CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 9 Months Ended |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 |
Cash flows from operating activities: | ' | ' |
Net income | $113 | $3,298 |
(Income) loss from discontinued operations | 211 | -1,470 |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ' | ' |
Depreciation and amortization | 2,005 | 2,649 |
Provision for bad debts | 385 | 101 |
Provision for obsolete inventory | 1,877 | 2,330 |
Equity based compensation | -85 | 534 |
Deferred income tax | -1,008 | 1,170 |
Changes in operating assets and liabilities: | ' | ' |
Accounts receivable | 3,482 | 4,256 |
Inventories | -1,004 | -2,538 |
Income tax receivable/payable | -1,009 | -175 |
Other current assets | -526 | -870 |
Other assets | 605 | -245 |
Accounts payable | -8,702 | 1,392 |
Accrued salaries and benefits | 6 | -374 |
Accrued expenses | -2,295 | 1,184 |
Customer deposits | -441 | -374 |
Deferred service revenue | 1,191 | 2,469 |
Other long-term liabilities | 563 | 345 |
Net cash provided by operating activities-continuing operations | -4,632 | 13,682 |
Net cash used in operating activities-discontinued operations | -396 | -2,450 |
Net cash provided by operating activities | -5,028 | 11,232 |
Cash flows from investing activities: | ' | ' |
Capital expenditures | -762 | -1,746 |
Capitalization of software costs | -3,216 | -2,493 |
Purchase of investments | 0 | 1,912 |
Sale of investments | 0 | -956 |
Proceeds from Divestiture of Business | 0 | 4,000 |
Net cash used in investing activities-continuing operations | -3,978 | 717 |
Net cash used in investing activities-discontinued operations | 0 | 0 |
Net cash used in investing activities | -3,978 | 717 |
Cash flows from financing activities: | ' | ' |
Payments of long-term debt | -119 | -1,472 |
Proceeds from the exercise of stock options | 52 | 25 |
Net cash used in financing activities-continuing operations | -67 | -1,447 |
Net cash used in financing activities-discontinued operations | 0 | 0 |
Net cash used in financing activities | -67 | -1,447 |
Effect of exchange rate changes on cash and cash equivalents | -300 | -38 |
Net increase (decrease) in cash and cash equivalents | -9,373 | 10,464 |
Cash and cash equivalents at carrying value from continuing operations | 19,475 | 7,742 |
Cash and cash equivalents at end of period | 10,102 | 18,206 |
Less cash and equivalents of discontinued operations at end of period | 0 | 0 |
Cash and equivalents of continuing operations at end of period | 10,102 | 18,206 |
Cash paid during the period for: | ' | ' |
Interest | 42 | 64 |
Income taxes, net of (refunds) | $1,034 | $175 |