and no expense recognized. As of December 31, 2020, there was no unrecognized compensation expense related to SARs. Changes in SARs outstanding for the year ended December 31, 2020 were as follows: SARs Weighted Average Exercise Price Balance at December 31, 2019 155,292 $32.58 Exercised (10,293 ) 26.72 Forfeited — — Balance at December 31, 2020 144,999 32.99 Exercisable at December 31, 2020 144,999 $32.99 The total intrinsic value of SARs exercised during 2020 and 2019 was $275,000 and $2,022,000, respectively. The average remaining contractual term for SARs outstanding as of December 31, 2020 was 1.95 years, and the aggregate intrinsic value was $1,095,000. The average remaining contractual term for SARs outstanding as of December 31, 2019 was 2.92 years, and the aggregate intrinsic value was $3,908,000. The total compensation cost for share-based payment arrangements was $2,267,000, $3,144,000, and $3,006,000, in 2020, 2019, and 2018, respectively. |
Other Operating Expense
Other Operating Expense | 12 Months Ended |
Dec. 31, 2020 | |
Other Income and Expenses [Abstract] | |
Other Operating Expense | Note 12 Other Operating Expense Details of other operating expense are as follows: For the Years Ended December 31, (In thousands) 2020 2019 2018 Postage and supplies $ 1,465 $ 1,875 $ 2,180 Promotional expense 2,184 3,838 3,344 Professional fees 2,140 2,388 2,170 Outside service fees 5,845 5,529 4,909 Data processing services 1,900 1,283 919 Telecommunications 765 748 778 Other 1,088 2,404 1,963 Total other operating expense $ 15,387 $ 18,065 $ 16,263 |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2020 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Note 13 Income Taxes The components of income tax expense (benefit) are as follows: For the Years Ended December 31, (In thousands) 2020 2019 2018 Current: Federal $ 5,350 $ 4,423 $ 8,557 State 671 1,392 1,043 Deferred: Federal (636 ) 1,097 (3,404 ) State (220 ) 150 (117 ) Total income tax expense $ 5,165 $ 7,062 $ 6,079 A reconciliation of expected income tax expense (benefit), computed by applying the effective federal statutory rate of 21% for each year to income before income tax expense is as follows: For the Years Ended December 31, (In thousands) 2020 2019 2018 Expected income tax expense $ 6,385 $ 7,868 $ 7,633 (Reductions) increases resulting from: Tax-exempt income (1,588 ) (1,755 ) (2,009 ) State taxes, net of federal benefit 356 1,218 732 Share-based compensation adjustment 70 (281 ) (286 ) Adjustment of deferred tax asset or liability for TCJA — — (74 ) Other, net (58 ) 12 83 Total income tax expense $ 5,165 $ 7,062 $ 6,079 Income tax expense in 2020 totaled $5,165,000 compared to $7,062,000 and $6,079,000 in 2019 and 2018, respectively. When measured as a percent of pre-tax income, the Company’s effective tax rate was 17% in 2020, 19% in 2019, and 17% in 2018. The tax effects of temporary differences which give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below: December 31, (In thousands) 2020 2019 Deferred tax assets: Allowance for credit/loan losses $ 2,858 $ 2,452 ASC 715 pension funding liability 4,656 7,642 Net operating loss carryforward (1) — 27 Supplemental executive retirement plan accrual 2,220 2,087 Stock compensation 1,794 1,987 Total deferred tax assets $ 11,528 $ 14,195 Deferred tax liabilities: Premises and equipment (2,693 ) (2,821 ) Pension (14 ) (974 ) Intangible assets (1,761 ) (1,379 ) Unrealized gain on investment in securities available-for-sale (4,684 ) (3,348 ) Other (79 ) (196 ) Total deferred tax liabilities $ (9,231 ) $ (8,718 ) Net deferred tax assets $ 2,297 $ 5,477 (1) As of December 31, 2020, the Company had no remaining net operating loss carry forwards as a result of the acquisition of Franklin Bancorp. A valuation allowance would be provided on deferred tax assets when it is more likely than not that some portion of the assets will not be realized. The Company has not established a valuation allowance at December 31, 2020 or 2019, due to management’s belief that it is more likely than not that the DTA is realizable. 59 Table of Contents The reconciliation of the beginning unrecognized tax benefits balance to the ending balance is presented in the following table: (In thousands) 2020 2019 2018 Balance at January 1 $ 1,299 $ 1,403 $ 1,632 Changes in unrecognized tax benefits as a result of tax positions taken during a prior year 62 56 (135 ) Changes in unrecognized tax benefits as a result of tax position taken during the current year 233 171 192 Reductions to unrecognized tax benefits as a result of a lapse of the applicable statute of limitations (315 ) (331 ) (286 ) Decreases in unrecognized tax benefits as a result of settlements with taxing authorities (48 ) — — Balance at December 31 $ 1,231 $ 1,299 $ 1,403 At December 31, 2020, 2019 and 2018, the balances of the Company’s unrecognized tax benefits which would, if recognized, affect the Company’s effective tax rate were $1,096,000, $1,184,000 and $1,272,000, respectively. These amounts are net of the offsetting benefits from other taxing jurisdictions. As of December 31, 2020, 2019 and 2018, the Company had $114,000, $151,000 and $136,000, respectively, in accrued interest related to unrecognized tax benefits. The Company believes it is reasonably possible that the total amount of unrecognized tax benefits will decrease by approximately $230,000 over the next 12 months. The reduction primarily relates to the anticipated lapse in the statute of limitations. The unrecognized tax benefits relate primarily to apportionment of taxable income among various state tax jurisdictions. The Company is subject to income tax in the U.S. federal jurisdiction, numerous state jurisdictions, and a foreign jurisdiction. The Company’s federal income tax returns for tax years 2018 and 2019 remain subject to examination by the Internal Revenue Service. In addition, the Company is subject to state tax examinations for the tax years 2016 through 2019. |
Disclosures about Fair Value of
Disclosures about Fair Value of Financial Instruments | 12 Months Ended |
Dec. 31, 2020 | |
Fair Value Disclosures [Abstract] | |
Disclosures about Fair Value of Financial Instruments | Note 14 Disclosures about Fair Value of Financial Instruments The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, commercial letters of credit and standby letters of credit. The Company’s maximum potential exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, commercial letters of credit and standby letters of credit is represented by the contractual amounts of those instruments. At December 31, 2020, an allowance for unfunded commitments of $567,000 had been recorded compared to zero at December 31, 2019. See “Financial Statements and Supplementary Data—Note 1” for information related to CECL adoption. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commercial and standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. These off-balance sheet financial instruments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The approximate remaining terms of commercial and standby letters of credit range from less than one to five years. Since these financial instruments may expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. Commitments to extend credit and letters of credit are subject to the same underwriting standards as those financial instruments included on the consolidated balance sheets. The Company evaluates each customer’s credit-worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of the credit, is based on management’s credit evaluation of the borrower. Collateral held varies, but is generally accounts receivable, inventory, residential or income-producing commercial property or equipment. In the event of nonperformance, the Company may obtain and liquidate the collateral to recover amounts paid under its guarantees on these financial instruments. The following table shows conditional commitments to extend credit, standby letters of credit and commercial letters: December 31, (In thousands) 2020 2019 Conditional commitments to extend credit $ 192,916 $ 197,799 Standby letters of credit 10,609 13,288 Commercial letters of credit 955 2,755 60 Table of Contents The fair value of commitments to extend credit and standby letters of credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements, the likelihood of the counterparties drawing on such financial instruments and the present credit worthiness of such counterparties. The Company believes such commitments have been made at terms which are competitive in the markets in which it operates; however, no premium or discount is offered thereon. Following is a summary of the carrying amounts and fair values of the Company’s financial instruments: December 31, 2020 2019 (In thousands) Carrying Amount Fair Value Carrying Amount Fair Value Balance sheet assets: Cash and cash equivalents $ 670,528 $ 670,528 $ 203,954 $ 203,954 Investment in securities 357,726 357,726 422,665 422,665 Loans, net 879,732 883,461 762,082 776,653 Accrued interest receivable 6,850 6,850 6,706 6,706 Total $ 1,914,836 $ 1,918,565 $ 1,395,407 $ 1,409,978 Balance sheet liabilities: Deposits $ 1,050,856 $ 1,050,856 $ 757,136 $ 757,790 Accounts and drafts payable 835,386 835,386 684,295 684,295 Accrued interest payable 38 38 103 103 Total $ 1,886,280 $ 1,886,280 $ 1,441,534 $ 1,442,188 The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value: Cash and Cash Equivalents Investment in Securities Loans Impaired loans are valued using the fair value of the collateral which is based upon an observable market price or current appraised value and therefore, the fair value is a nonrecurring Level 3 valuation. Accrued Interest Receivable Deposits Accounts and Drafts Payable Accrued Interest Limitations |
Contingencies
Contingencies | 12 Months Ended |
Dec. 31, 2020 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingencies | Note 15 Contingencies The Company and its subsidiaries are not involved in any pending proceedings other than ordinary routine litigation incidental to their businesses. Management believes none of these proceedings, if determined adversely, would have a material effect on the business or financial condition of the Company or its subsidiaries. |
Revenue from Contracts with Cus
Revenue from Contracts with Customers | 12 Months Ended |
Dec. 31, 2020 | |
Revenue from Contract with Customer [Abstract] | |
Revenue from Contracts with Customers | Note 16 Revenue from Contracts with Customers On January 1, 2018, the Company adopted FASB ASU 2014-09, Revenue from Contracts with Customers (Topic 606 ) Invoice processing fees Invoice payment fees Bank service fees OREO For the Years Ended December 31, (In thousands) 2020 2019 2018 Fee revenue and other income In-scope of ASU 2014-09 Invoice processing fees $ 74,674 $ 81,329 $ 78,461 Invoice payment fees 22,530 26,624 23,720 Information services payment and processing revenue 97,204 107,953 102,181 Bank service fees 1,704 1,386 1,335 Fee revenue (in-scope of ASU 2014-09 98,908 109,339 103,516 Other income (out-of-scope of ASU 2014-09) 1,533 730 560 Total fee revenue and other income 100,441 110,069 104,076 Net interest income after provision for credit/loan losses (out-of-scope of ASU 2014-09 44,515 47,166 44,190 Total net revenue $ 144,956 $ 157,235 $ 148,266 |
Industry Segment Information
Industry Segment Information | 12 Months Ended |
Dec. 31, 2020 | |
Segment Reporting [Abstract] | |
Industry Segment Information | Note 17 Industry Segment Information The services provided by the Company are classified into two reportable segments: Information Services and Banking Services. Each of these segments provides distinct services that are marketed through different channels. They are managed separately due to their unique service and processing requirements. The Information Services segment provides transportation, energy, telecommunication, and environmental invoice processing and payment services to large corporations. The Banking Services segment provides banking services primarily to privately held businesses and faith-based ministries, including on-line generosity services, as well as supporting the banking needs of the Information Services segment. The Company’s accounting policies for segments are the same as those described in Note 1 of this report. Management evaluates segment performance based on tax-equivalized (as defined in the footnote to the chart on the following table) pre-tax income after allocations for corporate expenses. Transactions between segments are accounted for at what management believes to be fair value. Substantially all revenue originates from, and all long-lived assets are located within the United States, and no revenue from any customer of any segment exceeds 10% of the Company’s consolidated revenue. Funding sources represent average balances and deposits generated by Information Services and Banking Services and there is no allocation methodology used. Segment interest income is a function of the relative share of average funding sources generated by each segment multiplied by the following rates: • Information Services – one or more fixed rates depending upon the specific characteristics of the funding source, and • Banking Services – a variable rate that is based upon the overall performance of the Company’s earning assets. Any difference between total segment interest income and overall total Company interest income is included in Corporate, Eliminations, and Other. 63 Table of Contents Summarized information about the Company’s operations in each industry segment for the years ended December 31, 2020, 2019 and 2018 is as follows: (In thousands) Information Services Banking Services Corporate, Eliminations and Other Total 2020 Fee income from customers $ 96,548 $ 2,607 $ 1,286 $ 100,441 Interest income* 25,067 29,494 (4,985 ) 49,576 Interest expense — 2,362 — 2,362 Intersegment income (expense) — 2,315 (2,315 ) — Depreciation and amortization 5,194 135 — 5,329 Tax-equivalized pre-tax income* 21,902 14,025 (3,697 ) 32,230 Goodwill 12,433 1,829 — 14,262 Other intangible assets, net 735 2,688 — 3,423 Total Assets 967,702 1,242,688 (7,155 ) 2,203,235 Funding Sources 734,999 738,165 — 1,473,164 2019 Fee income from customers $ 108,882 $ 1,660 $ (473 ) $ 110,069 Interest income* 25,616 30,646 (1,568 ) 54,694 Interest expense — 5,193 — 5,193 Intersegment income (expense) — 2,107 (2,107 ) — Depreciation and amortization 4,659 131 — 4,790 Tax-equivalized pre-tax income* 28,542 13,048 (2,040 ) 39,550 Goodwill 12,433 1,829 — 14,262 Other intangible assets, net 1,142 3,139 — 4,281 Total Assets 844,483 915,341 4,419 1,764,243 Funding Sources 676,068 592,905 — 1,268,973 2018 Fee income from customers $ 102,839 $ 1,307 $ (70 ) $ 104,076 Interest income* 25,074 27,770 (2,496 ) 50,348 Interest expense — 3,736 — 3,736 Intersegment income (expense) — 1,880 (1,880 ) — Depreciation and amortization 4,254 142 — 4,396 Tax-equivalized pre-tax income* 27,763 13,571 (2,566 ) 38,768 Goodwill 12,433 136 — 12,569 Other intangible assets, net 1,554 — — 1,554 Total Assets 826,201 886,291 (17,316 ) 1,695,176 Funding Sources 642,733 572,653 — 1,215,386 * Presented on a tax-equivalent basis assuming a tax rate of 21% for 2020, 2019, and 2018. The tax-equivalent adjustment was approximately $1,888,000 for 2020, $2,084,000 for 2019, and $2,422,000 for 2018. |
Leases
Leases | 12 Months Ended |
Dec. 31, 2020 | |
Leases [Abstract] | |
Leases | Note 18 Leases On January 1, 2019, the Company adopted ASU 2016-02, Leases (ASC Topic 842) 64 Table of Contents For the year ended December 31, 2020, the weighted average remaining lease term for the operating leases was 6.3 years and the weighted average discount rate used in the measurement of operating lease liabilities was 5.5%. Certain of the Company’s leases contain options to renew the lease; however, these renewal options are not included in the calculation of the lease liabilities as they are not reasonably certain to be exercised. There has been no significant change in the Company’s expected future minimum lease payments since December 31, 2019. A maturity analysis of operating lease liabilities and undiscounted cash flows as of December 31, 2020 was as follows: (In thousands) December 31, 2020 Lease payments due Less than 1 year $ 1,767 1-2 years 1,696 2-3 years 774 3-4 years 504 4-5 years 514 Over 5 years 2,022 Total undiscounted cash flows 7,277 Discount on cash flows 1,092 Total lease liability $ 6,185 There were no sale and leaseback transactions, leveraged leases, or lease transactions with related parties during the year ended December 31, 2020. At December 31, 2020, the Company did not have any leases that had not yet commenced. |
Subsequent Events
Subsequent Events | 12 Months Ended |
Dec. 31, 2020 | |
Subsequent Events [Abstract] | |
Subsequent Events | Note 19 Subsequent Events In accordance with FASB ASC 855, Subsequent Events |
Condensed Financial Information
Condensed Financial Information of Parent Company | 12 Months Ended |
Dec. 31, 2020 | |
Condensed Financial Information Disclosure [Abstract] | |
Condensed Financial Information of Parent Company | Note 20 Condensed Financial Information of Parent Company Following are the condensed balance sheets of the Company (parent company only) and the related condensed statements of income and cash flows. Condensed Balance Sheets December 31, (In thousands) 2020 2019 Assets Cash and due from banks $ 51,714 $ 17,032 Short-term investments 235,452 3,223 Securities available-for-sale, at fair value 357,726 422,665 Loans, net 49,314 45,187 Payments in advance of funding 194,563 206,158 Investments in subsidiaries 162,444 145,400 Premises and equipment, net 17,459 19,940 Other assets 69,162 137,226 Total assets $ 1,137,834 $ 996,831 Liabilities and Shareholders’ Equity Liabilities: Accounts and drafts payable $ 832,420 $ 683,485 Short-term borrowings — 18,000 Other liabilities 44,151 50,987 Total liabilities 876,571 752,472 Total shareholders’ equity 261,263 244,359 Total liabilities and shareholders’ equity $ 1,137,834 $ 996,831 65 Table of Contents Condensed Statements of Income For the Years Ended December 31, (In thousands) 2020 2019 2018 Income from subsidiaries – management fees $ 2,854 $ 2,599 $ 2,668 Information services revenue 95,078 106,198 100,628 Net interest income after provision 10,932 15,713 14,159 Gain (loss) on sales of investment securities 1,075 19 (42 ) Other income 458 518 456 Total income 110,397 125,047 117,869 Expenses: Salaries and employee benefits 77,577 81,432 77,946 Other expenses 25,347 26,136 23,442 Total expenses 102,924 107,568 101,388 Income before income tax and equity in undistributed income of subsidiaries 7,473 17,479 16,481 Income tax expense 340 2,860 1,788 Income before undistributed income of subsidiaries 7,133 14,619 14,693 Equity in undistributed income of subsidiaries 18,043 15,785 15,575 Net income $ 25,176 $ 30,404 $ 30,268 Condensed Statements of Cash Flows For the Years Ended December 31, (In thousands) 2020 2019 2018 Cash flows from operating activities: Net income $ 25,176 $ 30,404 $ 30,268 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Equity in undistributed income of subsidiaries (18,043 ) (15,785 ) (15,575 ) Net change in other assets 6,054 (6,289 ) (1,012 ) Net change in other liabilities (6,525 ) 9,474 3,829 Stock-based compensation expense 2,267 3,144 2,583 Other, net 18,236 6,104 10,242 Net cash provided by operating activities 27,165 27,052 30,335 Cash flows from investing activities: Net decrease in securities 65,689 26,150 14,615 Net increase in loans (2,545 ) (24,999 ) (7,949 ) Net decrease (increase) in payments in advance of funding 11,595 (45,381 ) (21,674 ) Purchases of premises and equipment, net (1,810 ) (2,637 ) (4,211 ) Asset acquisition of Gateway Giving, LLC — (2,833 ) — Net cash provided by (used in) investing activities 72,929 (49,700 ) (19,219 ) Cash flows from financing activities: Net increase (decrease) in accounts and drafts payable 208,339 (21,875 ) (22,316 ) Short-term borrowings (18,000 ) 18,000 — Cash dividends paid (15,599 ) (15,234 ) (13,177 ) Purchase of common shares for treasury (6,825 ) (7,799 ) (8,838 ) Other financing activities, net (1,098 ) (1,125 ) (635 ) Net cash provided by (used in) financing activities 166,817 (28,033 ) (44,966 ) Net increase (decrease) in cash and cash equivalents 266,911 (50,681 ) (33,850 ) Cash and cash equivalents at beginning of year 20,255 70,936 104,786 Cash and cash equivalents at end of year $ 287,166 $ 20,255 $ 70,936 |
SUPPLEMENTARY FINANCIAL INFORMA
SUPPLEMENTARY FINANCIAL INFORMATION | 12 Months Ended |
Dec. 31, 2020 | |
Supplemental Income Statement Elements [Abstract] | |
SUPPLEMENTARY FINANCIAL INFORMATION | Note 21 SUPPLEMENTARY FINANCIAL INFORMATION (Unaudited) (In thousands except per share data) First Quarter Second Quarter Third Quarter Fourth Quarter YTD 2020 Fee revenue and other income $ 27,095 $ 23,174 $ 24,932 $ 25,240 $ 100,441 Interest income 12,338 11,642 11,279 12,428 47,687 Interest expense 965 481 465 451 2,362 Net interest income 11,373 11,161 10,814 11,977 45,325 Provision for credit/loan losses 325 400 — 85 810 Operating expense 28,929 27,357 28,680 29,649 114,615 Income tax expense 1,669 1,139 1,285 1,072 5,165 Net income $ 7,545 $ 5,439 $ 5,781 $ 6,411 $ 25,176 Net income per share: Basic earnings per share $ .52 $ .38 $ .40 $ .45 $ 1.75 Diluted earnings per share .52 .37 .40 .44 1.73 2019 Fee revenue and other income $ 27,013 $ 27,372 $ 28,262 $ 27,422 $ 110,069 Interest income 12,897 13,327 13,666 12,719 52,609 Interest expense 1,290 1,305 1,392 1,206 5,193 Net interest income 11,607 12,022 12,274 11,513 47,416 Provision for credit/loan losses 250 — — — 250 Operating expense 28,462 29,971 30,563 30,773 119,769 Income tax expense 1,745 1,739 1,787 1,791 7,062 Net income $ 8,163 $ 7,684 $ 8,186 $ 6,371 $ 30,404 Net income per share: Basic earnings per share $ .56 $ .53 $ .57 $ .44 $ 2.11 Diluted earnings per share .55 .52 .56 .43 2.07 |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2020 | |
Accounting Policies [Abstract] | |
Summary of Operations | Summary of Operations |
Basis of Presentation | Basis of Presentation |
Use of Estimates | Use of Estimates |
Cash and Cash Equivalents | Cash and Cash Equivalents |
Investment in Debt Securities | Investment in Debt Securities Financial Instruments – Credit Losses For available for sale debt securities in an unrealized loss position, the entire loss in fair value is required to be recognized in current earnings if the Company intends to sell the securities or believes it likely that it will be required to sell the security before the anticipated recovery. If neither condition is met, and the Company does not expect to recover the amortized cost basis, the Company determines whether the decline in fair value resulted from credit losses or other factors. If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected is compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss has occurred, and an allowance for credit losses is recorded. The allowance for credit losses is limited by the amount that the fair value is less than the amortized cost basis. Any impairment not recorded through the provision for credit losses would be recognized in other comprehensive income. Changes in the allowance for credit losses would be recorded as a provision for credit losses on the consolidated statements of income. Losses would be charged against the allowance for credit losses on securities when management believes the uncollectibility of an available for sale security is confirmed or when either of the conditions regarding intent or requirement to sell is met. Prior to the adoption of ASU 2016 -13 as of January 1, 2020, the Company evaluated a decline in the fair value of any available-for-sale security below cost to determine whether the decline was deemed other than temporary and, if so, would result in a charge to earnings and the establishment of a new cost basis for the security. To determine whether impairment was other than temporary, the Company considered guidance provided in the FASB ASC Topic 320, Investments – Debt and Equity Securities. When determining whether a debt security was other-than-temporarily impaired, the Company assessed whether it had the intent to sell the security and whether it was more likely than not that the Company would be required to sell prior to recovery of the amortized cost basis. Evidence considered in this assessment included the reasons for impairment, the severity and duration of the impairment, changes in value subsequent to year-end and forecasted performance of the investee. Premiums and discounts are amortized or accreted to interest income over the estimated lives of the securities using the level-yield method. Interest income is recognized when earned. Gains and losses are calculated using the specific identification method. |
Loans | Loans 40 Table of Contents both principal and interest and/or the borrower demonstrates the ability to pay and remain current. Loan origination and commitment fees on originated loans, net of certain direct loan origination costs, are deferred and amortized to interest income using the level-yield method over the estimated lives of the related loans. |
Allowance for Credit Losses | Allowance for Credit Losses Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments The ACL is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the ACL when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries for amounts previously charged off and expected to be charged off do not exceed the aggregate of amounts previously charged off and expected to be charged off. Management estimated the allowance balance using relevant available information from internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts based on economic factors, such as GDP. Historical credit loss experience, of both the Company and similar peer banks, provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for lending management experience, asset quality trends, borrower’s ability to pay, collateral, and other environmental factors. The ACL is measured on a collective pool basis when similar risk characteristics exist. Management believes the ACL is adequate to absorb expected losses in the loan portfolio. Loans The ACL is measured on a collective pool basis when similar risk characteristics exist. The Company has identified the following portfolio segments: Commercial & Industrial (“C&I”) Commercial Real Estate (“CRE”) Faith-based CRE Construction and Land Development The ACL is calculated as the difference between the amortized cost basis and the projections from the weighted-average remaining maturity ("WARM") model that the Company developed. The WARM model utilizes an attrition analysis, including events such as payoffs, matured loans, and renewals in the borrowers’ control, to anticipate the length of time it would take for each portfolio segment to runoff. Management incorporates a one year GDP forecast and an immediate reversion to peer historical loss rates to determine the annual charge off rates over the estimated life of the loans. After the reasonable and supportable forecast period, the model reverts to long-run historical average loss rates of its peers. However, for the faith-based CRE ACL, beyond the reasonable and supportable forecast period, loss rates are reverted immediately to the Company’s long-run historical averages, as this represents a unique loan segment to the peer portfolios. The economic forecast is based on management’s assessment of the length and pattern of the current economic cycle. The resulting annual charge off rate determined for each year in the WARM model is applied to the loan balances estimated in the attrition analysis. Management accounts for the inherent uncertainty of the underlying economic forecast by reviewing forecast scenarios. Additionally, the ACL calculation includes subjective adjustments for qualitative risk factors that are likely to cause estimated 41 Table of Contents credit losses to differ from historical experience. These qualitative adjustments may increase or reduce reserve levels and include adjustments for lending management experience and risk tolerance, loan review and audit results, asset quality and portfolio trends, loan portfolio growth and loan concentrations. The Company has elected to exclude accrued interest receivable ("AIR") from the allowance for credit losses calculation. When a loan is placed on non-accrual, any recorded AIR is reversed against interest income. The determination and application of the ACL accounting policy involves judgments, estimates, and uncertainties that are subject to change. Changes in these assumptions, estimates or the conditions surrounding them may have a material impact on the Company’s financial condition, liquidity or results of operations. Various regulatory agencies, as an integral part of the examination process, periodically review the ACL. Such agencies may require the Company to recognize additions to the ACL or reserve increases to adversely graded classified loans based on information available to them at the time of their examinations. The ACL is decreased by net charge-offs and is increased by provisions for credit losses that are charged to the consolidated statements of operations. Charge-offs, if any, are typically measured for each loan based on a thorough analysis of the most probable source of repayment, such as the present value of the loan’s expected future cash flows, the loan’s estimated fair value, or the estimated fair value of the underlying collateral less costs of disposition for collateral-dependent loans. When it is determined that specific loans, or portions thereof, are uncollectible, these amounts are charged off against the ACL. Unfunded loan commitments In addition to the ACL for funded loans, the Company maintains reserves to cover the risk of loss associated with off-balance sheet unfunded loan commitments. The allowance for off-balance sheet credit losses is maintained within other liabilities in the statements of financial condition. Under the CECL framework, adjustments to this liability are recorded as provision for credit losses in the consolidated statements of operations. Unfunded loan commitment balances are evaluated by loan segment. In order to establish the required level of reserve, the Company applies average historical utilization rates and ACL loan model loss rates for each loan segment to the outstanding unfunded commitment balances. Investment securities Management evaluates all investments in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. If the Company has the intent to sell the security or it is more likely than not that the Company will be required to sell the security, the security is written down to fair value and the entire loss is recorded in earnings. If either of the above criteria is not met, the Company will evaluate whether the decline in fair value is the result of credit losses or other factors. In making the assessment, the Company may consider various factors including the extent to which fair value is less than amortized cost, performance on any underlying collateral, downgrades in the ratings of the security by a rating agency, the failure of the issuer to make scheduled interest or principal payments and adverse conditions specifically related to the security. If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected are compared to the amortized cost basis of the security and any excess is recorded as an allowance for credit loss. For U.S. agency-backed securities where the risk of nonpayment of the amortized cost basis is zero, the Company will not measure expected credit losses on these securities. When the loss is not considered a result of credit loss, the cost basis of the security is written down to fair value, with the loss charge recognized in AOCI. Credit losses are not estimated for AIR from investment securities as interest deemed uncollectible is written off through interest income. |
Allowance for Loan Losses | Allowance for Loan Losses Estimated credit losses inherent in the remainder of the portfolio were estimated in accordance with FASB ASC 450, Contingencies. These loans were segmented into groups based on similar risk characteristics. Historical loss rates for each risk group, which were updated quarterly, were generally quantified using all recorded loan charge-offs and recoveries over a prescribed look-back period. These historical loss rates for each risk group were used as the starting point to determine the level of the allowance. The Company’s methodology incorporated an estimated loss emergence period for each risk group. The loss emergence period was the period of time from when a borrower experienced a loss event and when the actual loss was recognized in the financial statements, generally at the time of initial charge-off of the loan balance. The Company’s methodology also included qualitative risk factors that allowed management to adjust its estimates of losses based on the most recent information available and to address other limitations in the quantitative component that was based on historical loss rates. Such risk factors were generally reviewed and updated quarterly, as appropriate, and were adjusted to reflect changes in national and local economic conditions and developments, the volume and severity of delinquent and internally classified loans, loan concentrations, assessment of trends in collateral values, assessment of changes in borrowers’ financial stability, and changes in lending policies and procedures, including underwriting standards and collections, charge-off and recovery practices. 42 Table of Contents Management believed the ALLL was adequate to absorb probable losses in the loan portfolio. Additionally, various regulatory agencies, as an integral part of their examination process, periodically reviewed the Company’s ALLL. Such agencies may have required the Company to increase the ALLL based on information available to them at the time of their examinations. |
Impairment of Loans | Impairment of Loans |
Foreclosed Assets | Foreclosed Assets |
Premises and Equipment | Premises and Equipment |
Intangible Assets | Intangible Assets Periodically, the Company reviews intangible assets for events or changes in circumstances that may indicate that the carrying amount of the assets may not be recoverable. Based on those reviews, adjustments of recorded amounts have not been required. |
Non-marketable Equity Investments | Non-marketable Equity Investments |
Treasury Stock | Treasury Stock |
Comprehensive Income | Comprehensive Income |
Information Services Revenue | Information Services Revenue Income Taxes 43 Table of Contents Company and its subsidiaries file U.S. federal and certain state income tax returns on a consolidated basis. In addition, certain state jurisdictions are filed on a separate company basis by the Company or its subsidiaries. |
Income Taxes | The Company recognizes and measures income tax benefits using a two-step model: 1) a tax position must be more likely than not to be sustained based solely on its technical merits in order to be recognized; and 2) the benefit must be measured as the largest dollar amount of that position that is more likely than not to be sustained upon settlement. The difference between the benefit recognized for a tax position in this model and the tax benefit claimed on a tax return is treated as an unrecognized tax benefit. The Company recognizes income tax related interest and penalties in income tax expense. |
Earnings Per Share | Earnings Per Share |
Stock-Based Compensation | Stock-Based Compensation Accounting for Stock Options and Other Stock-based Compensation |
Pension Plans | Pension Plans Compensation – Retirement Benefits |
Fair Value Measurements | Fair Value Measurements Fair Value Measurements and Disclosures |
Impact of New and Not Yet Adopted Accounting Pronouncements | Impact of New and Not Yet Adopted Accounting Pronouncements In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments The ASU required measurement and recognition of expected credit losses for financial instruments held at amortized cost, which include allowances for credit losses expected over the life of the portfolio, rather than incurred losses, which include allowances for current known and inherent losses within the portfolio. Under this standard, the Company is required to hold an allowance equal to the expected life-of-loan losses on the loan portfolio. It also applies to off-balance sheet credit exposures such as loan commitments, standby letters of credit and other similar instruments. In addition, ASU 2016-13 made changes to the accounting for available-for-sale debt securities. The Company adopted ASU 2016-13 using a modified retrospective approach. Results for annual reporting periods beginning after January 1, 2020 are presented under ASU 2016-13 while prior period amounts continue to be reported in accordance with 44 Table of Contents previously applicable GAAP. Upon adoption, the Company recognized increases of $723,000 in the allowance for credit losses and $402,000 in the reserve for unfunded commitments, with a corresponding reduction to retained earnings, net of tax, of $856,000. No credit loss allowance was required upon adoption for the investment securities portfolio. Consistent with the provisions of the CARES Act, results for quarterly reporting periods beginning after December 31, 2020 in the Company’s Form 10-Q will be presented under ASU 2016-13 while prior quarterly period amounts continue to be reported in accordance with previously applicable GAAP. The following table illustrates the impact of the adoption of ASU 2016-13: (In thousands) December 31, 2019 Impact of ASU 2016-13 Adoption As Reported Under ASU 2016-13 Assets: Allowance for loan/credit losses on loans $ 10,556 $ 723 $ 11,279 Deferred tax asset 2,298 269 2,567 Liabilities: Reserve for unfunded commitments — 402 402 Shareholders’ equity: Retained earnings 90,341 (856 ) 89,485 |
Risks and Uncertainties | Risks and Uncertainties On March 11, 2020, the WHO declared the outbreak of COVID-19 as a global pandemic, which continues to spread throughout the United States and around the world. The declaration of a global pandemic indicates that almost all public commerce and related business activities must be, to varying degrees, curtailed with the goal of decreasing the rate of new infections. This response to the COVID-19 pandemic has resulted in an unprecedented slow-down in economic activity and a related increase in unemployment. In late fiscal 2020, vaccines for combatting COVID-19 were approved by health agencies and began to be administered. However, initial quantities of vaccines are limited and vaccine distributions, controlled by local authorities, are being allocated, generally first to front-line health care workers and other essential workers and next to those members of individual populations believed most susceptible to severe effects from COVID-19. The timeline of full administration of the COVID-19 vaccines is uncertain and fluctuating, but is widely thought to be unlikely to occur in most jurisdictions until mid to late 2021. The impact of COVID-19, including the impact of restrictions imposed to combat its spread, could result in additional and prolonged business closures, work restrictions and activity restrictions. The Company has evaluated subsequent events after the consolidated balance sheet date of December 31, 2020 and the breadth of the impact of the global presence of COVID-19 on the Company’s business is currently unknown. The Company is closely monitoring developments related to COVID-19 checking regularly for updated information and recommendations from the WHO and the CDC, from national, state, and local governments, and evaluating courses of action being taken by peers. The duration and severity of the effect of COVID-19 on economic, market and business conditions and the timeline and shape of recovery from the pandemic remain uncertain. At this time, the Company remains subject to heightened business, operational, market, credit and other risks related to the COVID-19 pandemic, including, but not limited to, those discussed below, which may have an adverse effect on business, financial condition and results of operations. Financial position and results of operations - The global health crisis caused by COVID-19 has and will continue to negatively impact business activity throughout the world. The COVID-19 outbreak and associated counter-acting measures implemented by governments around the world, as well as increased business uncertainty, have had, and continue to have, an adverse impact on the Company’s financial results and are discussed in more detail below. Although in various locations certain activity restrictions have been relaxed with some success, many states and localities are experiencing significant increases in the number of COVID-19 cases, prompting a reinstatement of prior activity restrictions in some locations and the need for additional aid and other forms of relief for affected individuals, businesses and other entities. When and if COVID-19 is demonstrably contained, the Company anticipates a rebound in economic activity; however, any such rebound is contingent upon the rate and effectiveness of the containment efforts deployed by federal, state, and local governments. In light of the evolving health, social, economic and business environment, governmental regulations or mandates, and business disruptions that have occurred and could continue to occur, the aggregate impact that COVID-19 could have on the Company’s financial condition and operating results remains highly uncertain. In response to COVID-19, the Federal Reserve has taken action to lower the Federal Funds rate, which has adversely affected interest income and therefore, the Company’s results of operations and financial condition. The Federal Reserve has continued 45 Table of Contents its commitment to this approach, indicating that the target Federal Funds rate would remain at current levels until the economy is in a more stable employment and price-stability position. To the extent the business disruption continues for an extended period, additional cost control actions will be considered. Future asset impairment charges, increases in allowance for credit losses, or restructuring charges could be more likely and will be dependent on the severity and duration of this crisis and its effect on the Company’s borrowers. For payment processing services, business closures, including constrictions in the manufacturing sector, have led to a decrease in the number of transactions and dollars processed due to the decline in customers’ business activity. In addition, the dampened demand for oil and resulting plummet in oil prices has had, and can continue to have, a negative effect on both the number of freight transactions processed and the dollar amount of invoices processed. Other financial impact could occur though such potential impact is unknown at this time. Capital and liquidity - While the Company believes that it has sufficient capital to withstand an extended economic recession brought about by COVID-19, its reported and regulatory capital ratios could be adversely impacted by future financial losses. The Company maintains access to multiple sources of liquidity. If funding costs are elevated for an extended period of time, it could have an adverse effect on the Company’s net interest margin. If an extended recession caused large numbers of the Bank’s customers to draw down deposits, the Company might become more reliant on more expensive sources of funding. Asset valuation - Currently, the Company does not expect COVID-19 to affect its ability to fairly value the assets on its balance sheet; however, this could change in future periods. While certain valuation assumptions and judgments will change to account for pandemic-related circumstances such as widening credit spreads, the Company does not anticipate significant changes in methodology used to determine the fair value of assets measured in accordance with GAAP. The economic slowdown as a result of COVID-19 could cause a further and sustained decline in the Company’s stock price or the occurrence of what management would deem to be a triggering event that could, under certain circumstances, necessitate a goodwill or intangible asset impairment test and result in an impairment charge being recorded for that period. In the event that the Company concludes that all or a portion of its goodwill is impaired, a non-cash charge for the amount of such impairment would be recorded to earnings. Such a charge would have no impact on tangible capital or regulatory capital. Processes, controls and business continuity - In accord with its federally mandated Pandemic Plan and Business Continuity Plan, Cass has deployed its remote workforce program. Most Cass employees around the globe are now working and conducting business remotely. Employees necessary to oversee certain business coordination activities or to conduct essential physical activities such as mail handling and scanning operations, remain in offices. In addition, employees are now being permitted to return to the offices on a voluntary basis. Employees are required to report any exposure or diagnosis and must adhere to the defined safety protocol to enter the offices. In the past several years, Cass has invested in sophisticated technology initiatives that enable employees to operate remotely with full system(s) access along with unified and transparent voice and electronic communications capabilities, ensuring seamless service delivery. The Company cannot predict when or how it will fully lift the actions put in place as part of the Business Continuity Plan, including work from home requirements and travel restrictions. Cass does not believe the work from home protocol has materially adversely impacted internal controls, financial reporting systems, or operations. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Accounting Policies [Abstract] | |
Schedule of Illustrates the Impact of Adoption | The following table illustrates the impact of the adoption of ASU 2016-13: (In thousands) December 31, 2019 Impact of ASU 2016-13 Adoption As Reported Under ASU 2016-13 Assets: Allowance for loan/credit losses on loans $ 10,556 $ 723 $ 11,279 Deferred tax asset 2,298 269 2,567 Liabilities: Reserve for unfunded commitments — 402 402 Shareholders’ equity: Retained earnings 90,341 (856 ) 89,485 |
Capital Requirements and Regu_2
Capital Requirements and Regulatory Restrictions (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract] | |
Schedule of Capital Amounts and Ratios | The Company’s and the Bank’s actual and required capital amounts and ratios are as follows: Actual Capital Requirements Requirement to be Well-Capitalized (In thousands) Amount Ratio Amount Ratio Amount Ratio At December 31, 2020 Total capital (to risk-weighted assets) Cass Information Systems, Inc. $ 255,332 21.41 % $ 95,388 8.00 % $ N/A N/A % Cass Commercial Bank 171,298 21.46 63,855 8.00 79,819 10.00 Common Equity Tier I Capital (to risk-weighted assets) Cass Information Systems, Inc. 243,388 20.41 53,656 4.50 N/A N/A Cass Commercial Bank 161,300 20.21 35,918 4.50 51,882 6.50 Tier I capital (to risk-weighted assets) Cass Information Systems, Inc. 243,388 20.41 71,541 6.00 N/A N/A Cass Commercial Bank 161,300 20.21 47,891 6.00 63,855 8.00 Tier I capital (to average assets) Cass Information Systems, Inc. 243,388 11.52 84,511 4.00 N/A N/A Cass Commercial Bank 161,300 14.48 44,543 4.00 55,679 5.00 At December 31, 2019 Total capital (to risk-weighted assets) Cass Information Systems, Inc. $ 249,954 19.70 % $ 101,530 8.00 % $ N/A N/A % Cass Commercial Bank 154,011 19.32 63,778 8.00 79,722 10.00 Common Equity Tier I Capital (to risk-weighted assets) Cass Information Systems, Inc. 239,398 18.86 57,110 4.50 N/A N/A Cass Commercial Bank 145,673 18.27 35,875 4.50 51,819 6.50 Tier I capital (to risk-weighted assets) Cass Information Systems, Inc. 239,398 18.86 76,147 6.00 N/A N/A Cass Commercial Bank 145,673 18.27 47,833 6.00 63,778 8.00 Tier I capital (to average assets) Cass Information Systems, Inc. 239,398 13.24 72,329 4.00 N/A N/A Cass Commercial Bank 145,673 16.64 35,012 4.00 43,765 5.00 |
Investment in Securities (Table
Investment in Securities (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of Available-for-sale Securities | Investment securities available-for-sale are recorded at fair value on a recurring basis. The Company’s investment securities available-for-sale at December 31, 2020 and 2019 are measured at fair value using Level 2 valuations. The market evaluation utilizes several sources which include “observable inputs” rather than “significant unobservable inputs” and therefore falls into the Level 2 category. The table below presents the balances of securities available-for-sale measured at fair value on a recurring basis. The amortized cost, gross unrealized gains, gross unrealized losses and fair value of debt and equity securities are summarized as follows: 47 Table of Contents December 31, 2020 (In thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value State and political subdivisions $ 287,059 $ 18,915 $ ─ $ 305,974 U.S. government agencies 50,988 764 ─ 51,752 Total $ 338,047 $ 19,679 $ ─ $ 357,726 December 31, 2019 (In thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value State and political subdivisions $ 310,720 $ 13,727 $ — $ 324,447 U.S. government agencies 97,380 507 169 97,718 Certificates of deposit 500 — — 500 Total $ 408,600 $ 14,234 $ 169 $ 422,665 |
Schedule of Fair Value of Securities with Unrealized Losses | The fair values of securities with unrealized losses are as follows: December 31, 2019 Less than 12 months 12 months or more Total (In thousands) Estimated Fair Value Unrealized Losses Estimated Fair Value Unrealized Losses Estimated Fair value Unrealized Losses U.S. government agencies 3,801 12 17,593 157 21,394 169 Total $ 3,801 $ 12 $ 17,593 $ 157 $ 21,394 $ 169 |
Schedule of Amortized Cost and Fair Value | The amortized cost and fair value of debt and equity securities by contractual maturity are shown in the following table. Expected maturities may differ from contractual maturities because borrowers have the right to prepay obligations with or without prepayment penalties. December 31, 2020 (In thousands) Amortized Cost Fair Value Due in 1 year or less $ 49,384 $ 49,681 Due after 1 year through 5 years 96,118 100,966 Due after 5 years through 10 years 163,035 176,573 Due after 10 years 29,510 30,506 Total $ 338,047 $ 357,726 |
Loans (Tables)
Loans (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Receivables [Abstract] | |
Summary of Loan Categories | A summary of loan categories is as follows: December 31, (In thousands) 2020 2019 Commercial and industrial $ 298,984 $ 323,857 Real estate: Commercial: Mortgage 100,419 101,654 Construction 25,090 25,299 Faith-based: Mortgage 333,661 305,826 Construction 23,818 15,945 PPP 109,704 ─ Other ─ 57 Total loans $ 891,676 $ 772,638 |
Schedule of the Aging Loans by Loan Categories | The following table presents the aging of loans by loan categories at December 31, 2020: Performing Nonperforming (In thousands) Current 30-59 Days 60-89 Days 90 Days and Over Non- accrual Total Loans Commercial and industrial $ 298,984 $ — $ — $ — $ — $ 298,984 Real estate Commercial: Mortgage 100,419 — — — — 100,419 Construction 25,090 — — — — 25,090 Faith-based: Mortgage 333,661 — — — — 333,661 Construction 23,818 — — — — 23,818 PPP 109,704 — — — — 109,704 Total $ 891,676 $ — $ — $ — $ — $ 891,676 The following table presents the aging of loans by loan categories at December 31, 2019: Performing Nonperforming (In thousands) Current 30-59 Days 60-89 Days 90 Days and Over Non- accrual Total Loans Commercial and industrial $ 323,857 $ — $ — $ — $ — $ 323,857 Real estate Commercial: Mortgage 101,654 — — — — 101,654 Construction 25,299 — — — — 25,299 Faith-based: Mortgage 305,826 — — — — 305,826 Construction 15,945 — — — — 15,945 Other 57 — — — — 57 Total $ 772,638 $ — $ — $ — $ — $ 772,638 |
Schedule of Credit Exposure of the Loan Portfolio | The following table presents the credit exposure of the loan portfolio by internally assigned credit grade as of December 31, 2020: (In thousands) Loans Subject to Normal Monitoring (1) Performing Loans Subject to Special Monitoring (2) Nonperforming Loans Subject to Special Monitoring (2) Total Loans Commercial and industrial $ 284,882 $ 14,102 $ — $ 298,984 Real estate Commercial: Mortgage 99,044 1,375 — 100,419 Construction 25,090 — — 25,090 Faith-based: Mortgage 330,554 3,107 — 333,661 Construction 23,818 — — 23,818 PPP 109,704 — — 109,704 Total $ 873,092 $ 18,584 $ — $ 891,676 (1) Loans subject to normal monitoring involve borrowers of acceptable-to-strong credit quality and risk, who have the apparent ability to satisfy their loan obligation. (2) Loans subject to special monitoring possess some credit deficiency or potential weakness which requires a high level of management attention. The Company had one loan that was considered impaired in the amount of $2,500,000 at December 31, 2020. This loan was individually evaluated for impairment, resulting in a specific allowance for credit loss of $500,000. The following table presents the credit exposure of the loan portfolio by internally assigned credit grade as of December 31, 2019: (In thousands) Loans Subject to Normal Monitoring (1) Performing Loans Subject to Special Monitoring (2) Nonperforming Loans Subject to Special Monitoring (2) Total Loans Commercial and industrial $ 321,554 $ 2,303 $ — $ 323,857 Real estate Commercial: Mortgage 100,346 1,308 — 101,654 Construction 25,299 — — 25,299 Faith-based: Mortgage 304,513 1,313 — 305,826 Construction 15,945 — — 15,945 Other 57 — — 57 Total $ 767,714 $ 4,924 $ — $ 772,638 (1) Loans subject to normal monitoring involve borrowers of acceptable-to-strong credit quality and risk, who have the apparent ability to satisfy their loan obligation. (2) Loans subject to special monitoring possess some credit deficiency or potential weakness which requires a high level of management attention. |
Summary of Category of Loans Considered as Troubled Debt Restructuring | The recorded investment by category for loans considered as troubled debt restructuring during the year ended December 31, 2020 is as follows: (In thousands) Number of Loans Pre-Modification Outstanding Balance Post-Modification Outstanding Balance Commercial and industrial 1 $ 8,773 $ 8,773 Faith-based real estate 1 1,029 1,029 Total 2 $ 9,802 $ 9,802 |
Summary of ACL by Category | A summary of the ACL by category for the period ended December 31, 2020 is as follows: (In thousands) C&I CRE Faith-based CRE Construction Total Allowance for credit losses on loans: Balance at December 31, 2019 $ 4,874 $ 1,528 $ 3,842 $ 312 $ 10,556 Cumulative effect of accounting change (ASU 2016-13) (526 ) (401 ) 1,636 14 723 Balance at January 1, 2020 4,348 1,127 5,478 326 11,279 Provision for credit losses 268 48 238 91 645 Recoveries 19 — 1 — 20 Balance at December 31, 2020 $ 4,635 $ 1,175 $ 5,717 $ 417 $ 11,944 |
Summary of the Allowance for Loan Losses | A summary of the activity in the allowance for loan losses for the period ended December 31, 2019 is as follows: (In thousands) December 31, 2018 Charge- Offs Recoveries Provision December 31, 2019 Commercial and industrial $ 4,360 $ — $ 81 $ 433 $ 4,874 Real estate Commercial: Mortgage 1,478 — — 50 1,528 Construction 93 — — 98 191 Faith-based: Mortgage 4,132 — — (290 ) 3,842 Construction 162 — — (41 ) 121 Total $ 10,225 $ — $ 81 $ 250 $ 10,556 |
Premises and Equipment (Tables)
Premises and Equipment (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Property, Plant and Equipment [Abstract] | |
Summary of Premises and Equipment | A summary of premises and equipment is as follows: December 31, (In thousands) 2020 2019 Land $ 873 $ 873 Buildings 14,763 14,763 Leasehold improvements 1,953 1,843 Furniture, fixtures and equipment 12,897 12,104 Purchased software 4,278 3,973 Internally developed software 19,538 18,780 54,302 52,336 Less accumulated depreciation 36,245 31,809 Total $ 18,057 $ 20,527 |
Acquired Intangible Assets (Tab
Acquired Intangible Assets (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Company's Intangible Assets | Details of the Company’s intangible assets are as follows: December 31, 2020 December 31, 2019 (In thousands) Gross Carrying Amount Accumulated Amortization Gross Carrying Amount Accumulated Amortization Assets eligible for amortization: Customer lists $ 4,778 $ (3,902 ) $ 4,778 $ (3,463 ) Patent 72 (24 ) 72 (20 ) Non-compete agreements 332 (332 ) 332 (332 ) Software 2,844 (731 ) 2,844 (358 ) Trade Name 190 (13 ) 190 (3 ) Other 500 (291 ) 500 (259 ) Unamortized intangible assets: Goodwill (1) 14,489 (227 ) 14,489 (227 ) Total intangible assets $ 23,205 $ (5,520 ) $ 23,205 $ (4,662 ) (1) Amortization through December 31, 2001 prior to adoption of ASC 350. |
Interest-Bearing Deposits (Tabl
Interest-Bearing Deposits (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Interest-Bearing Deposits [Abstract] | |
Schedule of Interest Bearing Deposits | Interest-bearing deposits consist of the following: December 31, (In thousands) 2020 2019 Interest-bearing demand deposits $ 480,283 $ 322,027 Savings deposits 21,084 13,051 Time deposits: Less than $100 4,091 4,927 $100 to less than $250 34,998 48,353 $250 or more 16,896 17,687 Total $ 557,352 $ 406,045 Weighted average interest rate 0.49 % 1.32 % |
Schedule of Interest on Deposits | Interest on deposits consists of the following: December 31, (In thousands) 2020 2019 2018 Interest-bearing demand deposits $ 1,313 $ 3,686 $ 2,832 Savings deposits 24 103 109 Time deposits: Less than $100 550 905 433 $100 to less than $250 206 216 152 $250 or more 267 281 210 Total $ 2,360 $ 5,191 $ 3,736 |
Schedule of Maturities of Time Deposits | The scheduled maturities of time deposits are summarized as follows: December 31, 2020 2019 (In thousands) Amount Percent of Total Amount Percent of Total Due within: One year $ 39,575 70.7 % $ 47,881 67.5 % Two years 10,470 18.7 15,813 22.3 Three years 5,892 10.5 5,584 7.8 Four years ─ ─ 1,689 2.4 Five years 48 0.1 ─ ─ Total $ 55,985 100.0 % $ 70,967 100.0 % |
Common Stock and Earnings per_2
Common Stock and Earnings per Share (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Earnings Per Share [Abstract] | |
Schedule of Common Stock Outstanding | The table below shows activity in the outstanding shares of the Company’s common stock during 2020. 2020 Shares outstanding at January 1 14,514,366 Issuance of common stock: Employee restricted stock grants 7,748 Employee restricted stock unit vests 1,890 Performance-based stock 20,287 Employee SARs exercised 3,484 Directors’ compensation 12,757 Shares repurchased (162,901 ) Shares forfeited (4,962 ) Shares outstanding at December 31 14,392,669 |
Schedule of the Calculations of Basic and Diluted Earnings per Share | The calculations of basic and diluted earnings per share are as follows: December 31, (In thousands except share and per share data) 2020 2019 2018 Basic: Net income $ 25,176 $ 30,404 $ 30,268 Weighted average common shares outstanding 14,364,406 14,434,445 14,675,136 Basic earnings per share $ 1.75 $ 2.11 $ 2.06 Diluted: Net income $ 25,176 $ 30,404 $ 30,268 Weighted average common shares outstanding 14,364,406 14,434,445 14,675,136 Effect of dilutive restricted stock, performance based restricted stock (“PBRS”), and SARs 202,541 257,480 239,066 Weighted average common shares outstanding assuming dilution 14,566,947 14,691,925 14,914,202 Diluted earnings per share $ 1.73 $ 2.07 $ 2.03 |
Employee Benefit Plans (Tables)
Employee Benefit Plans (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Summary of Projected Benefit Obligation | A summary of the activity in the Plan’s projected benefit obligation, assets, funded status and amounts recognized in the Company’s consolidated balance sheets is as follows: (In thousands) 2020 2019 Projected benefit obligation: Balance, January 1 $ 119,827 $ 96,401 Service cost 4,329 3,554 Interest cost 3,908 4,103 Actuarial loss 15,087 18,334 Plan amendments (18,322 ) ─ Benefits paid (2,794 ) (2,565 ) Balance, December 31 $ 122,035 $ 119,827 Plan assets: Fair value, January 1 $ 94,634 $ 74,580 Actual return 14,827 15,719 Employer contribution — 6,900 Benefits paid (2,794 ) (2,565 ) Fair value, December 31 $ 106,667 $ 94,634 Funded status: Accrued pension liability $ (15,368 ) $ (25,192 ) |
Schedule of Assumptions used to Determine Projected Benefit Obligation | The following represent the major assumptions used to determine the projected benefit obligation of the Plan. For 2020, 2019 and 2018, the Plan’s expected benefit cash flows were discounted using the FTSE Above Median Double-A Curve. For 2020, the Pri-2012 Mortality Table and MP-2020 Mortality Improvement Scale were used. For 2019, the Pri-2012 Mortality Table and MP-2019 Mortality Improvement Scale were used. For 2018, the RP-2014 Mortality Table and the MP-2018 Mortality Improvement Scale were used. 2020 2019 2018 Weighted average discount rate 2.55 % 3.30 % 4.30 % Rate of increase in compensation levels (a) (a) (a) (a) 6.0% graded down to 3.25% over the first seven years of service. |
Schedule of Expected Pension Benefit Payments | The accumulated benefit obligation was $121,095,000 and $103,736,000 as of December 31, 2020 and 2019, respectively. The Company did not make a contribution during 2020, while in 2019 a contribution of $6,900,000 was made to the Plan. The Company has not determined if it will make a contribution to the Plan in 2021. The following pension benefit payments, which reflect expected future service, as appropriate, are expected to be paid by the Plan: Amount 2021 $ 3,357,000 2022 3,735,000 2023 4,118,000 2024 4,340,000 2025 4,534,000 2026-2030 25,820,000 |
Schedule of Plan's Pension Costs | The Plan’s pension cost included the following components: For the Year Ended December 31, (In thousands) 2020 2019 2018 Service cost – benefits earned during the year $ 4,329 $ 3,555 $ 4,017 Interest cost on projected benefit obligations 3,908 4,103 3,703 Expected return on plan assets (6,049 ) (4,753 ) (5,202 ) Net amortization and deferral 1,946 1,559 1,522 Net periodic pension cost $ 4,134 $ 4,464 $ 4,040 |
Schedule of Assumptions used to Determine Net Pension Cost | The following represent the major assumptions used to determine the net pension cost of the Plan: 2020 2019 2018 Weighted average discount rate 3.30 % 4.30 % 3.75 % Rate of increase in compensation levels (a ) (a ) (a ) Expected long-term rate of return on assets 6.50 % 6.50 % 6.50 % (a) 6.0% graded down to 3.25% over the first seven years of service |
Schedule of Assumed Long-term Rate of Return on Assets | The investment objective for the Plan is to maximize total return with a tolerance for average risk. Asset allocation is a balance between fixed income and equity investments, with a target allocation of approximately 51% fixed income, 19% U.S. equity and 30% non-U.S. equity. Due to volatility in the market, this target allocation is not always desirable and asset allocations can fluctuate between acceptable ranges. The fixed income component is invested in pooled investment grade securities. The equity components are invested in pooled large cap, small/mid cap and non-U.S. stocks. The expected one-year nominal returns and annual standard deviations are shown by asset class below: Asset Class % of Total Portfolio One-Year Nominal Return Annual Standard Deviation Core Fixed Income 51 % 3.04 % 3.85 % Large Cap U.S. Equities 14 % 6.45 % 16.00 % Small Cap U.S. Equities 5 % 7.45 % 20.15 % International (Developed) 25 % 7.95 % 17.83 % International (Emerging) 5 % 10.14 % 25.40 % |
Summary of the Fair Value Measurements by Type of Asset | A summary of the fair value measurements by type of asset is as follows: Fair Value Measurements as of December 31, 2020 2019 (In thousands) Total Quoted Prices in Active Markets for Identical Assets (Level 1) Observable Inputs (Level 2) Total Quoted Prices in Active Markets for Identical Assets (Level 1) Observable Inputs (Level 2) Cash $ 484 $ 484 $ — $ 462 $ 462 $ — Equity securities U.S. Small/Mid Cap Growth 5,530 — 5,530 4,491 — 4,491 Non-U. S. Core 26,342 — 26,342 23,975 — 23,975 U.S. Large Cap Passive 17,520 — 17,520 13,523 — 13,523 Emerging Markets 5,882 — 5,882 4,559 — 4,559 Fixed Income U.S. Core 23,467 — 23,467 27,046 — 27,046 U.S. Passive 21,680 — 21,680 15,255 — 15,255 Opportunistic 5,762 — 5,762 5,323 — 5,323 Total $ 106,667 $ 484 $ 106,183 $ 94,634 $ 462 $ 94,172 |
Supplemental Executive Retirement Plan [Member] | |
Summary of Projected Benefit Obligation | A summary of the activity in the SERP’s projected benefit obligation and amounts recognized in the Company’s consolidated balance sheets is as follows: December 31, (In thousands) 2020 2019 Benefit obligation: Balance, January 1 $ 11,712 $ 10,097 Service cost 121 97 Interest cost 347 408 Benefits paid (291 ) (262 ) Actuarial loss 1,523 1,372 Balance, December 31 $ 13,412 $ 11,712 |
Schedule of Assumptions used to Determine Projected Benefit Obligation | The following represent the major assumptions used to determine the projected benefit obligation of the SERP. For 2020, 2019 and 2018, the SERP’s expected benefit cash flows were discounted using the FTSE Above Median Double-A Curve. 2020 2019 2018 Weighted average discount rate 2.20 % 3.00 % 4.10 % Rate of increase in compensation levels (a) (a) (a) (a) 6.00% graded down to 3.25% over the first seven years of service. |
Schedule of Expected Pension Benefit Payments | The accumulated benefit obligation was $12,492,000 and $10,485,000 as of December 31, 2020 and 2019, respectively. Since this is an unfunded plan, there are no plan assets. Benefits paid were $291,000 in 2020, $262,000 in 2019, and $260,000 in 2018. Expected future benefits payable by the Company over the next ten years are as follows: Amount 2021 $ 343,000 2022 764,000 2023 851,000 2024 849,000 2025 846,000 2026-2030 4,150,000 |
Schedule of Plan's Pension Costs | The SERP’s pension cost included the following components: For the Year Ended December 31, (In thousands) 2020 2019 2018 Service cost – benefits earned during the year $ 121 $ 97 $ 92 Interest cost on projected benefit obligations 347 408 348 Net amortization and deferral 112 276 581 Net periodic pension cost $ 580 $ 781 $ 1,021 |
Schedule of Pretax Amounts in Accumulated Other Comprehensive Loss | The pretax amounts in accumulated other comprehensive loss as of December 31 were as follows: The Plan SERP (In thousands) 2020 2019 2020 2019 Prior service cost $ — $ — $ — $ — Net actuarial loss 15,429 29,387 4,135 2,724 Total $ 15,429 $ 29,387 $ 4,135 $ 2,724 |
Stock-based Compensation (Table
Stock-based Compensation (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Share-based Payment Arrangement [Abstract] | |
Schedule of Restricted Stock Activity | Changes in restricted shares outstanding for the year ended December 31, 2020 were as follows: Shares Weighted Average Grant Date Fair Value Balance at December 31, 2019 123,272 $47.24 Granted 38,226 47.07 Vested (20,369 ) 49.32 Forfeited (4,962 ) 50.08 Balance at December 31, 2020 136,167 $46.78 |
Schedule of SARs Activity | Changes in SARs outstanding for the year ended December 31, 2020 were as follows: SARs Weighted Average Exercise Price Balance at December 31, 2019 155,292 $32.58 Exercised (10,293 ) 26.72 Forfeited — — Balance at December 31, 2020 144,999 32.99 Exercisable at December 31, 2020 144,999 $32.99 |
Other Operating Expense (Tables
Other Operating Expense (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Other Income and Expenses [Abstract] | |
Schedule of Other Operating Expense | Details of other operating expense are as follows: For the Years Ended December 31, (In thousands) 2020 2019 2018 Postage and supplies $ 1,465 $ 1,875 $ 2,180 Promotional expense 2,184 3,838 3,344 Professional fees 2,140 2,388 2,170 Outside service fees 5,845 5,529 4,909 Data processing services 1,900 1,283 919 Telecommunications 765 748 778 Other 1,088 2,404 1,963 Total other operating expense $ 15,387 $ 18,065 $ 16,263 |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Income Tax Disclosure [Abstract] | |
Schedule of Components of Income Tax Expense (Benefit) | The components of income tax expense (benefit) are as follows: For the Years Ended December 31, (In thousands) 2020 2019 2018 Current: Federal $ 5,350 $ 4,423 $ 8,557 State 671 1,392 1,043 Deferred: Federal (636 ) 1,097 (3,404 ) State (220 ) 150 (117 ) Total income tax expense $ 5,165 $ 7,062 $ 6,079 |
Schedule of Reconciliation of Expected Income Tax Expense (Benefit) | A reconciliation of expected income tax expense (benefit), computed by applying the effective federal statutory rate of 21% for each year to income before income tax expense is as follows: For the Years Ended December 31, (In thousands) 2020 2019 2018 Expected income tax expense $ 6,385 $ 7,868 $ 7,633 (Reductions) increases resulting from: Tax-exempt income (1,588 ) (1,755 ) (2,009 ) State taxes, net of federal benefit 356 1,218 732 Share-based compensation adjustment 70 (281 ) (286 ) Adjustment of deferred tax asset or liability for TCJA — — (74 ) Other, net (58 ) 12 83 Total income tax expense $ 5,165 $ 7,062 $ 6,079 |
Schedule of Deferred Assets and Liabilities | The tax effects of temporary differences which give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below: December 31, (In thousands) 2020 2019 Deferred tax assets: Allowance for credit/loan losses $ 2,858 $ 2,452 ASC 715 pension funding liability 4,656 7,642 Net operating loss carryforward (1) — 27 Supplemental executive retirement plan accrual 2,220 2,087 Stock compensation 1,794 1,987 Total deferred tax assets $ 11,528 $ 14,195 Deferred tax liabilities: Premises and equipment (2,693 ) (2,821 ) Pension (14 ) (974 ) Intangible assets (1,761 ) (1,379 ) Unrealized gain on investment in securities available-for-sale (4,684 ) (3,348 ) Other (79 ) (196 ) Total deferred tax liabilities $ (9,231 ) $ (8,718 ) Net deferred tax assets $ 2,297 $ 5,477 (1) As of December 31, 2020, the Company had no remaining net operating loss carry forwards as a result of the acquisition of Franklin Bancorp. |
Schedule of the Reconciliation of Unrecognized Tax Benefits | The reconciliation of the beginning unrecognized tax benefits balance to the ending balance is presented in the following table: (In thousands) 2020 2019 2018 Balance at January 1 $ 1,299 $ 1,403 $ 1,632 Changes in unrecognized tax benefits as a result of tax positions taken during a prior year 62 56 (135 ) Changes in unrecognized tax benefits as a result of tax position taken during the current year 233 171 192 Reductions to unrecognized tax benefits as a result of a lapse of the applicable statute of limitations (315 ) (331 ) (286 ) Decreases in unrecognized tax benefits as a result of settlements with taxing authorities (48 ) — — Balance at December 31 $ 1,231 $ 1,299 $ 1,403 |
Disclosures about Fair Value _2
Disclosures about Fair Value of Financial Instruments (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Fair Value Disclosures [Abstract] | |
Schedule of Commitments to Extend Credit, Standby Letters of Credit and Commercial Letters | The following table shows conditional commitments to extend credit, standby letters of credit and commercial letters: December 31, (In thousands) 2020 2019 Conditional commitments to extend credit $ 192,916 $ 197,799 Standby letters of credit 10,609 13,288 Commercial letters of credit 955 2,755 |
Schedule of Company's Financial Instruments | Following is a summary of the carrying amounts and fair values of the Company’s financial instruments: December 31, 2020 2019 (In thousands) Carrying Amount Fair Value Carrying Amount Fair Value Balance sheet assets: Cash and cash equivalents $ 670,528 $ 670,528 $ 203,954 $ 203,954 Investment in securities 357,726 357,726 422,665 422,665 Loans, net 879,732 883,461 762,082 776,653 Accrued interest receivable 6,850 6,850 6,706 6,706 Total $ 1,914,836 $ 1,918,565 $ 1,395,407 $ 1,409,978 Balance sheet liabilities: Deposits $ 1,050,856 $ 1,050,856 $ 757,136 $ 757,790 Accounts and drafts payable 835,386 835,386 684,295 684,295 Accrued interest payable 38 38 103 103 Total $ 1,886,280 $ 1,886,280 $ 1,441,534 $ 1,442,188 |
Revenue from Contracts with C_2
Revenue from Contracts with Customers (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Revenue from Contract with Customer [Abstract] | |
Schedule of Revenue from Contracts with Customers | For the Years Ended December 31, (In thousands) 2020 2019 2018 Fee revenue and other income In-scope of ASU 2014-09 Invoice processing fees $ 74,674 $ 81,329 $ 78,461 Invoice payment fees 22,530 26,624 23,720 Information services payment and processing revenue 97,204 107,953 102,181 Bank service fees 1,704 1,386 1,335 Fee revenue (in-scope of ASU 2014-09 98,908 109,339 103,516 Other income (out-of-scope of ASU 2014-09) 1,533 730 560 Total fee revenue and other income 100,441 110,069 104,076 Net interest income after provision for credit/loan losses (out-of-scope of ASU 2014-09 44,515 47,166 44,190 Total net revenue $ 144,956 $ 157,235 $ 148,266 |
Industry Segment Information (T
Industry Segment Information (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Segment Reporting [Abstract] | |
Summary of Segment Information | Summarized information about the Company’s operations in each industry segment for the years ended December 31, 2020, 2019 and 2018 is as follows: (In thousands) Information Services Banking Services Corporate, Eliminations and Other Total 2020 Fee income from customers $ 96,548 $ 2,607 $ 1,286 $ 100,441 Interest income* 25,067 29,494 (4,985 ) 49,576 Interest expense — 2,362 — 2,362 Intersegment income (expense) — 2,315 (2,315 ) — Depreciation and amortization 5,194 135 — 5,329 Tax-equivalized pre-tax income* 21,902 14,025 (3,697 ) 32,230 Goodwill 12,433 1,829 — 14,262 Other intangible assets, net 735 2,688 — 3,423 Total Assets 967,702 1,242,688 (7,155 ) 2,203,235 Funding Sources 734,999 738,165 — 1,473,164 2019 Fee income from customers $ 108,882 $ 1,660 $ (473 ) $ 110,069 Interest income* 25,616 30,646 (1,568 ) 54,694 Interest expense — 5,193 — 5,193 Intersegment income (expense) — 2,107 (2,107 ) — Depreciation and amortization 4,659 131 — 4,790 Tax-equivalized pre-tax income* 28,542 13,048 (2,040 ) 39,550 Goodwill 12,433 1,829 — 14,262 Other intangible assets, net 1,142 3,139 — 4,281 Total Assets 844,483 915,341 4,419 1,764,243 Funding Sources 676,068 592,905 — 1,268,973 2018 Fee income from customers $ 102,839 $ 1,307 $ (70 ) $ 104,076 Interest income* 25,074 27,770 (2,496 ) 50,348 Interest expense — 3,736 — 3,736 Intersegment income (expense) — 1,880 (1,880 ) — Depreciation and amortization 4,254 142 — 4,396 Tax-equivalized pre-tax income* 27,763 13,571 (2,566 ) 38,768 Goodwill 12,433 136 — 12,569 Other intangible assets, net 1,554 — — 1,554 Total Assets 826,201 886,291 (17,316 ) 1,695,176 Funding Sources 642,733 572,653 — 1,215,386 * Presented on a tax-equivalent basis assuming a tax rate of 21% for 2020, 2019, and 2018. The tax-equivalent adjustment was approximately $1,888,000 for 2020, $2,084,000 for 2019, and $2,422,000 for 2018. |
Leases (Tables)
Leases (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Leases [Abstract] | |
Schedule of Operating Lease Liabilities | A maturity analysis of operating lease liabilities and undiscounted cash flows as of December 31, 2020 was as follows: (In thousands) December 31, 2020 Lease payments due Less than 1 year $ 1,767 1-2 years 1,696 2-3 years 774 3-4 years 504 4-5 years 514 Over 5 years 2,022 Total undiscounted cash flows 7,277 Discount on cash flows 1,092 Total lease liability $ 6,185 |
Condensed Financial Informati_2
Condensed Financial Information of Parent Company (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Condensed Financial Information Disclosure [Abstract] | |
Schedule of Condensed Balance Sheet | Following are the condensed balance sheets of the Company (parent company only) and the related condensed statements of income and cash flows. Condensed Balance Sheets December 31, (In thousands) 2020 2019 Assets Cash and due from banks $ 51,714 $ 17,032 Short-term investments 235,452 3,223 Securities available-for-sale, at fair value 357,726 422,665 Loans, net 49,314 45,187 Payments in advance of funding 194,563 206,158 Investments in subsidiaries 162,444 145,400 Premises and equipment, net 17,459 19,940 Other assets 69,162 137,226 Total assets $ 1,137,834 $ 996,831 Liabilities and Shareholders’ Equity Liabilities: Accounts and drafts payable $ 832,420 $ 683,485 Short-term borrowings — 18,000 Other liabilities 44,151 50,987 Total liabilities 876,571 752,472 Total shareholders’ equity 261,263 244,359 Total liabilities and shareholders’ equity $ 1,137,834 $ 996,831 |
Schedule of Condensed Statements of Income | Condensed Statements of Income For the Years Ended December 31, (In thousands) 2020 2019 2018 Income from subsidiaries – management fees $ 2,854 $ 2,599 $ 2,668 Information services revenue 95,078 106,198 100,628 Net interest income after provision 10,932 15,713 14,159 Gain (loss) on sales of investment securities 1,075 19 (42 ) Other income 458 518 456 Total income 110,397 125,047 117,869 Expenses: Salaries and employee benefits 77,577 81,432 77,946 Other expenses 25,347 26,136 23,442 Total expenses 102,924 107,568 101,388 Income before income tax and equity in undistributed income of subsidiaries 7,473 17,479 16,481 Income tax expense 340 2,860 1,788 Income before undistributed income of subsidiaries 7,133 14,619 14,693 Equity in undistributed income of subsidiaries 18,043 15,785 15,575 Net income $ 25,176 $ 30,404 $ 30,268 |
Schedule of Condensed Statements of Cash Flows | Condensed Statements of Cash Flows For the Years Ended December 31, (In thousands) 2020 2019 2018 Cash flows from operating activities: Net income $ 25,176 $ 30,404 $ 30,268 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Equity in undistributed income of subsidiaries (18,043 ) (15,785 ) (15,575 ) Net change in other assets 6,054 (6,289 ) (1,012 ) Net change in other liabilities (6,525 ) 9,474 3,829 Stock-based compensation expense 2,267 3,144 2,583 Other, net 18,236 6,104 10,242 Net cash provided by operating activities 27,165 27,052 30,335 Cash flows from investing activities: Net decrease in securities 65,689 26,150 14,615 Net increase in loans (2,545 ) (24,999 ) (7,949 ) Net decrease (increase) in payments in advance of funding 11,595 (45,381 ) (21,674 ) Purchases of premises and equipment, net (1,810 ) (2,637 ) (4,211 ) Asset acquisition of Gateway Giving, LLC — (2,833 ) — Net cash provided by (used in) investing activities 72,929 (49,700 ) (19,219 ) Cash flows from financing activities: Net increase (decrease) in accounts and drafts payable 208,339 (21,875 ) (22,316 ) Short-term borrowings (18,000 ) 18,000 — Cash dividends paid (15,599 ) (15,234 ) (13,177 ) Purchase of common shares for treasury (6,825 ) (7,799 ) (8,838 ) Other financing activities, net (1,098 ) (1,125 ) (635 ) Net cash provided by (used in) financing activities 166,817 (28,033 ) (44,966 ) Net increase (decrease) in cash and cash equivalents 266,911 (50,681 ) (33,850 ) Cash and cash equivalents at beginning of year 20,255 70,936 104,786 Cash and cash equivalents at end of year $ 287,166 $ 20,255 $ 70,936 |
SUPPLEMENTARY FINANCIAL INFOR_2
SUPPLEMENTARY FINANCIAL INFORMATION (Tables) | 12 Months Ended |
Dec. 31, 2020 | |
Supplemental Income Statement Elements [Abstract] | |
Schedule of Quarterly Financial Information | (In thousands except per share data) First Quarter Second Quarter Third Quarter Fourth Quarter YTD 2020 Fee revenue and other income $ 27,095 $ 23,174 $ 24,932 $ 25,240 $ 100,441 Interest income 12,338 11,642 11,279 12,428 47,687 Interest expense 965 481 465 451 2,362 Net interest income 11,373 11,161 10,814 11,977 45,325 Provision for credit/loan losses 325 400 — 85 810 Operating expense 28,929 27,357 28,680 29,649 114,615 Income tax expense 1,669 1,139 1,285 1,072 5,165 Net income $ 7,545 $ 5,439 $ 5,781 $ 6,411 $ 25,176 Net income per share: Basic earnings per share $ .52 $ .38 $ .40 $ .45 $ 1.75 Diluted earnings per share .52 .37 .40 .44 1.73 2019 Fee revenue and other income $ 27,013 $ 27,372 $ 28,262 $ 27,422 $ 110,069 Interest income 12,897 13,327 13,666 12,719 52,609 Interest expense 1,290 1,305 1,392 1,206 5,193 Net interest income 11,607 12,022 12,274 11,513 47,416 Provision for credit/loan losses 250 — — — 250 Operating expense 28,462 29,971 30,563 30,773 119,769 Income tax expense 1,745 1,739 1,787 1,791 7,062 Net income $ 8,163 $ 7,684 $ 8,186 $ 6,371 $ 30,404 Net income per share: Basic earnings per share $ .56 $ .53 $ .57 $ .44 $ 2.11 Diluted earnings per share .55 .52 .56 .43 2.07 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies (Narrative) (Details) | 12 Months Ended |
Dec. 31, 2020 | |
Percentage holding required to account investments under non-marketable equity investments | 20.00% |
Building [Member] | Maximum [Member] | |
Estimated useful lives | 40 years |
Leasehold Improvements [Member] | Minimum [Member] | |
Estimated useful lives | 10 years |
Software, Equipment, Furniture and Fixtures [Member] | Maximum [Member] | |
Estimated useful lives | 7 years |
Software, Equipment, Furniture and Fixtures [Member] | Minimum [Member] | |
Estimated useful lives | 3 years |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies (Schedule of Illustrates the Impact of Adoption) (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 |
Assets: | |||
Allowance for loan/credit losses on loans | $ 11,944 | $ 10,556 | $ 10,225 |
Deferred tax asset | 2,298 | ||
Liabilities: | |||
Reserve for unfunded commitments | |||
Shareholders' equity: | |||
Retained earnings | $ 99,062 | 90,341 | |
Impact of ASU 2016-13 Adoption [Member] | |||
Assets: | |||
Allowance for loan/credit losses on loans | 723 | ||
Deferred tax asset | 269 | ||
Liabilities: | |||
Reserve for unfunded commitments | 402 | ||
Shareholders' equity: | |||
Retained earnings | (856) | ||
As Reported Under ASU 2016-13 [Member] | |||
Assets: | |||
Allowance for loan/credit losses on loans | 11,279 | ||
Deferred tax asset | 2,567 | ||
Liabilities: | |||
Reserve for unfunded commitments | 402 | ||
Shareholders' equity: | |||
Retained earnings | $ 89,485 |
Capital Requirements and Regu_3
Capital Requirements and Regulatory Restrictions (Narrative) (Details) $ in Thousands | Dec. 31, 2020USD ($) |
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract] | |
Unappropriated retained earnings | $ 48,680 |
Capital Requirements and Regu_4
Capital Requirements and Regulatory Restrictions (Schedule of Capital Amounts and Ratios) (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Cass Information Systems Inc. [Member] | ||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | ||
Total capital (to risk-weighted assets), actual amount | $ 255,332 | $ 249,954 |
Common Equity Tier I Capital (to risk-weighted assets), actual amount | 243,388 | 239,398 |
Tier I capital (to risk-weighted assets), actual amount | 243,388 | 239,398 |
Tier I capital (to average assets), actual amount | $ 243,388 | $ 239,398 |
Total capital (to risk-weighted assets), actual ratio | 21.41% | 19.70% |
Common Equity Tier I Capital (to risk-weighted assets), actual ratio | 20.41% | 18.86% |
Tier I capital (to risk-weighted assets), actual ratio | 20.41% | 18.86% |
Tier I capital (to average assets), actual ratio | 11.52% | 13.24% |
Total capital (to risk-weighted assets), capital requirements amount | $ 95,388 | $ 101,530 |
Common Equity Tier I Capital (to risk-weighted assets), capital requirements amount | 53,656 | 57,110 |
Tier I capital (to risk-weighted assets), capital requirements amount | 71,541 | 76,147 |
Tier I capital (to average assets), capital requirements amount | $ 84,511 | $ 72,329 |
Total capital (to risk-weighted assets), capital requirements ratio | 8.00% | 8.00% |
Common Equity Tier I Capital (to risk-weighted assets), capital requirements ratio | 4.50% | 4.50% |
Tier I capital (to risk-weighted assets), capital requirements ratio | 6.00% | 6.00% |
Tier I capital (to average assets), capital requirements ratio | 4.00% | 4.00% |
Cass Commercial Bank [Member] | ||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | ||
Total capital (to risk-weighted assets), actual amount | $ 171,298 | $ 154,011 |
Common Equity Tier I Capital (to risk-weighted assets), actual amount | 161,300 | 145,673 |
Tier I capital (to risk-weighted assets), actual amount | 161,300 | 145,673 |
Tier I capital (to average assets), actual amount | $ 161,300 | $ 145,673 |
Total capital (to risk-weighted assets), actual ratio | 21.46% | 19.32% |
Common Equity Tier I Capital (to risk-weighted assets), actual ratio | 20.21% | 18.27% |
Tier I capital (to risk-weighted assets), actual ratio | 20.21% | 18.27% |
Tier I capital (to average assets), actual ratio | 14.48% | 16.64% |
Total capital (to risk-weighted assets), capital requirements amount | $ 63,855 | $ 63,778 |
Common Equity Tier I Capital (to risk-weighted assets), capital requirements amount | 35,918 | 35,875 |
Tier I capital (to risk-weighted assets), capital requirements amount | 47,891 | 47,833 |
Tier I capital (to average assets), capital requirements amount | $ 44,543 | $ 35,012 |
Total capital (to risk-weighted assets), capital requirements ratio | 8.00% | 8.00% |
Common Equity Tier I Capital (to risk-weighted assets), capital requirements ratio | 4.50% | 4.50% |
Tier I capital (to risk-weighted assets), capital requirements ratio | 6.00% | 6.00% |
Tier I capital (to average assets), capital requirements ratio | 4.00% | 4.00% |
Total capital (to risk-weighted assets), requirement to be well capitalized amount | $ 79,819 | $ 79,722 |
Common Equity Tier I Capital (to risk-weighted assets), requirement to be well capitalized amount | 51,882 | 51,819 |
Tier I capital (to risk-weighted assets), requirement to be well capitalized amount | 63,855 | 63,778 |
Tier I capital (to average assets), requirement to be well capitalized amount | $ 55,679 | $ 43,765 |
Total capital (to risk-weighted assets), requirement to be well capitalized ratio | 10.00% | 10.00% |
Common Equity Tier I Capital (to risk-weighted assets), requirement to be well capitalized ratio | 6.50% | 6.50% |
Tier I capital (to risk-weighted assets), requirement to be well capitalized ratio | 8.00% | 8.00% |
Tier I capital (to average assets), requirement to be well capitalized ratio | 5.00% | 5.00% |
Investment in Securities (Narra
Investment in Securities (Narrative) (Details) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) | |
Investments, Debt and Equity Securities [Abstract] | |||
Number of securities that had an unrealized loss | 0 | 9 | |
Number of securities that had an unrealized loss, greater than 12 months | 0 | 7 | |
Percentage of total securities | 0.00% | 3.00% | |
Premium related to purchase of state and political subdivisions | $ 6,013 | $ 6,408 | |
Securities pledged as collateral | 0 | ||
Proceeds from sales of securities available-for-sale | 21,943 | 4,648 | $ 58,520 |
Gross realized gains | 1,075 | 19 | 180 |
Gross realized losses | $ 0 | $ 0 | $ 222 |
Investment in Securities (Sched
Investment in Securities (Schedule of Investment Securities) (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Marketable Securities [Line Items] | ||
Fair Value | $ 357,726 | $ 422,665 |
Gross Unrealized Gains | 19,679 | 14,234 |
Gross Unrealized Losses | 169 | |
Amortized Cost | 338,047 | 408,600 |
State and Political Subdivisions [Member] | ||
Marketable Securities [Line Items] | ||
Fair Value | 305,974 | 324,447 |
Gross Unrealized Gains | 18,915 | 13,727 |
Gross Unrealized Losses | ||
Amortized Cost | 287,059 | 310,720 |
U.S. government agencies [Member] | ||
Marketable Securities [Line Items] | ||
Fair Value | 51,752 | 97,718 |
Gross Unrealized Gains | 764 | 507 |
Gross Unrealized Losses | 169 | |
Amortized Cost | $ 50,988 | 97,380 |
Certificates of Deposit [Member] | ||
Marketable Securities [Line Items] | ||
Fair Value | 500 | |
Gross Unrealized Gains | ||
Gross Unrealized Losses | ||
Amortized Cost | $ 500 |
Investment in Securities (Sch_2
Investment in Securities (Schedule of the Fair Values of Securities with Unrealized Losses) (Details) $ in Thousands | Dec. 31, 2019USD ($) |
Marketable Securities [Line Items] | |
Estimated fair value less than 12 months | $ 3,801 |
Estimated fair value 12 months or more | 17,593 |
Estimated fair value total | 21,394 |
Unrealized losses, less than 12 months | 12 |
Unrealized losses, 12 months or more | 157 |
Unrealized losses, total | 169 |
U.S. government agencies [Member] | |
Marketable Securities [Line Items] | |
Estimated fair value less than 12 months | 3,801 |
Estimated fair value 12 months or more | 17,593 |
Estimated fair value total | 21,394 |
Unrealized losses, less than 12 months | 12 |
Unrealized losses, 12 months or more | 157 |
Unrealized losses, total | $ 169 |
Investment in Securities (Sch_3
Investment in Securities (Schedule of Amortized Cost and Fair Value of Investment Securities) (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Investments, Debt and Equity Securities [Abstract] | ||
Amortized Cost, Due in 1 year or less | $ 49,384 | |
Amortized Cost, Due after 1 year through 5 years | 96,118 | |
Amortized Cost, Due after 5 years through 10 years | 163,035 | |
Amortized Cost, Due after 10 years | 29,510 | |
Amortized Cost, Total | 338,047 | |
Fair Value, Due in 1 year or less | 49,681 | |
Fair Value, Due after 1 year through 5 years | 100,966 | |
Fair Value, Due after 5 years through 10 years | 176,573 | |
Fair Value, Due after 10 years | 30,506 | |
Available-for-sale Securities, Total | $ 357,726 | $ 422,665 |
Loans (Narrative) (Details)
Loans (Narrative) (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2020 | Dec. 31, 2019 | |
Receivables [Abstract] | ||
Impaired loans, ALLL | $ 2,500,000 | |
Pre-modification loan balance | 9,802,000 | |
Loans to affiliates | 161,475 | $ 167,429 |
Individually evaluated of impairment | $ 500,000 |
Loans (Summary of Loan Categori
Loans (Summary of Loan Categories) (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Loans and Leases Receivable Disclosure [Line Items] | ||
Total Loans | $ 891,676 | $ 772,638 |
Commercial and Industrial [Member] | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Total Loans | 298,984 | 323,857 |
Real Estate Commercial Mortgage [Member] | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Total Loans | 100,419 | 101,654 |
Real Estate Commercial Construction [Member] | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Total Loans | 25,090 | 25,299 |
Real Estate Faith based Mortgage [Member] | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Total Loans | 333,661 | 305,826 |
Real Estate Faith-based Construction [Member] | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Total Loans | 23,818 | 15,945 |
PPP [Member] | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Total Loans | 109,704 | |
Other Loan [Member] | ||
Loans and Leases Receivable Disclosure [Line Items] | ||
Total Loans | $ 57 |
Loans (Schedule of the Aging of
Loans (Schedule of the Aging of Loans by Loan Categories) (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Financing Receivable, Past Due [Line Items] | ||
Non Accrual | ||
Total Loans | 891,676 | 772,638 |
Commercial and Industrial [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Non Accrual | ||
Total Loans | 298,984 | 323,857 |
Real Estate Commercial Mortgage [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Non Accrual | ||
Total Loans | 100,419 | 101,654 |
Real Estate Commercial Construction [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Non Accrual | ||
Total Loans | 25,090 | 25,299 |
Real Estate Faith based Mortgage [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Non Accrual | ||
Total Loans | 333,661 | 305,826 |
Real Estate Faith-based Construction [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Non Accrual | ||
Total Loans | 23,818 | 15,945 |
Other [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Non Accrual | ||
Total Loans | 57 | |
PPP [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Non Accrual | ||
Total Loans | 109,704 | |
Current [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 891,676 | 772,638 |
Current [Member] | Commercial and Industrial [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 298,984 | 323,857 |
Current [Member] | Real Estate Commercial Mortgage [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 100,419 | 101,654 |
Current [Member] | Real Estate Commercial Construction [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 25,090 | 25,299 |
Current [Member] | Real Estate Faith based Mortgage [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 333,661 | 305,826 |
Current [Member] | Real Estate Faith-based Construction [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 23,818 | 15,945 |
Current [Member] | Other [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 57 | |
Current [Member] | PPP [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 109,704 | |
30-59 Days [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | ||
30-59 Days [Member] | Commercial and Industrial [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | ||
30-59 Days [Member] | Real Estate Commercial Mortgage [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | ||
30-59 Days [Member] | Real Estate Commercial Construction [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | ||
30-59 Days [Member] | Real Estate Faith based Mortgage [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | ||
30-59 Days [Member] | Real Estate Faith-based Construction [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | ||
30-59 Days [Member] | Other [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | ||
30-59 Days [Member] | PPP [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | ||
60-89 Days [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | ||
60-89 Days [Member] | Commercial and Industrial [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | ||
60-89 Days [Member] | Real Estate Commercial Mortgage [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | ||
60-89 Days [Member] | Real Estate Commercial Construction [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | ||
60-89 Days [Member] | Real Estate Faith based Mortgage [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | ||
60-89 Days [Member] | Real Estate Faith-based Construction [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | ||
60-89 Days [Member] | Other [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | ||
60-89 Days [Member] | PPP [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | ||
90 Days and over [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | ||
90 Days and over [Member] | Commercial and Industrial [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | ||
90 Days and over [Member] | Real Estate Commercial Mortgage [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | ||
90 Days and over [Member] | Real Estate Commercial Construction [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | ||
90 Days and over [Member] | Real Estate Faith based Mortgage [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | ||
90 Days and over [Member] | Real Estate Faith-based Construction [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | ||
90 Days and over [Member] | Other [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | ||
90 Days and over [Member] | PPP [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Loans |
Loans (Schedule of the Credit E
Loans (Schedule of the Credit Exposure of the Loan Portfolio) (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 | |
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | $ 891,676 | $ 772,638 | |
Loans Subject To Normal Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [1] | 873,092 | 767,714 |
Performing Loans Subject To Special Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [2] | 18,584 | 4,924 |
Nonperforming Loans Subject To Special Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [2] | ||
Commercial and Industrial [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | 298,984 | 323,857 | |
Commercial and Industrial [Member] | Loans Subject To Normal Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [1] | 284,882 | 321,554 |
Commercial and Industrial [Member] | Performing Loans Subject To Special Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [2] | 14,102 | 2,303 |
Commercial and Industrial [Member] | Nonperforming Loans Subject To Special Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [2] | ||
Real Estate Commercial Mortgage [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | 100,419 | 101,654 | |
Real Estate Commercial Mortgage [Member] | Loans Subject To Normal Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [1] | 99,044 | 100,346 |
Real Estate Commercial Mortgage [Member] | Performing Loans Subject To Special Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [2] | 1,375 | 1,308 |
Real Estate Commercial Mortgage [Member] | Nonperforming Loans Subject To Special Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [2] | ||
Real Estate Commercial Construction [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | 25,090 | 25,299 | |
Real Estate Commercial Construction [Member] | Loans Subject To Normal Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [1] | 25,090 | 25,299 |
Real Estate Commercial Construction [Member] | Nonperforming Loans Subject To Special Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [2] | ||
Real Estate Church Related Construction [Member] | Performing Loans Subject To Special Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [2] | ||
Real Estate Faith based Mortgage [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | 333,661 | 305,826 | |
Real Estate Faith based Mortgage [Member] | Loans Subject To Normal Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [1] | 330,554 | 304,513 |
Real Estate Faith based Mortgage [Member] | Performing Loans Subject To Special Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [2] | 3,107 | 1,313 |
Real Estate Faith based Mortgage [Member] | Nonperforming Loans Subject To Special Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [2] | ||
Real Estate Faith-based Construction [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | 23,818 | 15,945 | |
Real Estate Faith-based Construction [Member] | Loans Subject To Normal Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [1] | 23,818 | 15,945 |
Real Estate Faith-based Construction [Member] | Performing Loans Subject To Special Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [2] | ||
Real Estate Faith-based Construction [Member] | Nonperforming Loans Subject To Special Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [2] | ||
Other [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | 57 | ||
Other [Member] | Loans Subject To Normal Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [1] | 57 | |
Other [Member] | Performing Loans Subject To Special Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [2] | ||
Other [Member] | Nonperforming Loans Subject To Special Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [2] | ||
PPP [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | 109,704 | ||
PPP [Member] | Loans Subject To Normal Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [1] | 109,704 | |
PPP [Member] | Performing Loans Subject To Special Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [2] | ||
PPP [Member] | Nonperforming Loans Subject To Special Monitoring [Member] | |||
Financing Receivable, Credit Quality Indicator [Line Items] | |||
Total Loans | [2] | ||
[1] | Loans subject to normal monitoring involve borrowers of acceptable-to-strong credit quality and risk, who have the apparent ability to satisfy their loan obligation. | ||
[2] | Loans subject to special monitoring possess some credit deficiency or potential weakness which requires a high level of management attention. |
Loans (Summary of Category of L
Loans (Summary of Category of Loans Considered as Troubled Debt Restructuring) (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2020USD ($) | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Number of Loans | 2 |
Pre-Modification Outstanding Balance | $ 9,802 |
Post-Modification Outstanding Balance | $ 9,802 |
Commercial and Industrial [Member] | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Number of Loans | 1 |
Pre-Modification Outstanding Balance | $ 8,773 |
Post-Modification Outstanding Balance | $ 8,773 |
Faith-Based Real Estate [Member] | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Number of Loans | 1 |
Pre-Modification Outstanding Balance | $ 1,029 |
Post-Modification Outstanding Balance | $ 1,029 |
Loans (Summary of ACL by Catego
Loans (Summary of ACL by Category) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2020 | Dec. 31, 2019 | |
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Balance, January 1 | $ 11,279 | $ 10,556 |
Cumulative effect of accounting change (ASU 2016-13) | 723 | |
Provision for credit losses | 645 | |
Recoveries | 20 | |
Balance, December 31 | 11,944 | 11,279 |
C&I [Member] | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Balance, January 1 | 4,348 | 4,874 |
Cumulative effect of accounting change (ASU 2016-13) | (526) | |
Provision for credit losses | 268 | |
Recoveries | 19 | |
Balance, December 31 | 4,635 | 4,348 |
CRE [Member] | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Balance, January 1 | 1,127 | 1,528 |
Cumulative effect of accounting change (ASU 2016-13) | (401) | |
Provision for credit losses | 48 | |
Recoveries | ||
Balance, December 31 | 1,175 | 1,127 |
Faith-based CRE [Member] | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Balance, January 1 | 5,478 | 3,842 |
Cumulative effect of accounting change (ASU 2016-13) | 1,636 | |
Provision for credit losses | 238 | |
Recoveries | 1 | |
Balance, December 31 | 5,717 | 5,478 |
Construction [Member] | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Balance, January 1 | 326 | 312 |
Cumulative effect of accounting change (ASU 2016-13) | 14 | |
Provision for credit losses | 91 | |
Recoveries | ||
Balance, December 31 | $ 417 | $ 326 |
Loans (Summary of Allowance for
Loans (Summary of Allowance for Loan Losses) (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2019USD ($) | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Allowance for loan losses, Beginning Balance | $ 10,225 |
Charge-Offs | |
Recoveries | 81 |
Provision | 250 |
Allowance for loan losses, Ending Balance | 10,556 |
Commercial and Industrial [Member] | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Allowance for loan losses, Beginning Balance | 4,360 |
Charge-Offs | |
Recoveries | 81 |
Provision | 433 |
Allowance for loan losses, Ending Balance | 4,874 |
Real Estate Commercial Mortgage [Member] | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Allowance for loan losses, Beginning Balance | 1,478 |
Charge-Offs | |
Recoveries | |
Provision | 50 |
Allowance for loan losses, Ending Balance | 1,528 |
Real Estate Commercial Construction [Member] | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Allowance for loan losses, Beginning Balance | 93 |
Charge-Offs | |
Recoveries | |
Provision | 98 |
Allowance for loan losses, Ending Balance | 191 |
Real Estate Faith based Mortgage [Member] | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Allowance for loan losses, Beginning Balance | 4,132 |
Charge-Offs | |
Recoveries | |
Provision | (290) |
Allowance for loan losses, Ending Balance | 3,842 |
Real Estate Faith-based Construction [Member] | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |
Allowance for loan losses, Beginning Balance | 162 |
Charge-Offs | |
Recoveries | |
Provision | (41) |
Allowance for loan losses, Ending Balance | $ 121 |
Premises and Equipment (Narrati
Premises and Equipment (Narrative) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Property, Plant and Equipment [Abstract] | |||
Depreciation expense | $ 4,471 | $ 4,227 | $ 3,954 |
Premises and Equipment (Summary
Premises and Equipment (Summary of Premises and Equipment) (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Property, Plant and Equipment [Line Items] | ||
Premises and equipment, gross | $ 54,302 | $ 52,336 |
Less accumulated depreciation | 36,245 | 31,809 |
Total | 18,057 | 20,527 |
Land [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Premises and equipment, gross | 873 | 873 |
Building [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Premises and equipment, gross | 14,763 | 14,763 |
Leaseholds and Leasehold Improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Premises and equipment, gross | 1,953 | 1,843 |
Furniture and Fixtures [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Premises and equipment, gross | 12,897 | 12,104 |
Software [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Premises and equipment, gross | 4,278 | 3,973 |
Internally Developed Software [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Premises and equipment, gross | $ 19,538 | $ 18,780 |
Acquired Intangible Assets (Nar
Acquired Intangible Assets (Narrative) (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Amortization of intangible assets | $ 859 | $ 563 | $ 442 | |
2021 | 859 | |||
2022 | 540 | |||
2023 | 540 | |||
2024 | 498 | |||
2025 | 489 | |||
Acquisition cash payment | $ 2,833 | |||
Gateway Giving, LLC [Member] | ||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Recorded intangible assets | $ 4,983 | |||
Acquisition cash payment | 3,000 | |||
Amount of earnout | 4,000 | |||
Estimated earnout amount | 1,983 | |||
Customer Lists [Member] | ||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Recorded intangible assets | 490 | |||
Customer Lists [Member] | Minimum [Member] | ||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Amortization period | 7 years | |||
Customer Lists [Member] | Maximum [Member] | ||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Amortization period | 10 years | |||
Patents [Member] | ||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Amortization period | 18 years | |||
Noncompete Agreements [Member] | Minimum [Member] | ||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Amortization period | 2 years | |||
Noncompete Agreements [Member] | Maximum [Member] | ||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Amortization period | 5 years | |||
Software [Member] | ||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Recorded intangible assets | 2,610 | |||
Software [Member] | Minimum [Member] | ||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Amortization period | 3 years | |||
Software [Member] | Maximum [Member] | ||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Amortization period | 7 years | |||
Trade Names [Member] | ||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Amortization period | 20 years | |||
Recorded intangible assets | $ 190 | |||
Other Intangible Assets [Member] | ||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Amortization period | 15 years | |||
Goodwill [Member] | ||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Amortization period | 15 years | |||
Recorded intangible assets | $ 1,693 |
Acquired Intangible Assets (Sch
Acquired Intangible Assets (Schedule of Intangible Assets) (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 | |
Assets eligible for amortization: | |||
Gross Carrying Amount | $ 23,205 | $ 23,205 | |
Accumulated Amortization | (5,520) | (4,662) | |
Unamortized intangible assets: | |||
Goodwill, Gross Carrying Amount | [1] | 14,489 | 14,489 |
Goodwill, Accumulated Amortization | [1] | (227) | (227) |
Customer Lists [Member] | |||
Assets eligible for amortization: | |||
Gross Carrying Amount | 4,778 | 4,778 | |
Accumulated Amortization | (3,902) | (3,463) | |
Patents [Member] | |||
Assets eligible for amortization: | |||
Gross Carrying Amount | 72 | 72 | |
Accumulated Amortization | (24) | (20) | |
Noncompete Agreements [Member] | |||
Assets eligible for amortization: | |||
Gross Carrying Amount | 332 | 332 | |
Accumulated Amortization | (332) | (332) | |
Software [Member] | |||
Assets eligible for amortization: | |||
Gross Carrying Amount | 2,844 | 2,844 | |
Accumulated Amortization | (731) | (358) | |
Trade Names [Member] | |||
Assets eligible for amortization: | |||
Gross Carrying Amount | 190 | 190 | |
Accumulated Amortization | (13) | (3) | |
Other Intangible Assets [Member] | |||
Assets eligible for amortization: | |||
Gross Carrying Amount | 500 | 500 | |
Accumulated Amortization | $ (291) | $ (259) | |
[1] | Amortization through December 31, 2001 prior to adoption of ASC 350. |
Interest-Bearing Deposits (Sche
Interest-Bearing Deposits (Schedule of Interest-bearing Deposits) (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Interest-Bearing Deposits [Abstract] | ||
Interest-bearing demand deposits | $ 480,283 | $ 322,027 |
Savings deposits | 21,084 | 13,051 |
Time deposits: | ||
Less than $100 | 4,091 | 4,927 |
$100 to less than $250 | 34,998 | 48,353 |
$250 or more | 16,896 | 17,687 |
Total | $ 557,352 | $ 406,045 |
Weighted average interest rate | 0.49% | 1.32% |
Interest-Bearing Deposits (Sc_2
Interest-Bearing Deposits (Schedule of Interest on Deposits) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Interest-Bearing Deposits [Abstract] | |||
Interest-bearing demand deposits | $ 1,313 | $ 3,686 | $ 2,832 |
Savings deposits | 24 | 103 | 109 |
Time deposits: | |||
Less than $100 | 550 | 905 | 433 |
$100 to less than $250 | 206 | 216 | 152 |
$250 or more | 267 | 281 | 210 |
Total | $ 2,360 | $ 5,191 | $ 3,736 |
Interest-Bearing Deposits (Sc_3
Interest-Bearing Deposits (Schedule of Maturities of Time Deposits) (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Due within: | ||
One year | $ 39,575 | $ 47,881 |
Two years | 10,470 | 15,813 |
Three years | 5,892 | 5,584 |
Four years | 1,689 | |
Five years | 48 | |
Total | $ 55,985 | $ 70,967 |
Percent of Total One year | 70.70% | 67.50% |
Percent of Total Two years | 18.70% | 22.30% |
Percent of Total Three years | 10.50% | 7.80% |
Percent of Total Four years | 2.40% | |
Percent of Total Five years | 0.10% | |
Total | 100.00% | 100.00% |
Unused Available Lines of Cre_2
Unused Available Lines of Credit (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Line of Credit Facility [Line Items] | ||
Amount outstanding under lines of credit | $ 0 | $ 18,000 |
Unsecured Debt [Member] | ||
Line of Credit Facility [Line Items] | ||
Line of credit amount | 83,000 | |
Unsecured Debt [Member] | US Bank [Member] | ||
Line of Credit Facility [Line Items] | ||
Line of credit amount | 20,000 | |
Unsecured Debt [Member] | UMB Bank [Member] | ||
Line of Credit Facility [Line Items] | ||
Line of credit amount | 20,000 | |
Unsecured Debt [Member] | Wells Fargo Bank [Member] | ||
Line of Credit Facility [Line Items] | ||
Line of credit amount | 15,000 | |
Unsecured Debt [Member] | PNC Bank [Member] | ||
Line of Credit Facility [Line Items] | ||
Line of credit amount | 12,000 | |
Unsecured Debt [Member] | Frost National Bank [Member] | ||
Line of Credit Facility [Line Items] | ||
Line of credit amount | 10,000 | |
Unsecured Debt [Member] | JPM Chase Bank [Member] | ||
Line of Credit Facility [Line Items] | ||
Line of credit amount | 6,000 | |
Unsecured Debt [Member] | PPP [Member] | ||
Line of Credit Facility [Line Items] | ||
Line of credit amount | 109,704 | |
Secured Debt [Member] | UMB Bank [Member] | ||
Line of Credit Facility [Line Items] | ||
Line of credit amount | 75,000 | |
Secured Debt [Member] | Federal Home Loan Bank [Member] | ||
Line of Credit Facility [Line Items] | ||
Line of credit amount | 191,992 | |
Secured Debt [Member] | First Tennessee Bank [Member] | ||
Line of Credit Facility [Line Items] | ||
Line of credit amount | $ 75,000 |
Common Stock and Earnings per_3
Common Stock and Earnings per Share (Schedule of Common Stock Outstanding) (Details) | 12 Months Ended |
Dec. 31, 2020shares | |
Earnings Per Share [Abstract] | |
Shares outstanding at January 1 | 14,392,669 |
Issuance of common stock: | |
Employee restricted stock grants | 7,748 |
Employee restricted stock unit vests | 1,890 |
Performance-based stock | 20,287 |
Employee SARs exercised | 3,484 |
Directors' compensation | 12,757 |
Shares repurchased | (162,901) |
Shares forfeited | (4,962) |
Shares outstanding at December 31 | 14,514,366 |
Common Stock and Earnings per_4
Common Stock and Earnings per Share (Schedule of Calculations of Basic and Diluted Earnings Per Share) (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Basic | |||||||||||
Net income | $ 6,411 | $ 5,781 | $ 5,439 | $ 7,545 | $ 6,371 | $ 8,186 | $ 7,684 | $ 8,163 | $ 25,176 | $ 30,404 | $ 30,268 |
Weighted average common shares outstanding (in shares) | 14,364,406 | 14,434,445 | 14,675,136 | ||||||||
Basic earnings per share (in dollars per share) | $ 0.45 | $ 0.40 | $ 0.38 | $ 0.52 | $ 0.44 | $ 0.57 | $ 0.53 | $ 0.56 | $ 1.75 | $ 2.11 | $ 2.06 |
Diluted | |||||||||||
Net income | $ 6,411 | $ 5,781 | $ 5,439 | $ 7,545 | $ 6,371 | $ 8,186 | $ 7,684 | $ 8,163 | $ 25,176 | $ 30,404 | $ 30,268 |
Weighted average common shares outstanding (in shares) | 14,364,406 | 14,434,445 | 14,675,136 | ||||||||
Effect of dilutive restricted stock, performance based restricted stock ("PBRS"), and SARs | 202,541 | 257,480 | 239,066 | ||||||||
Weighted average common shares outstanding assuming dilution (in shares) | 14,566,947 | 14,691,925 | 14,914,202 | ||||||||
Diluted earnings per share (in dollars per share) | $ 0.44 | $ 0.40 | $ 0.37 | $ 0.52 | $ 0.43 | $ 0.56 | $ 0.52 | $ 0.55 | $ 1.73 | $ 2.07 | $ 2.03 |
Employee Benefit Plans (Narrati
Employee Benefit Plans (Narrative) (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Defined Benefit Plan Disclosure [Line Items] | ||||
Benefits paid | $ 2,794 | $ 2,565 | ||
Defined contribution plan, contribution amount | $ 1,508 | 1,378 | $ 1,109 | |
Fixed Income [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Target plan asset | 51.00% | |||
U.S. Equity [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Target plan asset | 19.00% | |||
Non-U.S. Equity Securities [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Target plan asset | 30.00% | |||
Defined Benefit Plan [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Accumulated benefit obligation | $ 121,095 | 103,736 | ||
Contributions for plan | 6,900 | |||
Net gains (losses) as a component of net periodic benefit cost | 0 | |||
Defined Benefit Plan [Member] | Subsequent Event [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Net gains (losses) as a component of net periodic benefit cost | $ 360 | |||
Supplemental Executive Retirement Plan [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Accumulated benefit obligation | 12,492 | 10,485 | ||
Benefits paid | 291 | 262 | 260 | |
Net gains (losses) as a component of net periodic benefit cost | 0 | 0 | ||
Supplemental Executive Retirement Plan [Member] | Subsequent Event [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Net gains (losses) as a component of net periodic benefit cost | $ 203 | |||
Noncontributory Profit Sharing Program [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Contributions for plan | $ 5,665 | $ 6,841 | $ 6,810 |
Employee Benefit Plans (Schedul
Employee Benefit Plans (Schedule of Projected Benefit Obligation) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2020 | Dec. 31, 2019 | |
Projected benefit obligation: | ||
Balance, January 1 | $ 119,827 | $ 96,401 |
Service cost | 4,329 | 3,554 |
Interest cost | 3,908 | 4,103 |
Actuarial loss | 15,087 | 18,334 |
Plan amendments | (18,322) | |
Benefits paid | (2,794) | (2,565) |
Balance, December 31 | 122,035 | 119,827 |
Plan assets: | ||
Fair value, January 1 | 94,634 | 74,580 |
Actual return | 14,827 | 15,719 |
Employer contribution | 6,900 | |
Benefits paid | (2,794) | (2,565) |
Fair value, December 31 | 106,667 | 94,634 |
Funded status: | ||
Accrued pension liability | $ (15,368) | $ (25,192) |
Employee Benefit Plans (Sched_2
Employee Benefit Plans (Schedule of Assumptions used to Determine the Projected Benefit Obligation) (Details) - Defined Benefit Plan [Member] | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Defined Benefit Plan Disclosure [Line Items] | ||||
Weighted average discount rate | 2.55% | 3.30% | 4.30% | |
Rate of increase in compensation levels | [1] | |||
[1] | 6.00% graded down to 3.25% over the first seven years of service. |
Employee Benefit Plans (Sched_3
Employee Benefit Plans (Schedule of Expected Pension Benefit Payments) (Details) | Dec. 31, 2020USD ($) |
Retirement Benefits [Abstract] | |
2021 | $ 3,357,000 |
2022 | 3,735,000 |
2023 | 4,118,000 |
2024 | 4,340,000 |
2025 | 4,534,000 |
2026-2030 | $ 25,820,000 |
Employee Benefit Plans (Sched_4
Employee Benefit Plans (Schedule of Plan's Pension Cost) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Defined Benefit Plan Disclosure [Line Items] | |||
Service cost - benefits earned during the year | $ 4,329 | $ 3,554 | |
Interest cost on projected benefit obligations | 3,908 | 4,103 | |
Defined Benefit Plan [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Service cost - benefits earned during the year | 4,329 | 3,555 | $ 4,017 |
Interest cost on projected benefit obligations | 3,908 | 4,103 | 3,703 |
Expected return on plan assets | (6,049) | (4,753) | (5,202) |
Net amortization and deferral | 1,946 | 1,559 | 1,522 |
Net periodic pension cost | $ 4,134 | $ 4,464 | $ 4,040 |
Employee Benefit Plans (Sched_5
Employee Benefit Plans (Schedule of Assumptions used to Determine Net Pension Cost) (Details) | 12 Months Ended | |||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | ||
Retirement Benefits [Abstract] | ||||
Weighted average discount rate | 3.30% | 4.30% | 3.75% | |
Rate of increase in compensation levels | [1] | |||
Expected long-term rate of return on assets | 6.50% | 6.50% | 6.50% | |
[1] | 6.00% graded down to 3.25% over the first seven years of service. |
Employee Benefit Plans (Sched_6
Employee Benefit Plans (Schedule of Long-term Rate of Return on Assets (Details) | 12 Months Ended |
Dec. 31, 2020 | |
Fixed Income [Member] | |
Defined Benefit Plan Disclosure [Line Items] | |
Percent of Total Portfolio | 51.00% |
One-Year Nominal Return | 3.04% |
Annual Standard Deviation | 3.85% |
Large Cap U.S. Equities [Member] | |
Defined Benefit Plan Disclosure [Line Items] | |
Percent of Total Portfolio | 14.00% |
One-Year Nominal Return | 6.45% |
Annual Standard Deviation | 16.00% |
Small Cap U.S. Equities [Member] | |
Defined Benefit Plan Disclosure [Line Items] | |
Percent of Total Portfolio | 5.00% |
One-Year Nominal Return | 7.45% |
Annual Standard Deviation | 20.15% |
International (Developed) [Member] | |
Defined Benefit Plan Disclosure [Line Items] | |
Percent of Total Portfolio | 25.00% |
One-Year Nominal Return | 7.95% |
Annual Standard Deviation | 17.83% |
International (Emerging) [Member] | |
Defined Benefit Plan Disclosure [Line Items] | |
Percent of Total Portfolio | 5.00% |
One-Year Nominal Return | 10.14% |
Annual Standard Deviation | 25.40% |
Employee Benefit Plans (Summary
Employee Benefit Plans (Summary of the Fair Value Measurements by Type of Asset) (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 |
Defined Benefit Plan Disclosure [Line Items] | |||
Total | $ 106,667 | $ 94,634 | $ 74,580 |
Fair Value, Inputs, Level 1 [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | 484 | 462 | |
Fair Value, Inputs, Level 2 [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | 106,183 | 94,172 | |
Cash [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | 484 | 462 | |
Cash [Member] | Fair Value, Inputs, Level 1 [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | 484 | 462 | |
Cash [Member] | Fair Value, Inputs, Level 2 [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | |||
U.S. Small/Mid Cap Growth [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | 5,530 | 4,491 | |
U.S. Small/Mid Cap Growth [Member] | Fair Value, Inputs, Level 1 [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | |||
U.S. Small/Mid Cap Growth [Member] | Fair Value, Inputs, Level 2 [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | 5,530 | 4,491 | |
Non-U.S. Core [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | 26,342 | 23,975 | |
Non-U.S. Core [Member] | Fair Value, Inputs, Level 1 [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | |||
Non-U.S. Core [Member] | Fair Value, Inputs, Level 2 [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | 26,342 | 23,975 | |
U.S. Large Cap Passive [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | 17,520 | 13,523 | |
U.S. Large Cap Passive [Member] | Fair Value, Inputs, Level 1 [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | |||
U.S. Large Cap Passive [Member] | Fair Value, Inputs, Level 2 [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | 17,520 | 13,523 | |
Emerging Markets [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | 5,882 | 4,559 | |
Emerging Markets [Member] | Fair Value, Inputs, Level 1 [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | |||
Emerging Markets [Member] | Fair Value, Inputs, Level 2 [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | 5,882 | 4,559 | |
U.S. Core Opportunistic [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | 23,467 | 27,046 | |
U.S. Core Opportunistic [Member] | Fair Value, Inputs, Level 1 [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | |||
U.S. Core Opportunistic [Member] | Fair Value, Inputs, Level 2 [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | 23,467 | 27,046 | |
U.S. Passive [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | 21,680 | 15,255 | |
U.S. Passive [Member] | Fair Value, Inputs, Level 1 [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | |||
U.S. Passive [Member] | Fair Value, Inputs, Level 2 [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | 21,680 | 15,255 | |
Opportunistic [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | 5,762 | 5,323 | |
Opportunistic [Member] | Fair Value, Inputs, Level 1 [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | |||
Opportunistic [Member] | Fair Value, Inputs, Level 2 [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total | $ 5,762 | $ 5,323 |
Employee Benefit Plans (Summa_2
Employee Benefit Plans (Summary of the Activity in the SERP's Projected Benefit Obligation) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Benefit obligation: | |||
Balance, January 1 | $ 119,827 | $ 96,401 | |
Service cost | 4,329 | 3,554 | |
Interest cost | 3,908 | 4,103 | |
Benefits paid | (2,794) | (2,565) | |
Actuarial loss | 15,087 | 18,334 | |
Balance, December 31 | 122,035 | 119,827 | $ 96,401 |
Supplemental Executive Retirement Plan [Member] | |||
Benefit obligation: | |||
Balance, January 1 | 11,712 | 10,097 | |
Service cost | 121 | 97 | 92 |
Interest cost | 347 | 408 | 348 |
Benefits paid | (291) | (262) | (260) |
Actuarial loss | 1,523 | 1,372 | |
Balance, December 31 | $ 13,412 | $ 11,712 | $ 10,097 |
Employee Benefit Plans (Sched_7
Employee Benefit Plans (Schedule of Assumptions used to Determine Projected Benefit Obligation of the SERP) (Details) - Supplemental Executive Retirement Plan [Member] | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Defined Benefit Plan Disclosure [Line Items] | ||||
Weighted average discount rate | 2.20% | 3.00% | 4.10% | |
Rate of increase in compensation levels | [1] | |||
[1] | 6.00% graded down to 3.25% over the first seven years of service. |
Employee Benefit Plans (Sched_8
Employee Benefit Plans (Schedule of Expected Future Benefits Payable) (Details) | Dec. 31, 2020USD ($) |
Defined Benefit Plan Disclosure [Line Items] | |
2021 | $ 3,357,000 |
2022 | 3,735,000 |
2023 | 4,118,000 |
2024 | 4,340,000 |
2025 | 4,534,000 |
2026-2030 | 25,820,000 |
Supplemental Executive Retirement Plan [Member] | |
Defined Benefit Plan Disclosure [Line Items] | |
2021 | 343,000 |
2022 | 764,000 |
2023 | 851,000 |
2024 | 849,000 |
2025 | 846,000 |
2026-2030 | $ 4,150,000 |
Employee Benefit Plans (Sched_9
Employee Benefit Plans (Schedule of SERP's Pension Cost) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Defined Benefit Plan Disclosure [Line Items] | |||
Service cost - benefits earned during the year | $ 4,329 | $ 3,554 | |
Interest cost on projected benefit obligations | 3,908 | 4,103 | |
Supplemental Executive Retirement Plan [Member] | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Service cost - benefits earned during the year | 121 | 97 | $ 92 |
Interest cost on projected benefit obligations | 347 | 408 | 348 |
Net amortization and deferral | 112 | 276 | 581 |
Net periodic pension cost | $ 580 | $ 781 | $ 1,021 |
Employee Benefit Plans (Sche_10
Employee Benefit Plans (Schedule of the Pretax amounts in Accumulated Other Comprehensive Loss) (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Defined Benefit Plan [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Prior service cost | ||
Net actuarial loss | 15,429 | 29,387 |
Total | 15,429 | 29,387 |
Supplemental Executive Retirement Plan [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Prior service cost | ||
Net actuarial loss | 4,135 | 2,724 |
Total | $ 4,135 | $ 2,724 |
Stock-based Compensation (Narra
Stock-based Compensation (Narrative) (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares authorized for issuance | 1,500,000 | ||
Share-Based Compensation | $ 2,267 | $ 3,144 | $ 3,006 |
PBRS [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting percentage | 117.30% | ||
Issuance of shares of common stock | 34,222 | ||
Restricted Stock [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Shares granted | 38,226 | 36,812 | 35,000 |
Shares granted, weighted average grant date market value | $ 49.30 | $ 49.79 | |
Amortization of restricted stock bonus | $ 1,463 | $ 1,551 | $ 1,571 |
Total unrecognized compensation expense | $ 1,466 | ||
Total unrecognized compensation expense, weighted average period | 7 months 9 days | ||
Total fair value of shares vested | $ 1,005 | $ 527 | $ 1,112 |
Fair value of granted shares per share | $ 47.07 | ||
Performance-based restricted shares [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting period | 3 years | ||
Performance-based restricted shares [Member] | Minimum [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Percentage of target opportunity for awards to vest | 0.00% | 0.00% | 0.00% |
Performance-based restricted shares [Member] | Maximum [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Percentage of target opportunity for awards to vest | 150.00% | 150.00% | 150.00% |
SARs [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Total unrecognized compensation expense | $ 0 | ||
Total intrinsic value of options exercised | $ 275 | $ 2,022 | |
Average remaining contractual term | 1 year 11 months 12 days | 2 years 11 months 1 day | |
Outstanding, Aggregate Intrinsic Value | $ 1,095 | $ 3,908 | |
Share-Based Compensation | $ 0 |
Stock-based Compensation (Sched
Stock-based Compensation (Schedule of Restricted Stock Outstanding) (Details) - $ / shares | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Restricted Stock [Member] | |||
Shares | |||
Balance at December 31, 2019 | 123,272 | ||
Granted | 38,226 | 36,812 | 35,000 |
Vested | (20,369) | ||
Forfeited | (4,962) | ||
Balance at December 31, 2020 | 136,167 | 123,272 | |
Weighted Average Grant Date Fair Value | |||
Balance at December 31, 2019 | $ 47.24 | ||
Granted | 47.07 | ||
Vested | 49.32 | ||
Forfeited | 50.08 | ||
Balance at December 31, 2020 | $ 46.78 | $ 47.24 | |
Performance-Based Restricted Stock [Member] | |||
Shares | |||
Balance at December 31, 2019 | 102,116 | ||
Granted | 32,910 | ||
Vested | (29,175) | ||
Forfeited | (7,441) | ||
Balance at December 31, 2020 | 98,410 | 102,116 | |
Weighted Average Grant Date Fair Value | |||
Balance at December 31, 2019 | $ 49.13 | ||
Granted | 54.02 | ||
Vested | 49.33 | ||
Forfeited | 50.08 | ||
Balance at December 31, 2020 | $ 50.64 | $ 49.13 |
Stock-based Compensation (Sch_2
Stock-based Compensation (Schedule of SARs Oustanding) (Details) | 12 Months Ended |
Dec. 31, 2020$ / sharesshares | |
SARs | |
Forfeited | (4,962) |
SARs [Member] | |
SARs | |
Balance at December 31, 2019 | 155,292 |
Exercised | (10,293) |
Forfeited | |
Balance at December 31, 2020 | 144,999 |
Exercisable at December 31, 2020 | 144,999 |
Weighted Average Exercise Price | |
Balance at December 31, 2019 | $ / shares | $ 32.58 |
Exercised | $ / shares | 26.72 |
Forfeited | $ / shares | |
Balance at December 31, 2020 | $ / shares | 32.99 |
Exercisable at December 31, 2020 | $ / shares | $ 32.99 |
Other Operating Expense (Schedu
Other Operating Expense (Schedule of Other Operating Expense) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Other Income and Expenses [Abstract] | |||
Postage and supplies | $ 1,465 | $ 1,875 | $ 2,180 |
Promotional expense | 2,184 | 3,838 | 3,344 |
Professional fees | 2,140 | 2,388 | 2,170 |
Outside service fees | 5,845 | 5,529 | 4,909 |
Data processing services | 1,900 | 1,283 | 919 |
Telecommunications | 765 | 748 | 778 |
Other | 1,088 | 2,404 | 1,963 |
Total other operating expense | $ 15,387 | $ 18,065 | $ 16,263 |
Income Taxes (Narrative) (Detai
Income Taxes (Narrative) (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Income Tax Disclosure [Abstract] | |||||||||||
Statutory federal tax rate | 21.00% | 21.00% | 21.00% | ||||||||
Amounts of tax benefits that would affect effective tax rate if recognized | $ 1,096 | $ 1,184 | $ 1,096 | $ 1,184 | $ 1,272 | ||||||
Income tax accrued interest | 114 | 151 | 114 | 151 | 136 | ||||||
Reduction of tax benefits over the next twelve months | 230 | ||||||||||
Income tax expense | $ 1,072 | $ 1,285 | $ 1,139 | $ 1,669 | $ 1,791 | $ 1,787 | $ 1,739 | $ 1,745 | $ 5,165 | $ 7,062 | $ 6,079 |
Percentage of pre-tax income tax rate | 17.00% | 19.00% | 17.00% |
Income Taxes (Components of Inc
Income Taxes (Components of Income Tax Expense (Benefit)) (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Current: | |||||||||||
Federal | $ 5,350 | $ 4,423 | $ 8,557 | ||||||||
State | 671 | 1,392 | 1,043 | ||||||||
Deferred: | |||||||||||
Federal | (636) | 1,097 | (3,404) | ||||||||
State | (220) | 150 | (117) | ||||||||
Total income tax expense | $ 1,072 | $ 1,285 | $ 1,139 | $ 1,669 | $ 1,791 | $ 1,787 | $ 1,739 | $ 1,745 | $ 5,165 | $ 7,062 | $ 6,079 |
Income Taxes (Schedule of Recon
Income Taxes (Schedule of Reconciliation of Expected Income Tax Expense (Benefit)) (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Income Tax Disclosure [Abstract] | |||||||||||
Expected income tax expense | $ 6,385 | $ 7,868 | $ 7,633 | ||||||||
(Reductions) increases resulting from: | |||||||||||
Tax-exempt income | (1,588) | (1,755) | (2,009) | ||||||||
State taxes, net of federal benefit | 356 | 1,218 | 732 | ||||||||
Share-based compensation adjustment | 70 | (281) | (286) | ||||||||
Adjustment of deferred tax asset or liability for TCJA | (74) | ||||||||||
Other, net | (58) | 12 | 83 | ||||||||
Total income tax expense | $ 1,072 | $ 1,285 | $ 1,139 | $ 1,669 | $ 1,791 | $ 1,787 | $ 1,739 | $ 1,745 | $ 5,165 | $ 7,062 | $ 6,079 |
Income Taxes (Schedule of Defer
Income Taxes (Schedule of Deferred Tax Assets and Liabilities) (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 | |
Deferred tax assets: | |||
Allowance for credit/loan losses | $ 2,858 | $ 2,452 | |
ASC 715 pension funding liability | 4,656 | 7,642 | |
Net operating loss carryforward | [1] | 27 | |
Supplemental executive retirement plan accrual | 2,220 | 2,087 | |
Stock compensation | 1,794 | 1,987 | |
Total deferred tax assets | 11,528 | 14,195 | |
Deferred tax liabilities: | |||
Premises and equipment | (2,693) | (2,821) | |
Pension | (14) | (974) | |
Intangible assets | (1,761) | (1,379) | |
Unrealized gain on investment in securities available-for-sale | (4,684) | (3,348) | |
Other | (79) | (196) | |
Total deferred tax liabilities | (9,231) | (8,718) | |
Net deferred tax assets | $ 2,297 | $ 5,477 | |
[1] | As of December 31, 2020, the Company had no remaining net operating loss carry forwards as a result of the acquisition of Franklin Bancorp. |
Income Taxes (Schedule of the R
Income Taxes (Schedule of the Reconciliation of Unrecognized Tax Benefits) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Income Tax Disclosure [Abstract] | |||
Balance at January 1 | $ 1,299 | $ 1,403 | $ 1,632 |
Changes in unrecognized tax benefits as a result of tax positions taken during a prior year | 62 | 56 | (135) |
Changes in unrecognized tax benefits as a result of tax position taken during the current year | 233 | 171 | 192 |
Reductions to unrecognized tax benefits as a result of a lapse of the applicable statute of limitations | (315) | (331) | (286) |
Decreases in unrecognized tax benefits as a result of settlements with taxing authorities | (48) | ||
Balance at December 31 | $ 1,231 | $ 1,299 | $ 1,403 |
Disclosures about Fair Value _3
Disclosures about Fair Value of Financial Instruments (Narrative) (Details) - USD ($) | Dec. 31, 2020 | Dec. 31, 2019 |
Other Commitments [Line Items] | ||
Allowance for unfunded commitments | $ 2,500,000 | |
Unfunded Loan Commitment [Member] | ||
Other Commitments [Line Items] | ||
Allowance for unfunded commitments | $ 567,000 | $ 0 |
Disclosures about Fair Value _4
Disclosures about Fair Value of Financial Instruments (Schedule of Commitments to Extend Credit, Standby Letters of Credit and Commercial Letters) (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 |
Other Commitments [Line Items] | ||
Long-term Line of Credit | $ 0 | $ 18,000 |
Standby letters of credit [Member] | ||
Other Commitments [Line Items] | ||
Long-term Line of Credit | 10,609 | 13,288 |
Commercial letters of credit [Member] | ||
Other Commitments [Line Items] | ||
Long-term Line of Credit | 955 | 2,755 |
Conditional commitments to extend credit [Member] | ||
Other Commitments [Line Items] | ||
Long-term Line of Credit | $ 192,916 | $ 197,799 |
Disclosures about Fair Value _5
Disclosures about Fair Value of Financial Instruments (Summary of the Company's Financial Instruments) (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 |
Fair Value Disclosures [Abstract] | ||||
Cash and cash equivalents, Carrying Amount | $ 670,528 | $ 203,954 | $ 230,933 | $ 228,110 |
Investment in securities, Carrying Amount | 357,726 | 422,665 | ||
Loans, net, Carrying Amount | 879,732 | 762,082 | ||
Accrued interest receivable, Carrying Amount | 6,850 | 6,706 | ||
Assets, Carrying Amount | 1,914,836 | 1,395,407 | ||
Cash and cash equivalents, Fair Value | 670,528 | 203,954 | ||
Investment in securities, Fair Value | 357,726 | 422,665 | ||
Loans, net, Fair Value | 883,461 | 776,653 | ||
Accrued interest receivable, Fair Value | 6,850 | 6,706 | ||
Assets, Fair Value | 1,918,565 | 1,409,978 | ||
Deposits, Carrying Amount | 1,050,856 | 757,136 | ||
Accounts and drafts payable, Carrying Amount | 835,386 | 684,295 | ||
Accrued interest payable, Carrying Amount | 38 | 103 | ||
Liabilities, Carrying Amount | 1,886,280 | 1,441,534 | ||
Deposits, Fair Value | 1,050,856 | 757,790 | ||
Accounts and drafts payable, Fair Value | 835,386 | 684,295 | ||
Accrued interest payable, Fair Value | 38 | 103 | ||
Liabilities, Fair Value | $ 1,886,280 | $ 1,442,188 |
Revenue from Contracts with C_3
Revenue from Contracts with Customers (Schedule of Revenue from Contracts with Customers) (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Fee revenue and other income: | |||||||||||
In-scope of ASU 2014-09 - Invoice processing fees | $ 74,674 | $ 81,329 | $ 78,461 | ||||||||
In-scope of ASU 2014-09 - Invoice payment fees | 22,530 | 26,624 | 23,720 | ||||||||
Information services payment and processing revenue | 97,204 | 107,953 | 102,181 | ||||||||
Bank service fees | 1,704 | 1,386 | 1,335 | ||||||||
Fee revenue (in-scope of ASU 2014-09) | 98,908 | 109,339 | 103,516 | ||||||||
Other income (out-of-scope of ASU 2014-09) | 1,533 | 730 | 560 | ||||||||
Total fee revenue and other income | $ 25,240 | $ 24,932 | $ 23,174 | $ 27,095 | $ 27,422 | $ 28,262 | $ 27,372 | $ 27,013 | 100,441 | 110,069 | 104,076 |
Net interest income after provision for credit/loan losses (out-of-scope of ASU 2014-09) | 44,515 | 47,166 | 44,190 | ||||||||
Total net revenue | $ 144,956 | $ 157,235 | $ 148,266 |
Industry Segment Information (N
Industry Segment Information (Narrative) (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Segment Reporting [Abstract] | |||
Statutory federal tax rate | 21.00% | 21.00% | 21.00% |
Tax-equivalent adjustment | $ 1,888,000 | $ 2,084,000 | $ 2,422,000 |
Industry Segment Information (D
Industry Segment Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | ||||||||||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | ||
Segment Reporting Information [Line Items] | ||||||||||||
Fee income from customers | $ 100,441 | $ 110,069 | $ 104,076 | |||||||||
Interest income | [1] | 49,576 | 54,694 | 50,348 | ||||||||
Interest expense | $ 451 | $ 465 | $ 481 | $ 965 | $ 1,206 | $ 1,392 | $ 1,305 | $ 1,290 | 2,362 | 5,193 | 3,736 | |
Intersegment income (expense) | ||||||||||||
Depreciation and amortization | 5,329 | 4,790 | 4,396 | |||||||||
Tax-equivalized pre-tax income | [1] | 32,230 | 39,550 | 38,768 | ||||||||
Goodwill | 14,262 | 14,262 | 14,262 | 14,262 | 12,569 | |||||||
Other intangible assets, net | 3,423 | 4,281 | 3,423 | 4,281 | 1,554 | |||||||
Total Assets | 2,203,235 | 1,764,243 | 2,203,235 | 1,764,243 | 1,695,176 | |||||||
Funding Sources | 1,473,164 | 1,268,973 | 1,473,164 | 1,268,973 | 1,215,386 | |||||||
Information Services [Member] | ||||||||||||
Segment Reporting Information [Line Items] | ||||||||||||
Fee income from customers | 96,548 | 108,882 | 102,839 | |||||||||
Interest income | [1] | 25,067 | 25,616 | 25,074 | ||||||||
Interest expense | ||||||||||||
Intersegment income (expense) | ||||||||||||
Depreciation and amortization | 5,194 | 4,659 | 4,254 | |||||||||
Tax-equivalized pre-tax income | [1] | 21,902 | 28,542 | 27,763 | ||||||||
Goodwill | 12,433 | 12,433 | 12,433 | 12,433 | 12,433 | |||||||
Other intangible assets, net | 735 | 1,142 | 735 | 1,142 | 1,554 | |||||||
Total Assets | 967,702 | 844,483 | 967,702 | 844,483 | 826,201 | |||||||
Funding Sources | 734,999 | 676,068 | 734,999 | 676,068 | 642,733 | |||||||
Banking Services [Member] | ||||||||||||
Segment Reporting Information [Line Items] | ||||||||||||
Fee income from customers | 2,607 | 1,660 | 1,307 | |||||||||
Interest income | [1] | 29,494 | 30,646 | 27,770 | ||||||||
Interest expense | 2,362 | 5,193 | 3,736 | |||||||||
Intersegment income (expense) | 2,315 | 2,107 | 1,880 | |||||||||
Depreciation and amortization | 135 | 131 | 142 | |||||||||
Tax-equivalized pre-tax income | [1] | 14,025 | 13,048 | 13,571 | ||||||||
Goodwill | 1,829 | 1,829 | 1,829 | 1,829 | 136 | |||||||
Other intangible assets, net | 2,688 | 3,139 | 2,688 | 3,139 | ||||||||
Total Assets | 1,242,688 | 915,341 | 1,242,688 | 915,341 | 886,291 | |||||||
Funding Sources | 738,165 | 592,905 | 738,165 | 592,905 | 572,653 | |||||||
Corporate Eliminations and Other [Member] | ||||||||||||
Segment Reporting Information [Line Items] | ||||||||||||
Fee income from customers | 1,286 | (473) | (70) | |||||||||
Interest income | [1] | (4,985) | (1,568) | (2,496) | ||||||||
Interest expense | ||||||||||||
Intersegment income (expense) | (2,315) | (2,107) | (1,880) | |||||||||
Depreciation and amortization | ||||||||||||
Tax-equivalized pre-tax income | [1] | (3,697) | (2,040) | (2,566) | ||||||||
Goodwill | ||||||||||||
Other intangible assets, net | ||||||||||||
Total Assets | (7,155) | 4,419 | (7,155) | 4,419 | (17,316) | |||||||
Funding Sources | ||||||||||||
[1] | Presented on a tax-equivalent basis assuming a tax rate of 21% for 2020, 2019, and 2018. The tax-equivalent adjustment was approximately $1,888,000 for 2020, $2,084,000 for 2019, and $2,422,000 for 2018. |
Leases (Narrative) (Details)
Leases (Narrative) (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2020USD ($) | |
Short-term lease cost | $ 120 |
Operating lease cost | $ 1,677 |
Weighted average remaining lease term | 6 years 3 months 18 days |
Weighted average discount rate | 5.50% |
Operating lease payment | $ 1,832 |
Other Liabilities [Member] | |
Lease liabilities | 6,185 |
Other Assets [Member] | |
Right-of-use assets | $ 5,578 |
Leases (Schedule of operating l
Leases (Schedule of operating lease liabilities) (Details) $ in Thousands | Dec. 31, 2020USD ($) |
Lease payments due | |
Less than 1 year | $ 1,767 |
1-2 years | 1,696 |
2-3 years | 774 |
3-4 years | 504 |
4-5 years | 514 |
Over 5 years | 2,022 |
Total undiscounted cash flows | 7,277 |
Discount on cash flows | 1,092 |
Other Liabilities [Member] | |
Lease payments due | |
Total lease liability | $ 6,185 |
Condensed Financial Informati_3
Condensed Financial Information of Parent Company (Schedule of Condensed Balance Sheets) (Details) - USD ($) $ in Thousands | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 |
Assets | ||||
Cash and due from banks | $ 30,985 | $ 18,076 | ||
Securities available-for-sale, at fair value | 357,726 | 422,665 | ||
Loans, net | 879,732 | 762,082 | ||
Payments in advance of funding | 194,563 | 206,158 | ||
Premises and equipment, net | 18,057 | 20,527 | ||
Other assets | 46,886 | 112,715 | ||
Total assets | 2,203,235 | 1,764,243 | $ 1,695,176 | |
Liabilities: | ||||
Accounts and drafts payable | 835,386 | 684,295 | ||
Short-term borrowings | 18,000 | |||
Other liabilities | 55,833 | 60,622 | ||
Total liabilities | 1,942,075 | 1,520,053 | ||
Total shareholders' equity | 261,160 | 244,190 | $ 229,848 | $ 225,088 |
Total liabilities and shareholders' equity | 2,203,235 | 1,764,243 | ||
Parent [Member] | ||||
Assets | ||||
Cash and due from banks | 51,714 | 17,032 | ||
Short-term investments | 235,452 | 3,223 | ||
Securities available-for-sale, at fair value | 357,726 | 422,665 | ||
Loans, net | 49,314 | 45,187 | ||
Payments in advance of funding | 194,563 | 206,158 | ||
Investments in subsidiaries | 162,444 | 145,400 | ||
Premises and equipment, net | 17,459 | 19,940 | ||
Other assets | 69,162 | 137,226 | ||
Total assets | 1,137,834 | 996,831 | ||
Liabilities: | ||||
Accounts and drafts payable | 832,420 | 683,485 | ||
Short-term borrowings | 18,000 | |||
Other liabilities | 44,151 | 50,987 | ||
Total liabilities | 876,571 | 752,472 | ||
Total shareholders' equity | 261,263 | 244,359 | ||
Total liabilities and shareholders' equity | $ 1,137,834 | $ 996,831 |
Condensed Financial Informati_4
Condensed Financial Information of Parent Company (Schedule of Condensed Statement of Income) (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Condensed Income Statements, Captions [Line Items] | |||||||||||
Information services revenue | $ 97,204 | $ 107,953 | $ 102,181 | ||||||||
Net interest income after provision | 44,515 | 47,166 | 44,190 | ||||||||
Gain (loss) on sales of investment securities | 1,075 | 19 | (42) | ||||||||
Total net revenue | 144,956 | 157,235 | 148,266 | ||||||||
Expenses: | |||||||||||
Salaries and employee benefits | 88,062 | 91,083 | 85,881 | ||||||||
Other expenses | 1,088 | 2,404 | 1,963 | ||||||||
Total operating expense | $ 29,649 | $ 28,680 | $ 27,357 | $ 28,929 | $ 30,773 | $ 30,563 | $ 29,971 | $ 28,462 | 114,615 | 119,769 | 111,919 |
Income tax expense | 1,072 | 1,285 | 1,139 | 1,669 | 1,791 | 1,787 | 1,739 | 1,745 | 5,165 | 7,062 | 6,079 |
Net income | $ 6,411 | $ 5,781 | $ 5,439 | $ 7,545 | $ 6,371 | $ 8,186 | $ 7,684 | $ 8,163 | 25,176 | 30,404 | 30,268 |
Parent Company [Member] | |||||||||||
Condensed Income Statements, Captions [Line Items] | |||||||||||
Income from subsidiaries - management fees | 2,854 | 2,599 | 2,668 | ||||||||
Information services revenue | 95,078 | 106,198 | 100,628 | ||||||||
Net interest income after provision | 10,932 | 15,713 | 14,159 | ||||||||
Gain (loss) on sales of investment securities | 1,075 | 19 | (42) | ||||||||
Other income | 458 | 518 | 456 | ||||||||
Total net revenue | 110,397 | 125,047 | 117,869 | ||||||||
Expenses: | |||||||||||
Salaries and employee benefits | 77,577 | 81,432 | 77,946 | ||||||||
Other expenses | 25,347 | 26,136 | 23,442 | ||||||||
Total operating expense | 102,924 | 107,568 | 101,388 | ||||||||
Income before income tax and equity in undistributed income of subsidiaries | 7,473 | 17,479 | 16,481 | ||||||||
Income tax expense | 340 | 2,860 | 1,788 | ||||||||
Income before undistributed income of subsidiaries | 7,133 | 14,619 | 14,693 | ||||||||
Equity in undistributed income of subsidiaries | 18,043 | 15,785 | 15,575 | ||||||||
Net income | $ 25,176 | $ 30,404 | $ 30,268 |
Condensed Financial Informati_5
Condensed Financial Information of Parent Company (Schedule of Statements of Cash Flows) (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Cash flows from operating activities: | |||||||||||
Net income | $ 6,411 | $ 5,781 | $ 5,439 | $ 7,545 | $ 6,371 | $ 8,186 | $ 7,684 | $ 8,163 | $ 25,176 | $ 30,404 | $ 30,268 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||||||
Stock-based compensation expense | 2,267 | 3,144 | 3,006 | ||||||||
Other, net | 3,792 | (1,073) | (5,794) | ||||||||
Net cash provided by operating activities | 47,781 | 42,126 | 48,335 | ||||||||
Cash flows from investing activities: | |||||||||||
Net decrease in securities | (20,043) | (82,022) | |||||||||
Net increase in loans | (119,183) | (50,970) | (35,336) | ||||||||
Net decrease (increase) in payments in advance of funding | 11,595 | (45,381) | (21,674) | ||||||||
Purchases of premises and equipment, net | (2,001) | (2,723) | (4,399) | ||||||||
Asset acquisition of Gateway Giving, LLC | (2,833) | ||||||||||
Net cash used in investing activities | (43,900) | (75,757) | (46,795) | ||||||||
Cash flows from financing activities: | |||||||||||
Net increase (decrease) in accounts and drafts payable | 210,495 | (22,400) | (19,595) | ||||||||
Short-term borrowings | (18,000) | 18,000 | |||||||||
Cash dividends paid | (15,599) | (15,234) | (13,177) | ||||||||
Purchase of common shares for treasury | (6,825) | (7,799) | (8,838) | ||||||||
Other financing activities, net | (1,098) | (1,125) | (945) | ||||||||
Net cash provided by financing activities | 462,693 | 6,652 | 1,283 | ||||||||
Net increase (decrease) in cash and cash equivalents | 466,574 | (26,979) | 2,823 | ||||||||
Cash and cash equivalents at beginning of year | 203,954 | 230,933 | 203,954 | 230,933 | 228,110 | ||||||
Cash and cash equivalents at end of year | 670,528 | 203,954 | 670,528 | 203,954 | 230,933 | ||||||
Parent Company [Member] | |||||||||||
Cash flows from operating activities: | |||||||||||
Net income | 25,176 | 30,404 | 30,268 | ||||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||||||
Equity in undistributed income of subsidiaries | (18,043) | (15,785) | (15,575) | ||||||||
Net change in other assets | 6,054 | (6,289) | (1,012) | ||||||||
Net change in other liabilities | (6,525) | 9,474 | 3,829 | ||||||||
Stock-based compensation expense | 2,267 | 3,144 | 2,583 | ||||||||
Other, net | 18,236 | 6,104 | 10,242 | ||||||||
Net cash provided by operating activities | 27,165 | 27,052 | 30,335 | ||||||||
Cash flows from investing activities: | |||||||||||
Net decrease in securities | 65,689 | 26,150 | 14,615 | ||||||||
Net increase in loans | (2,545) | (24,999) | (7,949) | ||||||||
Net decrease (increase) in payments in advance of funding | 11,595 | (45,381) | (21,674) | ||||||||
Purchases of premises and equipment, net | (1,810) | (2,637) | (4,211) | ||||||||
Asset acquisition of Gateway Giving, LLC | (2,833) | ||||||||||
Net cash used in investing activities | 72,929 | (49,700) | (19,219) | ||||||||
Cash flows from financing activities: | |||||||||||
Net increase (decrease) in accounts and drafts payable | 208,339 | (21,875) | (22,316) | ||||||||
Short-term borrowings | (18,000) | 18,000 | |||||||||
Cash dividends paid | (15,599) | (15,234) | (13,177) | ||||||||
Purchase of common shares for treasury | (6,825) | (7,799) | (8,838) | ||||||||
Other financing activities, net | (1,098) | (1,125) | (635) | ||||||||
Net cash provided by financing activities | 166,817 | (28,033) | (44,966) | ||||||||
Net increase (decrease) in cash and cash equivalents | 266,911 | (50,681) | (33,850) | ||||||||
Cash and cash equivalents at beginning of year | $ 20,255 | $ 70,936 | 20,255 | 70,936 | 104,786 | ||||||
Cash and cash equivalents at end of year | $ 287,166 | $ 20,255 | $ 287,166 | $ 20,255 | $ 70,936 |
SUPPLEMENTARY FINANCIAL INFOR_3
SUPPLEMENTARY FINANCIAL INFORMATION (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Supplemental Income Statement Elements [Abstract] | |||||||||||
Fee revenue and other income | $ 25,240 | $ 24,932 | $ 23,174 | $ 27,095 | $ 27,422 | $ 28,262 | $ 27,372 | $ 27,013 | $ 100,441 | $ 110,069 | $ 104,076 |
Interest income | 12,428 | 11,279 | 11,642 | 12,338 | 12,719 | 13,666 | 13,327 | 12,897 | 47,687 | 52,609 | 47,926 |
Interest expense | 451 | 465 | 481 | 965 | 1,206 | 1,392 | 1,305 | 1,290 | 2,362 | 5,193 | 3,736 |
Net interest income | 11,977 | 10,814 | 11,161 | 11,373 | 11,513 | 12,274 | 12,022 | 11,607 | 45,325 | 47,416 | 44,190 |
Provision for credit/loan losses | 85 | 400 | 325 | 250 | 810 | 250 | |||||
Operating expense | 29,649 | 28,680 | 27,357 | 28,929 | 30,773 | 30,563 | 29,971 | 28,462 | 114,615 | 119,769 | 111,919 |
Income tax expense | 1,072 | 1,285 | 1,139 | 1,669 | 1,791 | 1,787 | 1,739 | 1,745 | 5,165 | 7,062 | 6,079 |
Net income | $ 6,411 | $ 5,781 | $ 5,439 | $ 7,545 | $ 6,371 | $ 8,186 | $ 7,684 | $ 8,163 | $ 25,176 | $ 30,404 | $ 30,268 |
Net income per share: | |||||||||||
Basic earnings per share | $ 0.45 | $ 0.40 | $ 0.38 | $ 0.52 | $ 0.44 | $ 0.57 | $ 0.53 | $ 0.56 | $ 1.75 | $ 2.11 | $ 2.06 |
Diluted earnings per share | $ 0.44 | $ 0.40 | $ 0.37 | $ 0.52 | $ 0.43 | $ 0.56 | $ 0.52 | $ 0.55 | $ 1.73 | $ 2.07 | $ 2.03 |