Cover Page
Cover Page - shares | 3 Months Ended | |
Mar. 31, 2023 | Apr. 27, 2023 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2023 | |
Document Transition Report | false | |
Entity File Number | 000-20827 | |
Entity Registrant Name | CASS INFORMATION SYSTEMS, INC. | |
Entity Incorporation, State or Country Code | MO | |
Entity Tax Identification Number | 43-1265338 | |
Entity Address, Address Line One | 12444 Powerscourt Drive | |
Entity Address, Address Line Two | Suite 550 | |
Entity Address, City or Town | St. Louis | |
Entity Address, State or Province | MO | |
Entity Address, Postal Zip Code | 63131 | |
City Area Code | 314 | |
Local Phone Number | 506-5500 | |
Title of 12(b) Security | Common stock, par value $.50 | |
Trading Symbol | CASS | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 13,716,492 | |
Entity Central Index Key | 0000708781 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period Focus | Q1 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Assets | ||
Cash and due from banks | $ 28,118 | $ 20,995 |
Short-term investments | 182,360 | 179,947 |
Cash and cash equivalents | 210,478 | 200,942 |
Securities available-for-sale, at fair value | 703,037 | 754,468 |
Loans | 1,070,373 | 1,082,906 |
Less: Allowance for credit losses | 13,254 | 13,539 |
Loans, net | 1,057,119 | 1,069,367 |
Payments in advance of funding | 259,819 | 293,775 |
Premises and equipment, net | 20,967 | 19,958 |
Investment in bank-owned life insurance | 48,278 | 47,998 |
Goodwill | 17,309 | 17,309 |
Other intangible assets, net | 3,931 | 4,126 |
Receivables from Customers | 37,288 | 95,779 |
Other assets | 69,163 | 69,301 |
Total assets | 2,427,389 | 2,573,023 |
Deposits: | ||
Noninterest-bearing | 585,323 | 642,757 |
Interest-bearing | 530,827 | 614,460 |
Total deposits | 1,116,150 | 1,257,217 |
Accounts and drafts payable | 1,051,435 | 1,067,600 |
Other liabilities | 42,304 | 41,881 |
Total liabilities | 2,209,889 | 2,366,698 |
Shareholders’ Equity: | ||
Preferred stock, par value $.50 per share; 2,000,000 shares authorized and no shares issued | 0 | 0 |
Common Stock, Value, Outstanding | 7,753 | 7,753 |
Additional paid-in capital | 206,614 | 207,422 |
Retained earnings | 134,822 | 131,682 |
Common shares in treasury, at cost (1,793,679 shares at March 31, 2023 and 1,836,116 shares at December 31, 2022) | 79,419 | 81,211 |
Accumulated other comprehensive loss | (52,270) | (59,321) |
Total shareholders’ equity | 217,500 | 206,325 |
Total liabilities and shareholders’ equity | $ 2,427,389 | $ 2,573,023 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Mar. 31, 2023 | Dec. 31, 2022 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par or stated value per share (in dollars per share) | $ 0.50 | $ 0.50 |
Preferred stock, shares authorized (in shares) | 2,000,000 | 2,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Common stock, par or stated value per share (in dollars per share) | $ 0.50 | $ 0.50 |
Common stock, shares authorized (in shares) | 40,000,000 | 40,000,000 |
Common stock, shares, issued (in shares) | 15,505,772 | 15,505,772 |
Common stock, shares, outstanding (in shares) | 13,712,093 | 13,669,656 |
Treasury stock shares (in shares) | 1,793,679 | 1,836,116 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Fee Revenue and Other Income: | ||
Fee revenues | $ 31,036 | $ 29,997 |
Other | 1,335 | 862 |
Total fee revenue and other income | 32,107 | 30,430 |
Interest Income: | ||
Interest and fees on loans | 12,235 | 8,777 |
Interest and dividends on securities: | ||
Taxable | 3,586 | 1,456 |
Exempt from federal income taxes | 1,208 | 1,677 |
Interest on federal funds sold and other short-term investments | 3,113 | 216 |
Total interest income | 20,142 | 12,126 |
Interest Expense: | ||
Interest on deposits | 3,171 | 223 |
Interest on short-term borrowings | 73 | 0 |
Total interest expense | 3,244 | 223 |
Net interest income | 16,898 | 11,903 |
(Release of) provision for credit losses | (340) | 230 |
Net interest income after (release of) provision for credit losses | 17,238 | 11,673 |
Total net revenue | 49,345 | 42,103 |
Operating Expense: | ||
Personnel | 30,026 | 24,718 |
Occupancy | 855 | 915 |
Equipment | 2,082 | 1,711 |
Amortization of intangible assets | 195 | 135 |
Other operating expense | 7,214 | 4,349 |
Total operating expense | 40,372 | 31,828 |
Income before income tax expense | 8,973 | 10,275 |
Income tax expense | 1,856 | 2,017 |
Net income | $ 7,117 | $ 8,258 |
Basic earnings per share (in dollars per share) | $ 0.52 | $ 0.61 |
Diluted earnings per share (in dollars per share) | $ 0.51 | $ 0.60 |
Processing fees | ||
Fee Revenue and Other Income: | ||
Fee revenues | $ 19,513 | $ 19,036 |
Financial fees | ||
Fee Revenue and Other Income: | ||
Fee revenues | $ 11,259 | $ 10,532 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Comprehensive Income | ||
Net income | $ 7,117 | $ 8,258 |
Other comprehensive income (loss): | ||
Net unrealized gain (loss) on securities available-for-sale | 9,181 | (37,499) |
Tax effect | (2,185) | 8,925 |
Reclassification adjustments for gains included in net income | (39) | 0 |
Tax effect | 9 | 0 |
Foreign currency translation adjustments | 85 | (1) |
Total comprehensive income (loss) | $ 14,168 | $ (20,317) |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Cash Flows From Operating Activities: | ||
Net income | $ 7,117 | $ 8,258 |
Amortization of intangible assets | 195 | 135 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Gains on sales of securities | (39) | 0 |
Stock-based compensation expense | 1,950 | 1,340 |
(Release of) provision for credit losses | (340) | 230 |
Increase in current income tax liability | 1,704 | 1,911 |
Increase (decrease) in pension liability | 101 | (640) |
Increase in accounts receivable | (1,878) | (726) |
Other operating activities, net | (1,681) | 1,451 |
Net cash provided by operating activities | 9,293 | 14,736 |
Cash Flows From Investing Activities: | ||
Proceeds from sales of securities available-for-sale | 61,418 | 0 |
Proceeds from maturities of securities available-for-sale | 13,164 | 16,194 |
Purchase of securities available-for-sale | (15,190) | (156,597) |
Net decrease (increase) in loans | 12,533 | (16,500) |
Purchase of bank-owned life insurance | 0 | (4,000) |
Decrease (increase) in payments in advance of funding | 33,956 | (38,195) |
Purchases of premises and equipment, net | (1,954) | (2,002) |
Net cash provided by (used in) investing activities | 103,927 | (201,100) |
Net (decrease) increase in noninterest-bearing demand deposits | (57,434) | 39,177 |
Cash Flows From Financing Activities: | ||
Net (decrease) increase in noninterest-bearing demand deposits | (57,434) | 39,177 |
Net decrease in interest-bearing demand and savings deposits | (106,201) | (80,002) |
Net increase (decrease) in time deposits | 22,568 | (3,743) |
Net decrease (increase) in accounts and drafts receivable from customers | (16,165) | (60,663) |
Cash dividends paid | (3,977) | (3,832) |
Purchase of common shares for treasury | 0 | (5,086) |
Other financing activities, net | (966) | (575) |
Net cash used in financing activities | (103,684) | (137,115) |
Net increase (decrease) in cash and cash equivalents | 9,536 | (323,479) |
Cash and cash equivalents at beginning of period | 200,942 | 514,928 |
Cash and cash equivalents at end of period | 210,478 | 191,449 |
Supplemental information: | ||
Cash paid for interest | 3,135 | 216 |
Cash paid for income taxes | 139 | 109 |
Accretion (Amortization) of Discounts and Premiums, Investments | 1,219 | (1,748) |
Depreciation | 945 | 1,029 |
Net (Increase) Decrease In Accounts and Drafts Receivable From Customers | $ 58,491 | $ (22,391) |
CONSOLIDATED STATEMENTS OF SHAR
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($) $ in Thousands | Total | Common Stock | Additional Paid-in Capital | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Loss |
Beginning balance at Dec. 31, 2021 | $ 245,798 | $ 7,753 | $ 204,276 | $ 112,220 | $ (78,904) | $ 453 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 8,258 | 8,258 | ||||
Cash dividends | (3,832) | (3,832) | ||||
Issuance of common shares pursuant to stock-based compensation plan, net | (490) | (1,889) | 1,399 | |||
Exercise of SARs | (85) | (328) | 243 | |||
Stock-based compensation expense | 1,090 | 1,090 | ||||
Purchase of common shares | (5,086) | (5,086) | ||||
Other comprehensive income (loss) | (28,575) | (28,575) | ||||
Ending balance at Mar. 31, 2022 | 217,078 | 7,753 | 203,149 | 116,646 | (82,348) | (28,122) |
Beginning balance at Dec. 31, 2022 | 206,325 | 7,753 | 207,422 | 131,682 | (81,211) | (59,321) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income | 7,117 | 7,117 | ||||
Cash dividends | (3,977) | (3,977) | ||||
Issuance of common shares pursuant to stock-based compensation plan, net | (850) | (2,520) | 1,670 | |||
Exercise of SARs | (116) | (238) | 122 | |||
Stock-based compensation expense | 1,950 | 1,950 | ||||
Other comprehensive income (loss) | 7,051 | 7,051 | ||||
Ending balance at Mar. 31, 2023 | $ 217,500 | $ 7,753 | $ 206,614 | $ 134,822 | $ (79,419) | $ (52,270) |
CONSOLIDATED STATEMENTS OF SH_2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Parenthetical) - $ / shares | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Statement of Stockholders' Equity [Abstract] | ||
Cash dividends (in dollars per share) | $ 0.29 | $ 0.28 |
Issuance of common shares pursuant to stock-based compensation plan, net (in shares) | 61,534 | 58,272 |
Purchase of common shares (in shares) | 124,874 |
Basis of Presentation
Basis of Presentation | 3 Months Ended |
Mar. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and notes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included. Certain amounts in prior-period financial statements have been reclassified to conform to the current period’s presentation. Such reclassifications have no effect on previously reported net income or shareholders’ equity. For further information, refer to the audited consolidated financial statements and related footnotes included in Cass Information System, Inc.’s (the “Company” or “Cass”) Annual Report on Form 10-K for the year ended December 31, 2022. |
Intangible Assets
Intangible Assets | 3 Months Ended |
Mar. 31, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Intangible Assets | Intangible Assets The Company accounts for intangible assets in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 350, Goodwill and Other Intangible Assets , which requires that intangibles with indefinite useful lives be tested annually for impairment, or when management deems there is a triggering event, and those with finite useful lives be amortized over their useful lives. Details of the Company’s intangible assets are as follows: March 31, 2023 December 31, 2022 (In thousands) Gross Carrying Accumulated Gross Carrying Accumulated Assets eligible for amortization: Customer lists $ 6,470 $ (4,633) $ 6,470 $ (4,561) Patents 72 (33) 72 (32) Software 3,212 (1,614) 3,212 (1,508) Trade name 373 (49) 373 (42) Other 500 (367) 500 (358) Unamortized intangible assets: Goodwill 17,309 — 17,309 — Total intangible assets $ 27,936 $ (6,696) $ 27,936 $ (6,501) |
Earnings Per Share
Earnings Per Share | 3 Months Ended |
Mar. 31, 2023 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Earnings Per Share Basic earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding. Diluted earnings per share is computed by dividing net income by the sum of the weighted-average number of common shares outstanding and the weighted-average number of potential common shares outstanding. Under the treasury stock method, stock appreciation rights (“SARs”) are dilutive when the average market price of the Company’s common stock, combined with the effect of any unamortized compensation expense, exceeds the SAR price during a period. The calculations of basic and diluted earnings per share are as follows: (In thousands except share and per share data) Three Months Ended 2023 2022 Basic Net income $ 7,117 $ 8,258 Weighted-average common shares outstanding 13,599,472 13,577,991 Basic earnings per share $ 0.52 $ 0.61 Diluted Net income $ 7,117 $ 8,258 Weighted-average common shares outstanding 13,599,472 13,577,991 Effect of dilutive restricted stock and stock appreciation rights 263,926 236,233 Weighted-average common shares outstanding assuming dilution 13,863,398 13,814,224 Diluted earnings per share $ 0.51 $ 0.60 |
Stock Repurchases
Stock Repurchases | 3 Months Ended |
Mar. 31, 2023 | |
Equity [Abstract] | |
Stock Repurchases | Stock Repurchases The Company maintains a treasury stock buyback program pursuant to which, in October 2021, the Board of Directors authorized the repurchase of up to 750,000 shares of the Company’s common stock with no expiration date. As of March 31, 2023, 340,707 shares remained available for repurchase under the program. The Company repurchased no shares during the three-month period ended March 31, 2023 and 124,874 shares during the three-month period ended March 31, 2022. Repurchases may be made in the open market or through negotiated transactions from time to time depending on market conditions. |
Industry Segment Information
Industry Segment Information | 3 Months Ended |
Mar. 31, 2023 | |
Segment Reporting [Abstract] | |
Industry Segment Information | Industry Segment Information The services provided by the Company are classified into two reportable segments: Information Services and Banking Services. Each of these segments provides distinct services that are marketed through different channels. They are managed separately due to their unique service and processing requirements. The Information Services segment provides transportation, energy, telecommunication, and environmental invoice processing and payment services to large corporations. In addition, this segment provides church management software and on-line generosity services primarily for faith-based ministries. The Banking Services segment provides banking services primarily to privately held businesses, franchise restaurants, and faith-based ministries, as well as supporting the banking needs of the Information Services segment. The Company’s accounting policies for segments are the same as those described in the summary of significant accounting policies in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. Management evaluates segment performance based on tax-equivalized (as defined in the footnote to the chart on the following table) pre-tax income after allocations for corporate expenses. Transactions between segments are accounted for at what management believes to be fair value. Substantially all revenue originates from, and all long-lived assets are located within, the United States and no revenue from any customer of any segment exceeds 10% of the Company’s consolidated revenue. Funding sources represent average balances and deposits generated by Information Services and Banking Services and there is no allocation methodology used. Banking Services interest income is determined by actual interest income on loans minus actual interest expense paid on deposits plus/minus an allocation for interest income or expense dependent on the remaining available liquidity of the segment. Information Services interest income is determined by multiplying available liquidity by actual yields on short-term investments and investment securities. Any difference between total segment interest income and overall total Company interest income is included in Corporate, Eliminations, and Other. Summarized information about the Company’s operations in each industry segment is as follows: (In thousands) Information Banking Corporate, Total Three Months Ended March 31, 2023: Fee income $ 31,077 $ 711 $ 319 $ 32,107 Interest income* 9,447 13,177 (2,482) 20,142 Interest expense 98 5,433 (2,287) 3,244 Intersegment income (expense) (914) 914 — — Tax-equivalized pre-tax income* 4,991 3,859 123 8,973 Goodwill 17,173 136 — 17,309 Other intangible assets, net 3,931 — — 3,931 Total assets 1,526,001 1,167,979 (266,591) 2,427,389 Average funding sources 1,357,035 882,892 — 2,239,927 Three Months Ended March 31, 2022: Fee income $ 29,184 $ 953 $ 293 $ 30,430 Interest income* 4,350 8,853 (1,077) 12,126 Interest expense 6 225 (8) 223 Intersegment income (expense) (764) 764 — — Tax-equivalized pre-tax income* 5,890 5,161 (776) 10,275 Goodwill 14,126 136 — 14,262 Other intangible assets, net 2,429 — — 2,429 Total assets 1,338,342 1,088,025 (4,324) 2,422,043 Average funding sources 1,288,407 966,820 — 2,255,227 |
Loans by Type
Loans by Type | 3 Months Ended |
Mar. 31, 2023 | |
Receivables [Abstract] | |
Loans by Type | Loans by Type A summary of loans is as follows: (In thousands) March 31, December 31, Commercial and industrial $ 548,923 $ 561,616 Real estate: Commercial: Mortgage 116,202 108,166 Construction 19,075 17,874 Faith-based: Mortgage 376,630 387,114 Construction 9,538 8,094 Other 5 42 Total loans $ 1,070,373 $ 1,082,906 The following table presents the aging of loans past due by category at March 31, 2023 and December 31, 2022: Performing Nonperforming (In thousands) Current 30-59 60-89 90 Non- Total March 31, 2023 Commercial and industrial $ 548,923 $ — $ — $ — $ — $ 548,923 Real estate Commercial: Mortgage 116,202 — — — — 116,202 Construction 19,075 — — — — 19,075 Faith-based: Mortgage 376,630 — — — — 376,630 Construction 9,538 — — — — 9,538 Other 5 — — — — 5 Total $ 1,070,373 $ — $ — $ — $ — $ 1,070,373 December 31, 2022 Commercial and industrial $ 560,466 $ — $ — $ — $ 1,150 $ 561,616 Real estate Commercial: Mortgage 108,166 — — — — 108,166 Construction 17,874 — — — — 17,874 Faith-based: Mortgage 387,114 — — — — 387,114 Construction 8,094 — — — — 8,094 Other 42 — — — — 42 Total $ 1,081,756 $ — $ — $ — $ 1,150 $ 1,082,906 The following table presents the credit exposure of the loan portfolio by internally assigned credit grade as of March 31, 2023 and December 31, 2022: (In thousands) Loans Subject to Normal Monitoring 1 Performing Loans Subject to Special Monitoring 2 Nonperforming Loans Subject to Special Monitoring 2 Total Loans March 31, 2023 Commercial and industrial $ 537,698 $ 11,225 $ — $ 548,923 Real estate Commercial: Mortgage 116,202 — — 116,202 Construction 19,075 — — 19,075 Faith-based: Mortgage 372,951 3,679 — 376,630 Construction 9,538 — — 9,538 Other 5 — — 5 Total $ 1,055,469 $ 14,904 $ — $ 1,070,373 December 31, 2022 Commercial and industrial $ 549,241 $ 11,225 $ 1,150 $ 561,616 Real estate Commercial: Mortgage 108,166 — — 108,166 Construction 17,874 — — 17,874 Faith-based: Mortgage 386,169 945 — 387,114 Construction 8,094 — — 8,094 Other 42 — — 42 Total $ 1,069,586 $ 12,170 $ 1,150 $ 1,082,906 1 Loans subject to normal monitoring involve borrowers of acceptable-to-strong credit quality and risk, who have the apparent ability to satisfy their loan obligations. 2 Loans subject to special monitoring possess some credit deficiency or potential weakness which requires a high level of management attention. The Company adopted Accounting Standards Update ("ASU") 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures ("ASU 2022-02") effective January 1, 2023. The amendments in ASU 2022-02 eliminated the recognition and measure of troubled debt restructurings and enhanced disclosures for loan modifications to borrowers experiencing financial difficulty. In some cases, these modifications may result in new loans. Loan modifications to borrowers experiencing financial difficulty may be in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant payment delay, a term extension, or a combination thereof, among other things. The following table shows the amortized cost of loans at March 31, 2023 that were both experiencing financial difficulty and modified during the three months ended March 31, 2023, segregated by category and type of modification. (In thousands) Payment Delay Term Extension Interest Rate Reduction Combination Term Extension and Interest Rate Reduction Percentage of Total Loans Held for Investment March 31, 2023 Commercial and industrial $ — $ 11,225 $ — $ — 2.04 % Total $ — $ 11,225 $ — $ — 1.05 % There were two loans modified during the three months ended March 31, 2023. The terms were extended by periods of two and three years and there was not an interest rate reduction associated with the modifications. The following table shows the performance of loans that have been modified to borrowers experiencing financial difficulty during the three months ended March 31, 2023. (In thousands) Current 30-59 Days Past Due 60-89 Days Past Due 90 Days or More Past Due Total Past Due March 31, 2023 Commercial and industrial $ 11,225 $ — $ — $ — $ — Total $ 11,225 $ — $ — $ — $ — There were no modified loans that had a payment default during the three months ended March 31, 2023 and that had been modified due to the borrower experiencing financial difficulty within the 12 previous months preceding the default. Upon the Company's determination that a modified loan has subsequently been deemed uncollectible, the loan is written off. There were no loans written off during the three months ended March 31, 2023. Prior to the adoption of ASU 2022-02, there were no loans considered troubled debt restructurings as of March 31, 2022 or December 31, 2022. The Company had no loans evaluated for expected credit losses on an individual basis as of March 31, 2023 or December 31, 2022. There were no foreclosed loans recorded as other real estate owned as of March 31, 2023 or December 31, 2022. A summary of the activity in the allowance for credit losses (“ACL”) by category for the three-month period ended March 31, 2023 and year-ended December 31, 2022 is as follows: (In thousands) C&I CRE Faith-based Construction Total Balance at December 31, 2021 $ 5,034 $ 1,031 $ 5,684 $ 292 $ 12,041 Provision for (release of) credit losses 931 (91) 753 (108) 1,485 Recoveries 13 — — — 13 Balance at December 31, 2022 $ 5,978 $ 940 $ 6,437 $ 184 $ 13,539 (Release of) provision for credit losses (1) (68) 77 (314) 20 (285) Recoveries — — — — — Balance at March 31, 2023 $ 5,910 $ 1,017 $ 6,123 $ 204 $ 13,254 (1) For the three-month period ended March 31, 2023 and year-ended December 31, 2022, there was a release of credit losses of $55,000 and $135,000, respectively, for unfunded commitments. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies In the normal course of business, the Company is party to activities that contain credit, market and operational risks that are not reflected in whole or in part in the Company’s consolidated financial statements. Such activities include traditional off-balance sheet credit-related financial instruments and commitments under operating leases. These financial instruments include commitments to extend credit, commercial letters of credit and standby letters of credit. The Company’s maximum potential exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, commercial letters of credit and standby letters of credit is represented by the contractual amounts of those instruments. An allowance for unfunded commitments of $177,000 and $232,000 had been recorded at March 31, 2023 and December 31, 2022, respectively. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commercial and standby letters of credit are conditional commitments issued by the Company or its subsidiaries to guarantee the performance of a customer to a third party. These off-balance sheet financial instruments generally have fixed expiration dates or other termination clauses and may require payment of a fee. At March 31, 2023, the balances of unfunded commitments, standby and commercial letters of credit were $233.9 million, $14.3 million, and $1.2 million, respectively. Since some of the financial instruments may expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. Commitments to extend credit and letters of credit are subject to the same underwriting standards as those financial instruments included on the consolidated balance sheets. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of the credit, is based on management’s credit evaluation of the borrower. Collateral held varies, but is generally accounts receivable, inventory, residential or income-producing commercial property or equipment. In the event of nonperformance, the Company or its subsidiaries may obtain and liquidate the collateral to recover amounts paid under guarantees on these financial instruments. |
Stock-Based Compensation
Stock-Based Compensation | 3 Months Ended |
Mar. 31, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
Stock-Based Compensation | Stock-Based Compensation Stock-based compensation awards have historically been issued under the Company's Amended and Restated Omnibus Stock and Performance Compensation Plan (the "Prior Plan"), which was amended and last approved by shareholders in 2013. The Company may issue shares out of treasury stock for these awards. During the three months ended March 31, 2023, 35,035 restricted shares and 48,262 performance-based restricted shares were granted under the Prior Plan. Stock-based compensation expense for the three months ended March 31, 2023 and 2022 was $2.0 million and $1.3 million, respectively. On February 16, 2023, the Board of Directors adopted the 2023 Omnibus Stock and Performance Compensation Plan (the "2023 Omnibus Plan") to replace the Prior Plan, subject to shareholder approval which occurred on April 18, 2023. Subsequent to this date, the Company will issue stock-based compensation awards under the 2023 Omnibus Plan. Restricted Stock Restricted shares granted to Company employees are amortized to expense over a three-year cliff vesting period, or until vesting occurs upon retirement. Restricted shares granted to members of the Board of Directors are amortized to expense over a one-year service period, with the exception of those shares granted in lieu of cash payments for retainer fees which are expensed in the period earned. As of March 31, 2023, the total unrecognized compensation expense related to non-vested restricted shares was $2.2 million, and the related weighted-average period over which it is expected to be recognized is approximately 0.87 years. Following is a summary of the activity of the Company's restricted stock for the three months ended March 31, 2023, with total shares and weighted-average fair value: Three Months Ended Shares Fair Value Balance at December 31, 2022 205,565 $ 42.64 Granted 35,035 48.68 Vested (20,233) 54.02 Forfeitures — — Balance at March 31, 2023 220,367 $ 42.56 Performance-Based Restricted Stock The Company has granted three-year performance-based restricted stock (“PBRS”) awards which are contingent upon the Company’s achievement of pre-established financial goals over a three-year cliff vest period. The number of shares issued ranges from 0% to 150% of the target opportunity based on the actual achievement of financial goals for the three-year performance period. Following is a summary of the activity of the PBRS for the three months ended March 31, 2023, based on 100% of target value: Three Months Ended Shares Fair Value Balance at December 31, 2022 138,785 $ 43.19 Granted 48,262 48.89 Vested (30,567) 54.02 Forfeitures — — Balance at March 31, 2023 156,480 $ 42.83 The PBRS that vested during the three months ended March 31, 2023 were based on the Company's achievement of 86.7% of target financial goals, resulting in the issuance of 26,499 shares of common stock. The outstanding PBRS at March 31, 2023 will vest at scheduled vesting dates and the actual number of shares of common stock issued will range from 0% to 150% of the target opportunity based on the actual achievement of financial goals for the respective three-year performance period. SARs There were no SARs granted and no expense recognized during the three months ended March 31, 2023. Following is a summary of the activity of the Company’s SARs program for the three months ended March 31, 2023: Shares Weighted- Average Aggregate Intrinsic Value (In thousands) Balance at December 31, 2022 46,325 $ 41.62 0.73 $ 192 Exercised (15,916) 31.92 — — Exercisable at March 31, 2023 30,409 $ 46.70 0.84 $ — All SARs were vested at March 31, 2023. |
Defined Pension Plans
Defined Pension Plans | 3 Months Ended |
Mar. 31, 2023 | |
Retirement Benefits [Abstract] | |
Defined Pension Plans | Defined Pension Plans The Company has a noncontributory defined-benefit pension plan (the “Plan”), which covers eligible employees. Effective December 31, 2016, the Plan was closed to all new participants. Additionally, the Plan’s benefits were frozen for all remaining participants as of February 28, 2021. As such, subsequent to February 28, 2021, there is no service cost associated with the Plan. The following table represents the components of net periodic pension cost (benefit): (In thousands) Estimated 2023 Actual 2022 Interest cost on projected benefit obligations $ 4,375 $ 3,293 Expected return on plan assets (3,977) (5,857) Net periodic pension cost (benefit) $ 398 $ (2,564) The Company recorded a net periodic pension cost of $135,000 for the three-month period ended March 31, 2023, and a net periodic pension benefit of $618,000 for the three-month period ended March 31, 2022. The Company made no contributions to the Plan during the three-month period ended March 31, 2023 and is evaluating the amount of contributions, if any, for the remainder of 2023. In addition to the above funded defined-benefit pension plan, the Company has an unfunded supplemental executive retirement plan (the "SERP"). There are no current employees earning benefits and therefore, there is no service cost associated with the SERP. The following table represents the components of the net periodic cost for the SERP: (In thousands) Estimated 2023 Actual 2022 Interest cost on projected benefit obligation $ 472 $ 318 Net amortization — 108 Net periodic pension cost $ 472 $ 426 |
Income Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The effective tax rate was 20.7% and 19.6% for the three-month periods ended March 31, 2023 and 2022, respectively. The effective tax rate for all periods differs from the statutory rate of 21% primarily due to the tax-exempt interest received from municipal bonds and bank-owned life insurance, among other factors. The increase in the effective tax rate for the three-month period ended March 31, 2023 as compared to the same period of 2022 is primarily a result of lower tax-exempt income. |
Investment in Securities
Investment in Securities | 3 Months Ended |
Mar. 31, 2023 | |
Investments, Debt and Equity Securities [Abstract] | |
Investments in Securities | Investment in Securities Investment securities available-for-sale are recorded at fair value on a recurring basis. The Company’s investment securities available-for-sale are measured at fair value using Level 2 valuations. The market evaluation utilizes several sources which include “observable inputs” rather than “significant unobservable inputs” and therefore fall into the Level 2 category. The amortized cost, gross unrealized gains, gross unrealized losses and fair value of investment securities are summarized as follows: March 31, 2023 (In thousands) Amortized Gross Gross Fair State and political subdivisions $ 247,798 $ 52 $ 17,568 $ 230,282 Mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises 201,094 — 29,554 171,540 Corporate bonds 111,290 19 9,643 101,666 Treasury securities 159,244 — 2,769 156,475 Asset backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises 45,048 — 1,974 43,074 Total $ 764,474 $ 71 $ 61,508 $ 703,037 December 31, 2022 (In thousands) Amortized Gross Gross Fair Value State and political subdivisions $ 317,376 $ 54 $ 22,304 $ 295,126 Mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises 205,175 — 31,236 173,939 Corporate bonds 96,348 — 11,251 85,097 Treasury securities 158,935 — 3,652 155,283 Asset backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises 47,213 — 2,190 45,023 Total $ 825,047 $ 54 $ 70,633 $ 754,468 The fair values of securities with unrealized losses are as follows: March 31, 2023 Less than 12 months 12 months or more Total (In thousands) Estimated Unrealized Estimated Unrealized Estimated Unrealized State and political subdivisions $ 80,551 $ 387 $ 114,603 $ 17,181 $ 195,154 $ 17,568 Mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises 12,346 443 159,194 29,111 171,540 29,554 Corporate bonds 5,000 — 81,647 9,643 86,647 9,643 Treasury securities 156,474 2,769 — — 156,474 2,769 Asset backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises — — 43,075 1,974 43,075 1,974 Total $ 254,371 $ 3,599 $ 398,519 $ 57,909 $ 652,890 $ 61,508 December 31, 2022 Less than 12 months 12 months or more Total (In thousands) Estimated Unrealized Estimated Unrealized Estimated Unrealized State and political subdivisions $ 214,919 $ 8,958 $ 47,474 $ 13,346 $ 262,393 $ 22,304 Mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises 53,732 6,135 118,017 25,101 171,749 31,236 Corporate bonds 32,517 3,629 47,580 7,622 80,097 11,251 Treasury securities 155,283 3,652 — — 155,283 3,652 Asset backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises — — 47,213 2,190 47,213 2,190 Total $ 456,451 $ 22,374 $ 260,284 $ 48,259 $ 716,735 $ 70,633 There were 250 securities, or 86.8% (176 of which for greater than 12 months), in an unrealized loss position as of March 31, 2023. The unrealized losses at March 31, 2023 were primarily attributable to changes in market interest rates after the securities were purchased. The Company does not currently intend to sell and, based on current conditions, the Company does not believe it will be required to sell these available-for-sale securities before the recovery of the amortized cost basis, which may be the maturity dates of the securities. Therefore, the unrealized losses are recorded in accumulated other comprehensive loss. There were 311 securities, or 29.8% (101 of which for greater than 12 months), in an unrealized loss position as of December 31, 2022. At March 31, 2023 and December 31, 2022, the Company had not recorded an allowance for credit losses on securities. The amortized cost and fair value of investment securities by contractual maturity are shown in the following table. Expected maturities may differ from contractual maturities because borrowers have the right to prepay obligations with or without prepayment penalties. March 31, 2023 (In thousands) Amortized Cost Fair Value Due in 1 year or less $ 86,522 $ 85,645 Due after 1 year through 5 years 221,691 218,313 Due after 5 years through 10 years 205,475 182,676 Due after 10 years 250,786 216,403 Total $ 764,474 $ 703,037 |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 3 Months Ended |
Mar. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | Fair Value of Financial Instruments Following is a summary of the carrying amounts and fair values of the Company’s financial instruments: March 31, 2023 December 31, 2022 (In thousands) Carrying Fair Value Carrying Fair Value Balance sheet assets: Cash and cash equivalents $ 210,478 $ 210,478 $ 200,942 $ 200,942 Investment securities 703,037 703,037 754,468 754,468 Loans, net 1,057,119 977,053 1,069,367 1,004,682 Accrued interest receivable 7,508 7,508 8,297 8,297 Total $ 1,978,142 $ 1,898,076 $ 2,033,074 $ 1,968,389 Balance sheet liabilities: Deposits $ 1,116,150 $ 1,116,150 $ 1,257,217 $ 1,257,217 Accounts and drafts payable 1,051,435 1,051,435 1,067,600 1,067,600 Accrued interest payable 176 176 66 66 Total $ 2,167,761 $ 2,167,761 $ 2,324,883 $ 2,324,883 The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value: Cash and Cash Equivalents - The carrying amount approximates fair value. Investment in Securities - The fair value is measured on a recurring basis using Level 2 valuations. Refer to Note 11, “Investment in Securities,” for fair value and unrealized gains and losses by investment type. Loans - The fair value is estimated using present values of future cash flows discounted at risk-adjusted interest rates for each loan category designated by management and is therefore a Level 3 valuation. Management believes that the risk factor embedded in the interest rates along with the allowance for credit losses result in a fair valuation. Accrued Interest Receivable - The carrying amount approximates fair value. Deposits - The fair value of demand deposits, savings deposits and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities and therefore, is a Level 2 valuation. The fair value estimates above do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market or the benefit derived from the customer relationship inherent in existing deposits. Accounts and Drafts Payable - The carrying amount approximates fair value. Accrued Interest Payable - The carrying amount approximates fair value. |
Revenue from Contracts with Cus
Revenue from Contracts with Customers | 3 Months Ended |
Mar. 31, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Revenue from Contract with Customers | Revenue from Contracts with Customers Revenue is recognized as the obligation to the customer is satisfied. The following is detail of the Company’s revenue from contracts with clients. Processing fees – The Company earns fees on a per-item or monthly basis for the invoice processing services rendered on behalf of customers. Per-item fees are recognized at the point in time when the performance obligation is satisfied. Monthly fees are earned over the course of a month, representing the period over which the performance obligation is satisfied. The contracts have no significant impact of variable consideration and no significant financing components. Financial fees – The Company earns fees on a transaction level basis for invoice payment services when making customer payments. Fees are recognized at the point in time when the payment transactions are made, which is when the performance obligation is satisfied. The contracts have no significant impact of variable consideration and no significant financing components. Bank service fees – Revenue from service fees consists of service charges and fees on deposit accounts under depository agreements with customers to provide access to deposited funds. Service charges on deposit accounts are transaction-based fees that are recognized at the point in time when the performance obligation is satisfied. Service charges are recognized on a monthly basis representing the period over which the performance obligation is satisfied. The contracts have no significant impact of variable consideration and no significant financing components. For the Three Months Ended March 31, (In thousands) 2023 2022 Fee revenue and other income In-scope of FASB ASC 606 Processing fees $ 19,513 $ 19,036 Financial fees 11,259 10,532 Information services payment and processing revenue 30,772 29,568 Bank service fees 264 429 Fee revenue (in-scope of FASB ASC 606) 31,036 29,997 Other income (out-of-scope of FASB ASC 606) 1,071 433 Total fee revenue and other income $ 32,107 $ 30,430 |
Leases
Leases | 3 Months Ended |
Mar. 31, 2023 | |
Leases [Abstract] | |
Leases | LeasesThe Company leases certain premises under operating leases. As of March 31, 2023, the Company had lease liabilities of $9.3 million and right-of-use assets of $8.9 million. Lease liabilities and right-of-use assets are reflected in other liabilities other assets and the weighted-average discount rate used in the measurement of operating lease liabilities was 3.58%. Certain of the Company’s leases contain options to renew the lease; however, these renewal options are not included in the calculation of the lease liabilities as they are not reasonably certain to be exercised. See the Company’s 2022 Annual Report on Form 10-K for information regarding these commitments. A maturity analysis of operating lease liabilities and undiscounted cash flows as of March 31, 2023 is as follows: (In thousands) March 31, Lease payments due Less than 1 year $ 1,349 1-2 years 1,326 2-3 years 1,352 3-4 years 1,347 4-5 years 1,364 Over 5 years 3,875 Total undiscounted cash flows 10,613 Discount on cash flows 1,363 Total lease liability $ 9,250 There were no sale and leaseback transactions, leveraged leases, or lease transactions with related parties during the three months ended March 31, 2023. |
Subsequent Events
Subsequent Events | 3 Months Ended |
Mar. 31, 2023 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events In accordance with FASB ASC 855, Subsequent Events , the Company has evaluated subsequent events after the consolidated balance sheet date of March 31, 2023. There were no events identified that would require additional disclosures to prevent the Company’s unaudited consolidated financial statements from being misleading. |
Intangible Assets (Tables)
Intangible Assets (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Intangible Assets and Goodwill | Details of the Company’s intangible assets are as follows: March 31, 2023 December 31, 2022 (In thousands) Gross Carrying Accumulated Gross Carrying Accumulated Assets eligible for amortization: Customer lists $ 6,470 $ (4,633) $ 6,470 $ (4,561) Patents 72 (33) 72 (32) Software 3,212 (1,614) 3,212 (1,508) Trade name 373 (49) 373 (42) Other 500 (367) 500 (358) Unamortized intangible assets: Goodwill 17,309 — 17,309 — Total intangible assets $ 27,936 $ (6,696) $ 27,936 $ (6,501) |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share, Basic and Diluted | The calculations of basic and diluted earnings per share are as follows: (In thousands except share and per share data) Three Months Ended 2023 2022 Basic Net income $ 7,117 $ 8,258 Weighted-average common shares outstanding 13,599,472 13,577,991 Basic earnings per share $ 0.52 $ 0.61 Diluted Net income $ 7,117 $ 8,258 Weighted-average common shares outstanding 13,599,472 13,577,991 Effect of dilutive restricted stock and stock appreciation rights 263,926 236,233 Weighted-average common shares outstanding assuming dilution 13,863,398 13,814,224 Diluted earnings per share $ 0.51 $ 0.60 |
Industry Segment Information (T
Industry Segment Information (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Segment Reporting [Abstract] | |
Schedule of Segment Reporting Information, by Segment | Summarized information about the Company’s operations in each industry segment is as follows: (In thousands) Information Banking Corporate, Total Three Months Ended March 31, 2023: Fee income $ 31,077 $ 711 $ 319 $ 32,107 Interest income* 9,447 13,177 (2,482) 20,142 Interest expense 98 5,433 (2,287) 3,244 Intersegment income (expense) (914) 914 — — Tax-equivalized pre-tax income* 4,991 3,859 123 8,973 Goodwill 17,173 136 — 17,309 Other intangible assets, net 3,931 — — 3,931 Total assets 1,526,001 1,167,979 (266,591) 2,427,389 Average funding sources 1,357,035 882,892 — 2,239,927 Three Months Ended March 31, 2022: Fee income $ 29,184 $ 953 $ 293 $ 30,430 Interest income* 4,350 8,853 (1,077) 12,126 Interest expense 6 225 (8) 223 Intersegment income (expense) (764) 764 — — Tax-equivalized pre-tax income* 5,890 5,161 (776) 10,275 Goodwill 14,126 136 — 14,262 Other intangible assets, net 2,429 — — 2,429 Total assets 1,338,342 1,088,025 (4,324) 2,422,043 Average funding sources 1,288,407 966,820 — 2,255,227 |
Loans by Type (Tables)
Loans by Type (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Receivables [Abstract] | |
Summary of Loan Categories | A summary of loans is as follows: (In thousands) March 31, December 31, Commercial and industrial $ 548,923 $ 561,616 Real estate: Commercial: Mortgage 116,202 108,166 Construction 19,075 17,874 Faith-based: Mortgage 376,630 387,114 Construction 9,538 8,094 Other 5 42 Total loans $ 1,070,373 $ 1,082,906 |
Schedule of Debt | The following table presents the aging of loans past due by category at March 31, 2023 and December 31, 2022: Performing Nonperforming (In thousands) Current 30-59 60-89 90 Non- Total March 31, 2023 Commercial and industrial $ 548,923 $ — $ — $ — $ — $ 548,923 Real estate Commercial: Mortgage 116,202 — — — — 116,202 Construction 19,075 — — — — 19,075 Faith-based: Mortgage 376,630 — — — — 376,630 Construction 9,538 — — — — 9,538 Other 5 — — — — 5 Total $ 1,070,373 $ — $ — $ — $ — $ 1,070,373 December 31, 2022 Commercial and industrial $ 560,466 $ — $ — $ — $ 1,150 $ 561,616 Real estate Commercial: Mortgage 108,166 — — — — 108,166 Construction 17,874 — — — — 17,874 Faith-based: Mortgage 387,114 — — — — 387,114 Construction 8,094 — — — — 8,094 Other 42 — — — — 42 Total $ 1,081,756 $ — $ — $ — $ 1,150 $ 1,082,906 |
Schedule of Credit Exposure of the Loan Portfolio | The following table presents the credit exposure of the loan portfolio by internally assigned credit grade as of March 31, 2023 and December 31, 2022: (In thousands) Loans Subject to Normal Monitoring 1 Performing Loans Subject to Special Monitoring 2 Nonperforming Loans Subject to Special Monitoring 2 Total Loans March 31, 2023 Commercial and industrial $ 537,698 $ 11,225 $ — $ 548,923 Real estate Commercial: Mortgage 116,202 — — 116,202 Construction 19,075 — — 19,075 Faith-based: Mortgage 372,951 3,679 — 376,630 Construction 9,538 — — 9,538 Other 5 — — 5 Total $ 1,055,469 $ 14,904 $ — $ 1,070,373 December 31, 2022 Commercial and industrial $ 549,241 $ 11,225 $ 1,150 $ 561,616 Real estate Commercial: Mortgage 108,166 — — 108,166 Construction 17,874 — — 17,874 Faith-based: Mortgage 386,169 945 — 387,114 Construction 8,094 — — 8,094 Other 42 — — 42 Total $ 1,069,586 $ 12,170 $ 1,150 $ 1,082,906 1 Loans subject to normal monitoring involve borrowers of acceptable-to-strong credit quality and risk, who have the apparent ability to satisfy their loan obligations. 2 Loans subject to special monitoring possess some credit deficiency or potential weakness which requires a high level of management attention. |
Financing Receivable, Troubled Debt Restructuring | The following table shows the amortized cost of loans at March 31, 2023 that were both experiencing financial difficulty and modified during the three months ended March 31, 2023, segregated by category and type of modification. (In thousands) Payment Delay Term Extension Interest Rate Reduction Combination Term Extension and Interest Rate Reduction Percentage of Total Loans Held for Investment March 31, 2023 Commercial and industrial $ — $ 11,225 $ — $ — 2.04 % Total $ — $ 11,225 $ — $ — 1.05 % The following table shows the performance of loans that have been modified to borrowers experiencing financial difficulty during the three months ended March 31, 2023. (In thousands) Current 30-59 Days Past Due 60-89 Days Past Due 90 Days or More Past Due Total Past Due March 31, 2023 Commercial and industrial $ 11,225 $ — $ — $ — $ — Total $ 11,225 $ — $ — $ — $ — |
Summary of ACL by Category | A summary of the activity in the allowance for credit losses (“ACL”) by category for the three-month period ended March 31, 2023 and year-ended December 31, 2022 is as follows: (In thousands) C&I CRE Faith-based Construction Total Balance at December 31, 2021 $ 5,034 $ 1,031 $ 5,684 $ 292 $ 12,041 Provision for (release of) credit losses 931 (91) 753 (108) 1,485 Recoveries 13 — — — 13 Balance at December 31, 2022 $ 5,978 $ 940 $ 6,437 $ 184 $ 13,539 (Release of) provision for credit losses (1) (68) 77 (314) 20 (285) Recoveries — — — — — Balance at March 31, 2023 $ 5,910 $ 1,017 $ 6,123 $ 204 $ 13,254 (1) For the three-month period ended March 31, 2023 and year-ended December 31, 2022, there was a release of credit losses of $55,000 and $135,000, respectively, for unfunded commitments. |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of Restricted Stock Activity | Following is a summary of the activity of the Company's restricted stock for the three months ended March 31, 2023, with total shares and weighted-average fair value: Three Months Ended Shares Fair Value Balance at December 31, 2022 205,565 $ 42.64 Granted 35,035 48.68 Vested (20,233) 54.02 Forfeitures — — Balance at March 31, 2023 220,367 $ 42.56 |
Schedule of Performance Shares Activity | Following is a summary of the activity of the PBRS for the three months ended March 31, 2023, based on 100% of target value: Three Months Ended Shares Fair Value Balance at December 31, 2022 138,785 $ 43.19 Granted 48,262 48.89 Vested (30,567) 54.02 Forfeitures — — Balance at March 31, 2023 156,480 $ 42.83 |
Schedule of Stock Appreciation Right Activity | Following is a summary of the activity of the Company’s SARs program for the three months ended March 31, 2023: Shares Weighted- Average Aggregate Intrinsic Value (In thousands) Balance at December 31, 2022 46,325 $ 41.62 0.73 $ 192 Exercised (15,916) 31.92 — — Exercisable at March 31, 2023 30,409 $ 46.70 0.84 $ — |
Defined Pension Plans (Tables)
Defined Pension Plans (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Retirement Benefits [Abstract] | |
Schedule of Expected Benefit Payments | The following table represents the components of net periodic pension cost (benefit): (In thousands) Estimated 2023 Actual 2022 Interest cost on projected benefit obligations $ 4,375 $ 3,293 Expected return on plan assets (3,977) (5,857) Net periodic pension cost (benefit) $ 398 $ (2,564) |
Schedule of Net Benefit Costs | The following table represents the components of the net periodic cost for the SERP: (In thousands) Estimated 2023 Actual 2022 Interest cost on projected benefit obligation $ 472 $ 318 Net amortization — 108 Net periodic pension cost $ 472 $ 426 |
Investment in Securities (Table
Investment in Securities (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of Investment Securities | The amortized cost, gross unrealized gains, gross unrealized losses and fair value of investment securities are summarized as follows: March 31, 2023 (In thousands) Amortized Gross Gross Fair State and political subdivisions $ 247,798 $ 52 $ 17,568 $ 230,282 Mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises 201,094 — 29,554 171,540 Corporate bonds 111,290 19 9,643 101,666 Treasury securities 159,244 — 2,769 156,475 Asset backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises 45,048 — 1,974 43,074 Total $ 764,474 $ 71 $ 61,508 $ 703,037 December 31, 2022 (In thousands) Amortized Gross Gross Fair Value State and political subdivisions $ 317,376 $ 54 $ 22,304 $ 295,126 Mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises 205,175 — 31,236 173,939 Corporate bonds 96,348 — 11,251 85,097 Treasury securities 158,935 — 3,652 155,283 Asset backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises 47,213 — 2,190 45,023 Total $ 825,047 $ 54 $ 70,633 $ 754,468 |
Schedule of Unrealized Loss on Investments | The fair values of securities with unrealized losses are as follows: March 31, 2023 Less than 12 months 12 months or more Total (In thousands) Estimated Unrealized Estimated Unrealized Estimated Unrealized State and political subdivisions $ 80,551 $ 387 $ 114,603 $ 17,181 $ 195,154 $ 17,568 Mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises 12,346 443 159,194 29,111 171,540 29,554 Corporate bonds 5,000 — 81,647 9,643 86,647 9,643 Treasury securities 156,474 2,769 — — 156,474 2,769 Asset backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises — — 43,075 1,974 43,075 1,974 Total $ 254,371 $ 3,599 $ 398,519 $ 57,909 $ 652,890 $ 61,508 December 31, 2022 Less than 12 months 12 months or more Total (In thousands) Estimated Unrealized Estimated Unrealized Estimated Unrealized State and political subdivisions $ 214,919 $ 8,958 $ 47,474 $ 13,346 $ 262,393 $ 22,304 Mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises 53,732 6,135 118,017 25,101 171,749 31,236 Corporate bonds 32,517 3,629 47,580 7,622 80,097 11,251 Treasury securities 155,283 3,652 — — 155,283 3,652 Asset backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises — — 47,213 2,190 47,213 2,190 Total $ 456,451 $ 22,374 $ 260,284 $ 48,259 $ 716,735 $ 70,633 |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense | The amortized cost and fair value of investment securities by contractual maturity are shown in the following table. Expected maturities may differ from contractual maturities because borrowers have the right to prepay obligations with or without prepayment penalties. March 31, 2023 (In thousands) Amortized Cost Fair Value Due in 1 year or less $ 86,522 $ 85,645 Due after 1 year through 5 years 221,691 218,313 Due after 5 years through 10 years 205,475 182,676 Due after 10 years 250,786 216,403 Total $ 764,474 $ 703,037 |
Fair Value of Financial Instr_2
Fair Value of Financial Instruments (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value Measurements by Balance Sheet Grouping | Following is a summary of the carrying amounts and fair values of the Company’s financial instruments: March 31, 2023 December 31, 2022 (In thousands) Carrying Fair Value Carrying Fair Value Balance sheet assets: Cash and cash equivalents $ 210,478 $ 210,478 $ 200,942 $ 200,942 Investment securities 703,037 703,037 754,468 754,468 Loans, net 1,057,119 977,053 1,069,367 1,004,682 Accrued interest receivable 7,508 7,508 8,297 8,297 Total $ 1,978,142 $ 1,898,076 $ 2,033,074 $ 1,968,389 Balance sheet liabilities: Deposits $ 1,116,150 $ 1,116,150 $ 1,257,217 $ 1,257,217 Accounts and drafts payable 1,051,435 1,051,435 1,067,600 1,067,600 Accrued interest payable 176 176 66 66 Total $ 2,167,761 $ 2,167,761 $ 2,324,883 $ 2,324,883 |
Revenue from Contracts with C_2
Revenue from Contracts with Customers (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Schedule of Disaggregation of Revenue | For the Three Months Ended March 31, (In thousands) 2023 2022 Fee revenue and other income In-scope of FASB ASC 606 Processing fees $ 19,513 $ 19,036 Financial fees 11,259 10,532 Information services payment and processing revenue 30,772 29,568 Bank service fees 264 429 Fee revenue (in-scope of FASB ASC 606) 31,036 29,997 Other income (out-of-scope of FASB ASC 606) 1,071 433 Total fee revenue and other income $ 32,107 $ 30,430 |
Leases (Tables)
Leases (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Leases [Abstract] | |
Schedule of Operating Lease Maturity | A maturity analysis of operating lease liabilities and undiscounted cash flows as of March 31, 2023 is as follows: (In thousands) March 31, Lease payments due Less than 1 year $ 1,349 1-2 years 1,326 2-3 years 1,352 3-4 years 1,347 4-5 years 1,364 Over 5 years 3,875 Total undiscounted cash flows 10,613 Discount on cash flows 1,363 Total lease liability $ 9,250 |
Intangible Assets - Narrative (
Intangible Assets - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | |
Finite-Lived Intangible Assets [Line Items] | |||
Goodwill | $ 17,309 | $ 14,262 | $ 17,309 |
Amortization of intangible assets | 195 | $ 135 | |
Expected amortization, remainder of fiscal year | 780 | ||
Amortization expense, next rolling twelve months | 738 | ||
Amortization expense, rolling year two | 730 | ||
Amortization expense, rolling year three | 582 | ||
Amortization expense, rolling year four | $ 262 | ||
Customer lists | Minimum | |||
Finite-Lived Intangible Assets [Line Items] | |||
Finite-lived intangible asset, useful life | 7 years | ||
Customer lists | Maximum | |||
Finite-Lived Intangible Assets [Line Items] | |||
Finite-lived intangible asset, useful life | 10 years | ||
Patents | |||
Finite-Lived Intangible Assets [Line Items] | |||
Finite-lived intangible asset, useful life | 18 years | ||
Software | Minimum | |||
Finite-Lived Intangible Assets [Line Items] | |||
Finite-lived intangible asset, useful life | 3 years | ||
Software | Maximum | |||
Finite-Lived Intangible Assets [Line Items] | |||
Finite-lived intangible asset, useful life | 7 years | ||
Trade name | Minimum | |||
Finite-Lived Intangible Assets [Line Items] | |||
Finite-lived intangible asset, useful life | 10 years | ||
Trade name | Maximum | |||
Finite-Lived Intangible Assets [Line Items] | |||
Finite-lived intangible asset, useful life | 20 years | ||
Other | |||
Finite-Lived Intangible Assets [Line Items] | |||
Finite-lived intangible asset, useful life | 15 years |
Intangible Assets - Schedule of
Intangible Assets - Schedule of Intangible Assets and Goodwill (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Assets eligible for amortization: | ||
Accumulated Amortization | $ (6,696) | $ (6,501) |
Unamortized intangible assets: | ||
Goodwill, gross carrying amount | 17,309 | 17,309 |
Total intangible assets, net | 27,936 | 27,936 |
Total intangible assets, accumulated amortization | 6,696 | 6,501 |
Customer lists | ||
Assets eligible for amortization: | ||
Gross Carrying Amount | 6,470 | 6,470 |
Accumulated Amortization | (4,633) | (4,561) |
Unamortized intangible assets: | ||
Total intangible assets, accumulated amortization | 4,633 | 4,561 |
Patents | ||
Assets eligible for amortization: | ||
Gross Carrying Amount | 72 | 72 |
Accumulated Amortization | (33) | (32) |
Unamortized intangible assets: | ||
Total intangible assets, accumulated amortization | 33 | 32 |
Software | ||
Assets eligible for amortization: | ||
Gross Carrying Amount | 3,212 | 3,212 |
Accumulated Amortization | (1,614) | (1,508) |
Unamortized intangible assets: | ||
Total intangible assets, accumulated amortization | 1,614 | 1,508 |
Trade name | ||
Assets eligible for amortization: | ||
Gross Carrying Amount | 373 | 373 |
Accumulated Amortization | (49) | (42) |
Unamortized intangible assets: | ||
Total intangible assets, accumulated amortization | 49 | 42 |
Other | ||
Assets eligible for amortization: | ||
Gross Carrying Amount | 500 | 500 |
Accumulated Amortization | (367) | (358) |
Unamortized intangible assets: | ||
Total intangible assets, accumulated amortization | $ 367 | $ 358 |
Earnings Per Share (Details)
Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Basic | ||
Net income | $ 7,117 | $ 8,258 |
Weighted-average common shares outstanding (in shares) | 13,599,472 | 13,577,991 |
Basic earnings per share (in dollars per share) | $ 0.52 | $ 0.61 |
Diluted | ||
Net Income | $ 7,117 | $ 8,258 |
Weighted-average common shares outstanding (in shares) | 13,599,472 | 13,577,991 |
Effect of dilutive restricted stock and stock appreciation rights (in shares) | 263,926 | 236,233 |
Weighted-average common shares outstanding assuming dilution (in shares) | 13,863,398 | 13,814,224 |
Diluted earnings per share (in dollars per share) | $ 0.51 | $ 0.60 |
Stock Repurchases (Details)
Stock Repurchases (Details) - shares | 3 Months Ended | ||
Mar. 31, 2023 | Mar. 31, 2022 | Oct. 31, 2021 | |
Equity [Abstract] | |||
Number of shares authorized to be repurchased (in shares) | 750,000 | ||
Remaining number of shares authorized to be repurchased (in shares) | 340,707 | ||
Treasury stock, shares repurchased (in shares) | 0 | 124,874 |
Industry Segment Information (D
Industry Segment Information (Details) | 3 Months Ended | ||
Mar. 31, 2023 USD ($) segment | Mar. 31, 2022 USD ($) | Dec. 31, 2022 USD ($) | |
Segment Reporting [Abstract] | |||
Number of reportable segments | segment | 2 | ||
Interest Income (Expense), after Provision for Loan Loss [Abstract] | |||
Fee income | $ 32,107,000 | $ 30,430,000 | |
Interest income | 20,142,000 | 12,126,000 | |
Interest expense | 3,244,000 | 223,000 | |
Intersegment income (expense) | 16,898,000 | 11,903,000 | |
Tax-equivalized pre-tax income | 8,973,000 | 10,275,000 | |
Goodwill | 17,309,000 | 14,262,000 | $ 17,309,000 |
Other intangible assets, net | 3,931,000 | 2,429,000 | |
Total assets | 2,427,389,000 | 2,422,043,000 | $ 2,573,023,000 |
Average funding sources | 2,239,927,000 | 2,255,227,000 | |
Tax equivalent adjustment | 321,000 | 446,000 | |
Corporate, Eliminations and Other | |||
Interest Income (Expense), after Provision for Loan Loss [Abstract] | |||
Fee income | 319,000 | 293,000 | |
Interest income | (2,482,000) | (1,077,000) | |
Interest expense | (2,287,000) | (8,000) | |
Intersegment income (expense) | 0 | 0 | |
Tax-equivalized pre-tax income | 123,000 | (776,000) | |
Goodwill | 0 | 0 | |
Other intangible assets, net | 0 | 0 | |
Total assets | (266,591,000) | (4,324,000) | |
Average funding sources | 0 | 0 | |
Information services payment and processing revenue | Operating Segments | |||
Interest Income (Expense), after Provision for Loan Loss [Abstract] | |||
Fee income | 31,077,000 | 29,184,000 | |
Interest income | 9,447,000 | 4,350,000 | |
Interest expense | 98,000 | 6,000 | |
Intersegment income (expense) | (914,000) | (764,000) | |
Tax-equivalized pre-tax income | 4,991,000 | 5,890,000 | |
Goodwill | 17,173,000 | 14,126,000 | |
Other intangible assets, net | 3,931,000 | 2,429,000 | |
Total assets | 1,526,001,000 | 1,338,342,000 | |
Average funding sources | 1,357,035,000 | 1,288,407,000 | |
Banking Services | Operating Segments | |||
Interest Income (Expense), after Provision for Loan Loss [Abstract] | |||
Fee income | 711,000 | 953,000 | |
Interest income | 13,177,000 | 8,853,000 | |
Interest expense | 5,433,000 | 225,000 | |
Intersegment income (expense) | 914,000 | 764,000 | |
Tax-equivalized pre-tax income | 3,859,000 | 5,161,000 | |
Goodwill | 136,000 | 136,000 | |
Other intangible assets, net | 0 | 0 | |
Total assets | 1,167,979,000 | 1,088,025,000 | |
Average funding sources | $ 882,892,000 | $ 966,820,000 |
Loans by Type - Summary of Loan
Loans by Type - Summary of Loan Categories (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Participating Mortgage Loans [Line Items] | ||
Total loans | $ 1,070,373 | $ 1,082,906 |
Commercial and industrial | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 548,923 | 561,616 |
Commercial: | Mortgage | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 116,202 | 108,166 |
Commercial: | Construction | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 19,075 | 17,874 |
Faith-based: | Mortgage | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 376,630 | 387,114 |
Faith-based: | Construction | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 9,538 | 8,094 |
Other | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | $ 5 | $ 42 |
Loans by Type - Narrative (Deta
Loans by Type - Narrative (Details) - loan | 3 Months Ended | 6 Months Ended | |
Mar. 31, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Receivables [Abstract] | |||
Number of loans individually evaluated for impairment | 0 | 0 | |
Number of troubled debt restructured loans | 0 | 0 |
Loans by Type - Schedule of the
Loans by Type - Schedule of the Aging of Loans by Loan Categories (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Participating Mortgage Loans [Line Items] | ||
Total Loans | $ 1,070,373 | $ 1,082,906 |
Non- accrual | 0 | 1,150 |
Commercial and industrial | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 548,923 | 561,616 |
Non- accrual | 0 | 1,150 |
Commercial: | Mortgage | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 116,202 | 108,166 |
Non- accrual | 0 | 0 |
Commercial: | Construction | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 19,075 | 17,874 |
Non- accrual | 0 | 0 |
Faith-based: | Mortgage | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 376,630 | 387,114 |
Non- accrual | 0 | 0 |
Faith-based: | Construction | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 9,538 | 8,094 |
Non- accrual | 0 | 0 |
Other | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 5 | 42 |
Non- accrual | 0 | 0 |
Current | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 1,070,373 | 1,081,756 |
Current | Commercial and industrial | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 548,923 | 560,466 |
Current | Commercial: | Mortgage | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 116,202 | 108,166 |
Current | Commercial: | Construction | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 19,075 | 17,874 |
Current | Faith-based: | Mortgage | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 376,630 | 387,114 |
Current | Faith-based: | Construction | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 9,538 | 8,094 |
Current | Other | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 5 | 42 |
30-59 Days | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 0 | 0 |
30-59 Days | Commercial and industrial | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 0 | 0 |
30-59 Days | Commercial: | Mortgage | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 0 | 0 |
30-59 Days | Commercial: | Construction | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 0 | 0 |
30-59 Days | Faith-based: | Mortgage | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 0 | 0 |
30-59 Days | Faith-based: | Construction | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 0 | 0 |
30-59 Days | Other | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 0 | 0 |
60-89 Days | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 0 | 0 |
60-89 Days | Commercial and industrial | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 0 | 0 |
60-89 Days | Commercial: | Mortgage | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 0 | 0 |
60-89 Days | Commercial: | Construction | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 0 | 0 |
60-89 Days | Faith-based: | Mortgage | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 0 | 0 |
60-89 Days | Faith-based: | Construction | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 0 | 0 |
60-89 Days | Other | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 0 | 0 |
90 Days and Over | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 0 | 0 |
90 Days and Over | Commercial and industrial | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 0 | 0 |
90 Days and Over | Commercial: | Mortgage | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 0 | 0 |
90 Days and Over | Commercial: | Construction | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 0 | 0 |
90 Days and Over | Faith-based: | Mortgage | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 0 | 0 |
90 Days and Over | Faith-based: | Construction | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | 0 | 0 |
90 Days and Over | Other | ||
Participating Mortgage Loans [Line Items] | ||
Total Loans | $ 0 | $ 0 |
Loans by Type - Schedule of t_2
Loans by Type - Schedule of the Credit Exposure of the Loan Portfolio (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Participating Mortgage Loans [Line Items] | ||
Total loans | $ 1,070,373 | $ 1,082,906 |
Loans Subject To Normal Monitoring | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 1,055,469 | 1,069,586 |
Performing Loans Subject To Special Monitoring | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 14,904 | 12,170 |
Nonperforming Loans Subject To Special Monitoring | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 0 | 1,150 |
Commercial and industrial | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 548,923 | 561,616 |
Commercial and industrial | Loans Subject To Normal Monitoring | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 537,698 | 549,241 |
Commercial and industrial | Performing Loans Subject To Special Monitoring | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 11,225 | 11,225 |
Commercial and industrial | Nonperforming Loans Subject To Special Monitoring | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 0 | 1,150 |
Commercial: | Mortgage | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 116,202 | 108,166 |
Commercial: | Mortgage | Loans Subject To Normal Monitoring | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 116,202 | 108,166 |
Commercial: | Mortgage | Performing Loans Subject To Special Monitoring | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 0 | 0 |
Commercial: | Mortgage | Nonperforming Loans Subject To Special Monitoring | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 0 | 0 |
Commercial: | Construction | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 19,075 | 17,874 |
Commercial: | Construction | Loans Subject To Normal Monitoring | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 19,075 | 17,874 |
Commercial: | Construction | Performing Loans Subject To Special Monitoring | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 0 | 0 |
Commercial: | Construction | Nonperforming Loans Subject To Special Monitoring | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 0 | 0 |
Faith-based: | Mortgage | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 376,630 | 387,114 |
Faith-based: | Mortgage | Loans Subject To Normal Monitoring | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 372,951 | 386,169 |
Faith-based: | Mortgage | Performing Loans Subject To Special Monitoring | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 3,679 | 945 |
Faith-based: | Mortgage | Nonperforming Loans Subject To Special Monitoring | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 0 | 0 |
Faith-based: | Construction | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 9,538 | 8,094 |
Faith-based: | Construction | Loans Subject To Normal Monitoring | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 9,538 | 8,094 |
Faith-based: | Construction | Performing Loans Subject To Special Monitoring | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 0 | 0 |
Faith-based: | Construction | Nonperforming Loans Subject To Special Monitoring | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 0 | 0 |
Other | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 5 | 42 |
Other | Loans Subject To Normal Monitoring | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 5 | 42 |
Other | Performing Loans Subject To Special Monitoring | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | 0 | 0 |
Other | Nonperforming Loans Subject To Special Monitoring | ||
Participating Mortgage Loans [Line Items] | ||
Total loans | $ 0 | $ 0 |
Loans by Type - Summary of ACL
Loans by Type - Summary of ACL by Category (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended |
Mar. 31, 2023 | Jun. 30, 2022 | |
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||
Beginning balance | $ 13,539 | |
Ending balance | 13,254 | |
Loans Excluding Unfunded Commitments | ||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||
Beginning balance | 13,539 | $ 12,041 |
(Release of) provision for credit losses | (285) | 1,485 |
Recoveries | 0 | 13 |
Ending balance | 13,254 | |
Loans Excluding Unfunded Commitments | C&I | ||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||
Beginning balance | 5,978 | 5,034 |
(Release of) provision for credit losses | (68) | 931 |
Recoveries | 0 | 13 |
Ending balance | 5,910 | |
Loans Excluding Unfunded Commitments | CRE | ||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||
Beginning balance | 940 | 1,031 |
(Release of) provision for credit losses | 77 | (91) |
Recoveries | 0 | 0 |
Ending balance | 1,017 | |
Loans Excluding Unfunded Commitments | Faith-based CRE | ||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||
Beginning balance | 6,437 | 5,684 |
(Release of) provision for credit losses | (314) | 753 |
Recoveries | 0 | 0 |
Ending balance | 6,123 | |
Loans Excluding Unfunded Commitments | Construction | ||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||
Beginning balance | 184 | 292 |
(Release of) provision for credit losses | 20 | (108) |
Recoveries | 0 | $ 0 |
Ending balance | $ 204 |
Loans by Type (Details) - TDM L
Loans by Type (Details) - TDM Loans $ in Thousands | 3 Months Ended |
Mar. 31, 2023 USD ($) | |
Financing Receivable, Past Due [Line Items] | |
Percentage of Total Loans Held for Investment | 1.05% |
Payment Delay | |
Financing Receivable, Past Due [Line Items] | |
Modified loans | $ 0 |
Term Extension | |
Financing Receivable, Past Due [Line Items] | |
Modified loans | 11,225 |
Interest Rate Reduction | |
Financing Receivable, Past Due [Line Items] | |
Modified loans | 0 |
Combination Term Extension and Interest Rate Reduction | |
Financing Receivable, Past Due [Line Items] | |
Modified loans | $ 0 |
Commercial and industrial | |
Financing Receivable, Past Due [Line Items] | |
Percentage of Total Loans Held for Investment | 2.04% |
Commercial and industrial | Payment Delay | |
Financing Receivable, Past Due [Line Items] | |
Modified loans | $ 0 |
Commercial and industrial | Term Extension | |
Financing Receivable, Past Due [Line Items] | |
Modified loans | 11,225 |
Commercial and industrial | Interest Rate Reduction | |
Financing Receivable, Past Due [Line Items] | |
Modified loans | 0 |
Commercial and industrial | Combination Term Extension and Interest Rate Reduction | |
Financing Receivable, Past Due [Line Items] | |
Modified loans | $ 0 |
Loans by Type (Details) - TDRs
Loans by Type (Details) - TDRs $ in Thousands | Mar. 31, 2023 USD ($) |
Financing Receivable, Past Due [Line Items] | |
Modified loans | $ 0 |
Commercial and industrial | |
Financing Receivable, Past Due [Line Items] | |
Modified loans | 0 |
Current | |
Financing Receivable, Past Due [Line Items] | |
Modified loans | 11,225 |
Current | Commercial and industrial | |
Financing Receivable, Past Due [Line Items] | |
Modified loans | 11,225 |
30-59 Days | |
Financing Receivable, Past Due [Line Items] | |
Modified loans | 0 |
30-59 Days | Commercial and industrial | |
Financing Receivable, Past Due [Line Items] | |
Modified loans | 0 |
60-89 Days | |
Financing Receivable, Past Due [Line Items] | |
Modified loans | 0 |
60-89 Days | Commercial and industrial | |
Financing Receivable, Past Due [Line Items] | |
Modified loans | 0 |
90 Days and Over | |
Financing Receivable, Past Due [Line Items] | |
Modified loans | 0 |
90 Days and Over | Commercial and industrial | |
Financing Receivable, Past Due [Line Items] | |
Modified loans | $ 0 |
Commitments and Contingencies (
Commitments and Contingencies (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Loss Contingencies [Line Items] | ||
Allowance for unfunded commitments | $ 177 | $ 232 |
Unused loan commitments | 233,900 | |
Financial Standby Letter of Credit | ||
Loss Contingencies [Line Items] | ||
Letters of credit | 14,300 | |
Stand by Letters Of Credit Member | ||
Loss Contingencies [Line Items] | ||
Letters of credit | $ 1,200 |
Stock-Based Compensation - Narr
Stock-Based Compensation - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Stock-based compensation expense | $ 1,950 | $ 1,340 | |
Restricted Stock | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Granted (in shares) | 35,035 | ||
Unrecognized compensation expense | $ 2,200 | ||
Unrecognized compensation expense, period for recognition | 10 months 13 days | ||
Nonvested awards shares outstanding (in shares) | 220,367 | 205,565 | |
Restricted Stock | Employee | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Award vesting period | 3 years | ||
Restricted Stock | Nonemployee | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Award vesting period | 1 year | ||
Restricted Stock | Omnibus Plan | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Granted (in shares) | 35,035 | ||
Performance-based Restricted Stock | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Granted (in shares) | 48,262 | ||
Award vesting period | 3 years | ||
Percentage of target opportunity for awards to vest | 86.70% | ||
Shares issued in period (in shares) | 26,499 | ||
Nonvested awards shares outstanding (in shares) | 156,480 | 138,785 | |
Performance-based Restricted Stock | Omnibus Plan | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Granted (in shares) | 48,262 | ||
Performance-based Restricted Stock | Minimum | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Percentage of target opportunity for awards to vest | 0% | ||
Performance-based Restricted Stock | Maximum | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Percentage of target opportunity for awards to vest | 150% |
Stock-Based Compensation - Summ
Stock-Based Compensation - Summary of Restricted Stock Activity (Details) - Restricted Stock | 3 Months Ended |
Mar. 31, 2023 $ / shares shares | |
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | |
Beginning balance (in shares) | shares | 205,565 |
Granted (in shares) | shares | 35,035 |
Vested (in shares) | shares | (20,233) |
Forfeitures (in shares) | shares | 0 |
Ending balance (in shares) | shares | 220,367 |
Fair Value | |
Beginning balance (in dollars per share) | $ / shares | $ 42.64 |
Granted (in dollars per share) | $ / shares | 48.68 |
Vested (in dollars per share) | $ / shares | 54.02 |
Forfeitures (in dollars per share) | $ / shares | 0 |
Ending balance (in dollars per share) | $ / shares | $ 42.56 |
Stock-Based Compensation - Su_2
Stock-Based Compensation - Summary of PBRS Activity (Details) - Performance-based Restricted Stock | 3 Months Ended |
Mar. 31, 2023 $ / shares shares | |
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | |
Beginning balance (in shares) | shares | 138,785 |
Granted (in shares) | shares | 48,262 |
Vested (in shares) | shares | (30,567) |
Forfeitures (in shares) | shares | 0 |
Ending balance (in shares) | shares | 156,480 |
Fair Value | |
Beginning balance (in dollars per share) | $ / shares | $ 43.19 |
Granted (in dollars per share) | $ / shares | 48.89 |
Vested (in dollars per share) | $ / shares | 54.02 |
Forfeitures (in dollars per share) | $ / shares | 0 |
Ending balance (in dollars per share) | $ / shares | $ 42.83 |
Stock-Based Compensation - Su_3
Stock-Based Compensation - Summary of Company's SARs Activity (Details) - SARs - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | |
Mar. 31, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Share-Based Compensation Arrangement by Share-Based Payment Award, Non-Option Equity Instruments, Outstanding [Roll Forward] | |||
Beginning balance (in shares) | 46,325 | ||
Exercised (in shares) | (15,916) | ||
Ending balance (in shares) | 30,409 | ||
Fair Value | |||
Beginning balance (in dollars per share) | $ 41.62 | ||
Exercised (in dollars per share) | 31.92 | ||
Ending balance (in dollars per share) | $ 46.70 | ||
Outstanding, average remaining contractual term (in years) | 10 months 2 days | 8 months 23 days | |
Aggregate intrinsic value | $ 0 | $ 192 |
Defined Pension Plans - Narrati
Defined Pension Plans - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | Jun. 30, 2022 | |
Pension Plan | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Net periodic cost (benefit) | $ 135 | $ 618 | $ (2,564) |
Contributions | 0 | ||
Supplemental Employee Retirement Plan | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Net periodic cost (benefit) | $ 118 | $ 107 | $ 426 |
Defined Pension Plans - Schedul
Defined Pension Plans - Schedule of Net Periodic Pension Costs (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Mar. 31, 2023 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Pension Plan | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Interest cost on projected benefit obligation | $ 3,293 | |||
Expected return on plan assets | (5,857) | |||
Net periodic pension (benefit) cost | $ 135 | $ 618 | (2,564) | |
Pension Plan | Forecast | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Interest cost on projected benefit obligation | $ 4,375 | |||
Expected return on plan assets | (3,977) | |||
Net periodic pension (benefit) cost | 398 | |||
Supplemental Employee Retirement Plan | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Interest cost on projected benefit obligation | 318 | |||
Net amortization | 108 | |||
Net periodic pension (benefit) cost | $ 118 | $ 107 | $ 426 | |
Supplemental Employee Retirement Plan | Forecast | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Interest cost on projected benefit obligation | 472 | |||
Net amortization | 0 | |||
Net periodic pension (benefit) cost | $ 472 |
Income Taxes (Details)
Income Taxes (Details) | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Income Tax Disclosure [Abstract] | ||
Effective income tax rate reconciliation, percent | 20.70% | 19.60% |
Investment in Securities - Sche
Investment in Securities - Schedule of Investment Securities (Details) - USD ($) | Mar. 31, 2023 | Dec. 31, 2022 |
Marketable Securities [Line Items] | ||
Amortized Cost | $ 764,474,000 | $ 825,047,000 |
Gross Unrealized Gains | 71,000 | 54,000 |
Gross Unrealized Losses | 61,508,000 | 70,633,000 |
Fair Value | 703,037,000 | 754,468,000 |
AFS, Less than 12 months, Estimated Fair Value | 254,371,000 | 456,451,000 |
AFS, Less than 12 months, Unrealized Losses | 3,599,000 | 22,374,000 |
AFS, 12 months or more, Estimated Fair Value | 398,519,000 | 260,284,000 |
AFS, 12 months or more, Unrealized Losses | 57,909,000 | 48,259,000 |
Debt Securities, Available-for-sale, Unrealized Loss Position | 652,890,000 | 716,735,000 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | 61,508,000 | 70,633,000 |
State and political subdivisions | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 247,798,000 | 317,376,000 |
Gross Unrealized Gains | 52,000 | 54,000 |
Gross Unrealized Losses | 17,568,000 | 22,304,000 |
Fair Value | 230,282,000 | 295,126,000 |
AFS, Less than 12 months, Estimated Fair Value | 80,551,000 | 214,919,000 |
AFS, Less than 12 months, Unrealized Losses | 387,000 | 8,958,000 |
AFS, 12 months or more, Estimated Fair Value | 114,603,000 | 47,474,000 |
AFS, 12 months or more, Unrealized Losses | 17,181,000 | 13,346,000 |
Debt Securities, Available-for-sale, Unrealized Loss Position | 195,154,000 | 262,393,000 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | 17,568,000 | 22,304,000 |
Mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 201,094,000 | 205,175,000 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | 29,554,000 | 31,236,000 |
Fair Value | 171,540,000 | 173,939,000 |
AFS, Less than 12 months, Estimated Fair Value | 12,346,000 | 53,732,000 |
AFS, Less than 12 months, Unrealized Losses | 443,000 | 6,135,000 |
AFS, 12 months or more, Estimated Fair Value | 159,194,000 | 118,017,000 |
AFS, 12 months or more, Unrealized Losses | 29,111,000 | 25,101,000 |
Debt Securities, Available-for-sale, Unrealized Loss Position | 171,540,000 | 171,749,000 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | 29,554,000 | 31,236,000 |
Corporate bonds | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 111,290,000 | 96,348,000 |
Gross Unrealized Gains | 19,000 | 0 |
Gross Unrealized Losses | 9,643,000 | 11,251,000 |
Fair Value | 101,666,000 | 85,097,000 |
AFS, Less than 12 months, Estimated Fair Value | 5,000,000 | 32,517,000 |
AFS, Less than 12 months, Unrealized Losses | 0 | 3,629,000 |
AFS, 12 months or more, Estimated Fair Value | 81,647,000 | 47,580,000 |
AFS, 12 months or more, Unrealized Losses | 9,643,000 | 7,622,000 |
Debt Securities, Available-for-sale, Unrealized Loss Position | 86,647,000 | 80,097,000 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | 9,643,000 | 11,251,000 |
Treasury securities | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 159,244,000 | 158,935,000 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | 2,769,000 | 3,652,000 |
Fair Value | 156,475,000 | 155,283,000 |
AFS, Less than 12 months, Estimated Fair Value | 156,474,000 | 155,283,000 |
AFS, Less than 12 months, Unrealized Losses | 2,769,000 | 3,652,000 |
AFS, 12 months or more, Estimated Fair Value | 0 | 0 |
AFS, 12 months or more, Unrealized Losses | 0 | 0 |
Debt Securities, Available-for-sale, Unrealized Loss Position | 156,474,000 | 155,283,000 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | 2,769,000 | 3,652,000 |
Asset backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises | ||
Marketable Securities [Line Items] | ||
Amortized Cost | 45,048,000 | 47,213,000 |
Gross Unrealized Gains | 0 | 0 |
Gross Unrealized Losses | 1,974,000 | 2,190,000 |
Fair Value | 43,074,000 | 45,023,000 |
AFS, Less than 12 months, Estimated Fair Value | 0 | 0 |
AFS, Less than 12 months, Unrealized Losses | 0 | 0 |
AFS, 12 months or more, Estimated Fair Value | 43,075,000 | 47,213,000 |
AFS, 12 months or more, Unrealized Losses | 1,974,000 | 2,190,000 |
Debt Securities, Available-for-sale, Unrealized Loss Position | 43,075,000 | 47,213,000 |
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | $ 1,974,000 | $ 2,190,000 |
Investment in Securities - Narr
Investment in Securities - Narrative (Details) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2023 USD ($) security | Mar. 31, 2022 USD ($) | Dec. 31, 2022 security | |
Investments, Debt and Equity Securities [Abstract] | |||
Available-for-sale securities, number of positions | security | 250 | 311 | |
Available-for-sale securities, percentage of total securities | 86.80% | 29.80% | |
Available-for-sale securities, number of positions, greater than one year | security | 176 | 101 | |
Proceeds from sales of securities available-for-sale | $ | $ 61,418 | $ 0 | |
Available-for-sale securities, gross realized gains | $ | $ 39 | $ 0 |
Investment in Securities - Sc_2
Investment in Securities - Schedule of the Fair Values of Securities with Unrealized Losses (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Marketable Securities [Line Items] | ||
AFS, Less than 12 months, Estimated Fair Value | $ 254,371 | $ 456,451 |
AFS, Less than 12 months, Unrealized Losses | 3,599 | 22,374 |
AFS, 12 months or more, Estimated Fair Value | 398,519 | 260,284 |
AFS, 12 months or more, Unrealized Losses | 57,909 | 48,259 |
AFS, Total Estimated Fair Value | 652,890 | 716,735 |
AFS, Total Unrealized Losses | 61,508 | 70,633 |
State and political subdivisions | ||
Marketable Securities [Line Items] | ||
AFS, Less than 12 months, Estimated Fair Value | 80,551 | 214,919 |
AFS, Less than 12 months, Unrealized Losses | 387 | 8,958 |
AFS, 12 months or more, Estimated Fair Value | 114,603 | 47,474 |
AFS, 12 months or more, Unrealized Losses | 17,181 | 13,346 |
AFS, Total Estimated Fair Value | 195,154 | 262,393 |
AFS, Total Unrealized Losses | 17,568 | 22,304 |
Mortgage-backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises | ||
Marketable Securities [Line Items] | ||
AFS, Less than 12 months, Estimated Fair Value | 12,346 | 53,732 |
AFS, Less than 12 months, Unrealized Losses | 443 | 6,135 |
AFS, 12 months or more, Estimated Fair Value | 159,194 | 118,017 |
AFS, 12 months or more, Unrealized Losses | 29,111 | 25,101 |
AFS, Total Estimated Fair Value | 171,540 | 171,749 |
AFS, Total Unrealized Losses | 29,554 | 31,236 |
Corporate bonds | ||
Marketable Securities [Line Items] | ||
AFS, Less than 12 months, Estimated Fair Value | 5,000 | 32,517 |
AFS, Less than 12 months, Unrealized Losses | 0 | 3,629 |
AFS, 12 months or more, Estimated Fair Value | 81,647 | 47,580 |
AFS, 12 months or more, Unrealized Losses | 9,643 | 7,622 |
AFS, Total Estimated Fair Value | 86,647 | 80,097 |
AFS, Total Unrealized Losses | 9,643 | 11,251 |
Treasury securities | ||
Marketable Securities [Line Items] | ||
AFS, Less than 12 months, Estimated Fair Value | 156,474 | 155,283 |
AFS, Less than 12 months, Unrealized Losses | 2,769 | 3,652 |
AFS, 12 months or more, Estimated Fair Value | 0 | 0 |
AFS, 12 months or more, Unrealized Losses | 0 | 0 |
AFS, Total Estimated Fair Value | 156,474 | 155,283 |
AFS, Total Unrealized Losses | 2,769 | 3,652 |
Asset backed securities issued or guaranteed by U.S. government agencies or sponsored enterprises | ||
Marketable Securities [Line Items] | ||
AFS, Less than 12 months, Estimated Fair Value | 0 | 0 |
AFS, Less than 12 months, Unrealized Losses | 0 | 0 |
AFS, 12 months or more, Estimated Fair Value | 43,075 | 47,213 |
AFS, 12 months or more, Unrealized Losses | 1,974 | 2,190 |
AFS, Total Estimated Fair Value | 43,075 | 47,213 |
AFS, Total Unrealized Losses | $ 1,974 | $ 2,190 |
Investment in Securities - Sc_3
Investment in Securities - Schedule of Amortized Cost and Fair Value of Investment Securities (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Amortized Cost | ||
Due in 1 year or less | $ 86,522 | |
Due after 1 year through 5 years | 221,691 | |
Due after 5 years through 10 years | 205,475 | |
Due after 10 years | 250,786 | |
Amortized Cost | 764,474 | $ 825,047 |
Fair Value | ||
Due in 1 year or less | 85,645 | |
Due after 1 year through 5 years | 218,313 | |
Due after 5 years through 10 years | 182,676 | |
Due after 10 years | 216,403 | |
Total | $ 703,037 | $ 754,468 |
Fair Value of Financial Instr_3
Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Balance sheet assets: | ||
Investment securities | $ 703,037 | $ 754,468 |
Carrying Amount | ||
Balance sheet assets: | ||
Accrued interest receivable | 7,508 | 8,297 |
Total | 1,978,142 | 2,033,074 |
Balance sheet liabilities: | ||
Accrued interest payable | 176 | 66 |
Total | 2,167,761 | 2,324,883 |
Fair Value | ||
Balance sheet assets: | ||
Cash and cash equivalents | 210,478 | 200,942 |
Investment securities | 703,037 | 754,468 |
Loans, net | 977,053 | 1,004,682 |
Accrued interest receivable | 7,508 | 8,297 |
Total | 1,898,076 | 1,968,389 |
Balance sheet liabilities: | ||
Deposits | 1,116,150 | 1,257,217 |
Accounts and drafts payable | 1,051,435 | 1,067,600 |
Accrued interest payable | 176 | 66 |
Total | $ 2,167,761 | $ 2,324,883 |
Revenue from Contracts with C_3
Revenue from Contracts with Customers (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Revenue, Performance Obligation [Abstract] | ||
Fee revenues, in-scope of FASB ASC 606 | $ 31,036 | $ 29,997 |
Other income (out-of-scope of FASB ASC 606) | 1,071 | 433 |
Total fee revenue and other income | 32,107 | 30,430 |
Processing fees | ||
Revenue, Performance Obligation [Abstract] | ||
Fee revenues, in-scope of FASB ASC 606 | 19,513 | 19,036 |
Financial fees | ||
Revenue, Performance Obligation [Abstract] | ||
Fee revenues, in-scope of FASB ASC 606 | 11,259 | 10,532 |
Information services payment and processing revenue | ||
Revenue, Performance Obligation [Abstract] | ||
Fee revenues, in-scope of FASB ASC 606 | 30,772 | 29,568 |
Bank service fees | ||
Revenue, Performance Obligation [Abstract] | ||
Fee revenues, in-scope of FASB ASC 606 | $ 264 | $ 429 |
Leases - Narrative (Details)
Leases - Narrative (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2023 USD ($) | |
Leases [Abstract] | |
Operating lease, liability | $ 9,250 |
Operating lease, right-of-use asset | $ 8,900 |
Operating Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] | Other liabilities |
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Other assets |
Operating lease, cost | $ 357 |
Short-term lease, cost | 53 |
Variable lease, cost | $ 0 |
Operating lease, weighted average remaining lease term | 8 years |
Operating lease, weighted average discount rate, percent | 3.58% |
Leases - Schedule of Operating
Leases - Schedule of Operating Lease Maturity (Details) $ in Thousands | Mar. 31, 2023 USD ($) |
Lease payments due | |
Less than 1 year | $ 1,349 |
1-2 years | 1,326 |
2-3 years | 1,352 |
3-4 years | 1,347 |
4-5 years | 1,364 |
Over 5 years | 3,875 |
Total undiscounted cash flows | 10,613 |
Discount on cash flows | 1,363 |
Total lease liability | $ 9,250 |