Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2024 | Aug. 06, 2024 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2024 | |
Document Transition Report | false | |
Entity File Number | 001-34762 | |
Entity Registrant Name | FIRST FINANCIAL BANCORP /OH/ | |
Entity Incorporation, State or Country Code | OH | |
Entity Tax Identification Number | 31-1042001 | |
Entity Address, Address Line One | 255 East Fifth Street, Suite 800 | |
Entity Address, City or Town | Cincinnati, | |
Entity Address, State or Province | OH | |
Entity Address, Postal Zip Code | 45202 | |
City Area Code | 877 | |
Local Phone Number | 322-9530 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 95,481,794 | |
Entity Central Index Key | 0000708955 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
NASDAQ/NGS (GLOBAL SELECT MARKET) [Member] | ||
Entity Listings [Line Items] | ||
Title of 12(b) Security | Common stock, No par value | |
Trading Symbol | FFBC | |
Security Exchange Name | NASDAQ |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Gross loans and leases, excluding accrued interest | $ 11,521,203 | $ 10,933,176 |
Less: Allowance for credit losses | (156,185) | (141,433) |
Net loans and leases | 11,365,018 | 10,791,743 |
ASSETS | ||
Cash and due from banks | 193,794 | 213,059 |
Interest-bearing deposits with other banks | 738,555 | 792,960 |
Investment securities available-for-sale, at fair value (amortized cost $3,410,038 at June 30, 2024 and $3,382,604 at December 31, 2023) | 3,036,758 | 3,021,126 |
Investment securities held-to-maturity (fair value $70,066 at June 30, 2024 and $71,688 at December 31, 2023) | 78,921 | 80,321 |
Other investments (1) | 132,412 | 129,945 |
Loans held for sale | 16,911 | 9,213 |
Premises and equipment | 197,873 | 194,740 |
Operating leases | 167,472 | 153,214 |
Goodwill | 1,007,656 | 1,005,868 |
Other Finite-Lived Intangible Assets, Gross | 83,528 | 83,949 |
Other Assets | 1,147,282 | 1,056,762 |
Total assets | 18,166,180 | 17,532,900 |
Deposits | ||
Interest-bearing | 2,922,540 | 2,993,219 |
Savings | 4,628,320 | 4,331,228 |
Time | 3,049,635 | 2,718,390 |
Total interest-bearing deposits | 10,600,495 | 10,042,837 |
Noninterest-bearing | 3,061,427 | 3,317,960 |
Total deposits | 13,661,922 | 13,360,797 |
FHLB short-term borrowings | 1,040,000 | 800,000 |
Other Short-term Borrowings | 139,172 | 137,814 |
Total short-term borrowings | 1,179,172 | 937,814 |
Long-term debt | 338,556 | 344,115 |
Total borrowed funds | 1,517,728 | 1,281,929 |
Accrued interest and other liabilities | 660,091 | 622,200 |
Total liabilities | 15,839,741 | 15,264,926 |
SHAREHOLDERS' EQUITY | ||
Authorized - 160,000,000 shares; Issued - 104,281,794 shares at both June 30, 2024 and December 31, 2023 | 1,635,705 | 1,638,972 |
Retained earnings | 1,204,844 | 1,136,718 |
Accumulated other comprehensive loss | (323,409) | (309,819) |
Treasury stock, at cost, 8,795,784 shares at June 30, 2024 and 9,140,550 shares at December 31, 2023 | (190,701) | (197,897) |
Total shareholders' equity | 2,326,439 | 2,267,974 |
Total liabilities and shareholders' equity | 18,166,180 | 17,532,900 |
Commercial | ||
Gross loans and leases, excluding accrued interest | 3,782,487 | 3,501,221 |
Lease financing | ||
Gross loans and leases, excluding accrued interest | 534,557 | 474,817 |
Construction real estate | ||
Gross loans and leases, excluding accrued interest | 741,406 | 564,832 |
Commercial real estate | ||
Gross loans and leases, excluding accrued interest | 4,076,596 | 4,080,939 |
Residential real estate | ||
Gross loans and leases, excluding accrued interest | 1,377,290 | 1,333,674 |
Home equity | ||
Gross loans and leases, excluding accrued interest | 800,860 | 758,676 |
Installment | ||
Gross loans and leases, excluding accrued interest | 148,530 | 159,078 |
Credit card | ||
Gross loans and leases, excluding accrued interest | $ 59,477 | $ 59,939 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Statement of Financial Position [Abstract] | ||
Debt Securities, Held-to-maturity, Fair Value | $ 70,066 | $ 71,688 |
Debt Securities, Available-for-sale, Amortized Cost | $ 3,410,038 | $ 3,382,604 |
Common Stock, No Par Value | $ 0 | $ 0 |
Common Stock, Shares Authorized | 160,000,000 | 160,000,000 |
Common Stock, Shares, Issued | 104,281,794 | 104,281,794 |
Treasury Stock, Common, Shares | 8,795,784 | 9,140,550 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Interest income | ||||
Loans, including fees | $ 211,760 | $ 184,387 | $ 413,600 | $ 354,093 |
Investment securities | ||||
Taxable | 30,295 | 32,062 | 58,591 | 63,929 |
Tax-exempt | 2,704 | 3,513 | 5,796 | 6,977 |
Total interest on investment securities | 32,999 | 35,575 | 64,387 | 70,906 |
Other earning assets | 7,960 | 3,933 | 15,418 | 7,477 |
Total interest income | 252,719 | 223,895 | 493,405 | 432,476 |
Interest expense | ||||
Deposits | 83,022 | 44,292 | 159,097 | 75,748 |
Short-term borrowings | 11,395 | 15,536 | 22,338 | 28,486 |
Long-term borrowings | 4,991 | 4,835 | 9,919 | 9,692 |
Total interest expense | 99,408 | 64,663 | 191,354 | 113,926 |
Net interest income | 153,311 | 159,232 | 302,051 | 318,550 |
Provision for Credit Losses-loans and leases | 16,157 | 12,719 | 29,576 | 21,363 |
Provision for credit losses-unfunded commitments | 286 | (1,994) | (1,973) | (159) |
Net interest income after provision for credit losses | 136,868 | 148,507 | 274,448 | 297,346 |
Noninterest income | ||||
Service Charges on Deposit Accounts | 7,188 | 6,972 | 14,100 | 13,486 |
Wealth management fees | 7,172 | 6,713 | 13,848 | 13,047 |
Bankcard income | 3,900 | 3,692 | 7,042 | 7,284 |
Client derivative fees | 763 | 1,827 | 2,013 | 2,832 |
Foreign exchange income | 16,787 | 15,039 | 27,222 | 31,937 |
Operating Lease, Lease Income | 16,828 | 10,265 | 31,417 | 23,929 |
Net gain from sales of loans | 4,479 | 3,839 | 8,263 | 6,174 |
Net gain (loss) on sales of investment securities | 0 | (384) | (5,277) | (403) |
Net gain (loss) on equity securities | (64) | (82) | 26 | 58 |
Other | 4,448 | 5,377 | 9,359 | 10,457 |
Total noninterest income | 61,501 | 53,258 | 108,013 | 108,801 |
Noninterest expenses | ||||
Salaries and employee benefits | 75,225 | 74,199 | 149,262 | 146,453 |
Net occupancy | 5,793 | 5,606 | 11,716 | 11,291 |
Furniture and equipment | 3,646 | 3,362 | 7,334 | 6,679 |
Data processing | 8,877 | 9,871 | 17,182 | 18,891 |
Marketing | 2,605 | 2,802 | 4,567 | 4,962 |
Communication | 816 | 644 | 1,611 | 1,278 |
Professional services | 2,885 | 2,308 | 5,153 | 4,254 |
State intangible tax | 875 | 964 | 1,752 | 1,949 |
FDIC assessments | 2,657 | 2,806 | 5,437 | 5,632 |
Intangible assets amortization | 2,396 | 2,601 | 4,697 | 5,201 |
Amortization of operating leases | 10,128 | 6,730 | 19,882 | 14,668 |
Other | 7,671 | 8,722 | 17,336 | 16,050 |
Total noninterest expenses | 123,574 | 120,615 | 245,929 | 237,308 |
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Total | 74,795 | 81,150 | 136,532 | 168,839 |
Income tax expense (benefit) | 13,990 | 15,483 | 25,038 | 32,769 |
Net income | $ 60,805 | $ 65,667 | $ 111,494 | $ 136,070 |
Earnings per common share | ||||
Basic | $ 0.64 | $ 0.70 | $ 1.18 | $ 1.45 |
Diluted | $ 0.64 | $ 0.69 | $ 1.17 | $ 1.43 |
Average common shares outstanding - basic | 94,438,235 | 93,924,068 | 94,328,151 | 93,828,829 |
Average common shares outstanding - diluted | 95,470,093 | 95,169,348 | 95,327,045 | 95,065,334 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 60,805 | $ 65,667 | $ 111,494 | $ 136,070 |
Other comprehensive (loss) income, net of tax | ||||
Unrealized gain (loss) on debt securities arising during the period | (1,999) | (24,896) | (9,185) | 5,589 |
Change in retirement obligation | 289 | 132 | 577 | 247 |
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, after Tax | (458) | (331) | (4,549) | (331) |
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax | (132) | 144 | (433) | 148 |
Other comprehensive income (loss) | (2,300) | (24,951) | (13,590) | 5,653 |
Comprehensive income (loss) | $ 58,505 | $ 40,716 | $ 97,904 | $ 141,723 |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($) $ in Thousands | Total | Common Stock | Retained earnings | Accumulated other comprehensive income (loss) | Treasury Stock, Common |
Beginning Balances (in shares) at Dec. 31, 2022 | 104,281,794 | (9,390,695) | |||
Beginning Balances at Dec. 31, 2022 | $ 2,041,373 | $ 1,634,605 | $ 968,237 | $ (358,663) | $ (202,806) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net income | 136,070 | 136,070 | |||
Other comprehensive income (loss) | 5,653 | 5,653 | |||
Cash dividends declared : | |||||
Common stock at $0.23 per share in 2024 and $0.23 per share in 2023 | (43,592) | (43,592) | |||
Exercise of stock options, net of shares purchased (in shares) | 4,855 | ||||
Exercise of stock options, net of shares purchased | (48) | (57) | $ (105) | ||
Restricted stock awards, net of forfeitures (in shares) | 289,529 | ||||
Restricted stock awards, net of forfeitures | (4,924) | (10,680) | $ 5,756 | ||
Share-based compensation expense | 8,791 | $ 8,791 | |||
Ending Balances (in shares) at Jun. 30, 2023 | 104,281,794 | (9,096,311) | |||
Ending Balances at Jun. 30, 2023 | 2,143,419 | $ 1,632,659 | 1,060,715 | (353,010) | $ (196,945) |
Beginning Balances (in shares) at Mar. 31, 2023 | 104,281,794 | (9,091,388) | |||
Beginning Balances at Mar. 31, 2023 | 2,121,496 | $ 1,629,428 | 1,016,893 | (328,059) | $ (196,766) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net income | 65,667 | 65,667 | |||
Other comprehensive income (loss) | (24,951) | (24,951) | |||
Cash dividends declared : | |||||
Common stock at $0.23 per share in 2024 and $0.23 per share in 2023 | (21,845) | (21,845) | |||
Exercise of stock options, net of shares purchased (in shares) | 1,387 | ||||
Exercise of stock options, net of shares purchased | (14) | (16) | $ (30) | ||
Restricted stock awards, net of forfeitures (in shares) | (6,310) | ||||
Restricted stock awards, net of forfeitures | (1,137) | (928) | $ (209) | ||
Share-based compensation expense | 4,175 | $ 4,175 | |||
Ending Balances (in shares) at Jun. 30, 2023 | 104,281,794 | (9,096,311) | |||
Ending Balances at Jun. 30, 2023 | 2,143,419 | $ 1,632,659 | 1,060,715 | (353,010) | $ (196,945) |
Beginning Balances (in shares) at Dec. 31, 2023 | 104,281,794 | (9,140,550) | |||
Beginning Balances at Dec. 31, 2023 | 2,267,974 | $ 1,638,972 | 1,136,718 | (309,819) | $ (197,897) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net income | 111,494 | 111,494 | |||
Other comprehensive income (loss) | (13,590) | (13,590) | |||
Cash dividends declared : | |||||
Common stock at $0.23 per share in 2024 and $0.23 per share in 2023 | (43,967) | (43,967) | |||
Restricted stock awards, net of forfeitures (in shares) | 344,766 | ||||
Restricted stock awards, net of forfeitures | (5,015) | (12,211) | $ 7,196 | ||
Share-based compensation expense | 8,944 | $ 8,944 | |||
Ending Balances (in shares) at Jun. 30, 2024 | 104,281,794 | (8,795,784) | |||
Ending Balances at Jun. 30, 2024 | 2,326,439 | $ 1,635,705 | 1,204,844 | (323,409) | $ (190,701) |
Beginning Balances (in shares) at Mar. 31, 2024 | 104,281,794 | (8,808,199) | |||
Beginning Balances at Mar. 31, 2024 | 2,287,003 | $ 1,632,971 | 1,166,065 | (321,109) | $ (190,924) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net income | 60,805 | 60,805 | |||
Other comprehensive income (loss) | (2,300) | (2,300) | |||
Cash dividends declared : | |||||
Common stock at $0.23 per share in 2024 and $0.23 per share in 2023 | (22,026) | (22,026) | |||
Restricted stock awards, net of forfeitures (in shares) | 12,415 | ||||
Restricted stock awards, net of forfeitures | (121) | (344) | $ 223 | ||
Share-based compensation expense | 3,078 | $ 3,078 | |||
Ending Balances (in shares) at Jun. 30, 2024 | 104,281,794 | (8,795,784) | |||
Ending Balances at Jun. 30, 2024 | $ 2,326,439 | $ 1,635,705 | $ 1,204,844 | $ (323,409) | $ (190,701) |
CONSOLIDATED STATEMENTS OF CH_2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Parenthetical) - $ / shares | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Common Stock, Dividends, Per Share, Declared | $ 0.23 | $ 0.23 | $ 0.46 | $ 0.46 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Operating activities | ||
Net income | $ 111,494 | $ 136,070 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Provision for (recapture of) credit losses | 27,603 | 21,204 |
Depreciation and amortization | 15,173 | 15,036 |
Stock-based compensation expense | 8,944 | 8,791 |
Pension expense (income) | 2,950 | 1,752 |
Net amortization (accretion) on investment securities | 2,374 | 3,779 |
Net (gain) loss on sales of investment securities | 5,277 | 403 |
Unrealized gain (loss) on equity securities | (26) | (58) |
Originations of loans held for sale | (192,360) | (126,746) |
Net gains from sales of loans held for sale | (8,263) | (6,174) |
Proceeds from sales of loans held for sale | 192,925 | 124,350 |
Deferred income taxes | 12,824 | 8,762 |
Operating Lease, Right-of-Use Asset, Amortization Expense | 4,078 | 3,791 |
Payments for operating leases | (4,243) | (3,924) |
Decrease (increase) cash surrender value of life insurance | 1,903 | 2,250 |
Decrease (increase) in interest receivable | (2,420) | (2,997) |
(Decrease) increase in interest payable | 1,240 | 30,939 |
Decrease (increase) in other assets | (107,733) | 132,084 |
(Decrease) increase in other liabilities | 32,053 | (65,747) |
Net cash provided by (used in) operating activities | 99,987 | 279,065 |
Investing activities | ||
Proceeds from Sale of Debt Securities, Available-for-sale | 211,959 | 4,750 |
Proceeds from calls, paydowns and maturities of securities available-for-sale | 219,808 | 194,099 |
Payments to Acquire Debt Securities, Available-for-sale | 469,203 | 35,718 |
Proceeds from calls, paydowns and maturities of securities held-to-maturity | 1,533 | 1,748 |
Proceeds from Sale of Other Investments | 11,559 | 0 |
Proceeds from Maturities, Prepayments and Calls of Other Investments | 24,831 | 2,192 |
Payments to Acquire Other Investments | 36,590 | 866 |
Net decrease (increase) in interest-bearing deposits with other banks | 54,405 | (97,059) |
Net decrease (increase) in loans and leases | (509,553) | (256,030) |
Proceeds from disposal of other real estate owned | 106 | 85 |
Purchases of premises and equipment | (10,408) | (12,033) |
Net change in operating leases | (14,258) | (40,534) |
Cash consideration | (96,887) | (3,495) |
Proceeds from Life Insurance Policy | 1,122 | 1,620 |
Net cash provided by (used in) investing activities | (611,576) | (241,241) |
Financing activities | ||
Net (decrease) increase in total deposits | 301,125 | 93,701 |
Net (decrease) increase in short-term borrowings | 241,358 | (70,873) |
Payments of long-term debt | 5,935 | 7,088 |
Cash dividends paid on common stock | (44,224) | (43,728) |
Proceeds from exercise of stock options | 0 | 48 |
Net cash provided by (used in) financing activities | 492,324 | (27,940) |
Cash and due from banks: | ||
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | (19,265) | 9,884 |
Cash and due from bank at beginning of period | 213,059 | 207,501 |
Cash and due from bank at end of period | 193,794 | 217,385 |
Supplemental Disclosures | ||
Interest Paid | 190,114 | 82,987 |
Income Taxes Paid | 21,248 | 7,717 |
Supplemental schedule for investing activities | ||
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets, Net Of Purchase Consideration | 914 | (3,380) |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities | 2,702 | 941 |
Goodwill | $ 1,788 | $ 4,321 |
Organization, Consolidation and
Organization, Consolidation and Presentation of Financial Statements | 6 Months Ended |
Jun. 30, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
SUMMARY OF SIGNFICANT ACCOUNTING POLICIES | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of presentation. The Consolidated Financial Statements of First Financial Bancorp., a financial holding company principally serving Ohio, Indiana, Kentucky and Illinois, include the accounts and operations of First Financial and its wholly-owned subsidiary, First Financial Bank. All significant intercompany transactions and accounts have been eliminated in consolidation. Certain reclassifications of prior periods' amounts have been made to conform to current year presentation. Such reclassifications had no effect on net earnings. These interim financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they may not include all of the information and accompanying notes necessary to constitute a complete set of financial statements required by GAAP and should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Management believes these unaudited consolidated financial statements reflect all adjustments of a normal recurring nature which are necessary for a fair presentation of the results for the interim periods presented. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period. The Consolidated Balance Sheet as of December 31, 2023 has been derived from the audited financial statements in the Company’s 2023 Form 10-K. Use of estimates. The preparation of financial statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the Consolidated Financial Statements and accompanying Notes. Actual realized amounts could differ materially from these estimates. |
RECENTLY ADOPTED AND ISSUED ACC
RECENTLY ADOPTED AND ISSUED ACCOUNTING STANDARDS | 6 Months Ended |
Jun. 30, 2024 | |
Accounting Standards Update and Change in Accounting Principle [Abstract] | |
Recently Adopted and Issued Accounting Standards Disclosure [Text Block] | ACCOUNTING STANDARDS RECENTLY ADOPTED OR ISSUED Standards Adopted in 2024 In March, 2023, the FASB issued ASU No. 2023-02, Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method , that is intended to improve the accounting and disclosures for investments in tax credit structures. The ASU is a ratification of the FASB’s EITF consensus that was issued in December, 2022. The ASU allows reporting entities to elect to account for qualifying tax equity investments using the proportional amortization method, if certain conditions are met, regardless of the program giving rise to the related income tax credits. The amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. First Financial adopted this standard on a modified retrospective basis, resulting in amended disclosures in the Company's Consolidated Financial Statements, but not materially impacting the Company's results of operations. The Company recorded a net increase to retained earnings of $0.6 million as of January 1, 2024 for the cumulative effect of adopting this guidance. Standards Adopted in 2023 In March, 2022, the FASB issued ASU 2022-02 - Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. This standard eliminates the accounting guidance on TDRs for creditors in ASC 310-40 and amends the guidance on “vintage disclosures” to require disclosure of current period gross write-offs by year of origination. The ASU also updates the requirements related to accounting for credit losses under ASC 326 and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, for any entities that have adopted ASU 2016-13 - Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The adoption of this standard resulted in amended disclosures in the Company's Consolidated Financial Statements, but did not materially impact the Company's results of operations. Standards Issued But Not Yet Adopted In November, 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments are intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. Additionally, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment and define other disclosure requirements. A public entity must apply the amendments retrospectively to all prior periods presented in the financial statements. Upon transition, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The adoption of this standard will likely result in additional disclosures in the Company's Consolidated Financial Statements, but it is not expected to materially impact the Company's results of operations. In December, 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. |
INVESTMENTS
INVESTMENTS | 6 Months Ended |
Jun. 30, 2024 | |
Investments, Debt and Equity Securities [Abstract] | |
INVESTMENTS | INVESTMENTS For the three months ended June 30, 2024, there were no sales of AFS securities. For the six months ended June 30, 2024 there were $212.0 million of sales of AFS securities with $0.4 million gross realized gains and gross realized losses of $7.9 million. Additionally in the first six months ended June 30, 2024, First Financial sold its remaining Class B Visa shares, which resulted in proceeds of $11.6 million, with gross realized gains of $2.2 million which is included in Net gain (loss) on sales of investment securities on the Consolidated Statements of Income. For the three and six months ended June 30, 2023, there were $4.8 million of sales of AFS securities with no gross realized gains and gross realized losses of $0.4 million. The following is a summary of HTM and AFS investment securities as of June 30, 2024: Held-to-maturity Available-for-sale (Dollars in thousands) Amortized Unrecognized gain Unrecognized loss Fair Amortized Unrealized Unrealized Fair U.S. Treasuries $ 0 $ 0 $ 0 $ 0 $ 34,915 $ 0 $ (3,943) $ 30,972 Securities of U.S. government agencies and corporations 0 0 0 0 82,501 0 (12,521) 69,980 Mortgage-backed securities - residential 0 0 0 0 909,468 469 (102,814) 807,123 Mortgage-backed securities - commercial 31,961 0 (4,891) 27,070 438,738 0 (33,465) 405,273 Collateralized mortgage obligations 7,466 0 (873) 6,593 529,316 374 (57,225) 472,465 Obligations of state and other political subdivisions 8,244 35 (325) 7,954 701,945 975 (124,348) 578,572 Asset-backed securities 0 0 0 0 578,931 191 (30,021) 549,101 Other securities 31,250 0 (2,801) 28,449 134,224 15 (10,967) 123,272 Total $ 78,921 $ 35 $ (8,890) $ 70,066 $ 3,410,038 $ 2,024 $ (375,304) $ 3,036,758 The following is a summary of HTM and AFS investment securities as of December 31, 2023: Held-to-maturity Available-for-sale (Dollars in thousands) Amortized Unrecognized gain Unrecognized Fair Amortized Unrealized Unrealized Fair U.S. Treasuries $ 0 $ 0 $ 0 $ 0 $ 34,904 $ 0 $ (3,661) $ 31,243 Securities of U.S. government agencies and corporations 0 0 0 0 81,790 0 (12,010) 69,780 Mortgage-backed securities - residential 0 0 0 0 744,546 2,034 (85,532) 661,048 Mortgage-backed securities - commercial 32,926 0 (4,628) 28,298 543,134 7 (35,911) 507,230 Collateralized mortgage obligations 7,970 0 (539) 7,431 478,744 181 (60,277) 418,648 Obligations of state and other political subdivisions 8,175 130 (215) 8,090 765,223 1,614 (114,320) 652,517 Asset-backed securities 0 0 0 0 600,055 6 (39,813) 560,248 Other securities 31,250 0 (3,381) 27,869 134,208 0 (13,796) 120,412 Total $ 80,321 $ 130 $ (8,763) $ 71,688 $ 3,382,604 $ 3,842 $ (365,320) $ 3,021,126 The following table provides a summary of investment securities by contractual maturity as of June 30, 2024, except for residential and commercial mortgage-backed securities, collateralized mortgage obligations and asset-backed securities, which are shown as single totals due to the unpredictability of the timing in principal repayments. Held-to-maturity Available-for-sale (Dollars in thousands) Amortized Fair Amortized Fair By Contractual Maturity: Due in one year or less $ 0 $ 0 $ 10,536 $ 10,542 Due after one year through five years 5,092 5,070 159,963 146,287 Due after five years through ten years 32,747 29,909 250,521 211,774 Due after ten years 1,655 1,424 532,565 434,193 Mortgage-backed securities - residential 0 0 909,468 807,123 Mortgage-backed securities - commercial 31,961 27,070 438,738 405,273 Collateralized mortgage obligations 7,466 6,593 529,316 472,465 Asset-backed securities 0 0 578,931 549,101 Total $ 78,921 $ 70,066 $ 3,410,038 $ 3,036,758 Unrealized gains and losses on debt securities available-for-sale are generally due to fluctuations in current market yields relative to the yields of the securities at their amortized cost. All AFS securities with unrealized losses are reviewed quarterly to determine if any impairment exists, requiring a write-down to fair value. For AFS securities in an unrealized loss position, the Company first assesses whether it intends to sell or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities available-for-sale in an unrealized loss position that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security . If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an allowance for credit losses is recorded, limited to the amount that the fair value of the security is less than its amortized cost basis. First Financial does not intend to sell, and it is not more likely than not that the Company will be required to sell, debt securities prior to maturity or recovery of the recorded value. Additionally, based on the Company's credit assessment of AFS securities in an unrealized loss position, the Company recorded no reserves for the periods ended June 30, 2024 or December 31, 2023. As of June 30, 2024, the Company's investment securities portfolio consisted of 909 securities, of which 752 were in an unrealized loss position. As of December 31, 2023, the Company's investment securities portfolio consisted of 1,018 securities, of which 783 were in an unrealized loss position. Primarily all of First Financial’s HTM debt securities are issued by U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. The remainder of the Company's HTM securities are non-agency collateralized mortgage obligations and obligations of state and other political subdivisions which currently carry ratings no lower than A+. There were no HTM securities on nonaccrual status or past due at June 30, 2024 or December 31, 2023. Management measures expected credit losses on HTM debt securities on a collective basis by security type. The estimate of expected credit losses considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. The Company did not record an ACL for these securities as of June 30, 2024 or December 31, 2023. The following tables provide the fair value and gross unrealized losses of AFS investment securities in an unrealized loss position for which an ACL has not been recorded, aggregated by investment category and the length of time the individual securities have been in a continuous loss position: June 30, 2024 Less than 12 months 12 months or more Total (Dollars in thousands) Fair Unrealized Fair Unrealized Fair Unrealized U.S. Treasuries $ 0 $ 0 $ 30,972 $ (3,943) $ 30,972 $ (3,943) Securities of U.S. Government agencies and corporations 0 0 69,980 (12,521) 69,980 (12,521) Mortgage-backed securities - residential 170,664 (2,559) 548,735 (100,255) 719,399 (102,814) Mortgage-backed securities - commercial 26,663 (103) 358,441 (33,362) 385,104 (33,465) Collateralized mortgage obligations 54,817 (167) 313,966 (57,058) 368,783 (57,225) Obligations of state and other political subdivisions 29,951 (361) 505,236 (123,987) 535,187 (124,348) Asset-backed securities 51,977 (99) 314,378 (29,922) 366,355 (30,021) Other securities 0 0 118,256 (10,967) 118,256 (10,967) Total $ 334,072 $ (3,289) $ 2,259,964 $ (372,015) $ 2,594,036 $ (375,304) December 31, 2023 Less than 12 months 12 months or more Total (Dollars in thousands) Fair Unrealized Fair Unrealized Fair Unrealized U.S. Treasuries $ 0 $ 0 $ 31,243 $ (3,661) $ 31,243 $ (3,661) Securities of U.S. Government agencies and corporations 0 0 69,780 (12,010) 69,780 (12,010) Mortgage-backed securities - residential 31,892 (483) 538,863 (85,049) 570,755 (85,532) Mortgage-backed securities - commercial 1,772 (11) 495,451 (35,900) 497,223 (35,911) Collateralized mortgage obligations 10,699 (157) 393,884 (60,120) 404,583 (60,277) Obligations of state and other political subdivisions 15,155 (132) 562,740 (114,188) 577,895 (114,320) Asset-backed securities 6,853 (15) 542,029 (39,798) 548,882 (39,813) Other securities 14,605 (396) 105,807 (13,400) 120,412 (13,796) Total $ 80,976 $ (1,194) $ 2,739,797 $ (364,126) $ 2,820,773 $ (365,320) The following tables provide the fair value and gross unrecognized losses of HTM investment securities in an unrecognized loss position for which an ACL has not been recorded, aggregated by investment category and the length of time the individual securities have been in a continuous loss position: June 30, 2024 Less than 12 months 12 months or more Total (Dollars in thousands) Fair Unrecognized Fair Unrecognized Fair Unrecognized U.S. Treasuries $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 Securities of U.S. Government agencies and corporations 0 0 0 0 0 0 Mortgage-backed securities - residential 0 0 0 0 0 0 Mortgage-backed securities - commercial 0 0 27,070 (4,891) 27,070 (4,891) Collateralized mortgage obligations 0 0 6,593 (873) 6,593 (873) Obligations of state and other political subdivisions 3,368 (75) 2,554 (250) 5,922 (325) Asset-backed securities 0 0 0 0 0 0 Other securities 0 0 28,449 (2,801) 28,449 (2,801) Total $ 3,368 $ (75) $ 64,666 $ (8,815) $ 68,034 $ (8,890) December 31, 2023 Less than 12 months 12 months or more Total (Dollars in thousands) Fair Unrecognized Fair Unrecognized Fair Unrecognized U.S. Treasuries $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 Securities of U.S. Government agencies and corporations 0 0 0 0 0 0 Mortgage-backed securities - residential 0 0 0 0 0 0 Mortgage-backed securities - commercial 0 0 28,298 (4,628) 28,298 (4,628) Collateralized mortgage obligations 0 0 7,431 (539) 7,431 (539) Obligations of state and other political subdivisions 1,128 (3) 1,488 (212) 2,616 (215) Asset-backed securities 0 0 0 0 0 0 Other securities 0 0 27,869 (3,381) 27,869 (3,381) Total $ 1,128 $ (3) $ 65,086 $ (8,760) $ 66,214 $ (8,763) For further detail on the fair value of investment securities, see Note 17 – Fair Value Disclosures. |
LOANS AND LEASES
LOANS AND LEASES | 6 Months Ended |
Jun. 30, 2024 | |
Receivables [Abstract] | |
LOANS AND LEASES | 89 days past due Total Commercial & industrial $ 24,101 $ 0 $ 0 $ 0 $ 24,101 Residential real estate 1,355 84 387 77 1,903 Home equity 255 0 0 0 255 Total $ 25,711 $ 84 $ 387 $ 77 $ 26,259 The following table presents the performance as of June 30, 2023 for FDMs granted since the January 1, 2023 adoption date. Six months ended June 30, 2023 (Dollars in thousands) Current 30 – 59 days past due 60 – 89 days past due > 89 days past due Total Commercial & industrial $ 4,805 $ 0 $ 0 $ 0 $ 4,805 Residential real estate 970 0 217 0 1,187 Home equity 184 0 0 0 184 Total $ 5,959 $ 0 $ 217 $ 0 $ 6,176 Nonaccrual loans. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan classified as nonaccrual may return to accrual status if none of the principal and interest is due and unpaid, and the Bank expects repayment of the remaining contractual principal and interest. First Financial individually reviews all nonaccrual loan relationships greater than $250,000 to determine if a reserve is required based on the borrower’s overall financial condition, resources and payment record, support from guarantors and the realizable value of any collateral. These reserves are based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans. The following table provides information on nonaccrual loans and leases: June 30, 2024 December 31, 2023 (Dollars in thousands) Nonaccrual loans with a related ACL Nonaccrual loans with no related ACL Total nonaccrual Nonaccrual loans with a related ACL Nonaccrual loans with no related ACL Total nonaccrual Nonaccrual loans Commercial & industrial $ 8,902 $ 8,763 $ 17,665 $ 3,329 $ 12,417 $ 15,746 Lease financing 4,883 491 5,374 1,505 2,105 3,610 Construction real estate 0 0 0 0 0 0 Commercial real estate 12,253 10,689 22,942 16,356 11,628 27,984 Residential real estate 0 12,715 12,715 0 14,067 14,067 Home equity 0 3,295 3,295 0 3,476 3,476 Installment 0 682 682 0 870 870 Total nonaccrual loans $ 26,038 $ 36,635 $ 62,673 $ 21,190 $ 44,563 $ 65,753 First Financial recognized interest income on nonaccrual loans and leases of $0.3 million for both the three months ended June 30, 2024 and June 30, 2023, and $0.6 million for each of the six months ended June 30, 2024 and June 30, 2023. A loan is considered to be collateral dependent when the borrower is experiencing financial difficulty and the repayment is expected to be provided substantially through the operation or sale of collateral. The following table presents the amortized cost basis of collateral dependent loans by class of loan. June 30, 2024 Type of Collateral (Dollar in thousands) Business Commercial real estate Equipment Land Residential real estate Other Total Class of loan Commercial & industrial $ 7,619 $ 0 $ 8,164 $ 0 $ 0 $ 1,882 $ 17,665 Lease financing 0 0 5,374 0 0 0 5,374 Commercial real estate-investor 0 17,454 0 0 0 0 17,454 Commercial real estate-owner 0 3,595 1,893 0 0 0 5,488 Residential real estate 0 0 0 0 12,715 0 12,715 Home equity 0 0 0 0 3,295 0 3,295 Installment 0 0 0 0 0 682 682 Total $ 7,619 $ 21,049 $ 15,431 $ 0 $ 16,010 $ 2,564 $ 62,673 December 31, 2023 Type of Collateral (Dollar in thousands) Business Commercial real estate Equipment Land Residential real estate Other Total Class of loan Commercial & industrial $ 10,952 $ 0 $ 3,869 $ 0 $ 0 $ 925 $ 15,746 Lease financing 0 0 3,610 0 0 0 3,610 Commercial real estate-investor 0 22,694 0 0 0 0 22,694 Commercial real estate-owner 0 3,397 1,893 0 0 0 5,290 Residential real estate 0 0 0 0 14,067 0 14,067 Home equity 0 0 0 0 3,476 0 3,476 Installment 0 0 0 0 0 870 870 Total $ 10,952 $ 26,091 $ 9,372 $ 0 $ 17,543 $ 1,795 $ 65,753 Lease financing - Lessor. First Financial originates both sales-type and direct financing leases, and the Company manages and reviews lease residuals in accordance with its credit policies. Payments are generally fixed, however, in some agreements, lease payments are based on a rate or index plus a spread. Sales-type lease contracts contain the ability to purchase the underlying equipment at lease maturity and profit or loss is recognized at lease commencement. Direct financing leases are generally three to five years in length and may be extended at maturity, however, early cancellation may result in a fee to the borrower. For direct financing leases, the net unearned income is deferred and amortized over the life of the lease. The components of the Company's net investments in direct financing and sales-type leases, which are included in Lease financing on the Consolidated Balance Sheets are as follows: (Dollar in thousands) June 30, 2024 December 31, 2023 Direct financing leases Lease receivables $ 14,491 $ 16,272 Unguaranteed residual values 10,162 11,402 Sales-type leases Lease receivables 506,366 444,144 Unguaranteed residual values 3,538 2,999 Total net investment in direct financing and sales-type leases $ 534,557 $ 474,817 Interest income for direct financing and sales-type leases was $8.9 million and $6.2 million for the three months ended June 30, 2024 and June 30, 2023, respectively. Interest income for direct financing and sales-type leases was $17.3 million and $11.1 million for the six months ended June 30, 2024 and June 30, 2023, respectively. The remaining maturities of lease receivables were as follows: (Dollars in thousands) Direct financing and Sales-type Remainder of 2024 $ 82,772 2025 161,965 2026 138,918 2027 109,322 2028 61,647 Thereafter 42,874 Total lease payments 597,498 Less: unearned interest income (76,641) Net lease receivables $ 520,857 OREO. OREO consists of properties acquired by the Company primarily through the loan foreclosure or repossession process, that results in partial or total satisfaction of problem loans. Changes in OREO were as follows: Three months ended Six months ended June 30, June 30, (Dollars in thousands) 2024 2023 2024 2023 Balance at beginning of period $ 161 $ 191 $ 106 $ 191 Additions Commercial real estate 0 0 0 0 Residential real estate 0 319 55 319 Total additions 0 319 55 319 Disposals Commercial real estate 0 0 0 0 Residential real estate (106) (85) (106) (85) Total disposals (106) (85) (106) (85) Valuation adjustment Commercial real estate 0 0 0 0 Residential real estate (25) (144) (25) (144) Total valuation adjustment (25) (144) (25) (144) Balance at end of period $ 30 $ 281 $ 30 $ 281 " id="sjs-B4" xml:space="preserve">LOANS AND LEASES First Financial offers clients a variety of commercial and consumer loan and lease products with diverse interest rates and payment terms. Commercial loan categories include C&I, CRE, construction real estate and lease financing. Consumer loan categories include residential real estate, home equity, installment and credit card. Lending activities are primarily concentrated in states where the Bank operates banking centers (Ohio, Indiana, Kentucky and Illinois). First Financial also has certain specialty lending platforms that extend beyond the geographic banking center footprint. These specialty finance businesses provide insurance premium financing, equipment lease financing and financing to franchise owners and clients within the financial services industry. Credit Quality. To facilitate the monitoring of credit quality for commercial loans, First Financial utilizes the following categories of credit grades: Pass - Higher quality loans that do not fit any of the other categories described below. Special Mention - First Financial assigns a special mention rating to loans and leases with potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan, lease or First Financial's credit position at some future date. Substandard - First Financial assigns a substandard rating to loans or leases that are inadequately protected by the current sound financial worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans and leases have well-defined weaknesses that jeopardize repayment of the debt. Substandard loans and leases are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not addressed. Doubtful - First Financial assigns a doubtful rating to loans and leases with all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans. The credit grades previously described are derived from standard regulatory rating definitions and are assigned upon initial approval of credit to borrowers and updated periodically thereafter. First Financial considers repayment performance to be the best indicator of credit quality for consumer loans. Consumer loans that have principal and interest payments that are past due by 90 days or more are generally classified as nonperforming. In 2022 and all years prior that are presented below, consumer loans that had been modified in a TDR were classified as nonperforming. The following table sets forth the Company's loan portfolio at June 30, 2024 by risk attribute and origination date as well as current period gross chargeoffs: (Dollars in thousands) 2024 2023 2022 2021 2020 Prior Term Total Revolving Total Commercial & industrial Pass $ 397,698 $ 838,832 $ 672,267 $ 357,802 $ 230,791 $ 283,921 $ 2,781,311 $ 872,488 $ 3,653,799 Special mention 541 1,905 3,566 634 454 14,964 22,064 16,859 38,923 Substandard 8,195 4,348 20,856 14,777 2,766 7,601 58,543 31,222 89,765 Doubtful 0 0 0 0 0 0 0 0 0 Total $ 406,434 $ 845,085 $ 696,689 $ 373,213 $ 234,011 $ 306,486 $ 2,861,918 $ 920,569 $ 3,782,487 YTD Gross chargeoffs $ 3 $ 650 $ 1,496 $ 403 $ 131 $ 2,161 $ 4,844 $ 0 $ 4,844 Lease financing Pass $ 99,451 $ 292,896 $ 91,744 $ 14,831 $ 7,857 $ 2,988 $ 509,767 $ 0 $ 509,767 Special mention 0 2,985 11,234 0 0 0 14,219 0 14,219 Substandard 0 3,529 4,357 80 0 2,605 10,571 0 10,571 Total $ 99,451 $ 299,410 $ 107,335 $ 14,911 $ 7,857 $ 5,593 $ 534,557 $ 0 $ 534,557 YTD Gross chargeoffs $ 0 $ 109 $ 81 $ 3 $ 0 $ 0 $ 193 $ 0 $ 193 Construction real estate Pass $ 155,037 $ 113,895 $ 309,623 $ 106,111 $ 1,365 $ 5,969 $ 692,000 $ 211 $ 692,211 Special mention 0 0 11,045 0 16,588 10,247 37,880 0 37,880 Substandard 1,196 0 0 10,119 0 0 11,315 0 11,315 Total $ 156,233 $ 113,895 $ 320,668 $ 116,230 $ 17,953 $ 16,216 $ 741,195 $ 211 $ 741,406 YTD Gross chargeoffs $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 Commercial real estate - investor Pass $ 237,292 $ 436,115 $ 536,512 $ 419,766 $ 256,115 $ 1,081,672 $ 2,967,472 $ 37,140 $ 3,004,612 Special mention 0 0 0 8,989 279 48,587 57,855 0 57,855 Substandard 0 0 10,600 0 5,200 26,444 42,244 0 42,244 Doubtful 0 0 0 0 0 0 0 0 0 (Dollars in thousands) 2024 2023 2022 2021 2020 Prior Term Total Revolving Total Total $ 237,292 $ 436,115 $ 547,112 $ 428,755 $ 261,594 $ 1,156,703 $ 3,067,571 $ 37,140 $ 3,104,711 YTD Gross chargeoffs $ 0 $ 0 $ 0 $ 0 $ 788 $ 4,531 $ 5,319 $ 0 $ 5,319 Commercial real estate - owner Pass $ 100,312 $ 133,722 $ 167,831 $ 114,685 $ 134,433 $ 261,297 $ 912,280 $ 17,773 $ 930,053 Special mention 0 3,492 567 605 515 13,533 18,712 0 18,712 Substandard 0 0 723 9,896 2,052 10,449 23,120 0 23,120 Total $ 100,312 $ 137,214 $ 169,121 $ 125,186 $ 137,000 $ 285,279 $ 954,112 $ 17,773 $ 971,885 YTD Gross chargeoffs $ 0 $ 0 $ 0 $ 0 $ 0 $ 2 $ 2 $ 0 $ 2 Residential real estate Performing $ 72,959 $ 226,221 $ 343,729 $ 247,159 $ 181,679 $ 289,603 $ 1,361,350 $ 0 $ 1,361,350 Nonperforming 0 235 733 3,148 3,097 8,727 15,940 0 15,940 Total $ 72,959 $ 226,456 $ 344,462 $ 250,307 $ 184,776 $ 298,330 $ 1,377,290 $ 0 $ 1,377,290 YTD Gross chargeoffs $ 0 $ 0 $ 25 $ 16 $ 0 $ 30 $ 71 $ 0 $ 71 Home equity Performing $ 16,027 $ 26,119 $ 21,690 $ 27,097 $ 30,795 $ 27,855 $ 149,583 $ 645,201 $ 794,784 Nonperforming 0 71 144 192 161 358 926 5,150 6,076 Total $ 16,027 $ 26,190 $ 21,834 $ 27,289 $ 30,956 $ 28,213 $ 150,509 $ 650,351 $ 800,860 YTD Gross chargeoffs $ 37 $ 25 $ 0 $ 0 $ 5 $ 80 $ 147 $ 0 $ 147 Installment Performing $ 7,450 $ 12,481 $ 30,211 $ 16,310 $ 2,688 $ 4,403 $ 73,543 $ 72,967 $ 146,510 Nonperforming 139 22 670 381 150 43 1,405 615 2,020 Total $ 7,589 $ 12,503 $ 30,881 $ 16,691 $ 2,838 $ 4,446 $ 74,948 $ 73,582 $ 148,530 YTD Gross chargeoffs $ 41 $ 586 $ 2,578 $ 992 $ 43 $ 30 $ 4,270 $ 0 $ 4,270 Credit cards Performing $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 59,202 $ 59,202 Nonperforming 0 0 0 0 0 0 0 275 275 Total $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 59,477 $ 59,477 YTD Gross chargeoffs $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 1,326 $ 1,326 Total Loans $ 1,096,297 $ 2,096,868 $ 2,238,102 $ 1,352,582 $ 876,985 $ 2,101,266 $ 9,762,100 $ 1,759,103 $ 11,521,203 Total YTD Gross Chargeoffs $ 81 $ 1,370 $ 4,180 $ 1,414 $ 967 $ 6,834 $ 14,846 $ 1,326 $ 16,172 The following table sets forth the Company's loan portfolio at December 31, 2023 by risk attribute and origination date: (Dollars in thousands) 2023 2022 2021 2020 2019 Prior Term Total Revolving Total Commercial & industrial Pass $ 848,448 $ 736,213 $ 414,460 $ 265,143 $ 113,296 $ 226,970 $ 2,604,530 $ 774,080 $ 3,378,610 Special mention 0 13,373 4,970 882 19,560 1,328 40,113 8,882 48,995 Substandard 3,133 21,505 11,483 1,205 1,023 9,990 48,339 25,277 73,616 Total $ 851,581 $ 771,091 $ 430,913 $ 267,230 $ 133,879 $ 238,288 $ 2,692,982 $ 808,239 $ 3,501,221 YTD Gross chargeoffs $ 10 $ 2,978 $ 7,267 $ 7,055 $ 936 $ 929 $ 19,175 $ 0 $ 19,175 Lease financing Pass $ 261,064 $ 186,997 $ 6,404 $ 1,189 $ 2,222 $ 523 $ 458,399 $ 0 $ 458,399 Special mention 4,761 8,047 0 0 0 0 12,808 0 12,808 Substandard 1,407 1,961 97 0 145 0 3,610 0 3,610 Total $ 267,232 $ 197,005 $ 6,501 $ 1,189 $ 2,367 $ 523 $ 474,817 $ 0 $ 474,817 YTD Gross chargeoffs $ 0 $ 0 $ 4,423 $ 0 $ 0 $ 0 $ 4,423 $ 0 $ 4,423 Construction real estate Pass $ 170,259 $ 208,446 $ 108,886 $ 27,686 $ 7,784 $ 6,165 $ 529,226 $ 19,275 $ 548,501 Special mention 0 0 0 16,331 0 0 16,331 0 16,331 Substandard 0 0 0 0 0 0 0 0 0 Total $ 170,259 $ 208,446 $ 108,886 $ 44,017 $ 7,784 $ 6,165 $ 545,557 $ 19,275 $ 564,832 YTD Gross chargeoffs $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 Commercial real estate - investor Pass $ 468,579 $ 595,423 $ 473,325 $ 261,794 $ 554,893 $ 636,598 $ 2,990,612 $ 39,668 $ 3,030,280 Special mention 7,894 9,345 12,134 110 32,756 14,204 76,443 0 76,443 Substandard 0 0 0 6,238 0 25,668 31,906 0 31,906 Total $ 476,473 $ 604,768 $ 485,459 $ 268,142 $ 587,649 $ 676,470 $ 3,098,961 $ 39,668 $ 3,138,629 YTD Gross chargeoffs $ 0 $ 0 $ 859 $ 2,030 $ 0 $ 3,119 $ 6,008 $ 0 $ 6,008 Commercial real estate - owner Pass $ 138,932 $ 175,336 $ 130,240 $ 138,919 $ 86,182 $ 215,458 $ 885,067 $ 22,639 $ 907,706 Special mention 396 45 179 2,403 462 19,807 23,292 0 23,292 Substandard 0 0 3,919 835 1,324 5,234 11,312 0 11,312 Doubtful 0 0 0 0 0 0 0 0 0 Total $ 139,328 $ 175,381 $ 134,338 $ 142,157 $ 87,968 $ 240,499 $ 919,671 $ 22,639 $ 942,310 YTD Gross chargeoffs $ 0 $ 0 $ 0 $ 2,643 $ 1 $ 71 $ 2,715 $ 0 $ 2,715 Residential real estate Performing $ 325,304 $ 234,583 $ 255,964 $ 188,212 $ 101,663 $ 210,583 $ 1,316,309 $ 0 $ 1,316,309 Nonperforming 243 917 2,584 3,496 2,160 7,965 17,365 0 17,365 Total $ 325,547 $ 235,500 $ 258,548 $ 191,708 $ 103,823 $ 218,548 $ 1,333,674 $ 0 $ 1,333,674 YTD Gross chargeoffs $ 0 $ 0 $ 8 $ 1 $ 27 $ 3 $ 39 $ 0 $ 39 Home equity Performing $ 28,979 $ 23,175 $ 29,084 $ 32,917 $ 9,883 $ 22,419 $ 146,457 $ 606,183 $ 752,640 Nonperforming 20 69 258 162 138 317 964 5,072 6,036 Total $ 28,999 $ 23,244 $ 29,342 $ 33,079 $ 10,021 $ 22,736 $ 147,421 $ 611,255 $ 758,676 YTD Gross chargeoffs $ 0 $ 0 $ 7 $ 0 $ 174 $ 159 $ 340 $ 0 $ 340 Installment Performing $ 16,026 $ 39,212 $ 22,961 $ 3,923 $ 1,691 $ 3,768 $ 87,581 $ 68,673 $ 156,254 Nonperforming 196 1,142 742 12 12 30 2,134 690 2,824 Total $ 16,222 $ 40,354 $ 23,703 $ 3,935 $ 1,703 $ 3,798 $ 89,715 $ 69,363 $ 159,078 YTD Gross chargeoffs $ 168 $ 3,189 $ 2,903 $ 154 $ 5 $ 23 $ 6,442 $ 0 $ 6,442 Credit cards (Dollars in thousands) 2023 2022 2021 2020 2019 Prior Term Total Revolving Total Performing $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 59,438 $ 59,438 Nonperforming 0 0 0 0 0 0 0 501 501 Total $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 59,939 $ 59,939 YTD Gross chargeoffs $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 1,173 $ 1,173 Total Loans $ 2,275,641 $ 2,255,789 $ 1,477,690 $ 951,457 $ 935,194 $ 1,407,027 $ 9,302,798 $ 1,630,378 $ 10,933,176 Total YTD Gross Chargeoffs $ 178 $ 6,167 $ 15,467 $ 11,883 $ 1,143 $ 4,304 $ 39,142 $ 1,173 $ 40,315 Delinquency. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the date of the scheduled payment. Loan delinquency, including loans classified as nonaccrual, was as follows: As of June 30, 2024 (Dollars in thousands) 30 – 59 60 – 89 > 89 days Total Current Total > 89 days Loans Commercial & industrial $ 5,585 $ 1,061 $ 5,445 $ 12,091 $ 3,770,396 $ 3,782,487 $ 0 Lease financing 2,186 533 6,315 9,034 525,523 534,557 1,298 Construction real estate 10,119 0 0 10,119 731,287 741,406 0 Commercial real estate-investor 117 0 17,453 17,570 3,087,141 3,104,711 0 Commercial real estate-owner 355 164 5,489 6,008 965,877 971,885 0 Residential real estate 3,867 2,146 3,203 9,216 1,368,074 1,377,290 0 Home equity 2,099 991 1,553 4,643 796,217 800,860 0 Installment 859 523 473 1,855 146,675 148,530 0 Credit card 570 235 276 1,081 58,396 59,477 275 Total $ 25,757 $ 5,653 $ 40,207 $ 71,617 $ 11,449,586 $ 11,521,203 $ 1,573 As of December 31, 2023 (Dollars in thousands) 30 – 59 60 – 89 > 89 days Total Current Total > 89 days Loans Commercial & industrial $ 1,717 $ 733 $ 4,822 $ 7,272 $ 3,493,949 $ 3,501,221 $ 376 Lease financing 790 1,028 4,224 6,042 468,775 474,817 1,151 Construction real estate 0 0 0 0 564,832 564,832 0 Commercial real estate-investor 19 16,455 6,238 22,712 3,115,917 3,138,629 0 Commercial real estate-owner 269 205 5,290 5,764 936,546 942,310 0 Residential real estate 4,786 1,929 3,744 10,459 1,323,215 1,333,674 0 Home equity 1,998 1,082 1,919 4,999 753,677 758,676 0 Installment 1,157 864 669 2,690 156,388 159,078 0 Credit card 320 211 501 1,032 58,907 59,939 501 Total $ 11,056 $ 22,507 $ 27,407 $ 60,970 $ 10,872,206 $ 10,933,176 $ 2,028 Financial Difficulty Modifications. FDM might result when a borrower is in financial distress, and may be in the form of principal forgiveness, an interest rate reduction, a term extension or an other-than-insignificant payment delay. In some cases, the Company might provide multiple types of modifications for a single loan. One type of modification, such as payment delay, may be granted initially, however, if the borrower continues to experience financial difficulty, another modification, such as term extension and/or interest rate reduction might be granted. Loans included in the "combination" column in the table that follows have more than one modification made to the same loan within the current reporting period. Additionally, modifications with a term extension or interest rate reduction are intended to reduce the borrower’s monthly payment, while modifications with a payment delay, which typically allow borrowers to make monthly payments or interest only payments for a period of time, are structured to cure the payment defaults by making delinquent payments due at maturity. Payment deferrals may be up to one year and have minimal financial impact since the deferred payments are paid at maturity. The following tables provide the amortized cost basis, as of the period end date, of FDMs that were granted modifications during the three months ended June 30, 2024 and 2023: Three months ended June 30, 2024 (Dollars in thousands) Principal forgiveness Payment delay Term extension Interest rate reduction Combination: Term extension and interest rate reduction Total Percent of total class of loans Commercial & industrial $ 0 $ 5,697 $ 10,353 $ 0 $ 0 $ 16,050 0.42 % Residential real estate 0 488 0 0 0 488 0.04 % Home equity 0 200 0 0 0 200 0.02 % Total $ 0 $ 6,385 $ 10,353 $ 0 $ 0 $ 16,738 0.15 % Three months ended June 30, 2023 (Dollars in thousands) Principal forgiveness Payment delay Term extension Interest rate reduction Combination: Term extension and interest rate reduction Total Percent of total class of loans Commercial & industrial $ 0 $ 0 $ 4,805 $ 0 $ 0 $ 4,805 0.14 % Residential real estate 0 310 0 0 0 310 0.03 % Home equity 0 169 0 0 0 169 0.02 % Total $ 0 $ 479 $ 4,805 $ 0 $ 0 $ 5,284 0.05 % The following tables provide the amortized cost basis, as of the period end date, of FDMs that were granted modifications during the six months ended June 30, 2024 and 2023: Six months ended June 30, 2024 (Dollars in thousands) Principal forgiveness Payment delay Term extension Interest rate reduction Combination: Term extension and interest rate reduction Total Percent of total class of loans Commercial & industrial $ 0 $ 5,697 $ 18,242 $ 0 $ 0 $ 23,939 0.63 % Residential real estate 0 1,042 0 0 0 1,042 0.08 % Home equity 0 240 0 0 0 240 0.03 % Total $ 0 $ 6,979 $ 18,242 $ 0 $ 0 $ 25,221 0.22 % Six months ended June 30, 2023 (Dollars in thousands) Principal forgiveness Payment delay Term extension Interest rate reduction Combination: Term extension and interest rate reduction Total Percent of total class of loans Commercial & industrial $ 0 $ 0 $ 4,805 $ 0 $ 0 $ 4,805 0.14 % Residential real estate 0 1,028 102 0 57 1,187 0.10 % Home equity 0 169 0 0 15 184 0.03 % Total $ 0 $ 1,197 $ 4,907 $ 0 $ 72 $ 6,176 0.06 % The following table provides the financial effect of FDMs granted during the three months ended June 30, 2024 and 2023: Three months ended June 30, 2024 (Dollars in thousands) Principal forgiveness Weighted average interest rate reduction Weighted average term extension Commercial & industrial $ 0 0.00 % 0.6 years Residential real estate 0 0.00 % 0.0 years Home equity 0 0.00 % 0.0 years Total $ 0 0.00 % 0.6 years Three months ended June 30, 2023 (Dollars in thousands) Principal forgiveness Weighted average interest rate reduction Weighted average term extension Commercial & industrial $ 0 0.00 % 0.2 years Residential real estate 0 0.00 % 0.0 years Home equity 0 0.00 % 0.0 years Total $ 0 0.00 % 0.2 years The following table provides the financial effect of FDMs granted during the six months ended June 30, 2024 and 2023: Six months ended June 30, 2024 (Dollars in thousands) Principal forgiveness Weighted average interest rate reduction Weighted average term extension Commercial & industrial $ 0 0.00 % 0.4 years Residential real estate 0 0.00 % 0.0 years Home equity 0 0.00 % 0.0 years Total $ 0 0 0.00 % 0.4 years Six months ended June 30, 2023 (Dollars in thousands) Principal forgiveness Weighted average interest rate reduction Weighted average term extension Residential real estate $ 0 2.00 % 8.3 years Home equity 0 0.31 % 22.6 years Total $ 0 1.65 % 11.2 years The Company has committed to lend no additional amounts to the borrowers who have been classified as FDM as of either June 30, 2024 or June 30, 2023. Additionally, there were two FDMs with a balance of $0.2 million that defaulted during the three months ended June 30, 2024 and five FDMs with a balance of $0.4 million that defaulted during the six months ended June 30, 2024 and were classified as FDMs during the twelve months preceding the default date. There was one FDM with a balance of $0.2 million that defaulted during the three and six months ended June 30, 2023. The Company closely monitors the performance of FDMs to understand the effectiveness of its modification efforts. The following table provides the performance of loans, as of the period end date, of FDMs granted during the twelve months preceding June 30, 2024. Twelve months ended June 30, 2024 (Dollars in thousands) Current 30 – 59 days past due 60 – 89 days past due > 89 days past due Total Commercial & industrial $ 24,101 $ 0 $ 0 $ 0 $ 24,101 Residential real estate 1,355 84 387 77 1,903 Home equity 255 0 0 0 255 Total $ 25,711 $ 84 $ 387 $ 77 $ 26,259 The following table presents the performance as of June 30, 2023 for FDMs granted since the January 1, 2023 adoption date. Six months ended June 30, 2023 (Dollars in thousands) Current 30 – 59 days past due 60 – 89 days past due > 89 days past due Total Commercial & industrial $ 4,805 $ 0 $ 0 $ 0 $ 4,805 Residential real estate 970 0 217 0 1,187 Home equity 184 0 0 0 184 Total $ 5,959 $ 0 $ 217 $ 0 $ 6,176 Nonaccrual loans. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan classified as nonaccrual may return to accrual status if none of the principal and interest is due and unpaid, and the Bank expects repayment of the remaining contractual principal and interest. First Financial individually reviews all nonaccrual loan relationships greater than $250,000 to determine if a reserve is required based on the borrower’s overall financial condition, resources and payment record, support from guarantors and the realizable value of any collateral. These reserves are based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans. The following table provides information on nonaccrual loans and leases: June 30, 2024 December 31, 2023 (Dollars in thousands) Nonaccrual loans with a related ACL Nonaccrual loans with no related ACL Total nonaccrual Nonaccrual loans with a related ACL Nonaccrual loans with no related ACL Total nonaccrual Nonaccrual loans Commercial & industrial $ 8,902 $ 8,763 $ 17,665 $ 3,329 $ 12,417 $ 15,746 Lease financing 4,883 491 5,374 1,505 2,105 3,610 Construction real estate 0 0 0 0 0 0 Commercial real estate 12,253 10,689 22,942 16,356 11,628 27,984 Residential real estate 0 12,715 12,715 0 14,067 14,067 Home equity 0 3,295 3,295 0 3,476 3,476 Installment 0 682 682 0 870 870 Total nonaccrual loans $ 26,038 $ 36,635 $ 62,673 $ 21,190 $ 44,563 $ 65,753 First Financial recognized interest income on nonaccrual loans and leases of $0.3 million for both the three months ended June 30, 2024 and June 30, 2023, and $0.6 million for each of the six months ended June 30, 2024 and June 30, 2023. A loan is considered to be collateral dependent when the borrower is experiencing financial difficulty and the repayment is expected to be provided substantially through the operation or sale of collateral. The following table presents the amortized cost basis of collateral dependent loans by class of loan. June 30, 2024 Type of Collateral (Dollar in thousands) Business Commercial real estate Equipment Land Residential real estate Other Total Class of loan Commercial & industrial $ 7,619 $ 0 $ 8,164 $ 0 $ 0 $ 1,882 $ 17,665 Lease financing 0 0 5,374 0 0 0 5,374 Commercial real estate-investor 0 17,454 0 0 0 0 17,454 Commercial real estate-owner 0 3,595 1,893 0 0 0 5,488 Residential real estate 0 0 0 0 12,715 0 12,715 Home equity 0 0 0 0 3,295 0 3,295 Installment 0 0 0 0 0 682 682 Total $ 7,619 $ 21,049 $ 15,431 $ 0 $ 16,010 $ 2,564 $ 62,673 December 31, 2023 Type of Collateral (Dollar in thousands) Business Commercial real estate Equipment Land Residential real estate Other Total Class of loan Commercial & industrial $ 10,952 $ 0 $ 3,869 $ 0 $ 0 $ 925 $ 15,746 Lease financing 0 0 3,610 0 0 0 3,610 Commercial real estate-investor 0 22,694 0 0 0 0 22,694 Commercial real estate-owner 0 3,397 1,893 0 0 0 5,290 Residential real estate 0 0 0 0 14,067 0 14,067 Home equity 0 0 0 0 3,476 0 3,476 Installment 0 0 0 0 0 870 870 Total $ 10,952 $ 26,091 $ 9,372 $ 0 $ 17,543 $ 1,795 $ 65,753 Lease financing - Lessor. First Financial originates both sales-type and direct financing leases, and the Company manages and reviews lease residuals in accordance with its credit policies. Payments are generally fixed, however, in some agreements, lease payments are based on a rate or index plus a spread. Sales-type lease contracts contain the ability to purchase the underlying equipment at lease maturity and profit or loss is recognized at lease commencement. Direct financing leases are generally three to five years in length and may be extended at maturity, however, early cancellation may result in a fee to the borrower. For direct financing leases, the net unearned income is deferred and amortized over the life of the lease. The components of the Company's net investments in direct financing and sales-type leases, which are included in Lease financing on the Consolidated Balance Sheets are as follows: (Dollar in thousands) June 30, 2024 December 31, 2023 Direct financing leases Lease receivables $ 14,491 $ 16,272 Unguaranteed residual values 10,162 11,402 Sales-type leases Lease receivables 506,366 444,144 Unguaranteed residual values 3,538 2,999 Total net investment in direct financing and sales-type leases $ 534,557 $ 474,817 Interest income for direct financing and sales-type leases was $8.9 million and $6.2 million for the three months ended June 30, 2024 and June 30, 2023, respectively. Interest income for direct financing and sales-type leases was $17.3 million and $11.1 million for the six months ended June 30, 2024 and June 30, 2023, respectively. The remaining maturities of lease receivables were as follows: (Dollars in thousands) Direct financing and Sales-type Remainder of 2024 $ 82,772 2025 161,965 2026 138,918 2027 109,322 2028 61,647 Thereafter 42,874 Total lease payments 597,498 Less: unearned interest income (76,641) Net lease receivables $ 520,857 OREO. OREO consists of properties acquired by the Company primarily through the loan foreclosure or repossession process, that results in partial or total satisfaction of problem loans. Changes in OREO were as follows: Three months ended Six months ended June 30, June 30, (Dollars in thousands) 2024 2023 2024 2023 Balance at beginning of period $ 161 $ 191 $ 106 $ 191 Additions Commercial real estate 0 0 0 0 Residential real estate 0 319 55 319 Total additions 0 319 55 319 Disposals Commercial real estate 0 0 0 0 Residential real estate (106) (85) (106) (85) Total disposals (106) (85) (106) (85) Valuation adjustment Commercial real estate 0 0 0 0 Residential real estate (25) (144) (25) (144) Total valuation adjustment (25) (144) (25) (144) Balance at end of period $ 30 $ 281 $ 30 $ 281 |
ALLOWANCE FOR CREDIT LOSSES
ALLOWANCE FOR CREDIT LOSSES | 6 Months Ended |
Jun. 30, 2024 | |
Receivables [Abstract] | |
ALLOWANCE FOR CREDIT LOSSES | ALLOWANCE FOR CREDIT LOSSES Allowance for credit losses - loans and leases. The ACL is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected. The ACL is increased by provision expense and decreased by charge-offs, net of recoveries of amounts previously charged-off. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or a guarantor or from the liquidation of collateral. Similarly, u pon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount. Cumulative recovery payments credited to the ACL for any loan do not exceed the amount charged-off. Accrued interest receivable on loans and leases, which totaled $59.4 million and $56.9 million as of June 30, 2024 and December 31, 2023, respectively , is excluded from the estimate of credit losses. Management estimates the allowance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provides the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered by the quantitative model. These adjustments are commonly known as the Qualitative Framework. The ACL is measured on a collective (pool) basis when similar risk characteristics exist. The Company has identified the following portfolio segments and measures the ACL using the following methods: Commercial and industrial – C &I loans include revolving lines of credit and term loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, leasehold improvements or other projects. C&I loans are generally underwritten individually and secured with the assets of the Company and/or the personal guarantee of the business owners. C&I loans also include ABL, equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector, insurance premium financing and commission-based loans to insurance agents and brokers. ABL transactions typically involve larger commercial clients and are secured by specific assets, such as inventory, accounts receivable, machinery and equipment. In the franchise lending space, First Financial focuses on a limited number of restaurant concepts that have sound economics, low closure rates and strong brand awareness within specified local, regional or national markets. Within the insurance lending platform, First Financial serves insurance agents and brokers that are looking to maximize their book-of-business value and grow their agency business. Expected default activity in the C&I portfolio is based on forecasted manufacturing overtime hours and business bankruptcies. Changes in forecasted expectations for these economic variables could result in volatility in the Company’s ACL in future periods. Lease financing – Lease financing consists of lease transactions for the acquisition of both new and used business equipment for commercial clients. Lease products may include tax leases, finance leases, lease lines of credit and interim funding. The credit underwriting for lease transactions includes detailed analysis of the lessee's industry and business model, nature of the equipment, equipment resale values, historical and projected cash flow analysis, secondary sources of repayment and guarantor, in addition to other considerations. The ACL model for leases sources expected default rates from the C&I portfolio model. Therefore, changes in forecasted expectations for manufacturing overtime hours and business bankruptcies could result in volatility in the Company's ACL as it pertains to finance leases in future periods. Construction real estate – Real estate construction loans are term loans to individuals, companies or developers used for the construction or development of a commercial or residential property for which repayment will be generated by the sale or permanent financing of the property. Generally, these loans are for construction projects that have been pre-sold, pre-leased or have secured permanent financing, as well as loans to real estate companies with significant equity invested in the project. An independent credit team underwrites construction real estate loans, which are managed by experienced lending officers and monitored through the construction phase by a centralized funding desk that manages loan disbursements. The construction ACL model is adjusted for forecasted changes in rental vacancy rates in the Bank’s geographic footprint and the housing price index. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods. Commercial real estate - owner & investor – Commercial real estate loans consist of term loans secured by a mortgage lien on real estate properties such as apartment buildings, office and industrial buildings and retail shopping centers. Additionally, the Company's franchise lending activities discussed in the "Commercial and Industrial" section often include the financing of real estate in addition to equipment. The credit underwriting for both owner-occupied and investor income producing real estate loans includes detailed market analysis, historical and projected cash flow analysis, appropriate equity margins, assessment of lessees and lessors, environmental risks and the type, age, condition and location of real estate, among other factors. First Financial models owner-occupied and investor CRE separately when determining the ACL. For owner occupied CRE, the model is adjusted for forecasted changes in S&P 500 performance, CRE prices, and business bankruptcies. The investor CRE loans model is adjusted by forecasted S&P 500 performance, the return on rental property (NCREIF Property Index) and business bankruptcies. Changes in forecasted expectations for these economic variables could result in volatility in the Company’s ACL in future periods. Residential real estate – Residential real estate loans represent loans to consumers for the financing of a residence. These loans generally have a 15 to 30 year term and a fixed interest rate, but may have a shorter term to maturity or an adjustable interest rate. In most cases, these loans are extended to borrowers to finance their primary residence. First Financial sells residential real estate loan originations into the secondary market on both servicing retained and servicing released basis. Residential real estate loans are generally underwritten to secondary market lending standards, utilizing underwriting processes that rely on empirical data to assess credit risk as well as analysis of the borrower's ability to repay their obligations, credit history, the amount of any down payment and the market value or other characteristics of the property. First Financial also offers a residential mortgage product that features similar borrower credit characteristics but a more streamlined underwriting process than typically required to sell to government-sponsored enterprises and thus is retained on the Consolidated Balance Sheets. The residential real estate ACL model is adjusted for forecasted changes in household price index, housing starts, mortgage debt service ratio, home sales, and disposable income. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods. Home equity – Home equity lending includes both term loans and revolving lines of credit secured by a first or second lien on the borrower’s residence. Home equity lending underwriting considerations include the borrower's credit history as well as debt-to-income and loan-to-value policy limits. The home equity ACL model is adjusted for forecasted changes in personal bankruptcies and outstanding consumer credit. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods. Installment – Installment lending consists of consumer loans not secured by real estate, including loans secured by automobiles and unsecured personal loans. The installment ACL model is adjusted for forecasted changes in household consumer debt service ratio, outstanding consumer credit and CPI. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods. Credit card – Credit card lending consists of secured and unsecured revolving lines of credit to consumer and business customers. Credit card lines are generally available for an indefinite period of time as long as the borrower's credit characteristics do not materially or adversely change, but lines are unconditionally cancellable by the Company at any time. The credit card ACL model is adjusted for forecasted changes in prime rate, outstanding consumer credit and household mortgage debt service ratio. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods. The Company utilized the Moody's June baseline forecast as its R&S forecast in the quantitative model. For reasonableness, the Company also considered the impact to the model from alternative prepayment speeds and more adverse economic forecasts. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress, such as franchise, office, hotel and investor commercial real estate lending when making qualitative adjustments to the ACL model. First Financial's ACL is influenced by loan volumes, risk rating migration or delinquency status, and other conditions impacting loss expectations, such as reasonable and supportable forecasts of economic conditions. The ACL as of June 30, 2024 increased from year end primarily due to loan growth and credit migration during the year. Changes in the allowance by loan category were as follows: Three months ended June 30, 2024 (Dollars in thousands) Commercial & industrial Lease financing Construction real estate Commercial real estate Residential real estate Home Equity Installment Credit card Total Allowance for credit losses: Balance at beginning of period $ 46,019 $ 11,903 $ 13,337 $ 34,411 $ 17,717 $ 12,997 $ 5,420 $ 2,470 $ 144,274 Provision for credit losses 5,206 2,205 6,341 (524) 667 897 1,323 42 16,157 Gross charge-offs (2,149) (190) 0 (2) (6) (122) (2,034) (532) (5,035) Recoveries 236 1 0 137 37 118 219 41 789 Total net charge-offs (1,913) (189) 0 135 31 (4) (1,815) (491) (4,246) Ending allowance for credit losses $ 49,312 $ 13,919 $ 19,678 $ 34,022 $ 18,415 $ 13,890 $ 4,928 $ 2,021 $ 156,185 Three months ended June 30, 2023 (Dollars in thousands) Commercial & industrial Lease financing Construction real estate Commercial real estate Residential real estate Home Equity Installment Credit card Total Allowance for credit losses: Balance at beginning of period $ 45,905 $ 3,950 $ 13,646 $ 42,020 $ 15,536 $ 13,380 $ 4,693 $ 2,461 $ 141,591 Provision for credit losses (1,537) 4,208 (1,868) 4,926 3,776 1,476 1,198 540 12,719 Loans charged off (2,372) (90) 0 (2,648) (20) (21) (1,515) (274) (6,940) Recoveries 631 1 0 153 113 232 90 56 1,276 Total net charge-offs (1,741) (89) 0 (2,495) 93 211 (1,425) (218) (5,664) Ending allowance for credit losses $ 42,627 $ 8,069 $ 11,778 $ 44,451 $ 19,405 $ 15,067 $ 4,466 $ 2,783 $ 148,646 Six months ended June 30, 2024 (Dollars in thousands) Commercial & industrial Lease financing Construction real estate Commercial real estate Residential real estate Home equity Installment Credit card Total Allowance for credit losses: Beginning balance $ 44,319 $ 12,365 $ 11,003 $ 34,903 $ 18,088 $ 13,322 $ 4,888 $ 2,545 $ 141,433 Provision for credit losses 9,439 1,687 8,675 4,265 337 517 3,946 710 29,576 Loans charged off (4,844) (193) 0 (5,321) (71) (147) (4,270) (1,326) (16,172) Recoveries 398 60 0 175 61 198 364 92 1,348 Total net charge-offs (4,446) (133) 0 (5,146) (10) 51 (3,906) (1,234) (14,824) Ending allowance for credit losses $ 49,312 $ 13,919 $ 19,678 $ 34,022 $ 18,415 $ 13,890 $ 4,928 $ 2,021 $ 156,185 Six months ended June 30, 2023 (Dollars in thousands) Commercial & industrial Lease financing Construction real estate Commercial real estate Residential real estate Home equity Installment Credit card Total Allowance for credit losses: Beginning balance $ 42,313 $ 3,571 $ 13,527 $ 41,106 $ 12,684 $ 12,447 $ 4,945 $ 2,384 $ 132,977 Provision for credit losses 2,676 4,599 (1,749) 3,668 6,562 2,420 2,416 771 21,363 Loans charged off (3,102) (103) 0 (2,714) (20) (112) (3,039) (491) (9,581) Recoveries 740 2 0 2,391 179 312 144 119 3,887 Total net charge-offs (2,362) (101) 0 (323) 159 200 (2,895) (372) (5,694) Ending allowance for credit losses $ 42,627 $ 8,069 $ 11,778 $ 44,451 $ 19,405 $ 15,067 $ 4,466 $ 2,783 $ 148,646 Allowance for credit losses - unfunded commitments. First Financial estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases. First Financial determined the adequacy of this reserve based upon an evaluation of the unfunded credit facilities, which included consideration of historical commitment utilization experience, credit risk ratings and historical loss rates, consistent with the Company's ACL methodology at the time. The ACL on unfunded commitments was $16.4 million as of June 30, 2024 and $18.4 million as of December 31, 2023. Additionally, First Financial recorded provision expense related to the allowance on unfunded commitments of $0.3 million for the three months ended June 30, 2024 and a provision recapture related to the allowance on unfunded commitments of $2.0 million for the six months ended June 30, 2024. For the three and six months ended June 30, 2023, First Financial recorded a provision recapture related to the allowance on unfunded commitments of $2.0 million and $0.2 million, respectively. |
GOODWILL AND OTHER INTANGIBLE A
GOODWILL AND OTHER INTANGIBLE ASSETS | 6 Months Ended |
Jun. 30, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
GOODWILL AND OTHER INTANGIBLE ASSETS | GOODWILL AND OTHER INTANGIBLE ASSETS Goodwill. Assets and liabilities acquired in a business combination are recorded at their estimated fair values as of the acquisition date. The excess of the purchase price of the acquisition over the fair value of net assets acquired is recorded as goodwill. Changes in the carrying amount of goodwill for the three and six months ended June 30, 2024 and June 30, 2023 were as follows: Three months ended Six months ended June 30, June 30, (Dollars in thousands) 2024 2023 2024 2023 Balance at beginning of period $ 1,007,656 $ 1,005,738 $ 1,005,868 $ 1,001,507 Goodwill resulting from business combinations 0 90 1,788 4,321 Balance at end of period $ 1,007,656 $ 1,005,828 $ 1,007,656 $ 1,005,828 In the first quarter of 2024, First Financial recorded $1.8 million of goodwill related to the acquisition of Agile Premium Finance. Agile specializes in lending to commercial customers to finance insurance premiums. These loans are generally secured by the unearned premiums on the underlying insurance policies and are typically short in duration. This acquisition is consistent with First Financial's approach of adding niche financial services to its line-up of core banking services and will complement First Financial's existing specialty lending business. The measurement period for recording adjustments to the fair value of assets and liabilities acquired in the Agile acquisition ends in February 2025. In the first quarter of 2023, First Financial recorded $4.2 million of goodwill related to the acquisition of the assets of Brady Ware Capital. Brady Ware Capital specializes in buy-side and sell-side consulting services for mid-sized businesses. Similar to Agile, this acquisition is consistent with First Financial's approach of adding niche financial services to further expand its broad service offerings. In May 2023, First Financial also acquired Brady Ware Corporate Finance, a broker-dealer and member of FINRA. First Financial recorded $0.1 million of goodwill in connection with the acquisition of Brady Ware Corporate Finance. The fair value measurements of Brady Ware assets and liabilities are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values become available, and the measurement period ended in January 2024 for Brady Ware Capital. The measurement period for recording adjustments to the fair value of assets and liabilities ended in May 2024 for Brady Ware Corporate Finance. Goodwill is evaluated for impairment on an annual basis as of October 1 of each year, or whenever events or changes in circumstances indicate that the fair value of a reporting unit may be below its carrying value. First Financial performed its most recent annual impairment test as of October 1, 2023 and no impairment was indicated. As of June 30, 2024, no events or changes in circumstances indicated that the fair value of the reporting unit was below its carrying value. Other intangible assets. Other intangible assets consist primarily of core deposit, customer lists, mortgage servicing rights and other miscellaneous intangibles, such as purchase commissions, non-compete agreements, trade name intangibles and premium finance servicing rights. Core deposit intangibles represent the estimated fair value of acquired customer deposit relationships on the date of acquisition and are amortized on an accelerated basis over their estimated useful lives. First Financial's core deposit intangibles have an estimated weighted average remaining life of 3.8 years. First Financial recorded a customer list intangible asset in conjunction with the Agile, Summit and Bannockburn acquisitions to account for the obligation or advantage on the part of either the Company or the customer to continue the pre-existing relationship subsequent to the merger. These customer list intangibles are being amortized on a straight-line basis over their estimated used lives. The Agile customer list was $2.6 million at June 30, 2024 and is being amortized over an estimated remaining life of 12.7 years. The Summit customer list was $23.9 million and $25.1 million at June 30, 2024 and December 31, 2023, respectively, and is being amortized over an estimated remaining life of 9.5 years. The Bannockburn customer list was $22.1 million and $23.9 million at June 30, 2024 and December 31, 2023, respectively, and is being amortized over an estimated remaining life of 6.2 years. Mortgage servicing rights represent the value of servicing fees First Financial expects to receive from the servicing responsibilities it retains when selling fixed and adjustable-rate residential mortgage loans. In those sales, First Financial retains servicing responsibilities and provids certain standard representations and warranties; however, the investors have no recourse to the Company’s other assets for failure of debtors to pay when due. First Financial receives servicing fees based on a percentage of the outstanding balance. When First Financial sells mortgage loans with servicing rights retained, these servicing rights are initially recorded at fair value. First Financial has selected the “amortization method” as permissible within U.S. GAAP, whereby the servicing rights capitalized are amortized in proportion to and over the period of estimated future servicing income with respect to the underlying loan. At the end of each reporting period, the carrying value of MSRs is assessed for impairment with a comparison to fair value. MSRs are carried at the lower of their amortized cost or fair value. The amortization of MSRs is included within other noninterest income in the Consolidated Statements of Income. Amortization expense recognized on other intangible assets for the three months ended June 30, 2024 and June 30, 2023 was $3.3 million and $3.4 million, which includes MSR amortization of $0.9 million and $0.8 million, respectively. Amortization expense recognized on other intangible assets for the six months ended June 30, 2024 and June 30, 2023 was $6.4 million and $6.7 million, which includes MSR amortization of $1.7 million and $1.5 million, respectively. The gross carrying amount and accumulated amortization of other intangible assets at June 30, 2024 and December 31, 2023 were as follows: (Dollars in thousands) June 30, 2024 December 31, 2023 Gross Accumulated Gross Accumulated Core deposit intangibles $ 41,750 $ (30,848) $ 41,750 $ (29,395) Customer list 72,278 (23,670) 69,563 (20,553) Other 9,381 (3,140) 10,960 (5,477) Mortgage servicing rights 25,500 (7,723) 23,791 (6,690) Total $ 148,909 $ (65,381) $ 146,064 $ (62,115) |
LEASES
LEASES | 6 Months Ended |
Jun. 30, 2024 | |
Leases [Abstract] | |
Lessee, Operating Leases | LEASES - LESSEE A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. For contracts where First Financial is a lessee, the recipient of the right to control, substantially all of those agreements are for real estate property for branches, ATM locations and office space. Substantially all of the company's lessee contracts are classified as operating leases. Under Topic 842, operating lease agreements are required to be recognized on the Consolidated Balance Sheets as an ROU asset and a corresponding lease liability. The Company's right to use an asset over the life of a lease is recorded as a ROU asset in Accrued interest and other assets on the Consolidated Balance Sheets and was $53.0 million and $54.2 million at June 30, 2024 and December 31, 2023, respectively. Certain adjustments to the ROU asset may be required for items such as initial direct costs paid or incentives received. First Financial recorded a $63.1 million and $64.5 million lease liability in Accrued interest and other liabilities on the Consolidated Balance Sheets at June 30, 2024 and December 31, 2023, respectively. The calculated amount of the ROU assets and lease liabilities are impacted by the length of the lease term and the discount rate used to calculate the present value of minimum lease payments. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. Leases with an initial term of 12 months or less are not recorded on the balance sheet and First Financial recognizes lease expense for these leases on a straight-line basis over the term of the lease. Most leases include one or more options to renew, with renewal terms that can extend the lease term from one to 20 years or more. The exercise of renewal options on operating leases is at the Company's sole discretion, and certain leases may include options to purchase the leased property. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. First Financial does not enter into lease agreements which contain material residual value guarantees or material restrictive covenants. Certain leases provide for increases in future minimum annual rental payments as defined in the lease agreements and leases generally also include real estate taxes and common area maintenance charges in the annual rental payments. The components of lease expense were as follows: Three months ended Six months ended June 30, June 30, (Dollars in thousands) 2024 2023 2024 2023 Operating lease cost $ 2,034 $ 1,877 $ 4,078 $ 3,791 Variable lease cost 747 756 1,537 1,514 Total operating lease cost $ 2,781 $ 2,633 $ 5,615 $ 5,305 Future minimum commitments due under these lease agreements as of June 30, 2024 are as follows: (Dollars in thousands) Operating leases 2024 (remaining six months) $ 4,126 2025 8,142 2026 7,862 2027 7,536 2028 7,482 Thereafter 43,916 Total lease payments 79,064 Less imputed interest (15,948) Total $ 63,116 The weighted average remaining lease term and discount rate for the Company's operating leases were as follows: June 30, 2024 December 31, 2023 Operating leases Weighted-average remaining lease term 11.9 years 12.3 years Weighted-average discount rate 3.46 % 3.43 % Supplemental cash information at June 30, 2024 and 2023 related to leases was as follows: Three months ended Six months ended June 30, June 30, (Dollars in thousands) 2024 2023 2024 2023 Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from operating leases $ 2,123 $ 1,953 $ 4,243 $ 3,924 ROU assets obtained in exchange for lease obligations Operating leases 1,585 (209) 1,759 292 |
OPERATING LEASES
OPERATING LEASES | 3 Months Ended |
Jun. 30, 2024 | |
Leases [Abstract] | |
Operating Leases - Lessor | OPERATING LEASES - LESSOR First Financial provides financing for various types of equipment through a variety of leasing arrangements. Operating leases are carried at cost less accumulated depreciation in the Consolidated Balance Sheets. Operating leases were $167.5 million and $153.2 million at June 30, 2024 and December 31, 2023, respectively, net of accumulated depreciation of $74.9 million and $62.1 million, respectively. The Company recorded lease income of $12.5 million and $7.9 million related to lease payments for operating leases in Leasing business income in the Consolidated Statements of Income for the three months ended June 30, 2024 and 2023, respectively. The Company recorded lease income of $24.6 million and $18.0 million related to lease payments for operating leases in Leasing business income in the Consolidated Statements of Income for the six months ended June 30, 2024 and 2023, respectively. Depreciation expense related to operating lease equipment was $10.1 million and $6.7 million for the three months ended June 30, 2024 and 2023, respectively, and $19.9 million and $14.7 million for the six months ended June 30, 2024 and 2023, respectively. Depreciation expense related to operating lease equipment is included in Leasing business expense in the Consolidated Statements of Income. First Financial performs assessments of the recoverability of long-lived assets when events or changes in circumstances indicate that their carrying values may not be recoverable. First Financial recognized no impairment losses associated with operating lease assets for the six months ended June 30, 2024 or 2023. Recognized impairment losses, if any, would be recorded in Leasing business income in the Consolidated Statements of Income. The future lease payments receivable from operating leases as of June 30, 2024 are as follows: (Dollars in thousands) Undiscounted cash flows 2024 (remaining six months) $ 24,726 2025 42,036 2026 31,743 2027 18,247 2028 10,631 Thereafter 4,672 Total operating lease payments $ 132,055 |
BORROWINGS
BORROWINGS | 6 Months Ended |
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
BORROWINGS | BORROWINGS Short-term borrowings on the Consolidated Balance Sheets include repurchase agreements utilized for corporate sweep accounts with cash management account agreements in place, federal funds purchased, overnight advances from the FHLB and a short-term line of credit. All repurchase agreements are subject to terms and conditions agreed to by the Bank and the client. To secure its liability to the client, the Bank is authorized to sell or repurchase U.S. Treasury, government agency and mortgage-backed securities. As of both June 30, 2024 and December 31, 2023, the Bank had no securities sold under agreements to repurchase. First Financial had no federal funds purchased at June 30, 2024 or December 31, 2023, while the Company had $1.0 billion and $800.0 million in short-term borrowings with the FHLB at June 30, 2024 and December 31, 2023, respectively. These short-term borrowings are used to manage normal liquidity needs and support the Company's asset and liability management strategies. Additionally, at June 30, 2024 and December 31, 2023, other short-term borrowings included $139.2 million and $137.8 million, respectively, of collateral owed to counterparty banks by First Financial. First Financial also has a $40.0 million short-term credit facility with an unaffiliated bank that matures in December 2024, which is considered a short-term borrowing. This facility has a variable interest rate and provides First Financial additional liquidity, if needed, for various corporate activities including the repurchase of First Financial common stock and the payment of dividends to shareholders. As of both June 30, 2024 and December 31, 2023, First Financial had no outstanding balance on this facility. The credit agreement requires First Financial to comply with certain covenants including those related to asset quality and capital levels, and First Financial was in compliance with all covenants associated with this facility as of both June 30, 2024 and December 31, 2023. This credit facility also required First Financial to pledge as collateral the Bank's common stock where the lender is granted a security interest in this collateral. The following is a summary of First Financial's short-term borrowings: (Dollars in thousands) June 30, 2024 December 31, 2023 FHLB short-term borrowings $ 1,040,000 $ 800,000 Other short-term borrowings 139,172 137,814 Total short-term borrowings $ 1,179,172 $ 937,814 First Financial had $338.6 million and $344.1 million of long-term debt as of June 30, 2024 and December 31, 2023 respectively, which included subordinated notes, capital lease liabilities and an interest free loan with a municipality. The following is a summary of First Financial's long-term debt: June 30, 2024 December 31, 2023 (Dollars in thousands) Amount Average rate Amount Average rate Subordinated notes $ 314,391 5.59 % $ 314,163 5.60 % Unamortized debt issuance costs (1,420) N/A (1,613) N/A Notes issued in conjunction with acquisition of property and equipment 23,244 4.40 % 29,179 4.40 % Capital lease liability 1,566 3.85 % 1,611 3.84 % Capital loan with municipality 775 0.00 % 775 0.00 % Total long-term debt $ 338,556 5.51 % $ 344,115 5.51 % In 2015, First Financial issued $120.0 million of subordinated notes, which have a fixed interest rate of 5.13% payable semiannually and mature in August 2025. These notes are not redeemable by the Company, or callable by the holders of the notes prior to maturity. Subordinated notes are included in Long-term debt on the Consolidated Balance Sheets and treated as Tier 2 capital for regulatory capital purposes, subject to certain limitations. When subordinated notes are within five years of maturity, the tier 2 capital eligibility reduces by 20% each year. This subordinated debt issued is eligible to be treated as Tier 2 capital for 20% of its original issuance amount at June 30, 2024 for regulatory capital purposes. In April 2020, First Financial issued $150.0 million of fixed to floating rate subordinated notes. These subordinated notes have an initial fixed interest rate of 5.25% to, but excluding, May 15, 2025, payable semi-annually in arrears. From, and including, May 15, 2025, the interest rate on the subordinated notes will reset quarterly to a floating rate per annum equal to a benchmark rate, which is expected to be the then-current three-month term SOFR, plus 509 basis points, payable quarterly in arrears. The subordinated notes mature on May 15, 2030. These notes are redeemable by the Company in whole or in part beginning with the interest payment date of May 15, 2025. This subordinated debt issued in April 2020 that matures in May 2030, is eligible to be treated as Tier 2 capital for 100% of its original issuance amount at June 30, 2024 for regulatory capital purposes. In addition, First Financial acquired $49.5 million of variable rate subordinated notes in the MSFG merger that were issued to previously formed trusts in exchange for the trust proceeds. These notes were recorded at fair value at the date of the MSFG merger and the Consolidated Balance Sheets include $44.4 million and $44.2 million for these notes at June 30, 2024 and December 31, 2023, respectively. Interest on the acquired subordinated notes is payable quarterly, in arrears, and the Company has the option to defer interest payments for a period not to exceed 20 consecutive quarters. These acquired subordinated notes mature 30 years after the date of original issuance and may be called at par following the 5 year anniversary of issuance. These variable rate subordinated notes are treated as Tier 1 capital for regulatory capital purposes. Additionally, long-term borrowings included $23.2 million and $29.2 million of term notes, both with and without recourse, with an average interest rate of 4.40% at both June 30, 2024 and December 31, 2023. These term notes were used to finance equity investments in the purchase of equipment to be leased to customers. |
ACCUMULATED OTHER COMPREHENSIVE
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | 6 Months Ended |
Jun. 30, 2024 | |
Equity [Abstract] | |
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) Shareholders’ equity is affected by transactions and valuations of asset and liability positions that require adjustments to accumulated other comprehensive income (loss). The following table summarizes the changes within each classification of AOCI: Three months ended June 30, 2024 Total other comprehensive income (loss) Total accumulated other (Dollars in thousands) Prior to Reclass Pre-tax Tax effect Net of tax Beginning balance Net activity Ending balance Unrealized gain (loss) on debt securities $ (2,562) $ 0 $ (2,562) $ 563 $ (1,999) $ (289,144) $ (1,999) $ (291,143) Unrealized gain (loss) on derivatives (795) (199) (596) 138 (458) (336) (458) (794) Retirement obligation 0 (375) 375 (86) 289 (30,829) 289 (30,540) Foreign currency translation (132) 0 (132) 0 (132) (800) (132) (932) Total $ (3,489) $ (574) $ (2,915) $ 615 $ (2,300) $ (321,109) $ (2,300) $ (323,409) Three months ended June 30, 2023 Total other comprehensive income (loss) Total accumulated other (Dollars in thousands) Prior to Reclass Pre-tax Tax effect Net of tax Beginning balance Net activity Ending balance Unrealized gain (loss) on debt securities $ (31,545) $ 384 $ (31,929) $ 7,033 $ (24,896) $ (295,440) $ (24,896) $ (320,336) Unrealized gain (loss) on derivatives (430) 0 (430) 99 (331) 0 (331) (331) Retirement obligation 0 (171) 171 (39) 132 (31,908) 132 (31,776) Foreign currency translation 144 0 144 0 144 (711) 144 (567) Total $ (31,831) $ 213 $ (32,044) $ 7,093 $ (24,951) $ (328,059) $ (24,951) $ (353,010) Six months ended June 30, 2024 Total other comprehensive income (loss) Total accumulated (Dollars in thousands) Prior to Reclass Pre-tax Tax effect Net of tax Beginning balance Net activity Ending balance Unrealized gain (loss) on debt securities $ (19,297) $ (7,518) $ (11,779) $ 2,594 $ (9,185) $ (281,958) $ (9,185) $ (291,143) Unrealized gain (loss) on derivatives (6,316) (398) (5,918) 1,369 (4,549) 3,755 (4,549) (794) Retirement obligation 0 (750) 750 (173) 577 (31,117) 577 (30,540) Foreign currency translation (433) 0 (433) 0 (433) (499) (433) (932) Total $ (26,046) $ (8,666) $ (17,380) $ 3,790 $ (13,590) $ (309,819) $ (13,590) $ (323,409) Six months ended June 30, 2023 Total other comprehensive income (loss) Total accumulated (Dollars in thousands) Prior to Reclass Pre-tax Tax effect Net of tax Beginning balance Net activity Ending balance Unrealized gain (loss) on debt securities $ 8,072 $ 903 $ 7,169 $ (1,580) $ 5,589 $ (325,925) $ 5,589 $ (320,336) Unrealized gain (loss) on derivatives (430) 0 (430) 99 (331) 0 (331) (331) Retirement obligation 0 (321) 321 (74) 247 (32,023) 247 (31,776) Foreign currency translation 148 0 148 0 148 (715) 148 (567) Total $ 7,790 $ 582 $ 7,208 $ (1,555) $ 5,653 $ (358,663) $ 5,653 $ (353,010) The following table presents the activity reclassified from accumulated other comprehensive income into income during the three and six month periods ended June 30, 2024 and 2023, respectively: Amount reclassified from Three months ended Six months ended June 30, June 30, (Dollars in thousands) 2024 2023 2024 2023 Affected Line Item in the Consolidated Statements of Income Gains and losses on cash flow hedges Interest rate contracts $ (199) $ 0 $ (398) $ 0 Interest income - Loans and leases, including fees Realized gain (loss) on securities available-for-sale 0 384 (7,518) 903 Net gain (loss) on sales of investments securities Defined benefit pension plan Amortization of prior service cost (1) 0 (1) 0 (1) Other noninterest expense Recognized net actuarial loss (1) (375) (170) (750) (320) Other noninterest expense Defined benefit pension plan total (375) (171) (750) (321) Total reclassifications for the period, before tax $ (574) $ 213 $ (8,666) $ 582 (1) Included in the computation of net periodic pension cost (see Note 14 - Employee Benefit Plans for additional details). |
DERIVATIVES
DERIVATIVES | 6 Months Ended |
Jun. 30, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
DERIVATIVES | DERIVATIVES First Financial maintains an overall risk management strategy that incorporates the use of derivative instruments to reduce certain risks related to interest rate, prepayment and foreign currency volatility. Additionally, First Financial holds derivative instruments for the benefit of its commercial customers and for other business purposes. The Company does not enter into unhedged speculative derivative positions. The Company’s interest rate risk management strategy involves modifying the repricing characteristics of certain financial instruments so that changes in interest rates do not adversely affect First Financial’s net interest margin and cash flows. Derivative instruments that the Company may use as part of its interest rate risk management strategy include interest rate caps, floors, swaps, and foreign exchange contracts, to meet the needs of its clients while managing the interest and currency rate risk associated with certain transactions. First Financial may also utilize interest rate swaps to manage the interest rate risk profile of the Company with changes in value reported in Accumulated other comprehensive income (loss). Interest rate payments are exchanged with counterparties based on the notional amount established in the interest rate agreement. As only interest rate payments are exchanged, the cash requirements and credit risk associated with interest rate swaps are significantly less than the notional amount and the Company’s credit risk exposure is limited to the market value of the instruments. First Financial does not use derivatives for speculative purposes. First Financial manages market value credit risk through counterparty credit policies including a review of total derivative notional position to total assets, total credit exposure to total capital and counterparty credit exposure risk. Interest rate client derivatives. First Financial utilizes interest rate swaps as a means to offer commercial borrowers fixed rate funding while providing the Company with floating rate assets. These derivatives are classified as free-standing instruments with the revaluation gain or loss recorded in Client derivative fees in the Consolidated Statements of Income. While these derivatives represent economic hedges, they do not qualify as hedges for accounting purposes. At June 30, 2024, for the interest rate client derivatives, the Company had a total counterparty notional amount outstanding of $2.2 billion, spread among six counterparties, with an estimated fair value of $117.9 million. At December 31, 2023, the Company had interest rate client derivatives with a total counterparty notional amount outstanding of $2.2 billion, spread among six counterparties, with an estimated fair value of $95.7 million. First Financial monitors its derivative credit exposure to borrowers by monitoring the creditworthiness of the related loan customers through the Company's normal credit review processes. Additionally, the Company monitors derivative credit risk exposure related to problem loans through its ACL Committee. First Financial considers the market value of a derivative instrument to be part of the carrying value of the related loan for these purposes as the borrower is contractually obligated to pay First Financial this amount in the event the derivative contract is terminated. In connection with its use of derivative instruments, First Financial and its counterparties may be required to post cash collateral to offset the market position of the derivative instruments. First Financial maintains the right to offset these derivative positions with the collateral posted against them by or with the relevant counterparties. Foreign exchange contracts. First Financial may enter into foreign exchange derivative contracts for the benefit of commercial customers to hedge their exposure to foreign currency fluctuations. Similar to the hedging of interest rate risk from interest rate client derivative contracts, First Financial also enters into foreign exchange contracts with major financial institutions to economically hedge a substantial portion of the exposure from client driven foreign exchange activity. These derivatives are classified as free-standing instruments with the revaluation gain or loss recorded in Foreign exchange income in the Consolidated Statements of Income. The Company has risk limits and internal controls in place to help ensure excessive risk is not being taken when providing this service to customers. These controls include a determination of currency volatility and credit equivalent exposure on these contracts. At June 30, 2024, the Company had total counterparty notional amount outstanding of $7.0 billion spread among five counterparties, with an estimated fair value of $15.2 million . At December 31, 2023, the Company had total counterparty notional amounts outstanding of $7.0 billion spread among five counterparties, with an estimated fair value of $23.9 million. In connection with its use of foreign exchange contracts, First Financial and its counterparties may be required to post cash collateral to offset the market position of the derivative instruments. First Financial maintains the right to offset these derivative positions with the collateral posted against them by or with the relevant counterparties. Cash Flow Hedges . In 2023, First Financial entered into interest rate collars and floors, which are designated as cash flow hedges. These cash flow hedges are utilized to mitigate interest rate risk on variable-rate commercial loan pools. As of both June 30, 2024 and December 31, 2023, hedges were determined to be effective and are expected to remain effective during the remaining terms. Changes in the fair value of cash flow hedges included in the assessment of hedge effectiveness are recorded in AOCI and reclassified from AOCI to current period earnings when the hedged item affects earnings. Reclassified gains and losses on interest rate contracts related to commercial and industrial loans are recorded within interest income in the Consolidated Statements of Income. The structure of the interest rate collars is such that First Financial pays the counterparty an incremental amount if the collar index exceeds the cap rate. Conversely, First Financial receives an incremental amount if the index falls below the floor rate. No payments are required if the collar index falls between the cap and floor rates. The structure of First Financial's interest rate floors is such that First Financial receives an incremental amount if the index falls below the floor strike rate. No payments are required if the index remains above the floor strike rate. The notional value of the Company's cash flow hedges was $1.0 billion at June 30, 2024, with a $0.8 million loss recorded in AOCI in the Consolidated Balance Sheet. As of June 30, 2024, the maximum length of time over which the Company is hedging its exposure to the variability in future cash flows is 54 months. It is estimated that $0.7 million will be reclassified from OCI to interest income during the next 12 months. At December 31, 2023, the notional value of the Company's cash flow hedges was $1.0 billion, with a $3.8 million gain recorded in AOCI in the Consolidated Balance Sheet. As of December 31, 2023, the maximum length of time over which the Company is hedging its exposure to the variability in future cash flows was 60 months. The effect of derivative instruments in cash flow hedging relationships on the Consolidated Statements of Income for the three months ended June 30 were as follows: Derivatives in Cash Flow Hedging Relationship Location of Gain or (Loss)Reclassified from AOCI into income Gain (loss) reclassified in AOCI on Derivatives Gain (loss) recognized in OCI on Derivatives (Dollars in thousands) June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023 Interest rate contracts Interest income/(expense) $ (199) $ 0 $ (458) $ (331) The effect of derivative instruments in cash flow hedging relationships on the Consolidated Statements of Income for the six months ended June 30 were as follows: Derivatives in Cash Flow Hedging Relationship Location of Gain or (Loss) Reclassified from AOCI into income Gain (loss) reclassified in AOCI on Derivatives Gain (loss) recognized in OCI on Derivatives (Dollars in thousands) June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023 Interest rate contracts Interest income/(expense) $ (398) $ 0 $ (4,549) $ (331) The following table details the classification and amounts of interest rate derivatives, foreign exchange contracts and cash flow hedges recognized in the Consolidated Balance Sheets: June 30, 2024 December 31, 2023 Estimated fair value Estimated fair value (Dollars in thousands) Notional Gain (1) Loss (2) Notional Gain (1) Loss (2) Derivatives not designated as qualifying hedging instruments Interest rate derivatives - instruments associated with loans Matched interest rate contracts with borrowers $ 2,220,151 $ 7,683 $ (120,986) $ 2,172,714 $ 13,232 $ (104,343) Matched interest rate contracts with counterparty 2,220,151 120,820 (7,683) 2,172,714 104,092 (13,232) Foreign exchange contracts Matched foreign exchange contracts with customers 7,042,511 123,975 (108,749) 7,021,569 84,731 (60,825) Match foreign exchange contracts with counterparty 6,987,907 108,749 (123,975) 6,972,870 60,825 (84,731) Total derivatives not designated as qualifying hedging instruments 18,470,720 361,227 (361,393) 18,339,867 262,880 (263,131) Derivatives designated as qualifying hedging instruments Cash flow hedges Interest rate collars and floors 1,000,000 973 (352) 1,000,000 6,896 0 Total derivatives designated as qualifying hedging instruments 1,000,000 973 (352) 1,000,000 6,896 0 Total $ 19,470,720 $ 362,200 $ (361,745) $ 19,339,867 $ 269,776 $ (263,131) (1) Derivative assets are included in Accrued interest and other assets in the Consolidated Balance Sheets. (2) Derivative liabilities are included in Accrued interest and other liabilities in the Consolidated Balance Sheets. The following table discloses the gross and net amounts of interest rate derivatives, foreign exchange contracts and cash flow hedges recognized in the Consolidated Balance Sheets: June 30, 2024 December 31, 2023 (Dollars in thousands) Gross amounts of recognized assets (liabilities) Gross amounts offset in the Consolidated Balance Sheets Net amounts of assets/(liabilities) presented in the Consolidated Balance Sheets Gross amounts of recognized assets (liabilities) Gross amounts offset in the Consolidated Balance Sheets Net amounts of assets/(liabilities) presented in the Consolidated Balance Sheets Interest rate contracts (1) $ 128,503 $ (276,985) $ (148,482) $ (117,324) $ 270,678 $ 153,354 Foreign exchange contracts 232,724 (106,981) 125,743 (145,556) 55,959 (89,597) Cash flow hedges (1,325) (328) (1,653) 6,896 (4,886) 2,010 Total $ 359,902 $ (384,294) $ (24,392) $ (255,984) $ 321,751 $ 65,767 (1) Includes accrued interest receivable and collateral. The following table details the derivative financial instruments and the average remaining maturities at June 30, 2024: (Dollars in thousands) Notional Average Fair Interest rate contracts Receive fixed, matched interest rate contracts with borrower $ 2,220,151 4.4 $ (113,303) Pay fixed, matched interest rate contracts with counterparty 2,220,151 4.4 113,137 Foreign exchange contracts Foreign exchange contracts-pay USD 7,042,511 0.7 15,226 Foreign exchange contracts-receive USD 6,987,907 0.7 (15,226) Total client derivatives 18,470,720 1.6 (166) Cash flow hedges Interest rate collars and floors on loan pools 1,000,000 3.0 621 Total cash flow hedges 1,000,000 3.0 621 Total $ 19,470,720 1.7 $ 455 At June 30, 2024, the derivative collateral owed by the Company to counterparty banks was $123.0 million with $16.2 million restricted within cash and due from banks on the Company's Consolidated Balance Sheets and $139.2 million recorded in short-term borrowings. Derivative collateral owed by the Company to the counterparty banks at December 31, 2023 was $116.2 million with $21.6 million restricted within cash and due from banks and $137.8 million recorded in short-term borrowings. Credit derivatives. In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial either assumes or sells a portion of the credit exposure associated with an interest rate swap on the participated loan in exchange for a fee. Under these agreements, First Financial will either make a payment to or receive a payment from the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract. The total notional value of the purchased risk agreements totaled $225.6 million as of June 30, 2024 and $232.5 million as of December 31, 2023. The total notional value of the sold risk agreements totaled $108.7 million as of June 30, 2024 and $109.2 million as of December 31, 2023. The net fair value of these agreements is recorded in Accrued interest and other liabilities on the Consolidated Balance Sheets and was $0.1 million at both June 30, 2024 and December 31, 2023. Mortgage derivatives. First Financial enters into IRLCs and forward commitments for the future delivery of mortgage loans to third party investors, which are considered derivatives. When borrowers secure IRLCs with First Financial and the loans are intended to be sold, First Financial will enter into forward commitments for the future delivery of the loans to third party investors in order to hedge against the effect of changes in interest rates impacting IRLCs and loans held for sale. At June 30, 2024, the notional amount of the IRLCs was $38.1 million and the notional amount of forward commitments was $40.5 million. As of December 31, 2023, the notional amount of IRLCs was $25.2 million and the notional amount of forward commitments |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 6 Months Ended |
Jun. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES First Financial offers a variety of financial instruments including loan commitments and letters of credit to assist clients in meeting their requirement for liquidity and credit enhancement. GAAP does not require these financial instruments to be recorded in the Consolidated Financial Statements. First Financial utilizes the same credit policies in issuing commitments and conditional obligations as it does for credit instruments recorded on the Consolidated Balance Sheets. First Financial’s exposure to credit loss in the event of non-performance by the counterparty was represented by the contractual amounts of those instruments. First Financial adopted ASC 326 and therefore estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases. A djustments to the reserve for unfunded commitments are recorded in Provision for credit losses - unfunded commitments in the Consolidated Statements of Income. First Financial had $16.4 million and $18.4 million of reserves for unfunded commitments recorded in Accrued interest and other liabilities on the Consolidated Balance Sheets at June 30, 2024 and December 31, 2023, respectively. First Financial had commitments to extend credit, including overdraft lending lines, of $4.2 billion at June 30, 2024 and $4.5 billion at December 31, 2023. As of June 30, 2024, commitments with a fixed interest rate totaled $90.7 million while commitments with variable interest rates totaled $4.2 billion. At December 31, 2023, commitments with a fixed interest rate totaled $108.2 million while commitments with variable interest rates totaled $4.4 billion. First Financial's fixed rate commitments have interest rates ranging from 0.00% to 21.00% at both June 30, 2024 and December 31, 2023 and have maturities ranging from less than one year to 31.0 years at June 30, 2024 and maturities ranging from less than one year to 31.6 years at December 31, 2023. Loan commitments. Loan commitments are agreements to extend credit to a client, absent any violation of conditions established in the commitment agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments will expire without being fully drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if deemed necessary by First Financial upon extension of credit, is based on management’s credit evaluation of the client. The collateral held varies, but may include securities, real estate, inventory, plant or equipment. The following table presents by type First Financial's active loan balances and related obligations to extend credit: June 30, 2024 December 31, 2023 (dollars in thousands) Unfunded commitment Loan balance Unfunded commitment Loan balance Commercial & industrial $ 1,819,434 $ 3,782,487 $ 1,942,868 $ 3,501,221 Lease financing 0 534,557 0 474,817 Construction real estate 463,236 741,406 565,009 564,832 Commercial real estate-investor 84,915 3,104,711 101,689 3,138,629 Commercial real estate-owner 36,927 971,885 40,346 942,310 Residential real estate 77,676 1,377,290 98,686 1,333,674 Home equity 1,011,924 800,860 972,474 758,676 Installment 29,558 148,530 25,841 159,078 Credit card 280,716 59,477 235,686 59,939 Total $ 3,804,386 $ 11,521,203 $ 3,982,599 $ 10,933,176 Letters of credit. Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party. First Financial’s letters of credit consist of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services. The risk to First Financial arises from its obligation to make payment in the event of the client's contractual default to produce the contracted good or service to a third party. First Financial issued letters of credit aggregating $33.8 million and $34.9 million at June 30, 2024 and December 31, 2023, respectively. Management conducts regular reviews of these instruments on an individual client basis. Risk participation agreements. First Financial is a party in risk participation transactions of interest rate swaps, which had total notional amount of $334.3 million and $341.7 million at June 30, 2024 and December 31, 2023, respectively. Affordable housing projects and other tax credit investments. First Financial is a limited partner in several tax-advantaged limited partnerships whose purpose is to invest in approved qualified affordable housing, renewable energy, or other renovation or community revitalization projects. These investments are included in A ccrued interest and other assets in the Consolidated Balance Sheets , with any unfunded commitments included in A ccrued interest and other liabilities i n the Consolidated Balance Sheets . As of June 30, 2024, First Financial expects to recover its remaining investments through the use of the tax credits that are generated by the investments. First Financial adopted ASU 2023-02 effective January 1, 2024, using the modified retrospective basis. This ASU was required for fiscal years beginning after December 15, 2023 and expanded the scope of the proportional amortization method to equity investments beyond LIHTC investments. First Financial has made an accounting policy election to apply PAM to the following tax credit programs: HTC, NMTC, and renewable energy tax credits. For each program that First Financial elected to the apply proportional amortization method, First Financial analyzed each investment individually under the scope criteria to determine if PAM applies. First Financial determined that it was eligible to apply PAM to certain HTC investments, however not every HTC investment qualified under the existing guidance. First Financial's NMTC and renewable energy tax credits were also not eligible to apply PAM. Consistent with the guidance set forth in the ASU, First Financial recorded a $0.6 million adjustment to retained earnings to account for the transition of qualified HTC that transitioned to PAM during the first quarter of 2024. The following table summarizes First Financial's investments in affordable housing projects and other tax credit investments. (Dollars in thousands) June 30, 2024 December 31, 2023 Investment Accounting Method Investment Unfunded commitment Investment Unfunded commitment LIHTC Proportional amortization $ 150,990 $ 74,141 $ 142,933 $ 80,465 HTC Proportional amortization 15,151 11,955 0 0 HTC Equity 3,749 2,088 19,798 14,043 NMTC Equity 1,013 0 1,938 0 Renewable energy Equity 23,757 240 23,981 1,857 Total $ 194,660 $ 88,424 $ 188,650 $ 96,365 The following table summarizes First Financial's amortization expense and tax benefit recognized in affordable housing projects and other tax credit investments. Three months ended June 30, 2024 June 30, 2023 (Dollars in thousands) Amortization expense (1) Tax expense (benefit) recognized (2) Amortization expense (1) Tax expense (benefit) recognized (2) LIHTC Proportional amortization $ 3,035 $ (3,896) $ 3,738 $ (3,437) HTC Proportional amortization 66 (1,240) 0 0 HTC Equity 0 0 0 (80) NMTC Equity 31 (1) 104 (52) Renewable energy Equity 0 0 0 0 Total $ 3,132 $ (5,137) $ 3,842 $ (3,569) Six months ended June 30, 2024 June 30, 2023 (Dollars in thousands) Accounting Method Amortization expense (1) Tax expense (benefit) recognized (2) Amortization expense (1) Tax expense (benefit) recognized (2) LIHTC Proportional amortization $ 7,109 $ (8,022) $ 7,065 $ (6,977) HTC Proportional amortization 899 (2,208) 0 0 HTC Equity 0 0 0 (159) NMTC Equity 62 (3) 208 (105) Renewable energy Equity 0 0 0 0 Total $ 8,070 $ (10,233) $ 7,273 $ (7,241) (1) The amortization expense for investments using the proportional amortization method is included in income tax expense. The amortization expense for the equity method investments is included in other noninterest expense. (2) All of the tax benefits recognized are included in Income tax expense. The tax benefit recognized for the equity method investments primarily reflects the tax credits generated from the investments and excludes the net tax expense (benefit) and deferred tax liability of the investments’ income (loss). Contingencies/Litigation. First Financial and its subsidiaries are engaged in various matters of litigation and have a number of unresolved claims pending. As part of the ordinary course of business, First Financial and its subsidiaries are parties to litigation, including claims to the ownership of funds in particular accounts, the collection of delinquent accounts, challenges to security interests in collateral, foreclosure interests that are incidental to our regular business activities and other matters. While the ultimate liability with respect to these litigation matters and claims cannot be determined at this time, First Financial believes that damages, if any, and other amounts relating to pending matters are not probable or cannot be reasonably estimated as of June 30, 2024. Reserves are established for these various matters of litigation when appropriate under FASB ASC Topic 450, Contingencies, based in part upon the advice of legal counsel. First Financial had no reserves related to litigation matters as of June 30, 2024 or December 31, 2023. |
INCOME TAXES
INCOME TAXES | 6 Months Ended |
Jun. 30, 2024 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | INCOME TAXES For the second quarter of 2024, income tax expense was $14.0 million, resulting in an effective tax rate of 18.7% compared to income tax expense of $15.5 million and an effective tax rate of 19.1% for the comparable period in 2023. For the first six months of 2024, income tax expense was $25.0 million, resulting in an effective tax rate of 18.3% compared with $32.8 million and an effective tax rate of 19.4% for the comparable period in 2023. The lower effective tax rate in 2024 is primarily driven by tax credits realized in 2024 as well as lower taxable income. At both June 30, 2024 and December 31, 2023, First Financial had no unrecognized tax benefits. As defined by FASB ASC Topic 740-10, Income Taxes, an unrecognized tax benefit is a position that if recognized would favorably impact the effective income tax rate in future periods. First Financial recognizes interest accrued related to unrecognized tax benefits and penalties as income tax expense. At June 30, 2024 and December 31, 2023, the Company had no interest or penalties recorded. First Financial and its subsidiaries are subject to U.S. federal income tax as well as state and local income tax in several jurisdictions. Tax years prior to 2020 have been closed and are no longer subject to U.S. federal income tax examinations. Tax years 2020 through 2023 remain open to examination by the federal taxing authority. First Financial is no longer subject to state and local income tax examinations for years prior to 2019. |
EMPLOYEE BENEFIT PLANS
EMPLOYEE BENEFIT PLANS | 6 Months Ended |
Jun. 30, 2024 | |
Retirement Benefits [Abstract] | |
EMPLOYEE BENEFIT PLANS | EMPLOYEE BENEFIT PLANS First Financial sponsors a non-contributory defined benefit pension plan which covers substantially all employees and uses a December 31 measurement date. Plan assets are primarily invested in fixed income and publicly traded equity mutual funds. The pension plan does not directly own any shares of First Financial common stock or any other First Financial security or product. First Financial made no cash contributions to fund the pension plan during the six months ended June 30, 2024 or the year ended December 31, 2023, and does not expect to make cash contributions to the plan through the remainder of 2024. As a result of the plan’s actuarial projections, First Financial recorded expense as set forth in the following table. The amounts are recognized in First Financial’s Consolidated Statements of Income related to the Company's pension plan. Three months ended Six months ended June 30, June 30, (Dollars in thousands) 2024 2023 2024 2023 Service cost $ 2,425 $ 2,334 $ 4,850 $ 4,684 Interest cost 1,300 1,072 2,600 2,147 Expected return on assets (2,625) (2,700) (5,250) (5,400) Amortization of prior service cost 0 1 0 1 Net actuarial loss 375 170 750 320 Net periodic benefit cost (income) $ 1,475 $ 877 $ 2,950 $ 1,752 |
REVENUE RECOGNITION
REVENUE RECOGNITION | 6 Months Ended |
Jun. 30, 2024 | |
Revenue Recognition [Abstract] | |
REVENUE RECOGNITION | REVENUE RECOGNITION The majority of the Company’s revenues come from sources that are outside of the scope of ASU 2014-09, Revenue from Contracts with Customers. Income sources that are outside of this standard include income earned on loans, leases, securities, derivatives and foreign exchange, excluding spot transactions. The Company's services that fall within the scope of ASU 2014-09 are presented within Noninterest income and are recognized as revenue when the Company satisfies its obligation to the customer. Services within the scope of this guidance include service charges on deposits, wealth management fees, bankcard income, foreign exchange spot income, gain/loss on the sale of OREO and investment brokerage fees. Service charges on deposit accounts. The Company earns revenues from its deposit customers for transaction-based fees, account maintenance fees and overdraft fees. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer's request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Similarly, overdraft fees are recognized at the point in time that the overdraft occurs as this corresponds with the Company's performance obligation. Service charges on deposit accounts are withdrawn from the customer's deposit account. Wealth management fees. Wealth management fees are primarily asset-based, but can also include flat fees based upon a specific service rendered, such as tax preparation services. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fees. The Company does not earn performance-based incentives. Optional services such as real estate sales and tax return preparation services are also available to existing wealth management customers. The Company’s performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, as incurred. Wealth management fees also includes brokerage revenue. Brokerage revenue represents fees from investment brokerage services provided to customers by a third party provider. The Company receives commissions from the third-party service provider on a monthly basis based upon customer activity for the month. The fees are recognized monthly and a receivable is recorded until commissions are paid the following month. Because the Company (i) acts as an agent in arranging the relationship between the customer and the third-party service provider and (ii) does not control the services rendered to the customers, investment brokerage fees are presented net of related costs. Bankcard income. The Company earns interchange fees from cardholder transactions conducted through the Visa payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized concurrent with the transaction processing services provided to the cardholder. Interchange income is presented on the Consolidated Statements of Income net of expenses. Gross interchange income for the second quarter of 2024 was $7.8 million, partially offset by $3.9 million of expenses within Noninterest income. Gross interchange income for the same period in 2023 was $7.6 million, partially offset by $3.9 million of expenses within Noninterest income. Gross interchange income for the first six months of 2024 was $15.0 million, partially offset by $7.9 million of expenses within Noninterest income. Gross interchange income for the same period in 2023 was $14.8 million, partially offset by $7.5 million of expenses within Noninterest income. Foreign exchange income. Foreign exchange income includes both spot and forward income in First Financial's Consolidated Statements of Income. Forward income is excluded from the scope of ASU 2019-04, however, spot income is within the scope of the guidance. A foreign exchange spot trade is a trade made for immediate exchange and delivery of the currency, thus satisfying the performance obligation. Income from foreign exchange spot trades was $2.5 million and $2.3 million for the second quarters ended June 30, 2024 and 2023, respectively. Income from foreign exchange spot trades was $5.5 million and $5.3 million for the first six months ended June 30, 2024 and 2023, respectively. Other. Other noninterest income includes recurring revenue streams such as transaction fees, safe deposit rental income, insurance commissions, merchant referral income and gain (loss) on sale of OREO. Transaction fees primarily include check printing sales commissions, collection fees and wire transfer fees which arise from in-branch transactions. Safe deposit rental income arises from fees charged to the customer on an annual basis and recognized upon receipt of payment. Insurance commissions are agent commissions earned by the Company and earned upon the effective date of the bound coverage. Merchant referral income is associated with a program whereby the Company receives a share of processing revenue that is generated from clients that were referred by First Financial to the service provider. Revenue is recognized at the time the transaction occurs. The Company records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of the executed deed. When the Company finances the sale of OREO to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectibility of the transaction price is probable. Once these criteria are met, the OREO asset is removed and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. |
EARNINGS PER COMMON SHARE
EARNINGS PER COMMON SHARE | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share [Abstract] | |
EARNINGS PER COMMON SHARE | EARNINGS PER COMMON SHARE The following table sets forth the computation of basic and diluted earnings per common share: Three months ended Six months ended June 30, June 30, (Dollars in thousands, except per share data) 2024 2023 2024 2023 Numerator Net income available to common shareholders $ 60,805 $ 65,667 $ 111,494 $ 136,070 Denominator Weighted average shares outstanding for basic earnings per common share 94,438,235 93,924,068 94,328,151 93,828,829 Effect of dilutive securities Employee stock awards 1,031,858 1,245,280 998,894 1,236,505 Adjusted weighted average shares for diluted earnings per common share 95,470,093 95,169,348 95,327,045 95,065,334 Earnings per share available to common shareholders Basic $ 0.64 $ 0.70 $ 1.18 $ 1.45 Diluted $ 0.64 $ 0.69 $ 1.17 $ 1.43 |
FAIR VALUE DISCLOSURES
FAIR VALUE DISCLOSURES | 6 Months Ended |
Jun. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE DISCLOSURES | FAIR VALUE DISCLOSURES The fair value framework as disclosed in the Fair Value Topic includes a hierarchy which focuses on prioritizing the inputs used in valuation techniques. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1), a lower priority to observable inputs other than quoted prices in active markets for identical assets and liabilities (Level 2) and the lowest priority to unobservable inputs (Level 3). When determining the fair value measurements for assets and liabilities, First Financial looks to active markets to price identical assets or liabilities whenever possible and classifies such items in Level 1. When identical assets and liabilities are not traded in active markets, First Financial looks to observable market data for similar assets and liabilities and classifies such items as Level 2. Certain assets and liabilities are not actively traded in observable markets and First Financial must use alternative techniques, based on unobservable inputs, to determine the fair value and classifies such items as Level 3. The level within the fair value hierarchy is based on the lowest level of input that is significant in the fair value measurement. The estimated fair values of First Financial’s financial instruments not measured at fair value on a recurring or nonrecurring basis in the consolidated financial statements were as follows: Carrying Estimated fair value (Dollars in thousands) value Total Level 1 Level 2 Level 3 June 30, 2024 Financial assets Cash and short-term investments $ 932,349 $ 932,349 $ 932,349 $ 0 $ 0 Investment securities held-to-maturity 78,921 70,066 0 70,066 0 Other investments (1) 11,260 11,260 1,220 10,040 0 Loans and leases 11,365,018 11,157,495 0 0 11,157,495 Accrued interest receivable 74,997 74,997 0 15,630 59,367 Financial liabilities Deposits 13,661,922 13,646,754 0 13,646,754 0 Short-term borrowings 1,179,172 1,179,172 1,179,172 0 0 Long-term debt 338,556 333,161 0 333,161 0 Accrued interest payable 52,695 52,695 5,704 46,991 0 Carrying Estimated fair value (Dollars in thousands) value Total Level 1 Level 2 Level 3 December 31, 2023 Financial assets Cash and short-term investments $ 1,006,019 $ 1,006,019 $ 1,006,019 $ 0 $ 0 Investment securities held-to-maturity 80,321 71,688 0 71,688 0 Other investments (1) 20,554 20,554 1,194 10,040 9,320 Loans and leases 10,791,743 10,468,144 0 0 10,468,144 Accrued interest receivable 72,620 72,620 0 15,697 56,923 Financial liabilities Deposits 13,360,797 13,347,319 0 13,347,319 0 Short-term borrowings 937,814 937,814 937,814 0 0 Long-term debt 344,115 350,426 0 350,426 0 Accrued interest payable 51,454 51,454 15,494 35,960 0 (1) FHLB stock and FRB stock of $121.2 million and $109.4 million as of June 30, 2024 and December 31, 2023, respectively, are excluded from the numbers above. The following methods, assumptions and valuation techniques were used by First Financial to measure different financial assets and liabilities at fair value on a recurring or nonrecurring basis. Investment securities. Investment securities classified as available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar investment securities. First Financial compiles prices from various sources who may apply such techniques as matrix pricing to determine the value of identical or similar investment securities (Level 2). Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for the specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities. Any investment securities not valued based upon the methods previously described are considered Level 3. First Financial utilizes values provided by third-party pricing vendors to price the investment securities portfolio in accordance with the fair value hierarchy of the Fair Value Topic and reviews the pricing methodologies utilized by the pricing vendors to ensure that the fair value determination is consistent with the applicable accounting guidance. First Financial’s pricing process includes a series of quality assurance activities where prices are compared to recent market conditions, historical prices and other independent pricing services. Further, the Company periodically validates the fair value of a sample of securities in the portfolio by comparing the fair values to prices from other independent sources for the same or similar securities. First Financial analyzes unusual or significant variances, conducts additional research with the pricing vendor, and if necessary, takes appropriate action based on its findings. The results of the quality assurance process are incorporated into the selection of pricing providers by the portfolio manager. Loans held for sale. The fair value of the Company’s residential mortgage loans held for sale is determined on a recurring basis based on quoted prices for similar loans in active markets, and therefore, is classified as Level 2 the fair value hierarchy. Derivatives. The fair values of derivative instruments are based primarily on a net present value calculation of the cash flows related to the interest rate swaps and foreign exchange contracts at the reporting date, using primarily observable market inputs such as interest rate yield curves which represents the cost to terminate the swap if First Financial should choose to do so. Additionally, First Financial utilizes an internally-developed model to value the credit risk component of derivative assets and liabilities, which is recorded as an adjustment to the fair value of the derivative asset or liability on the reporting date. Derivative instruments are classified as Level 2 in the fair value hierarchy. Collateral dependent loans. Collateral dependent loans are defined as loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrowers are experiencing financial difficulty. Collateral dependent loans are carried at fair value when the value of the operation or collateral less any costs to sell is not sufficient to cover the remaining balance. In these instances, the loans will either be partially charged-off or receive specific allocations of the allowance for credit losses. For collateral dependent loans, fair value is generally based on real estate appraisals, a calculation of enterprise value or a valuation of business assets including equipment, inventory and accounts receivable. These loans had a principal amount of $26.0 million and $19.7 million at June 30, 2024 and December 31, 2023, respectively, with a valuation allowance of $7.3 million and $4.4 million at June 30, 2024 and December 31, 2023, respectively. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed third-party appraiser (Level 3). These appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales approach and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Collateral is then adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and the client’s business, resulting in a Level 3 fair value classification. Collateral dependent loans are evaluated on a quarterly basis for additional write-downs and are adjusted accordingly. Enterprise value is defined as imputed value for the entire underlying business. To determine an appropriate range of enterprise value, FFB relies on a standardized set of valuation methodologies that take into account future projected cash flows, market based multiples as well as asset values. Valuations involve both quantitative and qualitative considerations and professional judgments concerning differences in financial and operating characteristics in addition to other factors that may impact values over time (Level 3). The value of business equipment is based on an outside appraisal, if deemed significant, or the net book value on the applicable borrower financial statements. Likewise, values for inventory and accounts receivable collateral are based on borrower financial statement balances or aging reports on a discounted basis as appropriate (Level 3). The fair value of collateral dependent loans is measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income. Mortgage servicing rights. Mortgage servicing rights are evaluated for impairment based upon the fair value of the rights as compared to the carrying amount. If the carrying amount of the servicing asset exceeds fair value, impairment is recorded so that the servicing asset is carried at fair value. Fair value is determined based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model utilized a discount rate of 11.52% at June 30, 2024 and 11.50% at December 31, 2023, respectively, weighted average prepayment speed of 6.01% at June 30, 2024 and 5.92% at December 31, 2023, respectively, and other economic factors that market participants would use in estimating future net servicing income and that can be validated against available market data. OREO. Assets acquired through loan foreclosure are recorded at fair value less costs to sell, with any difference between the fair value of the property and the carrying value of the loan recorded as a charge-off establishing a new cost basis. Subsequent changes in value are reported as adjustments to the carrying amount and are recorded in noninterest expense. The carrying value of OREO is not re-measured to fair value on a recurring basis, but is subject to fair value adjustments when the carrying value differs from the fair value, less estimated selling costs. Fair value is based on recent real estate appraisals and is updated at least annually. The Company classifies OREO in level 3 of the fair value hierarchy. Operating leases. First Financial performs assessments of the recoverability of long-lived assets when events or changes in circumstances indicate that their carrying values may not be recoverable and therefore, the carrying value of Operating leases is re-measured at fair value on a nonrecurring basis. When evaluating whether an individual asset is impaired, First Financial considers the current fair value of the asset, the changes in overall market demand for the asset and the rate of change in advancements associated with technological improvements that impact the demand for the specific asset under review. First Financial determines whether the carrying values of certain operating leases are not recoverable and as a result, records an impairment loss equal to the amount by which the carrying value of the assets exceeds the fair value. The fair value amounts are generally based on appraised values of the assets, resulting in a classification within Level 3 of the valuation hierarchy. The financial assets and liabilities measured at fair value on a recurring basis in the consolidated financial statements were as follows: Fair value measurements using (Dollars in thousands) Level 1 Level 2 Level 3 Assets/liabilities June 30, 2024 Assets Investment securities available-for-sale $ 30,972 $ 2,974,358 $ 31,428 $ 3,036,758 Loans held for sale 0 16,911 0 16,911 Interest rate derivative contracts 0 128,506 0 128,506 Foreign exchange derivative contracts 0 232,724 0 232,724 Interest rate floor 0 973 0 973 Total $ 30,972 $ 3,353,472 $ 31,428 $ 3,415,872 Liabilities Interest rate derivative contracts $ 0 $ 128,910 $ 0 $ 128,910 Foreign exchange derivative contracts 0 232,724 0 232,724 Interest rate collars 0 352 0 352 Total $ 0 $ 361,986 $ 0 $ 361,986 Fair value measurements using (Dollars in thousands) Level 1 Level 2 Level 3 Assets/liabilities December 31, 2023 Assets Investment securities available-for-sale $ 31,243 $ 2,956,938 $ 32,945 $ 3,021,126 Loans held for sale 0 9,213 0 9,213 Interest rate derivative contracts 0 117,344 0 117,344 Foreign exchange derivative contracts 0 145,556 0 145,556 Interest rate floor 0 6,896 0 6,896 Total $ 31,243 $ 3,235,947 $ 32,945 $ 3,300,135 Liabilities Interest rate derivative contracts $ 0 $ 118,105 $ 0 $ 118,105 Foreign exchange derivative contracts 0 145,556 0 145,556 Interest rate collars 0 0 0 0 Total $ 0 $ 263,661 $ 0 $ 263,661 The following table presents a reconciliation for certain AFS securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2024 and June 30, 2023. Three months ended Six months ended June 30, June 30, (dollars in thousands) 2024 2023 2024 2023 Beginning balance $ 32,129 $ 34,815 $ 32,945 $ 35,857 Accretion (amortization) (18) (29) (26) (54) Increase (decrease) in fair value 20 31 22 43 Settlements (703) (685) (1,513) (1,714) Ending balance $ 31,428 $ 34,132 $ 31,428 $ 34,132 Certain financial assets and liabilities are measured at fair value on a nonrecurring basis. Adjustments to the fair value of these assets usually result from the application of fair value accounting or write-downs of individual assets. The following table summarizes financial assets and liabilities measured at fair value on a nonrecurring basis. Fair value measurements using (Dollars in thousands) Level 1 Level 2 Level 3 June 30, 2024 Assets Collateral dependent loans Commercial & industrial $ 0 $ 0 $ 4,670 Commercial real estate 0 0 12,039 Lease financing 0 0 1,998 OREO 0 0 30 Fair value measurements using (Dollars in thousands) Level 1 Level 2 Level 3 December 31, 2023 Assets Collateral dependent loans Commercial & industrial $ 0 $ 0 $ 1,795 Commercial real estate 0 0 13,538 OREO 0 0 106 Fair value option. First Financial may elect to report most financial instruments and certain other items at fair value on an instrument-by instrument basis with changes in fair value reported in net income. After the initial adoption, the election is made at the acquisition of an eligible financial asset, financial liability, or firm commitment or when certain specified reconsideration events occur. The fair value election may not be revoked once an election is made. The Company elected the fair value option for residential mortgage loans held for sale. This election allows for a more effective offset of the changes in fair values of the loans held for sale and the derivative financial instruments used to financially hedge them without having to apply complex hedge accounting requirements. The fair value of the Company’s residential mortgage loans held for sale was determined based on quoted prices for similar loans in active markets. The aggregate fair value of the Company’s residential mortgage loans held for sale as of June 30, 2024 and December 31, 2023 was $16.9 million and $9.2 million, respectively. The aggregate unpaid principal balance of the Company’s residential mortgage loans held for sale as of June 30, 2024 and December 31, 2023 was $15.7 million and $8.5 million, respectively. The resulting difference between the aggregate fair value and the aggregate remaining principal balance for loans for which the fair value option has been elected was $1.2 million and $0.7 million as of June 30, 2024 and December 31, 2023, respectively. Changes in the estimated fair value of residential mortgage loans held for sale are reported as a component of Net gain from sales of loans in the Company’s Consolidated Statements of Income. The change in fair value of the Company’s residential mortgage loans held for sale resulted in an immaterial gain for the second quarter of 2024 and $0.1 million for the same period in 2023. The change in fair value of the Company’s residential mortgage loans held for sale resulted in gains of $0.5 million and $0.7 million for the six months ended June 30, 2024 and June 30, 2023, respectively. |
BUSINESS COMBINATIONS
BUSINESS COMBINATIONS | 6 Months Ended |
Jun. 30, 2024 | |
Business Combinations [Abstract] | |
BUSINESS COMBINATIONS | BUSINESS COMBINATIONS On February 29, 2024, First Financial acquired Agile Premium Finance for $96.9 million in an all cash transaction. Agile originates commercial loans for the payment of annual property and casualty insurance for businesses. The loans are secured by the unearned premium of the policies and have an average term of approximately ten months. Upon completion of the transaction, Agile became a division of the Bank and continues to operate as Agile Premium Finance, taking advantage of its existing brand recognition within the insurance premium financing industry. Operating results from the Agile acquisition are included in the Consolidated Statements of Income since the acquisition date. The Agile transaction was accounted for using the acquisition method of accounting and accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date in accordance with FASB ASC Topic 805, Business Combinations. The fair value measurements of assets acquired and liabilities assumed were $97.8 million and $2.7 million, respectively. Acquisition accounting adjustments are considered preliminary at June 30, 2024. These present value measurements are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values become available, and the measurement period ends in February 2025. Goodwill arising from the Agile acquisition was $1.8 million and reflects the additional revenue growth expected with the Company's expansion into the insurance premium financing business. First Financial incurred $0.1 million of expenses related to the Agile acquisition in the second quarter of 2024 and $0.2 million for the six months ended June 30, 2024. The goodwill is deductible for income tax purposes. For further detail, see Note 8 – Goodwill and Other Intangible Assets. The following table provides the purchase price calculation as of the acquisition date, identifiable assets purchased and liabilities assumed at their estimated fair value. (Dollars in thousands) Agile Purchase consideration Cash consideration $ 96,887 Assets acquired Commercial loans 93,353 Premises and equipment 651 Intangible assets 3,797 Total assets acquired 97,801 Liabilities assumed Other liabilities 2,702 Total liabilities assumed 2,702 Net identifiable assets 95,099 Goodwill $ 1,788 |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Pay vs Performance Disclosure | ||||
Net income | $ 60,805 | $ 65,667 | $ 111,494 | $ 136,070 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Jun. 30, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Organization, Consolidation a_2
Organization, Consolidation and Presentation of Financial Statements (Policies) | 6 Months Ended |
Jun. 30, 2024 | |
Basis of Presentation Policy | Basis of presentation. The Consolidated Financial Statements of First Financial Bancorp., a financial holding company principally serving Ohio, Indiana, Kentucky and Illinois, include the accounts and operations of First Financial and its wholly-owned subsidiary, First Financial Bank. All significant intercompany transactions and accounts have been eliminated in consolidation. Certain reclassifications of prior periods' amounts have been made to conform to current year presentation. Such reclassifications had no effect on net earnings. These interim financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they may not include all of the information and accompanying notes necessary to constitute a complete set of financial statements required by GAAP and should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. Management believes these unaudited consolidated financial statements reflect all adjustments of a normal recurring nature which are necessary for a fair presentation of the results for the interim periods presented. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period. The Consolidated Balance Sheet as of December 31, 2023 has been derived from the audited financial statements in the Company’s 2023 Form 10-K. |
Use of Estimates, Policy | Use of estimates. The preparation of financial statements in conformity with GAAP requires management to make estimates, assumptions and judgments that affect the amounts reported in the Consolidated Financial Statements and accompanying Notes. Actual realized amounts could differ materially from these estimates. |
Loans and Leases Receivable, Past Due Status, Policy | Delinquency. Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the date of the scheduled payment. |
Loans and Leases Receivable, Nonaccrual Loan and Lease Status, Policy | Nonaccrual loans. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan classified as nonaccrual may return to accrual status if none of the principal and interest is due and unpaid, and the Bank expects repayment of the remaining contractual principal and interest. |
Loans and Leases Receivable, FDM Policy | FDM might result when a borrower is in financial distress, and may be in the form of principal forgiveness, an interest rate reduction, a term extension or an other-than-insignificant payment delay. In some cases, the Company might provide multiple types of modifications for a single loan. One type of modification, such as payment delay, may be granted initially, however, if the borrower continues to experience financial difficulty, another modification, such as term extension and/or interest rate reduction might be granted. Loans included in the "combination" column in the table that follows have more than one modification made to the same loan within the current reporting period. Additionally, modifications with a term extension or interest rate reduction are intended to reduce the borrower’s monthly payment, while modifications with a payment delay, which typically allow borrowers to make monthly payments or interest only payments for a period of time, are structured to cure the payment defaults by making delinquent payments due at maturity. Payment deferrals may be up to one year and have minimal financial impact since the deferred payments are paid at maturity. |
Impaired Financing Receivable, Policy | First Financial individually reviews all nonaccrual loan relationships greater than $250,000 to determine if a reserve is required based on the borrower’s overall financial condition, resources and payment record, support from guarantors and the realizable value of any collateral. These reserves are based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans. |
Loans and Leases Receivable, Real Estate Acquired Through Foreclosure, Policy | OREO consists of properties acquired by the Company primarily through the loan foreclosure or repossession process, that results in partial or total satisfaction of problem loans. |
Loans and Leases Receivable, Allowance for Loan Losses Policy | Allowance for credit losses - loans and leases. The ACL is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected. The ACL is increased by provision expense and decreased by charge-offs, net of recoveries of amounts previously charged-off. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or a guarantor or from the liquidation of collateral. Similarly, u pon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount. Cumulative recovery payments credited to the ACL for any loan do not exceed the amount charged-off. Accrued interest receivable on loans and leases, which totaled $59.4 million and $56.9 million as of June 30, 2024 and December 31, 2023, respectively , is excluded from the estimate of credit losses. Management estimates the allowance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provides the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered by the quantitative model. These adjustments are commonly known as the Qualitative Framework. The ACL is measured on a collective (pool) basis when similar risk characteristics exist. The Company has identified the following portfolio segments and measures the ACL using the following methods: Commercial and industrial – C &I loans include revolving lines of credit and term loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases, leasehold improvements or other projects. C&I loans are generally underwritten individually and secured with the assets of the Company and/or the personal guarantee of the business owners. C&I loans also include ABL, equipment and leasehold improvement financing for franchisees in the quick service and casual dining restaurant sector, insurance premium financing and commission-based loans to insurance agents and brokers. ABL transactions typically involve larger commercial clients and are secured by specific assets, such as inventory, accounts receivable, machinery and equipment. In the franchise lending space, First Financial focuses on a limited number of restaurant concepts that have sound economics, low closure rates and strong brand awareness within specified local, regional or national markets. Within the insurance lending platform, First Financial serves insurance agents and brokers that are looking to maximize their book-of-business value and grow their agency business. Expected default activity in the C&I portfolio is based on forecasted manufacturing overtime hours and business bankruptcies. Changes in forecasted expectations for these economic variables could result in volatility in the Company’s ACL in future periods. Lease financing – Lease financing consists of lease transactions for the acquisition of both new and used business equipment for commercial clients. Lease products may include tax leases, finance leases, lease lines of credit and interim funding. The credit underwriting for lease transactions includes detailed analysis of the lessee's industry and business model, nature of the equipment, equipment resale values, historical and projected cash flow analysis, secondary sources of repayment and guarantor, in addition to other considerations. The ACL model for leases sources expected default rates from the C&I portfolio model. Therefore, changes in forecasted expectations for manufacturing overtime hours and business bankruptcies could result in volatility in the Company's ACL as it pertains to finance leases in future periods. Construction real estate – Real estate construction loans are term loans to individuals, companies or developers used for the construction or development of a commercial or residential property for which repayment will be generated by the sale or permanent financing of the property. Generally, these loans are for construction projects that have been pre-sold, pre-leased or have secured permanent financing, as well as loans to real estate companies with significant equity invested in the project. An independent credit team underwrites construction real estate loans, which are managed by experienced lending officers and monitored through the construction phase by a centralized funding desk that manages loan disbursements. The construction ACL model is adjusted for forecasted changes in rental vacancy rates in the Bank’s geographic footprint and the housing price index. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods. Commercial real estate - owner & investor – Commercial real estate loans consist of term loans secured by a mortgage lien on real estate properties such as apartment buildings, office and industrial buildings and retail shopping centers. Additionally, the Company's franchise lending activities discussed in the "Commercial and Industrial" section often include the financing of real estate in addition to equipment. The credit underwriting for both owner-occupied and investor income producing real estate loans includes detailed market analysis, historical and projected cash flow analysis, appropriate equity margins, assessment of lessees and lessors, environmental risks and the type, age, condition and location of real estate, among other factors. First Financial models owner-occupied and investor CRE separately when determining the ACL. For owner occupied CRE, the model is adjusted for forecasted changes in S&P 500 performance, CRE prices, and business bankruptcies. The investor CRE loans model is adjusted by forecasted S&P 500 performance, the return on rental property (NCREIF Property Index) and business bankruptcies. Changes in forecasted expectations for these economic variables could result in volatility in the Company’s ACL in future periods. Residential real estate – Residential real estate loans represent loans to consumers for the financing of a residence. These loans generally have a 15 to 30 year term and a fixed interest rate, but may have a shorter term to maturity or an adjustable interest rate. In most cases, these loans are extended to borrowers to finance their primary residence. First Financial sells residential real estate loan originations into the secondary market on both servicing retained and servicing released basis. Residential real estate loans are generally underwritten to secondary market lending standards, utilizing underwriting processes that rely on empirical data to assess credit risk as well as analysis of the borrower's ability to repay their obligations, credit history, the amount of any down payment and the market value or other characteristics of the property. First Financial also offers a residential mortgage product that features similar borrower credit characteristics but a more streamlined underwriting process than typically required to sell to government-sponsored enterprises and thus is retained on the Consolidated Balance Sheets. The residential real estate ACL model is adjusted for forecasted changes in household price index, housing starts, mortgage debt service ratio, home sales, and disposable income. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods. Home equity – Home equity lending includes both term loans and revolving lines of credit secured by a first or second lien on the borrower’s residence. Home equity lending underwriting considerations include the borrower's credit history as well as debt-to-income and loan-to-value policy limits. The home equity ACL model is adjusted for forecasted changes in personal bankruptcies and outstanding consumer credit. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods. Installment – Installment lending consists of consumer loans not secured by real estate, including loans secured by automobiles and unsecured personal loans. The installment ACL model is adjusted for forecasted changes in household consumer debt service ratio, outstanding consumer credit and CPI. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods. Credit card – Credit card lending consists of secured and unsecured revolving lines of credit to consumer and business customers. Credit card lines are generally available for an indefinite period of time as long as the borrower's credit characteristics do not materially or adversely change, but lines are unconditionally cancellable by the Company at any time. The credit card ACL model is adjusted for forecasted changes in prime rate, outstanding consumer credit and household mortgage debt service ratio. Changes in forecasted expectations for these economic variables could result in volatility in the Company's ACL in future periods. The Company utilized the Moody's June baseline forecast as its R&S forecast in the quantitative model. For reasonableness, the Company also considered the impact to the model from alternative prepayment speeds and more adverse economic forecasts. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress, such as franchise, office, hotel and investor commercial real estate lending when making qualitative adjustments to the ACL model. First Financial's ACL is influenced by loan volumes, risk rating migration or delinquency status, and other conditions impacting loss expectations, such as reasonable and supportable forecasts of economic conditions. The ACL as of June 30, 2024 increased from year end primarily due to loan growth and credit migration during the year. Changes in the allowance by loan category were as follows: |
Goodwill and Intangible Assets, Goodwill, Policy | Assets and liabilities acquired in a business combination are recorded at their estimated fair values as of the acquisition date. The excess of the purchase price of the acquisition over the fair value of net assets acquired is recorded as goodwill. |
Goodwill and Intangible Assets, Goodwill Impairment Policy | Goodwill is evaluated for impairment on an annual basis as of October 1 of each year, or whenever events or changes in circumstances indicate that the fair value of a reporting unit may be below its carrying value. First Financial performed its most recent annual impairment test as of October 1, 2023 and no impairment was indicated. As of June 30, 2024, no events or changes in circumstances indicated that the fair value of the reporting unit was below its carrying value. |
Lessee, Leases [Policy Text Block] | A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. For contracts where First Financial is a lessee, the recipient of the right to control, substantially all of those agreements are for real estate property for branches, ATM locations and office space. |
Commitments and Contingencies, Policy | First Financial offers a variety of financial instruments including loan commitments and letters of credit to assist clients in meeting their requirement for liquidity and credit enhancement. GAAP does not require these financial instruments to be recorded in the Consolidated Financial Statements. First Financial utilizes the same credit policies in issuing commitments and conditional obligations as it does for credit instruments recorded on the Consolidated Balance Sheets. First Financial’s exposure to credit loss in the event of non-performance by the counterparty was represented by the contractual amounts of those instruments. First Financial adopted ASC 326 and therefore estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life consistent with the Company's ACL methodology for loans and leases. A |
Off-Balance-Sheet Credit Exposure, Policy [Policy Text Block] | Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party. First Financial’s letters of credit consist of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services. The risk to First Financial arises from its obligation to make payment in the event of the client's contractual default to produce the contracted good or service to a third party. |
Loan Commitments, Policy [Policy Text Block] | Loan commitments are agreements to extend credit to a client, absent any violation of conditions established in the commitment agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments will expire without being fully drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if deemed necessary by First Financial upon extension of credit, is based on management’s credit evaluation of the client. The collateral held varies, but may include securities, real estate, inventory, plant or equipment. |
Income Tax, Policy | s defined by FASB ASC Topic 740-10, Income Taxes, an unrecognized tax benefit is a position that if recognized would favorably impact the effective income tax rate in future periods. |
Fair Value Measurement, Policy [Policy Text Block] | The fair value framework as disclosed in the Fair Value Topic includes a hierarchy which focuses on prioritizing the inputs used in valuation techniques. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1), a lower priority to observable inputs other than quoted prices in active markets for identical assets and liabilities (Level 2) and the lowest priority to unobservable inputs (Level 3). When determining the fair value measurements for assets and liabilities, First Financial looks to active markets to price identical assets or liabilities whenever possible and classifies such items in Level 1. When identical assets and liabilities are not traded in active markets, First Financial looks to observable market data for similar assets and liabilities and classifies such items as Level 2. Certain assets and liabilities are not actively traded in observable markets and First Financial must use alternative techniques, based on unobservable inputs, to determine the fair value and classifies such items as Level 3. The level within the fair value hierarchy is based on the lowest level of input that is significant in the fair value measurement. |
Fair Value of Financial Instruments, Policy | The following methods, assumptions and valuation techniques were used by First Financial to measure different financial assets and liabilities at fair value on a recurring or nonrecurring basis. Investment securities. Investment securities classified as available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar investment securities. First Financial compiles prices from various sources who may apply such techniques as matrix pricing to determine the value of identical or similar investment securities (Level 2). Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for the specific investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment securities. Any investment securities not valued based upon the methods previously described are considered Level 3. First Financial utilizes values provided by third-party pricing vendors to price the investment securities portfolio in accordance with the fair value hierarchy of the Fair Value Topic and reviews the pricing methodologies utilized by the pricing vendors to ensure that the fair value determination is consistent with the applicable accounting guidance. First Financial’s pricing process includes a series of quality assurance activities where prices are compared to recent market conditions, historical prices and other independent pricing services. Further, the Company periodically validates the fair value of a sample of securities in the portfolio by comparing the fair values to prices from other independent sources for the same or similar securities. First Financial analyzes unusual or significant variances, conducts additional research with the pricing vendor, and if necessary, takes appropriate action based on its findings. The results of the quality assurance process are incorporated into the selection of pricing providers by the portfolio manager. Loans held for sale. The fair value of the Company’s residential mortgage loans held for sale is determined on a recurring basis based on quoted prices for similar loans in active markets, and therefore, is classified as Level 2 the fair value hierarchy. Derivatives. The fair values of derivative instruments are based primarily on a net present value calculation of the cash flows related to the interest rate swaps and foreign exchange contracts at the reporting date, using primarily observable market inputs such as interest rate yield curves which represents the cost to terminate the swap if First Financial should choose to do so. Additionally, First Financial utilizes an internally-developed model to value the credit risk component of derivative assets and liabilities, which is recorded as an adjustment to the fair value of the derivative asset or liability on the reporting date. Derivative instruments are classified as Level 2 in the fair value hierarchy. Collateral dependent loans. Collateral dependent loans are defined as loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrowers are experiencing financial difficulty. Collateral dependent loans are carried at fair value when the value of the operation or collateral less any costs to sell is not sufficient to cover the remaining balance. In these instances, the loans will either be partially charged-off or receive specific allocations of the allowance for credit losses. For collateral dependent loans, fair value is generally based on real estate appraisals, a calculation of enterprise value or a valuation of business assets including equipment, inventory and accounts receivable. These loans had a principal amount of $26.0 million and $19.7 million at June 30, 2024 and December 31, 2023, respectively, with a valuation allowance of $7.3 million and $4.4 million at June 30, 2024 and December 31, 2023, respectively. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed third-party appraiser (Level 3). These appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales approach and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Collateral is then adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and the client’s business, resulting in a Level 3 fair value classification. Collateral dependent loans are evaluated on a quarterly basis for additional write-downs and are adjusted accordingly. Enterprise value is defined as imputed value for the entire underlying business. To determine an appropriate range of enterprise value, FFB relies on a standardized set of valuation methodologies that take into account future projected cash flows, market based multiples as well as asset values. Valuations involve both quantitative and qualitative considerations and professional judgments concerning differences in financial and operating characteristics in addition to other factors that may impact values over time (Level 3). The value of business equipment is based on an outside appraisal, if deemed significant, or the net book value on the applicable borrower financial statements. Likewise, values for inventory and accounts receivable collateral are based on borrower financial statement balances or aging reports on a discounted basis as appropriate (Level 3). The fair value of collateral dependent loans is measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the Consolidated Statements of Income. Mortgage servicing rights. Mortgage servicing rights are evaluated for impairment based upon the fair value of the rights as compared to the carrying amount. If the carrying amount of the servicing asset exceeds fair value, impairment is recorded so that the servicing asset is carried at fair value. Fair value is determined based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model utilized a discount rate of 11.52% at June 30, 2024 and 11.50% at December 31, 2023, respectively, weighted average prepayment speed of 6.01% at June 30, 2024 and 5.92% at December 31, 2023, respectively, and other economic factors that market participants would use in estimating future net servicing income and that can be validated against available market data. OREO. Assets acquired through loan foreclosure are recorded at fair value less costs to sell, with any difference between the fair value of the property and the carrying value of the loan recorded as a charge-off establishing a new cost basis. Subsequent changes in value are reported as adjustments to the carrying amount and are recorded in noninterest expense. The carrying value of OREO is not re-measured to fair value on a recurring basis, but is subject to fair value adjustments when the carrying value differs from the fair value, less estimated selling costs. Fair value is based on recent real estate appraisals and is updated at least annually. The Company classifies OREO in level 3 of the fair value hierarchy. Operating leases. First Financial performs assessments of the recoverability of long-lived assets when events or changes in circumstances indicate that their carrying values may not be recoverable and therefore, the carrying value of Operating leases is re-measured at fair value on a nonrecurring basis. When evaluating whether an individual asset is impaired, First Financial considers the current fair value of the asset, the changes in overall market demand for the asset and the rate of change in advancements associated with technological improvements that impact the demand for the specific asset under review. First Financial determines whether the carrying values of certain operating leases are not recoverable and as a result, records an impairment loss equal to the amount by which the carrying value of the assets exceeds the fair value. The fair value amounts are generally based on appraised values of the assets, resulting in a classification within Level 3 of the valuation hierarchy. |
Credit Risk | |
Derivatives, Methods of Accounting, Hedging Derivatives, Policy | First Financial manages market value credit risk through counterparty credit policies including a review of total derivative notional position to total assets, total credit exposure to total capital and counterparty credit exposure risk. |
Credit Risk Contract [Member] | |
Derivatives, Methods of Accounting, Hedging Derivatives, Policy | In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial either assumes or sells a portion of the credit exposure associated with an interest rate swap on the participated loan in exchange for a fee. Under these agreements, First Financial will either make a payment to or receive a payment from the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract. |
Other Contract-Mortgage | |
Derivatives, Methods of Accounting, Hedging Derivatives, Policy | First Financial enters into IRLCs and forward commitments for the future delivery of mortgage loans to third party investors, which are considered derivatives. When borrowers secure IRLCs with First Financial and the loans are intended to be sold, First Financial will enter into forward commitments for the future delivery of the loans to third party investors in order to hedge against the effect of changes in interest rates impacting IRLCs and loans held for sale. |
Fair Value Hedges | |
Derivatives, Methods of Accounting, Hedging Derivatives, Policy | First Financial utilizes interest rate swaps as a means to offer commercial borrowers fixed rate funding while providing the Company with floating rate assets. These derivatives are classified as free-standing instruments with the revaluation gain or loss recorded in Client derivative fees in the Consolidated Statements of Income. While these derivatives represent economic hedges, they do not qualify as hedges for accounting purposes. |
Foreign Exchange | |
Derivatives, Methods of Accounting, Hedging Derivatives, Policy | First Financial |
Receivables, Loans, Notes Recei
Receivables, Loans, Notes Receivable, and Others (Policies) | 6 Months Ended |
Jun. 30, 2024 | |
Receivables [Abstract] | |
Loans and Leases Receivable, Nonaccrual Loan and Lease Status, Policy | Nonaccrual loans. Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to the continued failure to adhere to contractual payment terms by the borrower, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed. Any payments received while a loan is on nonaccrual status are applied as a reduction to the carrying value of the loan. A loan classified as nonaccrual may return to accrual status if none of the principal and interest is due and unpaid, and the Bank expects repayment of the remaining contractual principal and interest. |
INVESTMENTS (Tables)
INVESTMENTS (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Investments, Debt and Equity Securities [Abstract] | |
Summary of Held-To-Maturity and Available-For-Sale Investment Securities | The following is a summary of HTM and AFS investment securities as of June 30, 2024: Held-to-maturity Available-for-sale (Dollars in thousands) Amortized Unrecognized gain Unrecognized loss Fair Amortized Unrealized Unrealized Fair U.S. Treasuries $ 0 $ 0 $ 0 $ 0 $ 34,915 $ 0 $ (3,943) $ 30,972 Securities of U.S. government agencies and corporations 0 0 0 0 82,501 0 (12,521) 69,980 Mortgage-backed securities - residential 0 0 0 0 909,468 469 (102,814) 807,123 Mortgage-backed securities - commercial 31,961 0 (4,891) 27,070 438,738 0 (33,465) 405,273 Collateralized mortgage obligations 7,466 0 (873) 6,593 529,316 374 (57,225) 472,465 Obligations of state and other political subdivisions 8,244 35 (325) 7,954 701,945 975 (124,348) 578,572 Asset-backed securities 0 0 0 0 578,931 191 (30,021) 549,101 Other securities 31,250 0 (2,801) 28,449 134,224 15 (10,967) 123,272 Total $ 78,921 $ 35 $ (8,890) $ 70,066 $ 3,410,038 $ 2,024 $ (375,304) $ 3,036,758 The following is a summary of HTM and AFS investment securities as of December 31, 2023: Held-to-maturity Available-for-sale (Dollars in thousands) Amortized Unrecognized gain Unrecognized Fair Amortized Unrealized Unrealized Fair U.S. Treasuries $ 0 $ 0 $ 0 $ 0 $ 34,904 $ 0 $ (3,661) $ 31,243 Securities of U.S. government agencies and corporations 0 0 0 0 81,790 0 (12,010) 69,780 Mortgage-backed securities - residential 0 0 0 0 744,546 2,034 (85,532) 661,048 Mortgage-backed securities - commercial 32,926 0 (4,628) 28,298 543,134 7 (35,911) 507,230 Collateralized mortgage obligations 7,970 0 (539) 7,431 478,744 181 (60,277) 418,648 Obligations of state and other political subdivisions 8,175 130 (215) 8,090 765,223 1,614 (114,320) 652,517 Asset-backed securities 0 0 0 0 600,055 6 (39,813) 560,248 Other securities 31,250 0 (3,381) 27,869 134,208 0 (13,796) 120,412 Total $ 80,321 $ 130 $ (8,763) $ 71,688 $ 3,382,604 $ 3,842 $ (365,320) $ 3,021,126 |
Summary of Investment Securities by Estimated Maturity | The following table provides a summary of investment securities by contractual maturity as of June 30, 2024, except for residential and commercial mortgage-backed securities, collateralized mortgage obligations and asset-backed securities, which are shown as single totals due to the unpredictability of the timing in principal repayments. Held-to-maturity Available-for-sale (Dollars in thousands) Amortized Fair Amortized Fair By Contractual Maturity: Due in one year or less $ 0 $ 0 $ 10,536 $ 10,542 Due after one year through five years 5,092 5,070 159,963 146,287 Due after five years through ten years 32,747 29,909 250,521 211,774 Due after ten years 1,655 1,424 532,565 434,193 Mortgage-backed securities - residential 0 0 909,468 807,123 Mortgage-backed securities - commercial 31,961 27,070 438,738 405,273 Collateralized mortgage obligations 7,466 6,593 529,316 472,465 Asset-backed securities 0 0 578,931 549,101 Total $ 78,921 $ 70,066 $ 3,410,038 $ 3,036,758 |
Age of Gross Unrealized Losses and Associated Fair Value by Investment Category | The following tables provide the fair value and gross unrealized losses of AFS investment securities in an unrealized loss position for which an ACL has not been recorded, aggregated by investment category and the length of time the individual securities have been in a continuous loss position: June 30, 2024 Less than 12 months 12 months or more Total (Dollars in thousands) Fair Unrealized Fair Unrealized Fair Unrealized U.S. Treasuries $ 0 $ 0 $ 30,972 $ (3,943) $ 30,972 $ (3,943) Securities of U.S. Government agencies and corporations 0 0 69,980 (12,521) 69,980 (12,521) Mortgage-backed securities - residential 170,664 (2,559) 548,735 (100,255) 719,399 (102,814) Mortgage-backed securities - commercial 26,663 (103) 358,441 (33,362) 385,104 (33,465) Collateralized mortgage obligations 54,817 (167) 313,966 (57,058) 368,783 (57,225) Obligations of state and other political subdivisions 29,951 (361) 505,236 (123,987) 535,187 (124,348) Asset-backed securities 51,977 (99) 314,378 (29,922) 366,355 (30,021) Other securities 0 0 118,256 (10,967) 118,256 (10,967) Total $ 334,072 $ (3,289) $ 2,259,964 $ (372,015) $ 2,594,036 $ (375,304) December 31, 2023 Less than 12 months 12 months or more Total (Dollars in thousands) Fair Unrealized Fair Unrealized Fair Unrealized U.S. Treasuries $ 0 $ 0 $ 31,243 $ (3,661) $ 31,243 $ (3,661) Securities of U.S. Government agencies and corporations 0 0 69,780 (12,010) 69,780 (12,010) Mortgage-backed securities - residential 31,892 (483) 538,863 (85,049) 570,755 (85,532) Mortgage-backed securities - commercial 1,772 (11) 495,451 (35,900) 497,223 (35,911) Collateralized mortgage obligations 10,699 (157) 393,884 (60,120) 404,583 (60,277) Obligations of state and other political subdivisions 15,155 (132) 562,740 (114,188) 577,895 (114,320) Asset-backed securities 6,853 (15) 542,029 (39,798) 548,882 (39,813) Other securities 14,605 (396) 105,807 (13,400) 120,412 (13,796) Total $ 80,976 $ (1,194) $ 2,739,797 $ (364,126) $ 2,820,773 $ (365,320) The following tables provide the fair value and gross unrecognized losses of HTM investment securities in an unrecognized loss position for which an ACL has not been recorded, aggregated by investment category and the length of time the individual securities have been in a continuous loss position: June 30, 2024 Less than 12 months 12 months or more Total (Dollars in thousands) Fair Unrecognized Fair Unrecognized Fair Unrecognized U.S. Treasuries $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 Securities of U.S. Government agencies and corporations 0 0 0 0 0 0 Mortgage-backed securities - residential 0 0 0 0 0 0 Mortgage-backed securities - commercial 0 0 27,070 (4,891) 27,070 (4,891) Collateralized mortgage obligations 0 0 6,593 (873) 6,593 (873) Obligations of state and other political subdivisions 3,368 (75) 2,554 (250) 5,922 (325) Asset-backed securities 0 0 0 0 0 0 Other securities 0 0 28,449 (2,801) 28,449 (2,801) Total $ 3,368 $ (75) $ 64,666 $ (8,815) $ 68,034 $ (8,890) December 31, 2023 Less than 12 months 12 months or more Total (Dollars in thousands) Fair Unrecognized Fair Unrecognized Fair Unrecognized U.S. Treasuries $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 Securities of U.S. Government agencies and corporations 0 0 0 0 0 0 Mortgage-backed securities - residential 0 0 0 0 0 0 Mortgage-backed securities - commercial 0 0 28,298 (4,628) 28,298 (4,628) Collateralized mortgage obligations 0 0 7,431 (539) 7,431 (539) Obligations of state and other political subdivisions 1,128 (3) 1,488 (212) 2,616 (215) Asset-backed securities 0 0 0 0 0 0 Other securities 0 0 27,869 (3,381) 27,869 (3,381) Total $ 1,128 $ (3) $ 65,086 $ (8,760) $ 66,214 $ (8,763) |
LOANS AND LEASES (Tables)
LOANS AND LEASES (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Receivables [Abstract] | |
Financial Receivable Credit Quality Indicators | The following table sets forth the Company's loan portfolio at June 30, 2024 by risk attribute and origination date as well as current period gross chargeoffs: (Dollars in thousands) 2024 2023 2022 2021 2020 Prior Term Total Revolving Total Commercial & industrial Pass $ 397,698 $ 838,832 $ 672,267 $ 357,802 $ 230,791 $ 283,921 $ 2,781,311 $ 872,488 $ 3,653,799 Special mention 541 1,905 3,566 634 454 14,964 22,064 16,859 38,923 Substandard 8,195 4,348 20,856 14,777 2,766 7,601 58,543 31,222 89,765 Doubtful 0 0 0 0 0 0 0 0 0 Total $ 406,434 $ 845,085 $ 696,689 $ 373,213 $ 234,011 $ 306,486 $ 2,861,918 $ 920,569 $ 3,782,487 YTD Gross chargeoffs $ 3 $ 650 $ 1,496 $ 403 $ 131 $ 2,161 $ 4,844 $ 0 $ 4,844 Lease financing Pass $ 99,451 $ 292,896 $ 91,744 $ 14,831 $ 7,857 $ 2,988 $ 509,767 $ 0 $ 509,767 Special mention 0 2,985 11,234 0 0 0 14,219 0 14,219 Substandard 0 3,529 4,357 80 0 2,605 10,571 0 10,571 Total $ 99,451 $ 299,410 $ 107,335 $ 14,911 $ 7,857 $ 5,593 $ 534,557 $ 0 $ 534,557 YTD Gross chargeoffs $ 0 $ 109 $ 81 $ 3 $ 0 $ 0 $ 193 $ 0 $ 193 Construction real estate Pass $ 155,037 $ 113,895 $ 309,623 $ 106,111 $ 1,365 $ 5,969 $ 692,000 $ 211 $ 692,211 Special mention 0 0 11,045 0 16,588 10,247 37,880 0 37,880 Substandard 1,196 0 0 10,119 0 0 11,315 0 11,315 Total $ 156,233 $ 113,895 $ 320,668 $ 116,230 $ 17,953 $ 16,216 $ 741,195 $ 211 $ 741,406 YTD Gross chargeoffs $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 Commercial real estate - investor Pass $ 237,292 $ 436,115 $ 536,512 $ 419,766 $ 256,115 $ 1,081,672 $ 2,967,472 $ 37,140 $ 3,004,612 Special mention 0 0 0 8,989 279 48,587 57,855 0 57,855 Substandard 0 0 10,600 0 5,200 26,444 42,244 0 42,244 Doubtful 0 0 0 0 0 0 0 0 0 (Dollars in thousands) 2024 2023 2022 2021 2020 Prior Term Total Revolving Total Total $ 237,292 $ 436,115 $ 547,112 $ 428,755 $ 261,594 $ 1,156,703 $ 3,067,571 $ 37,140 $ 3,104,711 YTD Gross chargeoffs $ 0 $ 0 $ 0 $ 0 $ 788 $ 4,531 $ 5,319 $ 0 $ 5,319 Commercial real estate - owner Pass $ 100,312 $ 133,722 $ 167,831 $ 114,685 $ 134,433 $ 261,297 $ 912,280 $ 17,773 $ 930,053 Special mention 0 3,492 567 605 515 13,533 18,712 0 18,712 Substandard 0 0 723 9,896 2,052 10,449 23,120 0 23,120 Total $ 100,312 $ 137,214 $ 169,121 $ 125,186 $ 137,000 $ 285,279 $ 954,112 $ 17,773 $ 971,885 YTD Gross chargeoffs $ 0 $ 0 $ 0 $ 0 $ 0 $ 2 $ 2 $ 0 $ 2 Residential real estate Performing $ 72,959 $ 226,221 $ 343,729 $ 247,159 $ 181,679 $ 289,603 $ 1,361,350 $ 0 $ 1,361,350 Nonperforming 0 235 733 3,148 3,097 8,727 15,940 0 15,940 Total $ 72,959 $ 226,456 $ 344,462 $ 250,307 $ 184,776 $ 298,330 $ 1,377,290 $ 0 $ 1,377,290 YTD Gross chargeoffs $ 0 $ 0 $ 25 $ 16 $ 0 $ 30 $ 71 $ 0 $ 71 Home equity Performing $ 16,027 $ 26,119 $ 21,690 $ 27,097 $ 30,795 $ 27,855 $ 149,583 $ 645,201 $ 794,784 Nonperforming 0 71 144 192 161 358 926 5,150 6,076 Total $ 16,027 $ 26,190 $ 21,834 $ 27,289 $ 30,956 $ 28,213 $ 150,509 $ 650,351 $ 800,860 YTD Gross chargeoffs $ 37 $ 25 $ 0 $ 0 $ 5 $ 80 $ 147 $ 0 $ 147 Installment Performing $ 7,450 $ 12,481 $ 30,211 $ 16,310 $ 2,688 $ 4,403 $ 73,543 $ 72,967 $ 146,510 Nonperforming 139 22 670 381 150 43 1,405 615 2,020 Total $ 7,589 $ 12,503 $ 30,881 $ 16,691 $ 2,838 $ 4,446 $ 74,948 $ 73,582 $ 148,530 YTD Gross chargeoffs $ 41 $ 586 $ 2,578 $ 992 $ 43 $ 30 $ 4,270 $ 0 $ 4,270 Credit cards Performing $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 59,202 $ 59,202 Nonperforming 0 0 0 0 0 0 0 275 275 Total $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 59,477 $ 59,477 YTD Gross chargeoffs $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 1,326 $ 1,326 Total Loans $ 1,096,297 $ 2,096,868 $ 2,238,102 $ 1,352,582 $ 876,985 $ 2,101,266 $ 9,762,100 $ 1,759,103 $ 11,521,203 Total YTD Gross Chargeoffs $ 81 $ 1,370 $ 4,180 $ 1,414 $ 967 $ 6,834 $ 14,846 $ 1,326 $ 16,172 The following table sets forth the Company's loan portfolio at December 31, 2023 by risk attribute and origination date: (Dollars in thousands) 2023 2022 2021 2020 2019 Prior Term Total Revolving Total Commercial & industrial Pass $ 848,448 $ 736,213 $ 414,460 $ 265,143 $ 113,296 $ 226,970 $ 2,604,530 $ 774,080 $ 3,378,610 Special mention 0 13,373 4,970 882 19,560 1,328 40,113 8,882 48,995 Substandard 3,133 21,505 11,483 1,205 1,023 9,990 48,339 25,277 73,616 Total $ 851,581 $ 771,091 $ 430,913 $ 267,230 $ 133,879 $ 238,288 $ 2,692,982 $ 808,239 $ 3,501,221 YTD Gross chargeoffs $ 10 $ 2,978 $ 7,267 $ 7,055 $ 936 $ 929 $ 19,175 $ 0 $ 19,175 Lease financing Pass $ 261,064 $ 186,997 $ 6,404 $ 1,189 $ 2,222 $ 523 $ 458,399 $ 0 $ 458,399 Special mention 4,761 8,047 0 0 0 0 12,808 0 12,808 Substandard 1,407 1,961 97 0 145 0 3,610 0 3,610 Total $ 267,232 $ 197,005 $ 6,501 $ 1,189 $ 2,367 $ 523 $ 474,817 $ 0 $ 474,817 YTD Gross chargeoffs $ 0 $ 0 $ 4,423 $ 0 $ 0 $ 0 $ 4,423 $ 0 $ 4,423 Construction real estate Pass $ 170,259 $ 208,446 $ 108,886 $ 27,686 $ 7,784 $ 6,165 $ 529,226 $ 19,275 $ 548,501 Special mention 0 0 0 16,331 0 0 16,331 0 16,331 Substandard 0 0 0 0 0 0 0 0 0 Total $ 170,259 $ 208,446 $ 108,886 $ 44,017 $ 7,784 $ 6,165 $ 545,557 $ 19,275 $ 564,832 YTD Gross chargeoffs $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 Commercial real estate - investor Pass $ 468,579 $ 595,423 $ 473,325 $ 261,794 $ 554,893 $ 636,598 $ 2,990,612 $ 39,668 $ 3,030,280 Special mention 7,894 9,345 12,134 110 32,756 14,204 76,443 0 76,443 Substandard 0 0 0 6,238 0 25,668 31,906 0 31,906 Total $ 476,473 $ 604,768 $ 485,459 $ 268,142 $ 587,649 $ 676,470 $ 3,098,961 $ 39,668 $ 3,138,629 YTD Gross chargeoffs $ 0 $ 0 $ 859 $ 2,030 $ 0 $ 3,119 $ 6,008 $ 0 $ 6,008 Commercial real estate - owner Pass $ 138,932 $ 175,336 $ 130,240 $ 138,919 $ 86,182 $ 215,458 $ 885,067 $ 22,639 $ 907,706 Special mention 396 45 179 2,403 462 19,807 23,292 0 23,292 Substandard 0 0 3,919 835 1,324 5,234 11,312 0 11,312 Doubtful 0 0 0 0 0 0 0 0 0 Total $ 139,328 $ 175,381 $ 134,338 $ 142,157 $ 87,968 $ 240,499 $ 919,671 $ 22,639 $ 942,310 YTD Gross chargeoffs $ 0 $ 0 $ 0 $ 2,643 $ 1 $ 71 $ 2,715 $ 0 $ 2,715 Residential real estate Performing $ 325,304 $ 234,583 $ 255,964 $ 188,212 $ 101,663 $ 210,583 $ 1,316,309 $ 0 $ 1,316,309 Nonperforming 243 917 2,584 3,496 2,160 7,965 17,365 0 17,365 Total $ 325,547 $ 235,500 $ 258,548 $ 191,708 $ 103,823 $ 218,548 $ 1,333,674 $ 0 $ 1,333,674 YTD Gross chargeoffs $ 0 $ 0 $ 8 $ 1 $ 27 $ 3 $ 39 $ 0 $ 39 Home equity Performing $ 28,979 $ 23,175 $ 29,084 $ 32,917 $ 9,883 $ 22,419 $ 146,457 $ 606,183 $ 752,640 Nonperforming 20 69 258 162 138 317 964 5,072 6,036 Total $ 28,999 $ 23,244 $ 29,342 $ 33,079 $ 10,021 $ 22,736 $ 147,421 $ 611,255 $ 758,676 YTD Gross chargeoffs $ 0 $ 0 $ 7 $ 0 $ 174 $ 159 $ 340 $ 0 $ 340 Installment Performing $ 16,026 $ 39,212 $ 22,961 $ 3,923 $ 1,691 $ 3,768 $ 87,581 $ 68,673 $ 156,254 Nonperforming 196 1,142 742 12 12 30 2,134 690 2,824 Total $ 16,222 $ 40,354 $ 23,703 $ 3,935 $ 1,703 $ 3,798 $ 89,715 $ 69,363 $ 159,078 YTD Gross chargeoffs $ 168 $ 3,189 $ 2,903 $ 154 $ 5 $ 23 $ 6,442 $ 0 $ 6,442 Credit cards (Dollars in thousands) 2023 2022 2021 2020 2019 Prior Term Total Revolving Total Performing $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 59,438 $ 59,438 Nonperforming 0 0 0 0 0 0 0 501 501 Total $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 59,939 $ 59,939 YTD Gross chargeoffs $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 1,173 $ 1,173 Total Loans $ 2,275,641 $ 2,255,789 $ 1,477,690 $ 951,457 $ 935,194 $ 1,407,027 $ 9,302,798 $ 1,630,378 $ 10,933,176 Total YTD Gross Chargeoffs $ 178 $ 6,167 $ 15,467 $ 11,883 $ 1,143 $ 4,304 $ 39,142 $ 1,173 $ 40,315 |
Loan Delinquency, including Nonaccrual Loans | Loan delinquency, including loans classified as nonaccrual, was as follows: As of June 30, 2024 (Dollars in thousands) 30 – 59 60 – 89 > 89 days Total Current Total > 89 days Loans Commercial & industrial $ 5,585 $ 1,061 $ 5,445 $ 12,091 $ 3,770,396 $ 3,782,487 $ 0 Lease financing 2,186 533 6,315 9,034 525,523 534,557 1,298 Construction real estate 10,119 0 0 10,119 731,287 741,406 0 Commercial real estate-investor 117 0 17,453 17,570 3,087,141 3,104,711 0 Commercial real estate-owner 355 164 5,489 6,008 965,877 971,885 0 Residential real estate 3,867 2,146 3,203 9,216 1,368,074 1,377,290 0 Home equity 2,099 991 1,553 4,643 796,217 800,860 0 Installment 859 523 473 1,855 146,675 148,530 0 Credit card 570 235 276 1,081 58,396 59,477 275 Total $ 25,757 $ 5,653 $ 40,207 $ 71,617 $ 11,449,586 $ 11,521,203 $ 1,573 As of December 31, 2023 (Dollars in thousands) 30 – 59 60 – 89 > 89 days Total Current Total > 89 days Loans Commercial & industrial $ 1,717 $ 733 $ 4,822 $ 7,272 $ 3,493,949 $ 3,501,221 $ 376 Lease financing 790 1,028 4,224 6,042 468,775 474,817 1,151 Construction real estate 0 0 0 0 564,832 564,832 0 Commercial real estate-investor 19 16,455 6,238 22,712 3,115,917 3,138,629 0 Commercial real estate-owner 269 205 5,290 5,764 936,546 942,310 0 Residential real estate 4,786 1,929 3,744 10,459 1,323,215 1,333,674 0 Home equity 1,998 1,082 1,919 4,999 753,677 758,676 0 Installment 1,157 864 669 2,690 156,388 159,078 0 Credit card 320 211 501 1,032 58,907 59,939 501 Total $ 11,056 $ 22,507 $ 27,407 $ 60,970 $ 10,872,206 $ 10,933,176 $ 2,028 |
Schedule of Amortized Cost Basis and Financial Effect of Loan Modifications to Borrowers Experiencing Financial Difficulty | The following tables provide the amortized cost basis, as of the period end date, of FDMs that were granted modifications during the three months ended June 30, 2024 and 2023: Three months ended June 30, 2024 (Dollars in thousands) Principal forgiveness Payment delay Term extension Interest rate reduction Combination: Term extension and interest rate reduction Total Percent of total class of loans Commercial & industrial $ 0 $ 5,697 $ 10,353 $ 0 $ 0 $ 16,050 0.42 % Residential real estate 0 488 0 0 0 488 0.04 % Home equity 0 200 0 0 0 200 0.02 % Total $ 0 $ 6,385 $ 10,353 $ 0 $ 0 $ 16,738 0.15 % Three months ended June 30, 2023 (Dollars in thousands) Principal forgiveness Payment delay Term extension Interest rate reduction Combination: Term extension and interest rate reduction Total Percent of total class of loans Commercial & industrial $ 0 $ 0 $ 4,805 $ 0 $ 0 $ 4,805 0.14 % Residential real estate 0 310 0 0 0 310 0.03 % Home equity 0 169 0 0 0 169 0.02 % Total $ 0 $ 479 $ 4,805 $ 0 $ 0 $ 5,284 0.05 % The following tables provide the amortized cost basis, as of the period end date, of FDMs that were granted modifications during the six months ended June 30, 2024 and 2023: Six months ended June 30, 2024 (Dollars in thousands) Principal forgiveness Payment delay Term extension Interest rate reduction Combination: Term extension and interest rate reduction Total Percent of total class of loans Commercial & industrial $ 0 $ 5,697 $ 18,242 $ 0 $ 0 $ 23,939 0.63 % Residential real estate 0 1,042 0 0 0 1,042 0.08 % Home equity 0 240 0 0 0 240 0.03 % Total $ 0 $ 6,979 $ 18,242 $ 0 $ 0 $ 25,221 0.22 % Six months ended June 30, 2023 (Dollars in thousands) Principal forgiveness Payment delay Term extension Interest rate reduction Combination: Term extension and interest rate reduction Total Percent of total class of loans Commercial & industrial $ 0 $ 0 $ 4,805 $ 0 $ 0 $ 4,805 0.14 % Residential real estate 0 1,028 102 0 57 1,187 0.10 % Home equity 0 169 0 0 15 184 0.03 % Total $ 0 $ 1,197 $ 4,907 $ 0 $ 72 $ 6,176 0.06 % The following table provides the financial effect of FDMs granted during the three months ended June 30, 2024 and 2023: Three months ended June 30, 2024 (Dollars in thousands) Principal forgiveness Weighted average interest rate reduction Weighted average term extension Commercial & industrial $ 0 0.00 % 0.6 years Residential real estate 0 0.00 % 0.0 years Home equity 0 0.00 % 0.0 years Total $ 0 0.00 % 0.6 years Three months ended June 30, 2023 (Dollars in thousands) Principal forgiveness Weighted average interest rate reduction Weighted average term extension Commercial & industrial $ 0 0.00 % 0.2 years Residential real estate 0 0.00 % 0.0 years Home equity 0 0.00 % 0.0 years Total $ 0 0.00 % 0.2 years The following table provides the financial effect of FDMs granted during the six months ended June 30, 2024 and 2023: Six months ended June 30, 2024 (Dollars in thousands) Principal forgiveness Weighted average interest rate reduction Weighted average term extension Commercial & industrial $ 0 0.00 % 0.4 years Residential real estate 0 0.00 % 0.0 years Home equity 0 0.00 % 0.0 years Total $ 0 0 0.00 % 0.4 years Six months ended June 30, 2023 (Dollars in thousands) Principal forgiveness Weighted average interest rate reduction Weighted average term extension Residential real estate $ 0 2.00 % 8.3 years Home equity 0 0.31 % 22.6 years Total $ 0 1.65 % 11.2 years |
Financing Receivable, Modified, Past Due | The Company closely monitors the performance of FDMs to understand the effectiveness of its modification efforts. The following table provides the performance of loans, as of the period end date, of FDMs granted during the twelve months preceding June 30, 2024. Twelve months ended June 30, 2024 (Dollars in thousands) Current 30 – 59 days past due 60 – 89 days past due > 89 days past due Total Commercial & industrial $ 24,101 $ 0 $ 0 $ 0 $ 24,101 Residential real estate 1,355 84 387 77 1,903 Home equity 255 0 0 0 255 Total $ 25,711 $ 84 $ 387 $ 77 $ 26,259 The following table presents the performance as of June 30, 2023 for FDMs granted since the January 1, 2023 adoption date. Six months ended June 30, 2023 (Dollars in thousands) Current 30 – 59 days past due 60 – 89 days past due > 89 days past due Total Commercial & industrial $ 4,805 $ 0 $ 0 $ 0 $ 4,805 Residential real estate 970 0 217 0 1,187 Home equity 184 0 0 0 184 Total $ 5,959 $ 0 $ 217 $ 0 $ 6,176 |
Financing Receivable, Nonaccrual | The following table provides information on nonaccrual loans and leases: June 30, 2024 December 31, 2023 (Dollars in thousands) Nonaccrual loans with a related ACL Nonaccrual loans with no related ACL Total nonaccrual Nonaccrual loans with a related ACL Nonaccrual loans with no related ACL Total nonaccrual Nonaccrual loans Commercial & industrial $ 8,902 $ 8,763 $ 17,665 $ 3,329 $ 12,417 $ 15,746 Lease financing 4,883 491 5,374 1,505 2,105 3,610 Construction real estate 0 0 0 0 0 0 Commercial real estate 12,253 10,689 22,942 16,356 11,628 27,984 Residential real estate 0 12,715 12,715 0 14,067 14,067 Home equity 0 3,295 3,295 0 3,476 3,476 Installment 0 682 682 0 870 870 Total nonaccrual loans $ 26,038 $ 36,635 $ 62,673 $ 21,190 $ 44,563 $ 65,753 |
Schedule of Collateral Dependent Loans | The following table presents the amortized cost basis of collateral dependent loans by class of loan. June 30, 2024 Type of Collateral (Dollar in thousands) Business Commercial real estate Equipment Land Residential real estate Other Total Class of loan Commercial & industrial $ 7,619 $ 0 $ 8,164 $ 0 $ 0 $ 1,882 $ 17,665 Lease financing 0 0 5,374 0 0 0 5,374 Commercial real estate-investor 0 17,454 0 0 0 0 17,454 Commercial real estate-owner 0 3,595 1,893 0 0 0 5,488 Residential real estate 0 0 0 0 12,715 0 12,715 Home equity 0 0 0 0 3,295 0 3,295 Installment 0 0 0 0 0 682 682 Total $ 7,619 $ 21,049 $ 15,431 $ 0 $ 16,010 $ 2,564 $ 62,673 December 31, 2023 Type of Collateral (Dollar in thousands) Business Commercial real estate Equipment Land Residential real estate Other Total Class of loan Commercial & industrial $ 10,952 $ 0 $ 3,869 $ 0 $ 0 $ 925 $ 15,746 Lease financing 0 0 3,610 0 0 0 3,610 Commercial real estate-investor 0 22,694 0 0 0 0 22,694 Commercial real estate-owner 0 3,397 1,893 0 0 0 5,290 Residential real estate 0 0 0 0 14,067 0 14,067 Home equity 0 0 0 0 3,476 0 3,476 Installment 0 0 0 0 0 870 870 Total $ 10,952 $ 26,091 $ 9,372 $ 0 $ 17,543 $ 1,795 $ 65,753 |
Components of lease investments | The components of the Company's net investments in direct financing and sales-type leases, which are included in Lease financing on the Consolidated Balance Sheets are as follows: (Dollar in thousands) June 30, 2024 December 31, 2023 Direct financing leases Lease receivables $ 14,491 $ 16,272 Unguaranteed residual values 10,162 11,402 Sales-type leases Lease receivables 506,366 444,144 Unguaranteed residual values 3,538 2,999 Total net investment in direct financing and sales-type leases $ 534,557 $ 474,817 |
Sales-type and Direct Financing Leases, Lease Receivable, Maturity | The remaining maturities of lease receivables were as follows: (Dollars in thousands) Direct financing and Sales-type Remainder of 2024 $ 82,772 2025 161,965 2026 138,918 2027 109,322 2028 61,647 Thereafter 42,874 Total lease payments 597,498 Less: unearned interest income (76,641) Net lease receivables $ 520,857 |
Changes in Other Real Estate Owned | Changes in OREO were as follows: Three months ended Six months ended June 30, June 30, (Dollars in thousands) 2024 2023 2024 2023 Balance at beginning of period $ 161 $ 191 $ 106 $ 191 Additions Commercial real estate 0 0 0 0 Residential real estate 0 319 55 319 Total additions 0 319 55 319 Disposals Commercial real estate 0 0 0 0 Residential real estate (106) (85) (106) (85) Total disposals (106) (85) (106) (85) Valuation adjustment Commercial real estate 0 0 0 0 Residential real estate (25) (144) (25) (144) Total valuation adjustment (25) (144) (25) (144) Balance at end of period $ 30 $ 281 $ 30 $ 281 |
ALLOWANCE FOR CREDIT LOSSES (Ta
ALLOWANCE FOR CREDIT LOSSES (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Receivables [Abstract] | |
Allowance for Credit Losses by Classification | Changes in the allowance by loan category were as follows: Three months ended June 30, 2024 (Dollars in thousands) Commercial & industrial Lease financing Construction real estate Commercial real estate Residential real estate Home Equity Installment Credit card Total Allowance for credit losses: Balance at beginning of period $ 46,019 $ 11,903 $ 13,337 $ 34,411 $ 17,717 $ 12,997 $ 5,420 $ 2,470 $ 144,274 Provision for credit losses 5,206 2,205 6,341 (524) 667 897 1,323 42 16,157 Gross charge-offs (2,149) (190) 0 (2) (6) (122) (2,034) (532) (5,035) Recoveries 236 1 0 137 37 118 219 41 789 Total net charge-offs (1,913) (189) 0 135 31 (4) (1,815) (491) (4,246) Ending allowance for credit losses $ 49,312 $ 13,919 $ 19,678 $ 34,022 $ 18,415 $ 13,890 $ 4,928 $ 2,021 $ 156,185 Three months ended June 30, 2023 (Dollars in thousands) Commercial & industrial Lease financing Construction real estate Commercial real estate Residential real estate Home Equity Installment Credit card Total Allowance for credit losses: Balance at beginning of period $ 45,905 $ 3,950 $ 13,646 $ 42,020 $ 15,536 $ 13,380 $ 4,693 $ 2,461 $ 141,591 Provision for credit losses (1,537) 4,208 (1,868) 4,926 3,776 1,476 1,198 540 12,719 Loans charged off (2,372) (90) 0 (2,648) (20) (21) (1,515) (274) (6,940) Recoveries 631 1 0 153 113 232 90 56 1,276 Total net charge-offs (1,741) (89) 0 (2,495) 93 211 (1,425) (218) (5,664) Ending allowance for credit losses $ 42,627 $ 8,069 $ 11,778 $ 44,451 $ 19,405 $ 15,067 $ 4,466 $ 2,783 $ 148,646 Six months ended June 30, 2024 (Dollars in thousands) Commercial & industrial Lease financing Construction real estate Commercial real estate Residential real estate Home equity Installment Credit card Total Allowance for credit losses: Beginning balance $ 44,319 $ 12,365 $ 11,003 $ 34,903 $ 18,088 $ 13,322 $ 4,888 $ 2,545 $ 141,433 Provision for credit losses 9,439 1,687 8,675 4,265 337 517 3,946 710 29,576 Loans charged off (4,844) (193) 0 (5,321) (71) (147) (4,270) (1,326) (16,172) Recoveries 398 60 0 175 61 198 364 92 1,348 Total net charge-offs (4,446) (133) 0 (5,146) (10) 51 (3,906) (1,234) (14,824) Ending allowance for credit losses $ 49,312 $ 13,919 $ 19,678 $ 34,022 $ 18,415 $ 13,890 $ 4,928 $ 2,021 $ 156,185 Six months ended June 30, 2023 (Dollars in thousands) Commercial & industrial Lease financing Construction real estate Commercial real estate Residential real estate Home equity Installment Credit card Total Allowance for credit losses: Beginning balance $ 42,313 $ 3,571 $ 13,527 $ 41,106 $ 12,684 $ 12,447 $ 4,945 $ 2,384 $ 132,977 Provision for credit losses 2,676 4,599 (1,749) 3,668 6,562 2,420 2,416 771 21,363 Loans charged off (3,102) (103) 0 (2,714) (20) (112) (3,039) (491) (9,581) Recoveries 740 2 0 2,391 179 312 144 119 3,887 Total net charge-offs (2,362) (101) 0 (323) 159 200 (2,895) (372) (5,694) Ending allowance for credit losses $ 42,627 $ 8,069 $ 11,778 $ 44,451 $ 19,405 $ 15,067 $ 4,466 $ 2,783 $ 148,646 |
GOODWILL (Tables)
GOODWILL (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Changes in Carrying Amount of Goodwill | Changes in the carrying amount of goodwill for the three and six months ended June 30, 2024 and June 30, 2023 were as follows: Three months ended Six months ended June 30, June 30, (Dollars in thousands) 2024 2023 2024 2023 Balance at beginning of period $ 1,007,656 $ 1,005,738 $ 1,005,868 $ 1,001,507 Goodwill resulting from business combinations 0 90 1,788 4,321 Balance at end of period $ 1,007,656 $ 1,005,828 $ 1,007,656 $ 1,005,828 |
Finite-Lived Intangible Assets [Line Items] | |
Schedule of Finite-Lived Intangible Assets [Table Text Block] | (Dollars in thousands) June 30, 2024 December 31, 2023 Gross Accumulated Gross Accumulated Core deposit intangibles $ 41,750 $ (30,848) $ 41,750 $ (29,395) Customer list 72,278 (23,670) 69,563 (20,553) Other 9,381 (3,140) 10,960 (5,477) Mortgage servicing rights 25,500 (7,723) 23,791 (6,690) Total $ 148,909 $ (65,381) $ 146,064 $ (62,115) |
LEASES (Tables)
LEASES (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Leases [Abstract] | |
Lease, Cost [Table Text Block] | The components of lease expense were as follows: Three months ended Six months ended June 30, June 30, (Dollars in thousands) 2024 2023 2024 2023 Operating lease cost $ 2,034 $ 1,877 $ 4,078 $ 3,791 Variable lease cost 747 756 1,537 1,514 Total operating lease cost $ 2,781 $ 2,633 $ 5,615 $ 5,305 |
Lessee, Operating Lease, Liability, Maturity [Table Text Block] | Future minimum commitments due under these lease agreements as of June 30, 2024 are as follows: (Dollars in thousands) Operating leases 2024 (remaining six months) $ 4,126 2025 8,142 2026 7,862 2027 7,536 2028 7,482 Thereafter 43,916 Total lease payments 79,064 Less imputed interest (15,948) Total $ 63,116 |
Schedule of supplemental balance sheet information related to leases. [Table Text Block] | The weighted average remaining lease term and discount rate for the Company's operating leases were as follows: June 30, 2024 December 31, 2023 Operating leases Weighted-average remaining lease term 11.9 years 12.3 years Weighted-average discount rate 3.46 % 3.43 % |
Schedule of supplemental cash flow information related to leases [Table Text Block] | Supplemental cash information at June 30, 2024 and 2023 related to leases was as follows: Three months ended Six months ended June 30, June 30, (Dollars in thousands) 2024 2023 2024 2023 Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from operating leases $ 2,123 $ 1,953 $ 4,243 $ 3,924 ROU assets obtained in exchange for lease obligations Operating leases 1,585 (209) 1,759 292 |
OPERATING LEASES (Tables)
OPERATING LEASES (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Leases [Abstract] | |
Operating Leases Maturity (Table Text Block) | The future lease payments receivable from operating leases as of June 30, 2024 are as follows: (Dollars in thousands) Undiscounted cash flows 2024 (remaining six months) $ 24,726 2025 42,036 2026 31,743 2027 18,247 2028 10,631 Thereafter 4,672 Total operating lease payments $ 132,055 |
BORROWINGS (Tables)
BORROWINGS (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
Schedule of Short-term Debt | The following is a summary of First Financial's short-term borrowings: (Dollars in thousands) June 30, 2024 December 31, 2023 FHLB short-term borrowings $ 1,040,000 $ 800,000 Other short-term borrowings 139,172 137,814 Total short-term borrowings $ 1,179,172 $ 937,814 |
Summary of Long-term Debt | The following is a summary of First Financial's long-term debt: June 30, 2024 December 31, 2023 (Dollars in thousands) Amount Average rate Amount Average rate Subordinated notes $ 314,391 5.59 % $ 314,163 5.60 % Unamortized debt issuance costs (1,420) N/A (1,613) N/A Notes issued in conjunction with acquisition of property and equipment 23,244 4.40 % 29,179 4.40 % Capital lease liability 1,566 3.85 % 1,611 3.84 % Capital loan with municipality 775 0.00 % 775 0.00 % Total long-term debt $ 338,556 5.51 % $ 344,115 5.51 % |
ACCUMULATED OTHER COMPREHENSI_2
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Equity [Abstract] | |
Related Tax Effects Allocated to Other Comprehensive Income and Accumulated Other Comprehensive Income (Loss) | The following table summarizes the changes within each classification of AOCI: Three months ended June 30, 2024 Total other comprehensive income (loss) Total accumulated other (Dollars in thousands) Prior to Reclass Pre-tax Tax effect Net of tax Beginning balance Net activity Ending balance Unrealized gain (loss) on debt securities $ (2,562) $ 0 $ (2,562) $ 563 $ (1,999) $ (289,144) $ (1,999) $ (291,143) Unrealized gain (loss) on derivatives (795) (199) (596) 138 (458) (336) (458) (794) Retirement obligation 0 (375) 375 (86) 289 (30,829) 289 (30,540) Foreign currency translation (132) 0 (132) 0 (132) (800) (132) (932) Total $ (3,489) $ (574) $ (2,915) $ 615 $ (2,300) $ (321,109) $ (2,300) $ (323,409) Three months ended June 30, 2023 Total other comprehensive income (loss) Total accumulated other (Dollars in thousands) Prior to Reclass Pre-tax Tax effect Net of tax Beginning balance Net activity Ending balance Unrealized gain (loss) on debt securities $ (31,545) $ 384 $ (31,929) $ 7,033 $ (24,896) $ (295,440) $ (24,896) $ (320,336) Unrealized gain (loss) on derivatives (430) 0 (430) 99 (331) 0 (331) (331) Retirement obligation 0 (171) 171 (39) 132 (31,908) 132 (31,776) Foreign currency translation 144 0 144 0 144 (711) 144 (567) Total $ (31,831) $ 213 $ (32,044) $ 7,093 $ (24,951) $ (328,059) $ (24,951) $ (353,010) Six months ended June 30, 2024 Total other comprehensive income (loss) Total accumulated (Dollars in thousands) Prior to Reclass Pre-tax Tax effect Net of tax Beginning balance Net activity Ending balance Unrealized gain (loss) on debt securities $ (19,297) $ (7,518) $ (11,779) $ 2,594 $ (9,185) $ (281,958) $ (9,185) $ (291,143) Unrealized gain (loss) on derivatives (6,316) (398) (5,918) 1,369 (4,549) 3,755 (4,549) (794) Retirement obligation 0 (750) 750 (173) 577 (31,117) 577 (30,540) Foreign currency translation (433) 0 (433) 0 (433) (499) (433) (932) Total $ (26,046) $ (8,666) $ (17,380) $ 3,790 $ (13,590) $ (309,819) $ (13,590) $ (323,409) Six months ended June 30, 2023 Total other comprehensive income (loss) Total accumulated (Dollars in thousands) Prior to Reclass Pre-tax Tax effect Net of tax Beginning balance Net activity Ending balance Unrealized gain (loss) on debt securities $ 8,072 $ 903 $ 7,169 $ (1,580) $ 5,589 $ (325,925) $ 5,589 $ (320,336) Unrealized gain (loss) on derivatives (430) 0 (430) 99 (331) 0 (331) (331) Retirement obligation 0 (321) 321 (74) 247 (32,023) 247 (31,776) Foreign currency translation 148 0 148 0 148 (715) 148 (567) Total $ 7,790 $ 582 $ 7,208 $ (1,555) $ 5,653 $ (358,663) $ 5,653 $ (353,010) |
Other Accumulated Comprehensive income reclassified from AOCI | The following table presents the activity reclassified from accumulated other comprehensive income into income during the three and six month periods ended June 30, 2024 and 2023, respectively: Amount reclassified from Three months ended Six months ended June 30, June 30, (Dollars in thousands) 2024 2023 2024 2023 Affected Line Item in the Consolidated Statements of Income Gains and losses on cash flow hedges Interest rate contracts $ (199) $ 0 $ (398) $ 0 Interest income - Loans and leases, including fees Realized gain (loss) on securities available-for-sale 0 384 (7,518) 903 Net gain (loss) on sales of investments securities Defined benefit pension plan Amortization of prior service cost (1) 0 (1) 0 (1) Other noninterest expense Recognized net actuarial loss (1) (375) (170) (750) (320) Other noninterest expense Defined benefit pension plan total (375) (171) (750) (321) Total reclassifications for the period, before tax $ (574) $ 213 $ (8,666) $ 582 (1) Included in the computation of net periodic pension cost (see Note 14 - Employee Benefit Plans for additional details). |
DERIVATIVES (Tables)
DERIVATIVES (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Instruments, Gain (Loss) | The effect of derivative instruments in cash flow hedging relationships on the Consolidated Statements of Income for the three months ended June 30 were as follows: Derivatives in Cash Flow Hedging Relationship Location of Gain or (Loss)Reclassified from AOCI into income Gain (loss) reclassified in AOCI on Derivatives Gain (loss) recognized in OCI on Derivatives (Dollars in thousands) June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023 Interest rate contracts Interest income/(expense) $ (199) $ 0 $ (458) $ (331) The effect of derivative instruments in cash flow hedging relationships on the Consolidated Statements of Income for the six months ended June 30 were as follows: Derivatives in Cash Flow Hedging Relationship Location of Gain or (Loss) Reclassified from AOCI into income Gain (loss) reclassified in AOCI on Derivatives Gain (loss) recognized in OCI on Derivatives (Dollars in thousands) June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023 Interest rate contracts Interest income/(expense) $ (398) $ 0 $ (4,549) $ (331) |
Summary of Derivative Financial Instruments and Balances | The following table details the classification and amounts of interest rate derivatives, foreign exchange contracts and cash flow hedges recognized in the Consolidated Balance Sheets: June 30, 2024 December 31, 2023 Estimated fair value Estimated fair value (Dollars in thousands) Notional Gain (1) Loss (2) Notional Gain (1) Loss (2) Derivatives not designated as qualifying hedging instruments Interest rate derivatives - instruments associated with loans Matched interest rate contracts with borrowers $ 2,220,151 $ 7,683 $ (120,986) $ 2,172,714 $ 13,232 $ (104,343) Matched interest rate contracts with counterparty 2,220,151 120,820 (7,683) 2,172,714 104,092 (13,232) Foreign exchange contracts Matched foreign exchange contracts with customers 7,042,511 123,975 (108,749) 7,021,569 84,731 (60,825) Match foreign exchange contracts with counterparty 6,987,907 108,749 (123,975) 6,972,870 60,825 (84,731) Total derivatives not designated as qualifying hedging instruments 18,470,720 361,227 (361,393) 18,339,867 262,880 (263,131) Derivatives designated as qualifying hedging instruments Cash flow hedges Interest rate collars and floors 1,000,000 973 (352) 1,000,000 6,896 0 Total derivatives designated as qualifying hedging instruments 1,000,000 973 (352) 1,000,000 6,896 0 Total $ 19,470,720 $ 362,200 $ (361,745) $ 19,339,867 $ 269,776 $ (263,131) (1) Derivative assets are included in Accrued interest and other assets in the Consolidated Balance Sheets. |
Disclosure by Type of Financial Instrument | The following table discloses the gross and net amounts of interest rate derivatives, foreign exchange contracts and cash flow hedges recognized in the Consolidated Balance Sheets: June 30, 2024 December 31, 2023 (Dollars in thousands) Gross amounts of recognized assets (liabilities) Gross amounts offset in the Consolidated Balance Sheets Net amounts of assets/(liabilities) presented in the Consolidated Balance Sheets Gross amounts of recognized assets (liabilities) Gross amounts offset in the Consolidated Balance Sheets Net amounts of assets/(liabilities) presented in the Consolidated Balance Sheets Interest rate contracts (1) $ 128,503 $ (276,985) $ (148,482) $ (117,324) $ 270,678 $ 153,354 Foreign exchange contracts 232,724 (106,981) 125,743 (145,556) 55,959 (89,597) Cash flow hedges (1,325) (328) (1,653) 6,896 (4,886) 2,010 Total $ 359,902 $ (384,294) $ (24,392) $ (255,984) $ 321,751 $ 65,767 (1) Includes accrued interest receivable and collateral. |
Derivative Financial Instruments, Average Remaining Maturity and the Weighted-Average Interest Rates being Paid and Received | The following table details the derivative financial instruments and the average remaining maturities at June 30, 2024: (Dollars in thousands) Notional Average Fair Interest rate contracts Receive fixed, matched interest rate contracts with borrower $ 2,220,151 4.4 $ (113,303) Pay fixed, matched interest rate contracts with counterparty 2,220,151 4.4 113,137 Foreign exchange contracts Foreign exchange contracts-pay USD 7,042,511 0.7 15,226 Foreign exchange contracts-receive USD 6,987,907 0.7 (15,226) Total client derivatives 18,470,720 1.6 (166) Cash flow hedges Interest rate collars and floors on loan pools 1,000,000 3.0 621 Total cash flow hedges 1,000,000 3.0 621 Total $ 19,470,720 1.7 $ 455 |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies [Table Text Block] | The following table presents by type First Financial's active loan balances and related obligations to extend credit: June 30, 2024 December 31, 2023 (dollars in thousands) Unfunded commitment Loan balance Unfunded commitment Loan balance Commercial & industrial $ 1,819,434 $ 3,782,487 $ 1,942,868 $ 3,501,221 Lease financing 0 534,557 0 474,817 Construction real estate 463,236 741,406 565,009 564,832 Commercial real estate-investor 84,915 3,104,711 101,689 3,138,629 Commercial real estate-owner 36,927 971,885 40,346 942,310 Residential real estate 77,676 1,377,290 98,686 1,333,674 Home equity 1,011,924 800,860 972,474 758,676 Installment 29,558 148,530 25,841 159,078 Credit card 280,716 59,477 235,686 59,939 Total $ 3,804,386 $ 11,521,203 $ 3,982,599 $ 10,933,176 |
Investment Holdings, Schedule of Investments | The following table summarizes First Financial's investments in affordable housing projects and other tax credit investments. (Dollars in thousands) June 30, 2024 December 31, 2023 Investment Accounting Method Investment Unfunded commitment Investment Unfunded commitment LIHTC Proportional amortization $ 150,990 $ 74,141 $ 142,933 $ 80,465 HTC Proportional amortization 15,151 11,955 0 0 HTC Equity 3,749 2,088 19,798 14,043 NMTC Equity 1,013 0 1,938 0 Renewable energy Equity 23,757 240 23,981 1,857 Total $ 194,660 $ 88,424 $ 188,650 $ 96,365 The following table summarizes First Financial's amortization expense and tax benefit recognized in affordable housing projects and other tax credit investments. Three months ended June 30, 2024 June 30, 2023 (Dollars in thousands) Amortization expense (1) Tax expense (benefit) recognized (2) Amortization expense (1) Tax expense (benefit) recognized (2) LIHTC Proportional amortization $ 3,035 $ (3,896) $ 3,738 $ (3,437) HTC Proportional amortization 66 (1,240) 0 0 HTC Equity 0 0 0 (80) NMTC Equity 31 (1) 104 (52) Renewable energy Equity 0 0 0 0 Total $ 3,132 $ (5,137) $ 3,842 $ (3,569) Six months ended June 30, 2024 June 30, 2023 (Dollars in thousands) Accounting Method Amortization expense (1) Tax expense (benefit) recognized (2) Amortization expense (1) Tax expense (benefit) recognized (2) LIHTC Proportional amortization $ 7,109 $ (8,022) $ 7,065 $ (6,977) HTC Proportional amortization 899 (2,208) 0 0 HTC Equity 0 0 0 (159) NMTC Equity 62 (3) 208 (105) Renewable energy Equity 0 0 0 0 Total $ 8,070 $ (10,233) $ 7,273 $ (7,241) (1) The amortization expense for investments using the proportional amortization method is included in income tax expense. The amortization expense for the equity method investments is included in other noninterest expense. (2) All of the tax benefits recognized are included in Income tax expense. The tax benefit recognized for the equity method investments primarily reflects the tax credits generated from the investments and excludes the net tax expense (benefit) and deferred tax liability of the investments’ income (loss). |
EMPLOYEE BENEFIT PLANS (Tables)
EMPLOYEE BENEFIT PLANS (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Retirement Benefits [Abstract] | |
Employee Benefit Plan Amounts Recognized in the Consolidated Balance Sheets and Consolidated Statements of Income | As a result of the plan’s actuarial projections, First Financial recorded expense as set forth in the following table. The amounts are recognized in First Financial’s Consolidated Statements of Income related to the Company's pension plan. Three months ended Six months ended June 30, June 30, (Dollars in thousands) 2024 2023 2024 2023 Service cost $ 2,425 $ 2,334 $ 4,850 $ 4,684 Interest cost 1,300 1,072 2,600 2,147 Expected return on assets (2,625) (2,700) (5,250) (5,400) Amortization of prior service cost 0 1 0 1 Net actuarial loss 375 170 750 320 Net periodic benefit cost (income) $ 1,475 $ 877 $ 2,950 $ 1,752 |
EARNINGS PER COMMON SHARE (Tabl
EARNINGS PER COMMON SHARE (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share [Abstract] | |
Computation of Basic and Diluted Earnings Per Share | The following table sets forth the computation of basic and diluted earnings per common share: Three months ended Six months ended June 30, June 30, (Dollars in thousands, except per share data) 2024 2023 2024 2023 Numerator Net income available to common shareholders $ 60,805 $ 65,667 $ 111,494 $ 136,070 Denominator Weighted average shares outstanding for basic earnings per common share 94,438,235 93,924,068 94,328,151 93,828,829 Effect of dilutive securities Employee stock awards 1,031,858 1,245,280 998,894 1,236,505 Adjusted weighted average shares for diluted earnings per common share 95,470,093 95,169,348 95,327,045 95,065,334 Earnings per share available to common shareholders Basic $ 0.64 $ 0.70 $ 1.18 $ 1.45 Diluted $ 0.64 $ 0.69 $ 1.17 $ 1.43 |
FAIR VALUE DISCLOSURES (Tables)
FAIR VALUE DISCLOSURES (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
Estimated Fair Values of Financial Instruments | The estimated fair values of First Financial’s financial instruments not measured at fair value on a recurring or nonrecurring basis in the consolidated financial statements were as follows: Carrying Estimated fair value (Dollars in thousands) value Total Level 1 Level 2 Level 3 June 30, 2024 Financial assets Cash and short-term investments $ 932,349 $ 932,349 $ 932,349 $ 0 $ 0 Investment securities held-to-maturity 78,921 70,066 0 70,066 0 Other investments (1) 11,260 11,260 1,220 10,040 0 Loans and leases 11,365,018 11,157,495 0 0 11,157,495 Accrued interest receivable 74,997 74,997 0 15,630 59,367 Financial liabilities Deposits 13,661,922 13,646,754 0 13,646,754 0 Short-term borrowings 1,179,172 1,179,172 1,179,172 0 0 Long-term debt 338,556 333,161 0 333,161 0 Accrued interest payable 52,695 52,695 5,704 46,991 0 Carrying Estimated fair value (Dollars in thousands) value Total Level 1 Level 2 Level 3 December 31, 2023 Financial assets Cash and short-term investments $ 1,006,019 $ 1,006,019 $ 1,006,019 $ 0 $ 0 Investment securities held-to-maturity 80,321 71,688 0 71,688 0 Other investments (1) 20,554 20,554 1,194 10,040 9,320 Loans and leases 10,791,743 10,468,144 0 0 10,468,144 Accrued interest receivable 72,620 72,620 0 15,697 56,923 Financial liabilities Deposits 13,360,797 13,347,319 0 13,347,319 0 Short-term borrowings 937,814 937,814 937,814 0 0 Long-term debt 344,115 350,426 0 350,426 0 Accrued interest payable 51,454 51,454 15,494 35,960 0 (1) FHLB stock and FRB stock of $121.2 million and $109.4 million as of June 30, 2024 and December 31, 2023, respectively, are excluded from the numbers above. |
Summary of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis | The financial assets and liabilities measured at fair value on a recurring basis in the consolidated financial statements were as follows: Fair value measurements using (Dollars in thousands) Level 1 Level 2 Level 3 Assets/liabilities June 30, 2024 Assets Investment securities available-for-sale $ 30,972 $ 2,974,358 $ 31,428 $ 3,036,758 Loans held for sale 0 16,911 0 16,911 Interest rate derivative contracts 0 128,506 0 128,506 Foreign exchange derivative contracts 0 232,724 0 232,724 Interest rate floor 0 973 0 973 Total $ 30,972 $ 3,353,472 $ 31,428 $ 3,415,872 Liabilities Interest rate derivative contracts $ 0 $ 128,910 $ 0 $ 128,910 Foreign exchange derivative contracts 0 232,724 0 232,724 Interest rate collars 0 352 0 352 Total $ 0 $ 361,986 $ 0 $ 361,986 Fair value measurements using (Dollars in thousands) Level 1 Level 2 Level 3 Assets/liabilities December 31, 2023 Assets Investment securities available-for-sale $ 31,243 $ 2,956,938 $ 32,945 $ 3,021,126 Loans held for sale 0 9,213 0 9,213 Interest rate derivative contracts 0 117,344 0 117,344 Foreign exchange derivative contracts 0 145,556 0 145,556 Interest rate floor 0 6,896 0 6,896 Total $ 31,243 $ 3,235,947 $ 32,945 $ 3,300,135 Liabilities Interest rate derivative contracts $ 0 $ 118,105 $ 0 $ 118,105 Foreign exchange derivative contracts 0 145,556 0 145,556 Interest rate collars 0 0 0 0 Total $ 0 $ 263,661 $ 0 $ 263,661 |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation | The following table presents a reconciliation for certain AFS securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2024 and June 30, 2023. Three months ended Six months ended June 30, June 30, (dollars in thousands) 2024 2023 2024 2023 Beginning balance $ 32,129 $ 34,815 $ 32,945 $ 35,857 Accretion (amortization) (18) (29) (26) (54) Increase (decrease) in fair value 20 31 22 43 Settlements (703) (685) (1,513) (1,714) Ending balance $ 31,428 $ 34,132 $ 31,428 $ 34,132 |
Summary of Financial Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis | The following table summarizes financial assets and liabilities measured at fair value on a nonrecurring basis. Fair value measurements using (Dollars in thousands) Level 1 Level 2 Level 3 June 30, 2024 Assets Collateral dependent loans Commercial & industrial $ 0 $ 0 $ 4,670 Commercial real estate 0 0 12,039 Lease financing 0 0 1,998 OREO 0 0 30 Fair value measurements using (Dollars in thousands) Level 1 Level 2 Level 3 December 31, 2023 Assets Collateral dependent loans Commercial & industrial $ 0 $ 0 $ 1,795 Commercial real estate 0 0 13,538 OREO 0 0 106 |
BUSINESS COMBINATIONS (Tables)
BUSINESS COMBINATIONS (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Business Combinations [Abstract] | |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The following table provides the purchase price calculation as of the acquisition date, identifiable assets purchased and liabilities assumed at their estimated fair value. (Dollars in thousands) Agile Purchase consideration Cash consideration $ 96,887 Assets acquired Commercial loans 93,353 Premises and equipment 651 Intangible assets 3,797 Total assets acquired 97,801 Liabilities assumed Other liabilities 2,702 Total liabilities assumed 2,702 Net identifiable assets 95,099 Goodwill $ 1,788 |
RECENTLY ADOPTED AND ISSUED A_2
RECENTLY ADOPTED AND ISSUED ACCOUNTING STANDARDS (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 |
Accounting Standards Update and Change in Accounting Principle [Abstract] | ||||||
Stockholders' Equity Attributable to Parent | $ 2,326,439 | $ 2,287,003 | $ 2,267,974 | $ 2,143,419 | $ 2,121,496 | $ 2,041,373 |
INVESTMENTS - Additional Inform
INVESTMENTS - Additional Information (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) | Dec. 31, 2023 USD ($) | |
Gain (Loss) on Securities [Line Items] | |||||
Proceeds from Sale of Debt Securities, Available-for-sale | $ 211,959 | $ 4,750 | |||
Debt Securities, Available-for-sale, Realized Gain | $ 0 | 400 | 0 | ||
Available-for-sale Securities, Gross Realized Losses | 400 | 7,900 | 400 | ||
Debt Securities, Held-to-maturity, Allowance for Credit Loss | $ 0 | $ 0 | $ 0 | ||
NumberOfSecuritiesInSecurityPortfolio | 909 | 909 | 1,018 | ||
NumberOfSecuritiesInUnrealizedLossPosition | 752 | 752 | 783 | ||
Debt Securities, Held-to-maturity, Nonaccrual | $ 0 | $ 0 | $ 0 | ||
Net gain (loss) on sales of investment securities | $ 0 | $ (384) | (5,277) | $ (403) | |
Marketable Securities, Gain (Loss) | $ 2,200 |
INVESTMENTS - Summary of Held-T
INVESTMENTS - Summary of Held-To-Maturity and Available-For-Sale Investment Securities (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Investment Holdings [Line Items] | ||
Total | $ 78,921 | $ 80,321 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain | 35 | 130 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss | (8,890) | (8,763) |
Held-to-Maturity Market Value | 70,066 | 71,688 |
Total | 3,410,038 | 3,382,604 |
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments | 2,024 | 3,842 |
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments | (375,304) | (365,320) |
Investment securities available-for-sale | 3,036,758 | 3,021,126 |
U.S. Treasuries | ||
Investment Holdings [Line Items] | ||
Total | 0 | 0 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain | 0 | 0 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss | 0 | 0 |
Held-to-Maturity Market Value | 0 | 0 |
Total | 34,915 | 34,904 |
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments | 0 | 0 |
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments | (3,943) | (3,661) |
Investment securities available-for-sale | 30,972 | 31,243 |
Securities of U.S. government agencies and corporations | ||
Investment Holdings [Line Items] | ||
Total | 0 | 0 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain | 0 | 0 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss | 0 | 0 |
Held-to-Maturity Market Value | 0 | 0 |
Total | 82,501 | 81,790 |
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments | 0 | 0 |
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments | (12,521) | (12,010) |
Investment securities available-for-sale | 69,980 | 69,780 |
Residential Mortgage Backed Securities [Member] | ||
Investment Holdings [Line Items] | ||
Total | 0 | 0 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain | 0 | 0 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss | 0 | 0 |
Held-to-Maturity Market Value | 0 | 0 |
Total | 909,468 | 744,546 |
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments | 469 | 2,034 |
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments | (102,814) | (85,532) |
Investment securities available-for-sale | 807,123 | 661,048 |
Commercial Mortgage Backed Securities [Member] | ||
Investment Holdings [Line Items] | ||
Total | 31,961 | 32,926 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain | 0 | 0 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss | (4,891) | (4,628) |
Held-to-Maturity Market Value | 27,070 | 28,298 |
Total | 438,738 | 543,134 |
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments | 0 | 7 |
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments | (33,465) | (35,911) |
Investment securities available-for-sale | 405,273 | 507,230 |
Collateralized Mortgage Backed Securities [Member] | ||
Investment Holdings [Line Items] | ||
Total | 7,466 | 7,970 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain | 0 | 0 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss | (873) | (539) |
Held-to-Maturity Market Value | 6,593 | 7,431 |
Total | 529,316 | 478,744 |
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments | 374 | 181 |
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments | (57,225) | (60,277) |
Investment securities available-for-sale | 472,465 | 418,648 |
Obligations of state and other political subdivisions | ||
Investment Holdings [Line Items] | ||
Total | 8,244 | 8,175 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain | 35 | 130 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss | (325) | (215) |
Held-to-Maturity Market Value | 7,954 | 8,090 |
Total | 701,945 | 765,223 |
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments | 975 | 1,614 |
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments | (124,348) | (114,320) |
Investment securities available-for-sale | 578,572 | 652,517 |
Asset-backed Securities [Member] | ||
Investment Holdings [Line Items] | ||
Total | 0 | 0 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain | 0 | 0 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss | 0 | 0 |
Held-to-Maturity Market Value | 0 | 0 |
Total | 578,931 | 600,055 |
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments | 191 | 6 |
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments | (30,021) | (39,813) |
Investment securities available-for-sale | 549,101 | 560,248 |
Other securities | ||
Investment Holdings [Line Items] | ||
Total | 31,250 | 31,250 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Gain | 0 | 0 |
Debt Securities, Held-to-maturity, Accumulated Unrecognized Loss | (2,801) | (3,381) |
Held-to-Maturity Market Value | 28,449 | 27,869 |
Total | 134,224 | 134,208 |
Available for Sale Securities Gross Unrealized Gain Accumulated In Investments | 15 | 0 |
Available for Sale Securities Gross Unrealized Loss Accumulated In Investments | (10,967) | (13,796) |
Investment securities available-for-sale | $ 123,272 | $ 120,412 |
INVESTMENTS - Summary of Invest
INVESTMENTS - Summary of Investment Securities by Estimated Maturity (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Held-to-Maturity Amortized Cost | ||
Amortized Cost | $ 78,921 | $ 80,321 |
Held-to-Maturity Market Value | ||
Debt Securities, Held-to-maturity, Fair Value | 70,066 | 71,688 |
Available-for-Sale Amortized Cost | ||
Debt Securities, Available-for-sale, Amortized Cost | 3,410,038 | 3,382,604 |
Available-for-Sale Market Value | ||
Investment securities available-for-sale | 3,036,758 | 3,021,126 |
One Year or Less [Member] | ||
Held-to-Maturity Amortized Cost | ||
Amortized Cost | 0 | |
Held-to-Maturity Market Value | ||
Debt Securities, Held-to-maturity, Fair Value | 0 | |
Available-for-Sale Amortized Cost | ||
Debt Securities, Available-for-sale, Amortized Cost | 10,536 | |
Available-for-Sale Market Value | ||
Investment securities available-for-sale | 10,542 | |
After One Year Through Five Years [Member] | ||
Held-to-Maturity Amortized Cost | ||
Amortized Cost | 5,092 | |
Held-to-Maturity Market Value | ||
Debt Securities, Held-to-maturity, Fair Value | 5,070 | |
Available-for-Sale Amortized Cost | ||
Debt Securities, Available-for-sale, Amortized Cost | 159,963 | |
Available-for-Sale Market Value | ||
Investment securities available-for-sale | 146,287 | |
After Five Years Through Ten Years [Member] | ||
Held-to-Maturity Amortized Cost | ||
Amortized Cost | 32,747 | |
Held-to-Maturity Market Value | ||
Debt Securities, Held-to-maturity, Fair Value | 29,909 | |
Available-for-Sale Amortized Cost | ||
Debt Securities, Available-for-sale, Amortized Cost | 250,521 | |
Available-for-Sale Market Value | ||
Investment securities available-for-sale | 211,774 | |
After Ten Years [Member] | ||
Held-to-Maturity Amortized Cost | ||
Amortized Cost | 1,655 | |
Held-to-Maturity Market Value | ||
Debt Securities, Held-to-maturity, Fair Value | 1,424 | |
Available-for-Sale Amortized Cost | ||
Debt Securities, Available-for-sale, Amortized Cost | 532,565 | |
Available-for-Sale Market Value | ||
Investment securities available-for-sale | 434,193 | |
Residential Mortgage Backed Securities [Member] | ||
Held-to-Maturity Amortized Cost | ||
Amortized Cost | 0 | 0 |
Held-to-Maturity Market Value | ||
Debt Securities, Held-to-maturity, Fair Value | 0 | 0 |
Available-for-Sale Amortized Cost | ||
Debt Securities, Available-for-sale, Amortized Cost | 909,468 | 744,546 |
Available-for-Sale Market Value | ||
Investment securities available-for-sale | 807,123 | 661,048 |
Commercial Mortgage Backed Securities [Member] | ||
Held-to-Maturity Amortized Cost | ||
Amortized Cost | 31,961 | 32,926 |
Held-to-Maturity Market Value | ||
Debt Securities, Held-to-maturity, Fair Value | 27,070 | 28,298 |
Available-for-Sale Amortized Cost | ||
Debt Securities, Available-for-sale, Amortized Cost | 438,738 | 543,134 |
Available-for-Sale Market Value | ||
Investment securities available-for-sale | 405,273 | 507,230 |
Collateralized Mortgage Backed Securities [Member] | ||
Held-to-Maturity Amortized Cost | ||
Amortized Cost | 7,466 | 7,970 |
Held-to-Maturity Market Value | ||
Debt Securities, Held-to-maturity, Fair Value | 6,593 | 7,431 |
Available-for-Sale Amortized Cost | ||
Debt Securities, Available-for-sale, Amortized Cost | 529,316 | 478,744 |
Available-for-Sale Market Value | ||
Investment securities available-for-sale | 472,465 | 418,648 |
Asset-backed Securities [Member] | ||
Held-to-Maturity Amortized Cost | ||
Amortized Cost | 0 | 0 |
Held-to-Maturity Market Value | ||
Debt Securities, Held-to-maturity, Fair Value | 0 | 0 |
Available-for-Sale Amortized Cost | ||
Debt Securities, Available-for-sale, Amortized Cost | 578,931 | 600,055 |
Available-for-Sale Market Value | ||
Investment securities available-for-sale | $ 549,101 | $ 560,248 |
INVESTMENTS - Age of Gross Unre
INVESTMENTS - Age of Gross Unrealized Losses and Associated Fair Value by Investment Category (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Investments, Unrealized Loss Position [Line Items] | ||
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months | $ 334,072 | $ 80,976 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 3,289 | 1,194 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer | 2,259,964 | 2,739,797 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 372,015 | 364,126 |
Debt Securities, Available-for-Sale, Unrealized Loss Position | 2,594,036 | 2,820,773 |
Debt Securities, Available-for-Sale, Accumulated Gross Unrealized Loss, before Tax | (375,304) | (365,320) |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, Less than 12 Months, Fair Value | 3,368 | 1,128 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (75) | (3) |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, 12 Months or Longer, Fair Value | 64,666 | 65,086 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (8,815) | (8,760) |
Debt Securities, Held-to-Maturity, Unrealized Loss Position, Fair Value | 68,034 | 66,214 |
Debt Securities, Held-to-Maturity, Unrealized Loss Position, Accumulated Loss | (8,890) | (8,763) |
U.S. Treasuries | ||
Investments, Unrealized Loss Position [Line Items] | ||
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months | 0 | 0 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 0 | 0 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer | 30,972 | 31,243 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 3,943 | 3,661 |
Debt Securities, Available-for-Sale, Unrealized Loss Position | 30,972 | 31,243 |
Debt Securities, Available-for-Sale, Accumulated Gross Unrealized Loss, before Tax | (3,943) | (3,661) |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, Less than 12 Months, Fair Value | 0 | 0 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 0 | 0 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, 12 Months or Longer, Fair Value | 0 | 0 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0 | 0 |
Debt Securities, Held-to-Maturity, Unrealized Loss Position, Fair Value | 0 | 0 |
Debt Securities, Held-to-Maturity, Unrealized Loss Position, Accumulated Loss | 0 | 0 |
Securities of U.S. government agencies and corporations | ||
Investments, Unrealized Loss Position [Line Items] | ||
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months | 0 | 0 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 0 | 0 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer | 69,980 | 69,780 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 12,521 | 12,010 |
Debt Securities, Available-for-Sale, Unrealized Loss Position | 69,980 | 69,780 |
Debt Securities, Available-for-Sale, Accumulated Gross Unrealized Loss, before Tax | (12,521) | (12,010) |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, Less than 12 Months, Fair Value | 0 | 0 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 0 | 0 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, 12 Months or Longer, Fair Value | 0 | 0 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0 | 0 |
Debt Securities, Held-to-Maturity, Unrealized Loss Position, Fair Value | 0 | 0 |
Debt Securities, Held-to-Maturity, Unrealized Loss Position, Accumulated Loss | 0 | 0 |
Residential Mortgage Backed Securities [Member] | ||
Investments, Unrealized Loss Position [Line Items] | ||
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months | 170,664 | 31,892 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 2,559 | 483 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer | 548,735 | 538,863 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 100,255 | 85,049 |
Debt Securities, Available-for-Sale, Unrealized Loss Position | 719,399 | 570,755 |
Debt Securities, Available-for-Sale, Accumulated Gross Unrealized Loss, before Tax | (102,814) | (85,532) |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, Less than 12 Months, Fair Value | 0 | 0 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 0 | 0 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, 12 Months or Longer, Fair Value | 0 | 0 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0 | 0 |
Debt Securities, Held-to-Maturity, Unrealized Loss Position, Fair Value | 0 | 0 |
Debt Securities, Held-to-Maturity, Unrealized Loss Position, Accumulated Loss | 0 | 0 |
Commercial Mortgage Backed Securities [Member] | ||
Investments, Unrealized Loss Position [Line Items] | ||
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months | 26,663 | 1,772 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 103 | 11 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer | 358,441 | 495,451 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 33,362 | 35,900 |
Debt Securities, Available-for-Sale, Unrealized Loss Position | 385,104 | 497,223 |
Debt Securities, Available-for-Sale, Accumulated Gross Unrealized Loss, before Tax | (33,465) | (35,911) |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, Less than 12 Months, Fair Value | 0 | 0 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 0 | 0 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, 12 Months or Longer, Fair Value | 27,070 | 28,298 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (4,891) | (4,628) |
Debt Securities, Held-to-Maturity, Unrealized Loss Position, Fair Value | 27,070 | 28,298 |
Debt Securities, Held-to-Maturity, Unrealized Loss Position, Accumulated Loss | (4,891) | (4,628) |
Collateralized Mortgage Backed Securities [Member] | ||
Investments, Unrealized Loss Position [Line Items] | ||
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months | 54,817 | 10,699 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 167 | 157 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer | 313,966 | 393,884 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 57,058 | 60,120 |
Debt Securities, Available-for-Sale, Unrealized Loss Position | 368,783 | 404,583 |
Debt Securities, Available-for-Sale, Accumulated Gross Unrealized Loss, before Tax | (57,225) | (60,277) |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, Less than 12 Months, Fair Value | 0 | 0 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 0 | 0 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, 12 Months or Longer, Fair Value | 6,593 | 7,431 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (873) | (539) |
Debt Securities, Held-to-Maturity, Unrealized Loss Position, Fair Value | 6,593 | 7,431 |
Debt Securities, Held-to-Maturity, Unrealized Loss Position, Accumulated Loss | (873) | (539) |
Obligations of state and other political subdivisions | ||
Investments, Unrealized Loss Position [Line Items] | ||
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months | 29,951 | 15,155 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 361 | 132 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer | 505,236 | 562,740 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 123,987 | 114,188 |
Debt Securities, Available-for-Sale, Unrealized Loss Position | 535,187 | 577,895 |
Debt Securities, Available-for-Sale, Accumulated Gross Unrealized Loss, before Tax | (124,348) | (114,320) |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, Less than 12 Months, Fair Value | 3,368 | 1,128 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (75) | (3) |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, 12 Months or Longer, Fair Value | 2,554 | 1,488 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (250) | (212) |
Debt Securities, Held-to-Maturity, Unrealized Loss Position, Fair Value | 5,922 | 2,616 |
Debt Securities, Held-to-Maturity, Unrealized Loss Position, Accumulated Loss | (325) | (215) |
Asset-backed Securities [Member] | ||
Investments, Unrealized Loss Position [Line Items] | ||
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months | 51,977 | 6,853 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 99 | 15 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer | 314,378 | 542,029 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 29,922 | 39,798 |
Debt Securities, Available-for-Sale, Unrealized Loss Position | 366,355 | 548,882 |
Debt Securities, Available-for-Sale, Accumulated Gross Unrealized Loss, before Tax | (30,021) | (39,813) |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, Less than 12 Months, Fair Value | 0 | 0 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 0 | 0 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, 12 Months or Longer, Fair Value | 0 | 0 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0 | 0 |
Debt Securities, Held-to-Maturity, Unrealized Loss Position, Fair Value | 0 | 0 |
Debt Securities, Held-to-Maturity, Unrealized Loss Position, Accumulated Loss | 0 | 0 |
Other securities | ||
Investments, Unrealized Loss Position [Line Items] | ||
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months | 0 | 14,605 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 0 | 396 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer | 118,256 | 105,807 |
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 10,967 | 13,400 |
Debt Securities, Available-for-Sale, Unrealized Loss Position | 118,256 | 120,412 |
Debt Securities, Available-for-Sale, Accumulated Gross Unrealized Loss, before Tax | (10,967) | (13,796) |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, Less than 12 Months, Fair Value | 0 | 0 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 0 | 0 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, 12 Months or Longer, Fair Value | 28,449 | 27,869 |
Debt Securities, Held-to-Maturity, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (2,801) | (3,381) |
Debt Securities, Held-to-Maturity, Unrealized Loss Position, Fair Value | 28,449 | 27,869 |
Debt Securities, Held-to-Maturity, Unrealized Loss Position, Accumulated Loss | $ (2,801) | $ (3,381) |
LOANS AND LEASES - Additional I
LOANS AND LEASES - Additional Information (Details) | 3 Months Ended | 6 Months Ended | ||||||
Jun. 30, 2024 USD ($) loans | Jun. 30, 2023 USD ($) loans | Jun. 30, 2024 USD ($) loans | Jun. 30, 2023 USD ($) loans | Mar. 31, 2024 USD ($) | Dec. 31, 2023 USD ($) | Mar. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Financing Receivable, Troubled Debt Restructuring, Subsequent Default | $ 200,000 | $ 200,000 | $ 400,000 | $ 200,000 | ||||
Real Estate Acquired Through Foreclosure | 30,000 | $ 281,000 | 30,000 | $ 281,000 | $ 161,000 | $ 106,000 | $ 191,000 | $ 191,000 |
Loans and Leases Receivable, Net of Deferred Income | 11,521,203,000 | 11,521,203,000 | 10,933,176,000 | |||||
Unused Commitments to Extend Credit | $ 3,804,386,000 | $ 3,804,386,000 | 3,982,599,000 | |||||
Financing Receivable, Troubled Debt Restructuring, Subsequent Default, Number of Contracts | loans | 2 | 1 | 5 | 1 | ||||
Nonaccrual loans | $ 300,000 | $ 300,000 | ||||||
Commercial segment | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans and Leases Receivable, Net of Deferred Income | 17,665,000 | $ 17,665,000 | 15,746,000 | |||||
Residential real estate | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Restructured Loans, Loan Relationships, Review Threshold Amount Minimum | 250,000 | |||||||
Loans and Leases Receivable, Net of Deferred Income | 12,715,000 | 12,715,000 | 14,067,000 | |||||
Lease financing | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Loans and Leases Receivable, Net of Deferred Income | 5,374,000 | 5,374,000 | $ 3,610,000 | |||||
Financial Difficulty Modification | ||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
Unused Commitments to Extend Credit | $ 0 | $ 0 | $ 0 | $ 0 |
LOANS AND LEASES - Commercial a
LOANS AND LEASES - Commercial and Consumer Credit Exposure by Risk Attribute (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2024 | Dec. 31, 2023 | |
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | $ 9,762,100 | $ 9,302,798 |
Loans and Leases Receivable, Net of Deferred Income | 11,521,203 | 10,933,176 |
Gross loans and leases, excluding accrued interest | 11,521,203 | 10,933,176 |
Financing Receivable Allowance For Credit Losses Write Offs By Origination Year Including Revolving | 16,172 | 40,315 |
Financing Receivable Allowance For Credit Losses Write Offs Revolving | 1,326 | 1,173 |
Financing Receivable Allowance For Credit Losses Write Offs By Origination Year | 14,846 | 39,142 |
Financing Receivable Allowance For Credit Losses Write Offs in Five or More Years Before Latest Fiscal Year | 6,834 | 4,304 |
Financing Receivable Allowance For Credit Losses Write Offs Four Years Before Latest Fiscal Year | 967 | 1,143 |
Financing Receivable Allowance For Credit Losses Write Offs Three Years Before Latest Fiscal Year | 1,414 | 11,883 |
Financing Receivable Allowance For Credit Losses Write Offs Two Years Before Latest Fiscal Year | 4,180 | 15,467 |
Financing Receivable Allowance For Credit Losses Write Offs In Fiscal Year Before Latest Fiscal Year | 1,370 | 6,167 |
Financing Receivable Allowance For Credit Losses Write Offs In Current Fiscal Year | 81 | 178 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 1,096,297 | 2,275,641 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 2,096,868 | 2,255,789 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 2,238,102 | 1,477,690 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 1,352,582 | 951,457 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 876,985 | 935,194 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 2,101,266 | 1,407,027 |
Financing Receivable, Excluding Accrued Interest, Revolving | 1,759,103 | 1,630,378 |
Commercial | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable Allowance For Credit Losses Write Offs By Origination Year Including Revolving | 4,844 | 19,175 |
Financing Receivable Allowance For Credit Losses Write Offs Revolving | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs By Origination Year | 4,844 | 19,175 |
Financing Receivable Allowance For Credit Losses Write Offs in Five or More Years Before Latest Fiscal Year | 2,161 | 929 |
Financing Receivable Allowance For Credit Losses Write Offs Four Years Before Latest Fiscal Year | 131 | 936 |
Financing Receivable Allowance For Credit Losses Write Offs Three Years Before Latest Fiscal Year | 403 | 7,055 |
Financing Receivable Allowance For Credit Losses Write Offs Two Years Before Latest Fiscal Year | 1,496 | 7,267 |
Financing Receivable Allowance For Credit Losses Write Offs In Fiscal Year Before Latest Fiscal Year | 650 | 2,978 |
Financing Receivable Allowance For Credit Losses Write Offs In Current Fiscal Year | 3 | 10 |
Credit card | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable Allowance For Credit Losses Write Offs By Origination Year Including Revolving | 1,326 | 1,173 |
Financing Receivable Allowance For Credit Losses Write Offs Revolving | 1,326 | 1,173 |
Financing Receivable Allowance For Credit Losses Write Offs By Origination Year | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs in Five or More Years Before Latest Fiscal Year | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs Four Years Before Latest Fiscal Year | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs Three Years Before Latest Fiscal Year | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs Two Years Before Latest Fiscal Year | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs In Fiscal Year Before Latest Fiscal Year | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs In Current Fiscal Year | 0 | 0 |
Installment | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable Allowance For Credit Losses Write Offs By Origination Year Including Revolving | 4,270 | 6,442 |
Financing Receivable Allowance For Credit Losses Write Offs Revolving | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs By Origination Year | 4,270 | 6,442 |
Financing Receivable Allowance For Credit Losses Write Offs in Five or More Years Before Latest Fiscal Year | 30 | 23 |
Financing Receivable Allowance For Credit Losses Write Offs Four Years Before Latest Fiscal Year | 43 | 5 |
Financing Receivable Allowance For Credit Losses Write Offs Three Years Before Latest Fiscal Year | 992 | 154 |
Financing Receivable Allowance For Credit Losses Write Offs Two Years Before Latest Fiscal Year | 2,578 | 2,903 |
Financing Receivable Allowance For Credit Losses Write Offs In Fiscal Year Before Latest Fiscal Year | 586 | 3,189 |
Financing Receivable Allowance For Credit Losses Write Offs In Current Fiscal Year | 41 | 168 |
Home Equity Loan | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 3,295 | 3,476 |
Home equity | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable Allowance For Credit Losses Write Offs By Origination Year Including Revolving | 147 | 340 |
Financing Receivable Allowance For Credit Losses Write Offs Revolving | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs By Origination Year | 147 | 340 |
Financing Receivable Allowance For Credit Losses Write Offs in Five or More Years Before Latest Fiscal Year | 80 | 159 |
Financing Receivable Allowance For Credit Losses Write Offs Four Years Before Latest Fiscal Year | 5 | 174 |
Financing Receivable Allowance For Credit Losses Write Offs Three Years Before Latest Fiscal Year | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs Two Years Before Latest Fiscal Year | 0 | 7 |
Financing Receivable Allowance For Credit Losses Write Offs In Fiscal Year Before Latest Fiscal Year | 25 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs In Current Fiscal Year | 37 | 0 |
Residential Portfolio Segment [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 12,715 | 14,067 |
Financing Receivable Allowance For Credit Losses Write Offs By Origination Year Including Revolving | 71 | 39 |
Financing Receivable Allowance For Credit Losses Write Offs Revolving | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs By Origination Year | 71 | 39 |
Financing Receivable Allowance For Credit Losses Write Offs in Five or More Years Before Latest Fiscal Year | 30 | 3 |
Financing Receivable Allowance For Credit Losses Write Offs Four Years Before Latest Fiscal Year | 0 | 27 |
Financing Receivable Allowance For Credit Losses Write Offs Three Years Before Latest Fiscal Year | 16 | 1 |
Financing Receivable Allowance For Credit Losses Write Offs Two Years Before Latest Fiscal Year | 25 | 8 |
Financing Receivable Allowance For Credit Losses Write Offs In Fiscal Year Before Latest Fiscal Year | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs In Current Fiscal Year | 0 | 0 |
Commercial real estate-owner | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable Allowance For Credit Losses Write Offs By Origination Year Including Revolving | 2 | 2,715 |
Financing Receivable Allowance For Credit Losses Write Offs Revolving | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs By Origination Year | 2 | 2,715 |
Financing Receivable Allowance For Credit Losses Write Offs in Five or More Years Before Latest Fiscal Year | 2 | 71 |
Financing Receivable Allowance For Credit Losses Write Offs Four Years Before Latest Fiscal Year | 0 | 1 |
Financing Receivable Allowance For Credit Losses Write Offs Three Years Before Latest Fiscal Year | 0 | 2,643 |
Financing Receivable Allowance For Credit Losses Write Offs Two Years Before Latest Fiscal Year | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs In Fiscal Year Before Latest Fiscal Year | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs In Current Fiscal Year | 0 | 0 |
Commercial real estate - investor | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 17,454 | 22,694 |
Financing Receivable Allowance For Credit Losses Write Offs By Origination Year Including Revolving | 5,319 | 6,008 |
Financing Receivable Allowance For Credit Losses Write Offs Revolving | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs By Origination Year | 5,319 | 6,008 |
Financing Receivable Allowance For Credit Losses Write Offs in Five or More Years Before Latest Fiscal Year | 4,531 | 3,119 |
Financing Receivable Allowance For Credit Losses Write Offs Four Years Before Latest Fiscal Year | 788 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs Three Years Before Latest Fiscal Year | 0 | 2,030 |
Financing Receivable Allowance For Credit Losses Write Offs Two Years Before Latest Fiscal Year | 0 | 859 |
Financing Receivable Allowance For Credit Losses Write Offs In Fiscal Year Before Latest Fiscal Year | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs In Current Fiscal Year | 0 | 0 |
Construction real estate | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable Allowance For Credit Losses Write Offs By Origination Year Including Revolving | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs Revolving | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs By Origination Year | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs in Five or More Years Before Latest Fiscal Year | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs Four Years Before Latest Fiscal Year | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs Three Years Before Latest Fiscal Year | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs Two Years Before Latest Fiscal Year | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs In Fiscal Year Before Latest Fiscal Year | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs In Current Fiscal Year | 0 | 0 |
Lease financing | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 5,374 | 3,610 |
Financing Receivable Allowance For Credit Losses Write Offs By Origination Year Including Revolving | 193 | 4,423 |
Financing Receivable Allowance For Credit Losses Write Offs Revolving | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs By Origination Year | 193 | 4,423 |
Financing Receivable Allowance For Credit Losses Write Offs in Five or More Years Before Latest Fiscal Year | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs Four Years Before Latest Fiscal Year | 0 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs Three Years Before Latest Fiscal Year | 3 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs Two Years Before Latest Fiscal Year | 81 | 4,423 |
Financing Receivable Allowance For Credit Losses Write Offs In Fiscal Year Before Latest Fiscal Year | 109 | 0 |
Financing Receivable Allowance For Credit Losses Write Offs In Current Fiscal Year | 0 | 0 |
Commercial | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 2,861,918 | 2,692,982 |
Loans and Leases Receivable, Net of Deferred Income | 3,782,487 | 3,501,221 |
Gross loans and leases, excluding accrued interest | 3,782,487 | 3,501,221 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 406,434 | 851,581 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 845,085 | 771,091 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 696,689 | 430,913 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 373,213 | 267,230 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 234,011 | 133,879 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 306,486 | 238,288 |
Financing Receivable, Excluding Accrued Interest, Revolving | 920,569 | 808,239 |
Commercial | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 2,781,311 | 2,604,530 |
Gross loans and leases, excluding accrued interest | 3,653,799 | 3,378,610 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 397,698 | 848,448 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 838,832 | 736,213 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 672,267 | 414,460 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 357,802 | 265,143 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 230,791 | 113,296 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 283,921 | 226,970 |
Financing Receivable, Excluding Accrued Interest, Revolving | 872,488 | 774,080 |
Commercial | Special Mention | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 22,064 | 40,113 |
Gross loans and leases, excluding accrued interest | 38,923 | 48,995 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 541 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 1,905 | 13,373 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 3,566 | 4,970 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 634 | 882 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 454 | 19,560 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 14,964 | 1,328 |
Financing Receivable, Excluding Accrued Interest, Revolving | 16,859 | 8,882 |
Commercial | Substandard | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 58,543 | 48,339 |
Gross loans and leases, excluding accrued interest | 89,765 | 73,616 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 8,195 | 3,133 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 4,348 | 21,505 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 20,856 | 11,483 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 14,777 | 1,205 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 2,766 | 1,023 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 7,601 | 9,990 |
Financing Receivable, Excluding Accrued Interest, Revolving | 31,222 | 25,277 |
Commercial | Doubtful | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 0 | |
Gross loans and leases, excluding accrued interest | 0 | |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 0 | |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 0 | |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 0 | |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 0 | |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 0 | |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 0 | |
Financing Receivable, Excluding Accrued Interest, Revolving | 0 | |
Lease financing | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 534,557 | 474,817 |
Loans and Leases Receivable, Net of Deferred Income | 534,557 | 474,817 |
Gross loans and leases, excluding accrued interest | 534,557 | 474,817 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 99,451 | 267,232 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 299,410 | 197,005 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 107,335 | 6,501 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 14,911 | 1,189 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 7,857 | 2,367 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 5,593 | 523 |
Financing Receivable, Excluding Accrued Interest, Revolving | 0 | 0 |
Lease financing | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 509,767 | 458,399 |
Gross loans and leases, excluding accrued interest | 509,767 | 458,399 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 99,451 | 261,064 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 292,896 | 186,997 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 91,744 | 6,404 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 14,831 | 1,189 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 7,857 | 2,222 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 2,988 | 523 |
Financing Receivable, Excluding Accrued Interest, Revolving | 0 | 0 |
Lease financing | Special Mention | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 14,219 | 12,808 |
Gross loans and leases, excluding accrued interest | 14,219 | 12,808 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 0 | 4,761 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 2,985 | 8,047 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 11,234 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Revolving | 0 | 0 |
Lease financing | Substandard | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 10,571 | 3,610 |
Gross loans and leases, excluding accrued interest | 10,571 | 3,610 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 0 | 1,407 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 3,529 | 1,961 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 4,357 | 97 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 80 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 0 | 145 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 2,605 | 0 |
Financing Receivable, Excluding Accrued Interest, Revolving | 0 | 0 |
Construction real estate | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 741,195 | 545,557 |
Loans and Leases Receivable, Net of Deferred Income | 741,406 | 564,832 |
Gross loans and leases, excluding accrued interest | 741,406 | 564,832 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 156,233 | 170,259 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 113,895 | 208,446 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 320,668 | 108,886 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 116,230 | 44,017 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 17,953 | 7,784 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 16,216 | 6,165 |
Financing Receivable, Excluding Accrued Interest, Revolving | 211 | 19,275 |
Construction real estate | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 692,000 | 529,226 |
Gross loans and leases, excluding accrued interest | 692,211 | 548,501 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 155,037 | 170,259 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 113,895 | 208,446 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 309,623 | 108,886 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 106,111 | 27,686 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 1,365 | 7,784 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 5,969 | 6,165 |
Financing Receivable, Excluding Accrued Interest, Revolving | 211 | 19,275 |
Construction real estate | Special Mention | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 37,880 | 16,331 |
Gross loans and leases, excluding accrued interest | 37,880 | 16,331 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 11,045 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 0 | 16,331 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 16,588 | 0 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 10,247 | 0 |
Financing Receivable, Excluding Accrued Interest, Revolving | 0 | 0 |
Construction real estate | Substandard | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 11,315 | 0 |
Gross loans and leases, excluding accrued interest | 11,315 | 0 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 1,196 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 10,119 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Revolving | 0 | 0 |
Commercial real estate - investor | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 3,067,571 | 3,098,961 |
Loans and Leases Receivable, Net of Deferred Income | 3,104,711 | 3,138,629 |
Gross loans and leases, excluding accrued interest | 3,104,711 | 3,138,629 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 237,292 | 476,473 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 436,115 | 604,768 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 547,112 | 485,459 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 428,755 | 268,142 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 261,594 | 587,649 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 1,156,703 | 676,470 |
Financing Receivable, Excluding Accrued Interest, Revolving | 37,140 | 39,668 |
Commercial real estate - investor | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 2,967,472 | 2,990,612 |
Gross loans and leases, excluding accrued interest | 3,004,612 | 3,030,280 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 237,292 | 468,579 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 436,115 | 595,423 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 536,512 | 473,325 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 419,766 | 261,794 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 256,115 | 554,893 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 1,081,672 | 636,598 |
Financing Receivable, Excluding Accrued Interest, Revolving | 37,140 | 39,668 |
Commercial real estate - investor | Special Mention | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 57,855 | 76,443 |
Gross loans and leases, excluding accrued interest | 57,855 | 76,443 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 0 | 7,894 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 0 | 9,345 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 0 | 12,134 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 8,989 | 110 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 279 | 32,756 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 48,587 | 14,204 |
Financing Receivable, Excluding Accrued Interest, Revolving | 0 | 0 |
Commercial real estate - investor | Substandard | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 42,244 | 31,906 |
Gross loans and leases, excluding accrued interest | 42,244 | 31,906 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 10,600 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 0 | 6,238 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 5,200 | 0 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 26,444 | 25,668 |
Financing Receivable, Excluding Accrued Interest, Revolving | 0 | 0 |
Commercial real estate - investor | Doubtful | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 0 | |
Gross loans and leases, excluding accrued interest | 0 | |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 0 | |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 0 | |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 0 | |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 0 | |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 0 | |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 0 | |
Financing Receivable, Excluding Accrued Interest, Revolving | 0 | |
Commercial real estate-owner | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 954,112 | 919,671 |
Loans and Leases Receivable, Net of Deferred Income | 971,885 | 942,310 |
Gross loans and leases, excluding accrued interest | 971,885 | 942,310 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 100,312 | 139,328 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 137,214 | 175,381 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 169,121 | 134,338 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 125,186 | 142,157 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 137,000 | 87,968 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 285,279 | 240,499 |
Financing Receivable, Excluding Accrued Interest, Revolving | 17,773 | 22,639 |
Commercial real estate-owner | Pass | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 912,280 | 885,067 |
Gross loans and leases, excluding accrued interest | 930,053 | 907,706 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 100,312 | 138,932 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 133,722 | 175,336 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 167,831 | 130,240 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 114,685 | 138,919 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 134,433 | 86,182 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 261,297 | 215,458 |
Financing Receivable, Excluding Accrued Interest, Revolving | 17,773 | 22,639 |
Commercial real estate-owner | Special Mention | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 18,712 | 23,292 |
Gross loans and leases, excluding accrued interest | 18,712 | 23,292 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 0 | 396 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 3,492 | 45 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 567 | 179 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 605 | 2,403 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 515 | 462 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 13,533 | 19,807 |
Financing Receivable, Excluding Accrued Interest, Revolving | 0 | 0 |
Commercial real estate-owner | Substandard | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 23,120 | 11,312 |
Gross loans and leases, excluding accrued interest | 23,120 | 11,312 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 723 | 3,919 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 9,896 | 835 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 2,052 | 1,324 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 10,449 | 5,234 |
Financing Receivable, Excluding Accrued Interest, Revolving | 0 | 0 |
Commercial real estate-owner | Doubtful | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 0 | |
Gross loans and leases, excluding accrued interest | 0 | |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 0 | |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 0 | |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 0 | |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 0 | |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 0 | |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 0 | |
Financing Receivable, Excluding Accrued Interest, Revolving | 0 | |
Residential Portfolio Segment [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 1,377,290 | 1,333,674 |
Loans and Leases Receivable, Net of Deferred Income | 1,377,290 | 1,333,674 |
Gross loans and leases, excluding accrued interest | 1,377,290 | 1,333,674 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 72,959 | 325,547 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 226,456 | 235,500 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 344,462 | 258,548 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 250,307 | 191,708 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 184,776 | 103,823 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 298,330 | 218,548 |
Financing Receivable, Excluding Accrued Interest, Revolving | 0 | 0 |
Residential Portfolio Segment [Member] | Performing | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 1,361,350 | 1,316,309 |
Gross loans and leases, excluding accrued interest | 1,361,350 | 1,316,309 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 72,959 | 325,304 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 226,221 | 234,583 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 343,729 | 255,964 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 247,159 | 188,212 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 181,679 | 101,663 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 289,603 | 210,583 |
Financing Receivable, Excluding Accrued Interest, Revolving | 0 | 0 |
Residential Portfolio Segment [Member] | Nonperforming | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 15,940 | 17,365 |
Gross loans and leases, excluding accrued interest | 15,940 | 17,365 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 0 | 243 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 235 | 917 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 733 | 2,584 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 3,148 | 3,496 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 3,097 | 2,160 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 8,727 | 7,965 |
Financing Receivable, Excluding Accrued Interest, Revolving | 0 | 0 |
Home equity | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 150,509 | 147,421 |
Loans and Leases Receivable, Net of Deferred Income | 800,860 | 758,676 |
Gross loans and leases, excluding accrued interest | 800,860 | 758,676 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 16,027 | 28,999 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 26,190 | 23,244 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 21,834 | 29,342 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 27,289 | 33,079 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 30,956 | 10,021 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 28,213 | 22,736 |
Financing Receivable, Excluding Accrued Interest, Revolving | 650,351 | 611,255 |
Home equity | Performing | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 149,583 | 146,457 |
Gross loans and leases, excluding accrued interest | 794,784 | 752,640 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 16,027 | 28,979 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 26,119 | 23,175 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 21,690 | 29,084 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 27,097 | 32,917 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 30,795 | 9,883 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 27,855 | 22,419 |
Financing Receivable, Excluding Accrued Interest, Revolving | 645,201 | 606,183 |
Home equity | Nonperforming | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 926 | 964 |
Gross loans and leases, excluding accrued interest | 6,076 | 6,036 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 0 | 20 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 71 | 69 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 144 | 258 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 192 | 162 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 161 | 138 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 358 | 317 |
Financing Receivable, Excluding Accrued Interest, Revolving | 5,150 | 5,072 |
Installment | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 74,948 | 89,715 |
Loans and Leases Receivable, Net of Deferred Income | 148,530 | 159,078 |
Gross loans and leases, excluding accrued interest | 148,530 | 159,078 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 7,589 | 16,222 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 12,503 | 40,354 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 30,881 | 23,703 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 16,691 | 3,935 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 2,838 | 1,703 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 4,446 | 3,798 |
Financing Receivable, Excluding Accrued Interest, Revolving | 73,582 | 69,363 |
Installment | Performing | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 73,543 | 87,581 |
Gross loans and leases, excluding accrued interest | 146,510 | 156,254 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 7,450 | 16,026 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 12,481 | 39,212 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 30,211 | 22,961 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 16,310 | 3,923 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 2,688 | 1,691 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 4,403 | 3,768 |
Financing Receivable, Excluding Accrued Interest, Revolving | 72,967 | 68,673 |
Installment | Nonperforming | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 1,405 | 2,134 |
Gross loans and leases, excluding accrued interest | 2,020 | 2,824 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 139 | 196 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 22 | 1,142 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 670 | 742 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 381 | 12 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 150 | 12 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 43 | 30 |
Financing Receivable, Excluding Accrued Interest, Revolving | 615 | 690 |
Credit card | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 0 | 0 |
Loans and Leases Receivable, Net of Deferred Income | 59,477 | 59,939 |
Gross loans and leases, excluding accrued interest | 59,477 | 59,939 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Revolving | 59,477 | 59,939 |
Credit card | Performing | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 0 | 0 |
Gross loans and leases, excluding accrued interest | 59,202 | 59,438 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Revolving | 59,202 | 59,438 |
Credit card | Nonperforming | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss | 0 | 0 |
Gross loans and leases, excluding accrued interest | 275 | 501 |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 0 | 0 |
Financing Receivable, Excluding Accrued Interest, Revolving | $ 275 | $ 501 |
LOANS AND LEASES - Loan Delinqu
LOANS AND LEASES - Loan Delinquency, including Nonaccrual Loans (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | $ 71,617 | $ 60,970 |
Current | 11,449,586 | 10,872,206 |
Gross loans and leases, excluding accrued interest | 11,521,203 | 10,933,176 |
> 90 days past due and still accruing | 1,573 | 2,028 |
Financial Asset, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 25,757 | 11,056 |
Financial Asset, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 5,653 | 22,507 |
Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 40,207 | 27,407 |
Commercial | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 12,091 | 7,272 |
Current | 3,770,396 | 3,493,949 |
Gross loans and leases, excluding accrued interest | 3,782,487 | 3,501,221 |
> 90 days past due and still accruing | 0 | 376 |
Commercial | Financial Asset, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 5,585 | 1,717 |
Commercial | Financial Asset, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 1,061 | 733 |
Commercial | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 5,445 | 4,822 |
Lease financing | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 9,034 | 6,042 |
Current | 525,523 | 468,775 |
Gross loans and leases, excluding accrued interest | 534,557 | 474,817 |
> 90 days past due and still accruing | 1,298 | 1,151 |
Lease financing | Financial Asset, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 2,186 | 790 |
Lease financing | Financial Asset, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 533 | 1,028 |
Lease financing | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 6,315 | 4,224 |
Construction real estate | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 10,119 | 0 |
Current | 731,287 | 564,832 |
Gross loans and leases, excluding accrued interest | 741,406 | 564,832 |
> 90 days past due and still accruing | 0 | 0 |
Construction real estate | Financial Asset, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 10,119 | 0 |
Construction real estate | Financial Asset, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 0 | 0 |
Construction real estate | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 0 | 0 |
Commercial real estate - investor | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 17,570 | 22,712 |
Current | 3,087,141 | 3,115,917 |
Gross loans and leases, excluding accrued interest | 3,104,711 | 3,138,629 |
> 90 days past due and still accruing | 0 | 0 |
Commercial real estate - investor | Financial Asset, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 117 | 19 |
Commercial real estate - investor | Financial Asset, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 0 | 16,455 |
Commercial real estate - investor | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 17,453 | 6,238 |
Commercial real estate-owner | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 6,008 | 5,764 |
Current | 965,877 | 936,546 |
Gross loans and leases, excluding accrued interest | 971,885 | 942,310 |
> 90 days past due and still accruing | 0 | 0 |
Commercial real estate-owner | Financial Asset, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 355 | 269 |
Commercial real estate-owner | Financial Asset, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 164 | 205 |
Commercial real estate-owner | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 5,489 | 5,290 |
Residential real estate | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 9,216 | 10,459 |
Current | 1,368,074 | 1,323,215 |
Gross loans and leases, excluding accrued interest | 1,377,290 | 1,333,674 |
> 90 days past due and still accruing | 0 | 0 |
Residential real estate | Financial Asset, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 3,867 | 4,786 |
Residential real estate | Financial Asset, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 2,146 | 1,929 |
Residential real estate | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 3,203 | 3,744 |
Home equity | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 4,643 | 4,999 |
Current | 796,217 | 753,677 |
Gross loans and leases, excluding accrued interest | 800,860 | 758,676 |
> 90 days past due and still accruing | 0 | 0 |
Home equity | Financial Asset, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 2,099 | 1,998 |
Home equity | Financial Asset, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 991 | 1,082 |
Home equity | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 1,553 | 1,919 |
Installment | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 1,855 | 2,690 |
Current | 146,675 | 156,388 |
Gross loans and leases, excluding accrued interest | 148,530 | 159,078 |
> 90 days past due and still accruing | 0 | 0 |
Installment | Financial Asset, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 859 | 1,157 |
Installment | Financial Asset, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 523 | 864 |
Installment | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 473 | 669 |
Credit card | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 1,081 | 1,032 |
Current | 58,396 | 58,907 |
Gross loans and leases, excluding accrued interest | 59,477 | 59,939 |
> 90 days past due and still accruing | 275 | 501 |
Credit card | Financial Asset, 30 to 59 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 570 | 320 |
Credit card | Financial Asset, 60 to 89 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | 235 | 211 |
Credit card | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Past Due [Line Items] | ||
Financing Receivable, before Allowance for Credit Loss, Noncurrent | $ 276 | $ 501 |
LOANS AND LEASES - Financial Di
LOANS AND LEASES - Financial Difficulty Modifications (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 USD ($) loans | Jun. 30, 2023 USD ($) loans | Jun. 30, 2024 USD ($) loans | Jun. 30, 2023 USD ($) loans | Dec. 31, 2023 USD ($) | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | $ 16,738 | $ 5,284 | $ 25,221 | $ 6,176 | |
Finance Receivable Percentage Of Class Of Loans And Leases | 0.0015 | 0.0005 | 0.0022 | 0.0006 | |
Derivative liabilities | $ 361,745 | $ 361,745 | $ 263,131 | ||
Unused Commitments to Extend Credit | $ 3,804,386 | $ 3,804,386 | 3,982,599 | ||
Financing Receivable, Troubled Debt Restructuring, Subsequent Default, Number of Contracts | loans | 2 | 1 | 5 | 1 | |
Financing Receivable, Troubled Debt Restructuring, Subsequent Default | $ 200 | $ 200 | $ 400 | $ 200 | |
Foreign Exchange | Fair Value, Measurements, Recurring | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Derivative liabilities | 232,724 | 232,724 | 145,556 | ||
Foreign Exchange | Fair Value Measurements Using Level 1 | Fair Value, Measurements, Recurring | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Derivative liabilities | 0 | 0 | 0 | ||
Foreign Exchange | Fair Value Measurements Using Level 2 | Fair Value, Measurements, Recurring | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Derivative liabilities | 232,724 | 232,724 | 145,556 | ||
Foreign Exchange | Fair Value Measurements Using Level 3 | Fair Value, Measurements, Recurring | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Derivative liabilities | 0 | 0 | 0 | ||
Financial Difficulty Modification | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Unused Commitments to Extend Credit | 0 | 0 | 0 | 0 | |
Principal Forgiveness | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | 0 | 0 | 0 | 0 | |
Financing Receivable, Troubled Debt Restructuring, Increase (Decrease) from Modification | 0 | 0 | 0 | 0 | |
Payment Delay | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | 6,385 | 479 | 6,979 | 1,197 | |
Extended Maturity | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | $ 10,353 | $ 4,805 | $ 18,242 | $ 4,907 | |
Financing Receivable Restructured Loans Not Considered TDRs Weighted Average Term Extension | 0.6 years | 0.2 years | 0.4 years | 11.2 years | |
Contractual Interest Rate Reduction | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | $ 0 | $ 0 | $ 0 | $ 0 | |
Financing Receivable Restructured Loans Not Considered TDRs Weighted Average Interest Rate Reduction | 0% | 0% | 0% | 1.65% | |
Term Extension and Interest Rate Reduction | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | $ 0 | $ 0 | $ 0 | $ 72 | |
Commercial | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | $ 16,050 | $ 4,805 | $ 23,939 | $ 4,805 | |
Finance Receivable Percentage Of Class Of Loans And Leases | 0.0042 | 0.0014 | 0.0063 | 0.0014 | |
Unused Commitments to Extend Credit | $ 1,819,434 | $ 1,819,434 | 1,942,868 | ||
Commercial | Principal Forgiveness | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | 0 | $ 0 | 0 | $ 0 | |
Financing Receivable, Troubled Debt Restructuring, Increase (Decrease) from Modification | 0 | 0 | 0 | ||
Commercial | Payment Delay | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | 5,697 | 0 | 5,697 | 0 | |
Commercial | Extended Maturity | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | $ 10,353 | $ 4,805 | $ 18,242 | 4,805 | |
Financing Receivable Restructured Loans Not Considered TDRs Weighted Average Term Extension | 0.6 years | 0.2 years | 0.4 years | ||
Commercial | Contractual Interest Rate Reduction | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | $ 0 | $ 0 | $ 0 | 0 | |
Financing Receivable Restructured Loans Not Considered TDRs Weighted Average Interest Rate Reduction | 0% | 0% | 0% | ||
Commercial | Term Extension and Interest Rate Reduction | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | $ 0 | $ 0 | $ 0 | 0 | |
Residential real estate | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | $ 488 | $ 310 | $ 1,042 | $ 1,187 | |
Finance Receivable Percentage Of Class Of Loans And Leases | 0.0004 | 0.0003 | 0.0008 | 0.0010 | |
Unused Commitments to Extend Credit | $ 77,676 | $ 77,676 | 98,686 | ||
Residential real estate | Principal Forgiveness | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | 0 | $ 0 | 0 | $ 0 | |
Financing Receivable, Troubled Debt Restructuring, Increase (Decrease) from Modification | 0 | 0 | 0 | 0 | |
Residential real estate | Payment Delay | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | 488 | 310 | 1,042 | 1,028 | |
Residential real estate | Extended Maturity | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | $ 0 | $ 0 | $ 0 | $ 102 | |
Financing Receivable Restructured Loans Not Considered TDRs Weighted Average Term Extension | 0.0 years | 0.0 years | 0.0 years | 8.3 years | |
Residential real estate | Contractual Interest Rate Reduction | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | $ 0 | $ 0 | $ 0 | $ 0 | |
Financing Receivable Restructured Loans Not Considered TDRs Weighted Average Interest Rate Reduction | 0% | 0% | 0% | 2% | |
Residential real estate | Term Extension and Interest Rate Reduction | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | $ 0 | $ 0 | $ 0 | $ 57 | |
Home equity | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | $ 200 | $ 169 | $ 240 | $ 184 | |
Finance Receivable Percentage Of Class Of Loans And Leases | 0.0002 | 0.0002 | 0.0003 | 0.0003 | |
Unused Commitments to Extend Credit | $ 1,011,924 | $ 1,011,924 | 972,474 | ||
Home equity | Principal Forgiveness | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | 0 | $ 0 | 0 | $ 0 | |
Financing Receivable, Troubled Debt Restructuring, Increase (Decrease) from Modification | 0 | 0 | 0 | 0 | |
Home equity | Payment Delay | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | 200 | 169 | 240 | 169 | |
Home equity | Extended Maturity | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | $ 0 | $ 0 | $ 0 | $ 0 | |
Financing Receivable Restructured Loans Not Considered TDRs Weighted Average Term Extension | 0.0 years | 0.0 years | 0.0 years | 22.6 years | |
Home equity | Contractual Interest Rate Reduction | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | $ 0 | $ 0 | $ 0 | $ 0 | |
Financing Receivable Restructured Loans Not Considered TDRs Weighted Average Interest Rate Reduction | 0% | 0% | 0% | 0.31% | |
Home equity | Term Extension and Interest Rate Reduction | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Postmodification | $ 0 | $ 0 | $ 0 | $ 15 | |
Installment | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Unused Commitments to Extend Credit | $ 29,558 | $ 29,558 | $ 25,841 |
LOANS AND LEASES - Financial _2
LOANS AND LEASES - Financial Difficulty Modifications, Payment Status (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Financing Receivable, Past Due [Line Items] | |||||
Financing Receivable, Troubled Debt Restructuring, Subsequent Default | $ 200 | $ 200 | $ 400 | $ 200 | |
Financial Receivables, Financial Difficulty Modifications | 26,259 | 26,259 | $ 6,176 | ||
Financial Receivables, Financial Difficulty Modifications | 26,259 | 26,259 | 6,176 | ||
Financial Asset, 1 to 29 Days Past Due | |||||
Financing Receivable, Past Due [Line Items] | |||||
Financial Receivables, Financial Difficulty Modifications | 25,711 | 25,711 | 5,959 | ||
Financial Receivables, Financial Difficulty Modifications | 25,711 | 25,711 | 5,959 | ||
Financial Asset, 30 to 59 Days Past Due [Member] | |||||
Financing Receivable, Past Due [Line Items] | |||||
Financial Receivables, Financial Difficulty Modifications | 84 | 84 | 0 | ||
Financial Receivables, Financial Difficulty Modifications | 84 | 84 | 0 | ||
Financial Asset, 60 to 89 Days Past Due [Member] | |||||
Financing Receivable, Past Due [Line Items] | |||||
Financial Receivables, Financial Difficulty Modifications | 387 | 387 | 217 | ||
Financial Receivables, Financial Difficulty Modifications | 387 | 387 | 217 | ||
Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | |||||
Financing Receivable, Past Due [Line Items] | |||||
Financial Receivables, Financial Difficulty Modifications | 77 | 77 | 0 | ||
Financial Receivables, Financial Difficulty Modifications | 77 | 77 | 0 | ||
Residential Portfolio Segment [Member] | |||||
Financing Receivable, Past Due [Line Items] | |||||
Financial Receivables, Financial Difficulty Modifications | 1,903 | 1,903 | 1,187 | ||
Financial Receivables, Financial Difficulty Modifications | 1,903 | 1,903 | 1,187 | ||
Residential Portfolio Segment [Member] | Financial Asset, 1 to 29 Days Past Due | |||||
Financing Receivable, Past Due [Line Items] | |||||
Financial Receivables, Financial Difficulty Modifications | 1,355 | 1,355 | 970 | ||
Financial Receivables, Financial Difficulty Modifications | 1,355 | 1,355 | 970 | ||
Residential Portfolio Segment [Member] | Financial Asset, 30 to 59 Days Past Due [Member] | |||||
Financing Receivable, Past Due [Line Items] | |||||
Financial Receivables, Financial Difficulty Modifications | 84 | 84 | 0 | ||
Financial Receivables, Financial Difficulty Modifications | 84 | 84 | 0 | ||
Residential Portfolio Segment [Member] | Financial Asset, 60 to 89 Days Past Due [Member] | |||||
Financing Receivable, Past Due [Line Items] | |||||
Financial Receivables, Financial Difficulty Modifications | 387 | 387 | 217 | ||
Financial Receivables, Financial Difficulty Modifications | 387 | 387 | 217 | ||
Residential Portfolio Segment [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | |||||
Financing Receivable, Past Due [Line Items] | |||||
Financial Receivables, Financial Difficulty Modifications | 77 | 77 | 0 | ||
Financial Receivables, Financial Difficulty Modifications | 77 | 77 | 0 | ||
Home equity | |||||
Financing Receivable, Past Due [Line Items] | |||||
Financial Receivables, Financial Difficulty Modifications | 255 | 255 | 184 | ||
Financial Receivables, Financial Difficulty Modifications | 255 | 255 | 184 | ||
Home equity | Financial Asset, 1 to 29 Days Past Due | |||||
Financing Receivable, Past Due [Line Items] | |||||
Financial Receivables, Financial Difficulty Modifications | 255 | 255 | 184 | ||
Financial Receivables, Financial Difficulty Modifications | 255 | 255 | 184 | ||
Home equity | Financial Asset, 30 to 59 Days Past Due [Member] | |||||
Financing Receivable, Past Due [Line Items] | |||||
Financial Receivables, Financial Difficulty Modifications | 0 | 0 | 0 | ||
Financial Receivables, Financial Difficulty Modifications | 0 | 0 | 0 | ||
Home equity | Financial Asset, 60 to 89 Days Past Due [Member] | |||||
Financing Receivable, Past Due [Line Items] | |||||
Financial Receivables, Financial Difficulty Modifications | 0 | 0 | 0 | ||
Financial Receivables, Financial Difficulty Modifications | 0 | 0 | 0 | ||
Home equity | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | |||||
Financing Receivable, Past Due [Line Items] | |||||
Financial Receivables, Financial Difficulty Modifications | 0 | 0 | 0 | ||
Financial Receivables, Financial Difficulty Modifications | 0 | 0 | 0 | ||
Commercial | |||||
Financing Receivable, Past Due [Line Items] | |||||
Financial Receivables, Financial Difficulty Modifications | 24,101 | 24,101 | 4,805 | ||
Financial Receivables, Financial Difficulty Modifications | 24,101 | 24,101 | 4,805 | ||
Commercial | Financial Asset, 1 to 29 Days Past Due | |||||
Financing Receivable, Past Due [Line Items] | |||||
Financial Receivables, Financial Difficulty Modifications | 24,101 | 24,101 | 4,805 | ||
Financial Receivables, Financial Difficulty Modifications | 24,101 | 24,101 | 4,805 | ||
Commercial | Financial Asset, 30 to 59 Days Past Due [Member] | |||||
Financing Receivable, Past Due [Line Items] | |||||
Financial Receivables, Financial Difficulty Modifications | 0 | 0 | 0 | ||
Financial Receivables, Financial Difficulty Modifications | 0 | 0 | 0 | ||
Commercial | Financial Asset, 60 to 89 Days Past Due [Member] | |||||
Financing Receivable, Past Due [Line Items] | |||||
Financial Receivables, Financial Difficulty Modifications | 0 | 0 | 0 | ||
Financial Receivables, Financial Difficulty Modifications | 0 | 0 | 0 | ||
Commercial | Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | |||||
Financing Receivable, Past Due [Line Items] | |||||
Financial Receivables, Financial Difficulty Modifications | 0 | 0 | 0 | ||
Financial Receivables, Financial Difficulty Modifications | $ 0 | $ 0 | $ 0 |
LOANS AND LEASES - Nonaccrual L
LOANS AND LEASES - Nonaccrual Loans (Details) - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |||
Financing Receivable, Nonaccrual, With Allowance | $ 26,038 | $ 21,190 | |
Financing Receivable, Nonaccrual, No Allowance | 36,635 | 44,563 | |
Nonaccrual loans | 62,673 | 65,753 | |
Interest included in income | |||
Interest income recognized | 600 | $ 600 | |
Commercial | |||
Financing Receivable, Troubled Debt Restructuring [Line Items] | |||
Financing Receivable, Nonaccrual, With Allowance | 8,902 | 3,329 | |
Financing Receivable, Nonaccrual, No Allowance | 8,763 | 12,417 | |
Nonaccrual loans | 17,665 | 15,746 | |
Lease financing | |||
Financing Receivable, Troubled Debt Restructuring [Line Items] | |||
Financing Receivable, Nonaccrual, With Allowance | 4,883 | 1,505 | |
Financing Receivable, Nonaccrual, No Allowance | 491 | 2,105 | |
Nonaccrual loans | 5,374 | 3,610 | |
Construction real estate | |||
Financing Receivable, Troubled Debt Restructuring [Line Items] | |||
Financing Receivable, Nonaccrual, With Allowance | 0 | 0 | |
Financing Receivable, Nonaccrual, No Allowance | 0 | 0 | |
Nonaccrual loans | 0 | 0 | |
Commercial real estate | |||
Financing Receivable, Troubled Debt Restructuring [Line Items] | |||
Financing Receivable, Nonaccrual, With Allowance | 12,253 | 16,356 | |
Financing Receivable, Nonaccrual, No Allowance | 10,689 | 11,628 | |
Nonaccrual loans | 22,942 | 27,984 | |
Residential real estate | |||
Financing Receivable, Troubled Debt Restructuring [Line Items] | |||
Financing Receivable, Nonaccrual, With Allowance | 0 | 0 | |
Financing Receivable, Nonaccrual, No Allowance | 12,715 | 14,067 | |
Nonaccrual loans | 12,715 | 14,067 | |
Home equity | |||
Financing Receivable, Troubled Debt Restructuring [Line Items] | |||
Financing Receivable, Nonaccrual, With Allowance | 0 | 0 | |
Financing Receivable, Nonaccrual, No Allowance | 3,295 | 3,476 | |
Nonaccrual loans | 3,295 | 3,476 | |
Installment | |||
Financing Receivable, Troubled Debt Restructuring [Line Items] | |||
Financing Receivable, Nonaccrual, With Allowance | 0 | 0 | |
Financing Receivable, Nonaccrual, No Allowance | 682 | 870 | |
Nonaccrual loans | $ 682 | $ 870 |
LOANS AND LEASES - Collateral (
LOANS AND LEASES - Collateral (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | $ 11,521,203 | $ 10,933,176 |
Business Assets | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 7,619 | 10,952 |
Commercial real estate | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 21,049 | 26,091 |
Equipment | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 15,431 | 9,372 |
Land | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Residential real estate | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 16,010 | 17,543 |
Other | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 2,564 | 1,795 |
Total Collateral | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 62,673 | 65,753 |
Commercial | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 17,665 | 15,746 |
Commercial | Business Assets | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 7,619 | 10,952 |
Commercial | Commercial real estate | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Commercial | Equipment | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 8,164 | 3,869 |
Commercial | Land | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Commercial | Residential real estate | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Commercial | Other | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 1,882 | 925 |
Commercial real estate - investor | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 17,454 | 22,694 |
Commercial real estate - investor | Business Assets | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Commercial real estate - investor | Commercial real estate | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 17,454 | 22,694 |
Commercial real estate - investor | Equipment | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Commercial real estate - investor | Land | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Commercial real estate - investor | Residential real estate | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Commercial real estate - investor | Other | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Commercial Real Estate-Owner | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 5,488 | 5,290 |
Commercial Real Estate-Owner | Business Assets | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Commercial Real Estate-Owner | Commercial real estate | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 3,595 | 3,397 |
Commercial Real Estate-Owner | Equipment | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 1,893 | 1,893 |
Commercial Real Estate-Owner | Land | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Commercial Real Estate-Owner | Residential real estate | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Commercial Real Estate-Owner | Other | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Residential real estate | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 12,715 | 14,067 |
Residential real estate | Business Assets | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Residential real estate | Commercial real estate | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Residential real estate | Equipment | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Residential real estate | Land | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Residential real estate | Residential real estate | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 12,715 | 14,067 |
Residential real estate | Other | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Home Equity Loan | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 3,295 | 3,476 |
Home Equity Loan | Business Assets | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Home Equity Loan | Commercial real estate | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Home Equity Loan | Equipment | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Home Equity Loan | Land | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Home Equity Loan | Residential real estate | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 3,295 | 3,476 |
Home Equity Loan | Other | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Installment | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 682 | 870 |
Installment | Business Assets | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Installment | Commercial real estate | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Installment | Equipment | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Installment | Land | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Installment | Residential real estate | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Installment | Other | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 682 | 870 |
Lease financing | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 5,374 | 3,610 |
Lease financing | Business Assets | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Lease financing | Commercial real estate | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Lease financing | Equipment | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 5,374 | 3,610 |
Lease financing | Land | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Lease financing | Residential real estate | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | 0 | 0 |
Lease financing | Other | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Loans and Leases Receivable, Net of Deferred Income | $ 0 | $ 0 |
LOANS AND LEASES - Leasing (Det
LOANS AND LEASES - Leasing (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Receivables [Abstract] | |||||
Direct Financing Lease, Lease Receivable | $ 14,491 | $ 14,491 | $ 16,272 | ||
Direct Financing Lease, Unguaranteed Residual Asset | 10,162 | 10,162 | 11,402 | ||
Sales-type Lease, Lease Receivable | 506,366 | 506,366 | 444,144 | ||
Sales-type Lease, Unguaranteed Residual Asset | 3,538 | 3,538 | 2,999 | ||
Net Investment in Lease, before Allowance for Credit Loss, Total | 534,557 | 534,557 | $ 474,817 | ||
Sales-type and Direct Financing Leases, Interest Income | $ 8,900 | $ 6,200 | $ 17,300 | $ 11,100 |
LOANS AND LEASES - Leasing Matu
LOANS AND LEASES - Leasing Maturity (Details) $ in Thousands | Jun. 30, 2024 USD ($) |
Sales-Type and Direct Financing Leases, Payment to be Received, Fiscal Year Maturity [Abstract] | |
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, Remainder of Fiscal Year | $ 82,772 |
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, Year Two | 161,965 |
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, Year Three | 138,918 |
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, Year Four | 109,322 |
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, Year Five | 61,647 |
Sales-Type and Direct Financing Leases, Lease Receivable, to be Received, after Year Five | 42,874 |
Sales-type and Direct Financing Leases, Lease Receivable | 597,498 |
Sales-type and Direct Financing Leases, Lease Receivable, Undiscounted Excess Amount | (76,641) |
Sales-type and Direct Financing Leases, Lease Receivable, Payments to be Received | $ 520,857 |
LOANS AND LEASES - Changes in O
LOANS AND LEASES - Changes in Other Real Estate Owned (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Balance at beginning of period | $ 161 | $ 191 | $ 106 | $ 191 |
Additions | 0 | 319 | 55 | 319 |
Disposals | (106) | (85) | (106) | (85) |
Other Real Estate, Period Increase (Decrease) | 25 | 144 | 25 | 144 |
Balance at end of period | 30 | 281 | 30 | 281 |
Commercial real estate | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Additions | 0 | 0 | 0 | 0 |
Disposals | 0 | 0 | 0 | 0 |
Other Real Estate, Period Increase (Decrease) | 0 | 0 | 0 | 0 |
Residential real estate | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Additions | 0 | 319 | 55 | 319 |
Disposals | (106) | (85) | (106) | (85) |
Other Real Estate, Period Increase (Decrease) | $ 25 | $ 144 | $ 25 | $ 144 |
ALLOWANCE FOR CREDIT LOSSES - C
ALLOWANCE FOR CREDIT LOSSES - Changes in the Allowance for Credit Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Balance at beginning of year | $ 144,274 | $ 141,591 | $ 141,433 | $ 132,977 |
Provision for Credit Losses-loans and leases | 16,157 | 12,719 | 29,576 | 21,363 |
Loans charged off | (5,035) | (6,940) | (16,172) | (9,581) |
Recoveries | 789 | 1,276 | 1,348 | 3,887 |
Total net charge-offs | (4,246) | (5,664) | (14,824) | (5,694) |
Balance at end of year | 156,185 | 148,646 | 156,185 | 148,646 |
Commercial | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Balance at beginning of year | 46,019 | 45,905 | 44,319 | 42,313 |
Provision for Credit Losses-loans and leases | 5,206 | (1,537) | 9,439 | 2,676 |
Loans charged off | (2,149) | (2,372) | (4,844) | (3,102) |
Recoveries | 236 | 631 | 398 | 740 |
Total net charge-offs | (1,913) | (1,741) | (4,446) | (2,362) |
Balance at end of year | 49,312 | 42,627 | 49,312 | 42,627 |
Lease financing | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Balance at beginning of year | 11,903 | 3,950 | 12,365 | 3,571 |
Provision for Credit Losses-loans and leases | 2,205 | 4,208 | 1,687 | 4,599 |
Loans charged off | (190) | (90) | (193) | (103) |
Recoveries | 1 | 1 | 60 | 2 |
Total net charge-offs | (189) | (89) | (133) | (101) |
Balance at end of year | 13,919 | 8,069 | 13,919 | 8,069 |
Construction real estate | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Balance at beginning of year | 13,337 | 13,646 | 11,003 | 13,527 |
Provision for Credit Losses-loans and leases | 6,341 | (1,868) | 8,675 | (1,749) |
Loans charged off | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 0 | 0 |
Total net charge-offs | 0 | 0 | 0 | 0 |
Balance at end of year | 19,678 | 11,778 | 19,678 | 11,778 |
Commercial real estate | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Balance at beginning of year | 34,411 | 42,020 | 34,903 | 41,106 |
Provision for Credit Losses-loans and leases | (524) | 4,926 | 4,265 | 3,668 |
Loans charged off | (2) | (2,648) | (5,321) | (2,714) |
Recoveries | 137 | 153 | 175 | 2,391 |
Total net charge-offs | 135 | (2,495) | (5,146) | (323) |
Balance at end of year | 34,022 | 44,451 | 34,022 | 44,451 |
Residential Portfolio Segment [Member] | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Balance at beginning of year | 17,717 | 15,536 | 18,088 | 12,684 |
Provision for Credit Losses-loans and leases | 667 | 3,776 | 337 | 6,562 |
Loans charged off | (6) | (20) | (71) | (20) |
Recoveries | 37 | 113 | 61 | 179 |
Total net charge-offs | 31 | 93 | (10) | 159 |
Balance at end of year | 18,415 | 19,405 | 18,415 | 19,405 |
Home equity | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Balance at beginning of year | 12,997 | 13,380 | 13,322 | 12,447 |
Provision for Credit Losses-loans and leases | 897 | 1,476 | 517 | 2,420 |
Loans charged off | (122) | (21) | (147) | (112) |
Recoveries | 118 | 232 | 198 | 312 |
Total net charge-offs | (4) | 211 | 51 | 200 |
Balance at end of year | 13,890 | 15,067 | 13,890 | 15,067 |
Installment | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Balance at beginning of year | 5,420 | 4,693 | 4,888 | 4,945 |
Provision for Credit Losses-loans and leases | 1,323 | 1,198 | 3,946 | 2,416 |
Loans charged off | (2,034) | (1,515) | (4,270) | (3,039) |
Recoveries | 219 | 90 | 364 | 144 |
Total net charge-offs | (1,815) | (1,425) | (3,906) | (2,895) |
Balance at end of year | 4,928 | 4,466 | 4,928 | 4,466 |
Credit card | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Balance at beginning of year | 2,470 | 2,461 | 2,545 | 2,384 |
Provision for Credit Losses-loans and leases | 42 | 540 | 710 | 771 |
Loans charged off | (532) | (274) | (1,326) | (491) |
Recoveries | 41 | 56 | 92 | 119 |
Total net charge-offs | 491 | 218 | 1,234 | 372 |
Balance at end of year | $ 2,021 | $ 2,783 | $ 2,021 | $ 2,783 |
ALLOWANCE FOR CREDIT LOSSES- Ad
ALLOWANCE FOR CREDIT LOSSES- Additional information (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Receivables [Abstract] | |||||
Interest Receivable | $ 59,367 | $ 59,367 | $ 56,900 | ||
Reserves for unfunded commitments | 16,400 | 16,400 | $ 18,400 | ||
Provision for credit losses-unfunded commitments | $ 286 | $ (1,994) | $ (1,973) | $ (159) |
GOODWILL AND OTHER INTANGIBLE_2
GOODWILL AND OTHER INTANGIBLE ASSETS--Schedule of Goodwill (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2024 | Mar. 31, 2024 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Goodwill [Roll Forward] | ||||||
Balance at beginning of period | $ 1,007,656 | $ 1,005,868 | $ 1,005,738 | $ 1,001,507 | $ 1,005,868 | $ 1,001,507 |
Goodwill | 0 | 1,800 | 90 | 4,200 | 1,788 | 4,321 |
Balance at end of period | $ 1,007,656 | $ 1,007,656 | $ 1,005,828 | $ 1,005,738 | $ 1,007,656 | $ 1,005,828 |
GOODWILL AND OTHER INTANGIBLE_3
GOODWILL AND OTHER INTANGIBLE ASSETS--Additional Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||||||||
Jun. 30, 2024 | Mar. 31, 2024 | Sep. 30, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Feb. 29, 2024 | Dec. 31, 2023 | Dec. 31, 2021 | Aug. 30, 2019 | |
Finite-Lived Intangible Assets [Line Items] | |||||||||||
Goodwill | $ 0 | $ 1,800 | $ 90 | $ 4,200 | $ 1,788 | $ 4,321 | |||||
Other Depreciation and Amortization | 3,300 | 3,400 | 6,400 | 6,700 | |||||||
Amortization of Mortgage Servicing Rights (MSRs) | $ 900 | $ 800 | $ 1,700 | $ 1,500 | |||||||
Brady Ware Corporate Finance | |||||||||||
Finite-Lived Intangible Assets [Line Items] | |||||||||||
Goodwill | $ 100 | ||||||||||
Core deposits | |||||||||||
Finite-Lived Intangible Assets [Line Items] | |||||||||||
Intangible assets amortization method | accelerated basis | ||||||||||
Estimated weighted average life (in years) | 3 years 9 months 18 days | 3 years 9 months 18 days | |||||||||
Customer lists | |||||||||||
Finite-Lived Intangible Assets [Line Items] | |||||||||||
Intangible assets amortization method | straight-line basis | ||||||||||
Finite-Lived Intangible Assets, Remaining Amortization Period | 12 years 8 months 12 days | 9 years 6 months | 6 years 2 months 12 days | ||||||||
Customer lists | Summit Funding Group | |||||||||||
Finite-Lived Intangible Assets [Line Items] | |||||||||||
Finite-Lived Intangible Assets, Net | $ 23,900 | $ 23,900 | $ 25,100 | ||||||||
Customer lists | Bannockburn [Member] | |||||||||||
Finite-Lived Intangible Assets [Line Items] | |||||||||||
Finite-Lived Intangible Assets, Net | 22,100 | 22,100 | $ 23,900 | ||||||||
Customer lists | Agile Premium Finance | |||||||||||
Finite-Lived Intangible Assets [Line Items] | |||||||||||
Finite-Lived Intangible Assets, Net | $ 2,600 | $ 2,600 |
GOODWILL AND OTHER INTANGIBLE_4
GOODWILL AND OTHER INTANGIBLE ASSETS--Schedule of Other Intangibles (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Finite-Lived Intangible Assets [Line Items] | ||
Finite-Lived Intangible Assets, Gross | $ 148,909 | $ 146,064 |
Finite-Lived Intangible Assets, Accumulated Amortization | (65,381) | (62,115) |
Servicing Asset | 25,500 | 23,791 |
Core deposits | ||
Finite-Lived Intangible Assets [Line Items] | ||
Finite-Lived Intangible Assets, Gross | 41,750 | 41,750 |
Finite-Lived Intangible Assets, Accumulated Amortization | (30,848) | (29,395) |
Customer lists | ||
Finite-Lived Intangible Assets [Line Items] | ||
Finite-Lived Intangible Assets, Gross | 72,278 | 69,563 |
Finite-Lived Intangible Assets, Accumulated Amortization | (23,670) | (20,553) |
Other | ||
Finite-Lived Intangible Assets [Line Items] | ||
Finite-Lived Intangible Assets, Gross | 9,381 | 10,960 |
Finite-Lived Intangible Assets, Accumulated Amortization | (3,140) | (5,477) |
Servicing Contracts | ||
Finite-Lived Intangible Assets [Line Items] | ||
Finite-Lived Intangible Assets, Accumulated Amortization | $ (7,723) | $ (6,690) |
LEASES - Additional Information
LEASES - Additional Information (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Leases [Abstract] | ||
Operating Lease, Right-of-Use Asset | $ 53,000 | $ 54,200 |
Operating Lease, Liability | $ 63,116 | $ 64,500 |
LEASES - Lease Cost (Details)
LEASES - Lease Cost (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Lease, Cost [Abstract] | ||||
Operating Lease, Cost | $ 2,034 | $ 1,877 | $ 4,078 | $ 3,791 |
Variable Lease, Cost | 747 | 756 | 1,537 | 1,514 |
Lease, Cost | $ 2,781 | $ 2,633 | $ 5,615 | $ 5,305 |
LEASES - Lease Maturity (Detail
LEASES - Lease Maturity (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Leases [Abstract] | ||
Lessee, Operating Lease, Liability, to be Paid, Remainder of Fiscal Year | $ 4,126 | |
Lessee, Operating Lease, Liability, to be Paid, Year One | 8,142 | |
Lessee, Operating Lease, Liability, to be Paid, Year Two | 7,862 | |
Lessee, Operating Lease, Liability, to be Paid, Year Three | 7,536 | |
Lessee, Operating Lease, Liability, to be Paid, Year Four | 7,482 | |
Lessee, Operating Lease, Liability, to be Paid, after Year Five | 43,916 | |
Lessee, Operating Lease, Liability, to be Paid | 79,064 | |
Lessee, Operating Lease, Liability, Undiscounted Excess Amount | (15,948) | |
Operating Lease, Liability | $ 63,116 | $ 64,500 |
LEASES - Schedule of supplement
LEASES - Schedule of supplemental balance sheet information related to assets (Details) | Jun. 30, 2024 | Dec. 31, 2023 |
Leases [Abstract] | ||
Operating Lease, Weighted Average Remaining Lease Term | 11 years 10 months 24 days | 12 years 3 months 18 days |
Operating Lease, Weighted Average Discount Rate, Percent | 3.46% | 3.43% |
LEASES - Supplemental cash flow
LEASES - Supplemental cash flow information related to leases (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Leases [Abstract] | ||||
Operating cash flows from operating leases | $ 2,123 | $ 1,953 | $ 4,243 | $ 3,924 |
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | $ (1,585) | $ (209) | $ (1,759) | $ (292) |
OPERATING LEASES - Additional i
OPERATING LEASES - Additional information (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Leases [Abstract] | |||||
Operating leases | $ 167,472 | $ 167,472 | $ 153,214 | ||
Property, Plant, and Equipment, Lessor Asset under Operating Lease, Accumulated Depreciation | 74,900 | 74,900 | $ 62,100 | ||
Operating Lease, Lease Income, Lease Payments | 12,500 | $ 7,900 | 24,600 | $ 18,000 | |
Depreciation, Lessor Asset under Operating Lease | $ 10,100 | $ 6,700 | 19,900 | $ 14,700 | |
Impairment, Lessor Asset under Operating Lease | $ 0 |
OPERATING LEASES - Maturity Tab
OPERATING LEASES - Maturity Table (Details) $ in Thousands | Jun. 30, 2024 USD ($) |
Leases [Abstract] | |
Lessor, Operating Lease, Payment to be Received, Remainder of Fiscal Year | $ 24,726 |
Lessor, Operating Lease, Payment to be Received, Year Two | 42,036 |
Lessor, Operating Lease, Payment to be Received, Year Three | 31,743 |
Lessor, Operating Lease, Payment to be Received, Year Four | 18,247 |
Lessor, Operating Lease, Payment to be Received, Year Five | 10,631 |
Lessor, Operating Lease, Payment to be Received, after Year Five | 4,672 |
Lessor, Operating Lease, Payments to be Received | $ 132,055 |
BORROWINGS - Schedule of Short-
BORROWINGS - Schedule of Short-term Debt (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Short-term Debt [Line Items] | ||
Short-term Debt | $ 1,179,172 | $ 937,814 |
Other Short-term Borrowings | 139,172 | 137,814 |
Federal Home Loan Bank Borrowings | ||
Short-term Debt [Line Items] | ||
Short-term Debt | 1,040,000 | 800,000 |
Short-term Debt | ||
Short-term Debt [Line Items] | ||
Short-term Debt | 139,172 | 137,814 |
Other Short-term Borrowings | $ 0 | $ 0 |
BORROWINGS - Schedule of Long-t
BORROWINGS - Schedule of Long-term Debt (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Amount | ||
Subordinated debt | $ 314,391 | $ 314,163 |
Unamortized debt issuance costs | (1,420) | (1,613) |
Other Notes Payable, Noncurrent | 23,244 | 29,179 |
Finance Lease, Liability | 1,566 | 1,611 |
Capital loan with municipality | 775 | 775 |
Total long-term debt | $ 338,556 | $ 344,115 |
Average Rate | ||
Debt, Weighted Average Interest Rate | 5.59% | 5.60% |
Other Notes payable interest rate | 4.40% | 4.40% |
Lessee, Finance Lease, Discount Rate | 3.85% | 3.84% |
Weighted average rate on other long-term debt | 0% | 0% |
Total long-term debt | 5.51% | 5.51% |
BORROWINGS Borrowings - - Addit
BORROWINGS Borrowings - - Additional Information (Details) - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2024 | Dec. 31, 2023 | Apr. 01, 2018 | |
Carrying Value of Securities Sold under Repurchase Agreements and Deposits Received for Securities Loaned | $ 0 | $ 0 | |
Federal Funds Purchased | 0 | 0 | |
FHLB short-term borrowings | 1,040,000 | 800,000 | |
Line of Credit Facility, Maximum Borrowing Capacity | 40,000 | ||
Short-term Debt | 1,179,172 | 937,814 | |
Long-term Debt | 338,556 | 344,115 | |
Convertible Subordinated Debt | $ 150,000 | ||
Subordinated Borrowing, Interest Rate | 5.13% | ||
Debt Instrument, Basis Spread on Variable Rate | 5.09% | ||
Subordinated debt | $ 120,000 | ||
Subordinated debt | $ 314,391 | $ 314,163 | |
Debt, Weighted Average Interest Rate | 5.59% | 5.60% | |
Weighted average rate on other long-term debt | 0% | 0% | |
Other Notes payable interest rate | 4.40% | 4.40% | |
Short-term Debt | |||
Short-term Debt | $ 139,172 | $ 137,814 | |
Federal Home Loan Bank Borrowings | |||
Short-term Debt | $ 1,040,000 | 800,000 | |
Long-term Debt [Member] | |||
Subordinated Borrowing, Interest Rate | 5.25% | ||
Subordinated Debt [Member] | |||
Subordinated debt | $ 44,400 | $ 44,200 | $ 49,500 |
Debt Instrument Maturity Period | 30 years | ||
DebtInstrumentMinimumCallablePeriod | 5 years |
ACCUMULATED OTHER COMPREHENSI_3
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | |
Other Comprehensive Income (Loss), before Reclassification Adjustments and Tax [Abstract] | ||||||||
Unrealized gain (loss) on investment securities | $ (2,562) | $ (31,545) | $ (19,297) | $ 8,072 | ||||
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification and Tax | (795) | (430) | (6,316) | (430) | ||||
Retirement obligation | 0 | 0 | 0 | 0 | ||||
Foreign currency translation | (132) | 144 | (433) | 148 | ||||
Total | (3,489) | (31,831) | (26,046) | 7,790 | ||||
Other Comprehensive Income (Loss) Reclassifications before Tax [Abstract] | ||||||||
Realized gain (loss) on securities available-for-sale | 0 | 384 | (7,518) | 903 | ||||
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, before Tax | (199) | 0 | (398) | 0 | ||||
Retirement obligation | (375) | (171) | (750) | (321) | ||||
Foreign currency translation | 0 | 0 | 0 | 0 | ||||
Total | (574) | 213 | (8,666) | 582 | ||||
Transactions Pre-tax | ||||||||
Unrealized gain (loss) on investment securities | (2,562) | (31,929) | (11,779) | 7,169 | ||||
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification, before Tax | (596) | (430) | (5,918) | (430) | ||||
Unfunded pension obligation | 375 | 171 | 750 | 321 | ||||
Foreign currency translation | (132) | 144 | (433) | 148 | ||||
Total | (2,915) | (32,044) | (17,380) | 7,208 | ||||
Transactions Tax-effect | ||||||||
Unrealized gain (loss) on investment securities | 563 | 7,033 | 2,594 | (1,580) | ||||
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification, Tax | (138) | (99) | (1,369) | (99) | ||||
Retirement obligation | (86) | (39) | (173) | (74) | ||||
Foreign currency translation | 0 | 0 | 0 | 0 | ||||
Total | 615 | 7,093 | 3,790 | (1,555) | ||||
Transactions Net of tax | ||||||||
Unrealized gain (loss) on investment securities | (1,999) | (24,896) | (9,185) | 5,589 | ||||
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, after Tax | (458) | (331) | (4,549) | (331) | ||||
Retirement obligation | 289 | 132 | 577 | 247 | ||||
Foreign currency translation | (132) | 144 | (433) | 148 | ||||
Total | (2,300) | (24,951) | (13,590) | 5,653 | ||||
Balances Net of tax | ||||||||
Unrealized gain (loss) on investment securities | (291,143) | (320,336) | (291,143) | (320,336) | $ (289,144) | $ (281,958) | $ (295,440) | $ (325,925) |
AOCI, Cash Flow Hedge, Cumulative Gain (Loss), after Tax | (794) | (331) | (794) | (331) | (336) | 3,755 | 0 | 0 |
Retirement obligation | (30,540) | (31,776) | (30,540) | (31,776) | (30,829) | (31,117) | (31,908) | (32,023) |
Foreign currency translation | (932) | (567) | (932) | (567) | (800) | (499) | (711) | (715) |
Accumulated other comprehensive loss | (323,409) | (353,010) | (323,409) | (353,010) | $ (321,109) | $ (309,819) | $ (328,059) | $ (358,663) |
Accumulated other comprehensive income (loss) | ||||||||
Transactions Net of tax | ||||||||
Total | $ (2,300) | $ (24,951) | $ (13,590) | $ 5,653 |
AMOUNT RECLASSIFIED FROM ACCUMU
AMOUNT RECLASSIFIED FROM ACCUMULATED OTHER COMPREHENSIVE INCOME (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Other Accumulated Comprehensive income reclassified from AOCI [Line Items] | ||||
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, before Tax | $ (199) | $ 0 | $ (398) | $ 0 |
Realized gain (loss) on securities available-for-sale | 0 | 384 | (7,518) | 903 |
Defined Benefit Plan, Amortization of Prior Service Cost (Credit) | 0 | (1) | 0 | (1) |
Defined Benefit Plan, Amortization of Gain (Loss) | (375) | (170) | (750) | (320) |
Other Comprehensive Income, Reclassification, Amortization of Defined Benefit Plans items, Pre-tax | (375) | (171) | (750) | (321) |
Total | $ (574) | $ 213 | $ (8,666) | $ 582 |
DERIVATIVES - Additional Inform
DERIVATIVES - Additional Information (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||||
Jun. 30, 2024 USD ($) entity | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) entity | Jun. 30, 2023 USD ($) | Mar. 31, 2024 USD ($) | Dec. 31, 2023 USD ($) entity | Mar. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | |
Derivative [Line Items] | ||||||||
Derivative, Notional Amount | $ 19,470,720 | $ 19,470,720 | $ 19,339,867 | |||||
Number of counterparties | entity | 6 | 6 | 6 | |||||
Derivative liabilities | $ 361,745 | $ 361,745 | $ 263,131 | |||||
Derivative Liability, Fair Value of Collateral, net of restricted cash | 123,000 | 123,000 | 116,200 | |||||
Derivative Liability, Fair Value of Collateral | 139,200 | 139,200 | 137,800 | |||||
Restricted Cash | 16,200 | 16,200 | 21,600 | |||||
AOCI, Cash Flow Hedge, Cumulative Gain (Loss), after Tax | (794) | $ (331) | (794) | $ (331) | $ (336) | $ 3,755 | $ 0 | $ 0 |
Interest Rate Cash Flow Hedge Gain (Loss) to be Reclassified During Next 12 Months, Net | 700 | 700 | ||||||
Client derivative fees | $ 763 | $ 1,827 | $ 2,013 | $ 2,832 | ||||
Foreign Exchange | ||||||||
Derivative [Line Items] | ||||||||
Number of counterparties | entity | 5 | 5 | 5 | |||||
Credit Risk Contract [Member] | ||||||||
Derivative [Line Items] | ||||||||
Derivative, Notional Amount | $ 225,600 | $ 225,600 | $ 232,500 | |||||
Credit Risk Derivative Liabilities, at Fair Value | 100 | 100 | 100 | |||||
Interest Rate Lock Commitments [Member] | ||||||||
Derivative [Line Items] | ||||||||
Derivative, Notional Amount | 38,100 | 38,100 | 25,200 | |||||
Other Credit Derivatives [Member] | ||||||||
Derivative [Line Items] | ||||||||
Derivative, Notional Amount | 40,500 | 40,500 | 25,500 | |||||
Credit Risk Derivative Liabilities, at Fair Value | 600 | 600 | ||||||
Credit Risk Derivative Assets, at Fair Value | (300) | |||||||
Other Contract-Mortgage | ||||||||
Derivative [Line Items] | ||||||||
Derivative, Notional Amount | 108,700 | 108,700 | 109,200 | |||||
Derivative | ||||||||
Derivative [Line Items] | ||||||||
Derivative liabilities | 117,900 | 117,900 | 95,700 | |||||
Derivative | Foreign Exchange | ||||||||
Derivative [Line Items] | ||||||||
Derivative, Notional Amount | 7,000,000 | |||||||
Derivative liabilities | 15,200 | 15,200 | 23,900 | |||||
Accrued interest and other liabilities | Derivative | ||||||||
Derivative [Line Items] | ||||||||
Derivative, Notional Amount | 2,200,000 | 2,200,000 | $ 2,200,000 | |||||
Accrued interest and other liabilities | Derivative | Foreign Exchange | ||||||||
Derivative [Line Items] | ||||||||
Derivative, Notional Amount | $ 7,000,000 | $ 7,000,000 |
DERIVATIVES Cash Flow Hedging R
DERIVATIVES Cash Flow Hedging Relationships (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Derivative Instruments, Gain (Loss) [Line Items] | |||||
Maximum Length of Time Hedged in Cash Flow Hedge | 54 months | 60 months | |||
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, after Tax | $ (458) | $ (331) | $ (4,549) | $ (331) | |
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, before Tax | (199) | 0 | (398) | 0 | |
Cash Flow Hedging | |||||
Derivative Instruments, Gain (Loss) [Line Items] | |||||
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, after Tax | (458) | (331) | (4,549) | (331) | |
Interest Income | Cash Flow Hedging | |||||
Derivative Instruments, Gain (Loss) [Line Items] | |||||
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, before Tax | $ (199) | $ 0 | $ (398) | $ 0 |
DERIVATIVES - Summary of Deriva
DERIVATIVES - Summary of Derivative Financial Instruments and Balances (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Derivatives, Fair Value [Line Items] | ||
Derivative, Notional Amount | $ 19,470,720 | $ 19,339,867 |
Derivative Asset | 362,200 | 269,776 |
Derivative liabilities | (361,745) | (263,131) |
Not Designated as Hedging Instrument | ||
Derivatives, Fair Value [Line Items] | ||
Derivative, Notional Amount | 18,470,720 | 18,339,867 |
Derivative Asset | 361,227 | 262,880 |
Derivative liabilities | (361,393) | (263,131) |
Designated as Hedging Instrument | ||
Derivatives, Fair Value [Line Items] | ||
Derivative, Notional Amount | 1,000,000 | 1,000,000 |
Derivative Asset | 973 | 6,896 |
Derivative liabilities | (352) | 0 |
Fair Value Hedges | Matched interest rate swaps | Accrued interest and other assets | Not Designated as Hedging Instrument | ||
Derivatives, Fair Value [Line Items] | ||
Derivative, Notional Amount | 2,220,151 | 2,172,714 |
Derivative Asset | 7,683 | 13,232 |
Derivative liabilities | (120,986) | (104,343) |
Fair Value Hedges | Matched interest rate swaps | Accrued interest and other liabilities | Not Designated as Hedging Instrument | ||
Derivatives, Fair Value [Line Items] | ||
Derivative, Notional Amount | 2,220,151 | 2,172,714 |
Derivative Asset | 120,820 | 104,092 |
Derivative liabilities | (7,683) | (13,232) |
Foreign Exchange | Matched interest rate swaps | Accrued interest and other assets | Not Designated as Hedging Instrument | ||
Derivatives, Fair Value [Line Items] | ||
Derivative, Notional Amount | 7,042,511 | 7,021,569 |
Derivative Asset | 123,975 | 84,731 |
Derivative liabilities | (108,749) | (60,825) |
Foreign Exchange | Matched interest rate swaps | Accrued interest and other liabilities | Not Designated as Hedging Instrument | ||
Derivatives, Fair Value [Line Items] | ||
Derivative, Notional Amount | 6,987,907 | 6,972,870 |
Derivative Asset | 108,749 | 60,825 |
Derivative liabilities | $ (123,975) | $ (84,731) |
Cash Flow Hedging | Interest Rate Floor | Designated as Hedging Instrument | ||
Derivatives, Fair Value [Line Items] | ||
Derivative Liability, Statement of Financial Position [Extensible Enumeration] | Other Liabilities | Other Liabilities |
Derivative Asset, Statement of Financial Position [Extensible Enumeration] | Other Assets | Other Assets |
Cash Flow Hedging | Interest Rate Floor | Accrued interest and other liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Derivative, Notional Amount | $ 1,000,000 | $ 1,000,000 |
Cash Flow Hedging | Interest Rate Floor | Accrued interest and other liabilities | Designated as Hedging Instrument | ||
Derivatives, Fair Value [Line Items] | ||
Derivative, Notional Amount | $ 1,000,000 | $ 1,000,000 |
DERIVATIVES - Disclosure by Typ
DERIVATIVES - Disclosure by Type of Financial Instrument (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Derivatives, Fair Value [Line Items] | ||
Gross amounts of recognized liabilities | $ (255,984) | |
Derivative Liability, Fair Value, Gross Asset | (321,751) | |
Derivative Asset, Fair Value, Amount Not Offset Against Collateral | 65,767 | |
Derivative Liability, Fair Value, Amount Not Offset Against Collateral | $ (24,392) | |
Derivative Asset, Subject to Master Netting Arrangement, before Offset | 359,902 | |
Derivative Asset, Subject to Master Netting Arrangement, Liability Offset | (384,294) | |
Fair Value Hedges | Foreign Exchange | Accrued interest and other liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Gross amounts of recognized liabilities | 145,556 | |
Derivative Liability, Fair Value, Gross Asset | 55,959 | |
Derivative Asset, Fair Value, Amount Not Offset Against Collateral | (125,743) | 89,597 |
Derivative Asset, Subject to Master Netting Arrangement, before Offset | (232,724) | |
Derivative Asset, Subject to Master Netting Arrangement, Liability Offset | 106,981 | |
Fair Value Hedges | Interest Rate Swap | Accrued interest and other liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Gross amounts of recognized liabilities | 117,324 | |
Derivative Liability, Fair Value, Gross Asset | 270,678 | |
Derivative Asset, Fair Value, Amount Not Offset Against Collateral | 148,482 | (153,354) |
Derivative Asset, Subject to Master Netting Arrangement, before Offset | (128,503) | |
Derivative Asset, Subject to Master Netting Arrangement, Liability Offset | 276,985 | |
Fair Value Hedges | Cash Flow Hedging | Accrued interest and other liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Gross amounts of recognized liabilities | (6,896) | |
Derivative Liability, Fair Value, Gross Asset | (4,886) | |
Derivative Asset, Fair Value, Amount Not Offset Against Collateral | 1,653 | $ (2,010) |
Derivative Asset, Subject to Master Netting Arrangement, before Offset | 1,325 | |
Derivative Asset, Subject to Master Netting Arrangement, Liability Offset | $ 328 |
DERIVATIVES - Derivative Financ
DERIVATIVES - Derivative Financial Instruments, Average Remaining Maturity and the Weighted-Average Interest Rates being Paid and Received (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Dec. 31, 2023 | |
Derivative [Line Items] | ||
Derivative, Notional Amount | $ 19,470,720 | $ 19,339,867 |
Average Maturity (years) | 1 year 8 months 12 days | |
Fair Value | $ 455 | |
Interest Rate Swap | Derivative Financial Instruments Receive Fixed Pay Variable | ||
Derivative [Line Items] | ||
Derivative, Notional Amount | $ 2,220,151 | |
Average Maturity (years) | 4 years 4 months 24 days | |
Fair Value | $ (113,303) | |
Interest Rate Swap | Derivative Financial Instruments Receive Variable Pay Fixed | ||
Derivative [Line Items] | ||
Derivative, Notional Amount | $ 2,220,151 | |
Average Maturity (years) | 4 years 4 months 24 days | |
Fair Value | $ 113,137 | |
Foreign Exchange | Derivative Financial Instruments Receive Fixed Pay Variable | ||
Derivative [Line Items] | ||
Derivative, Notional Amount | $ 7,042,511 | |
Average Maturity (years) | 8 months 12 days | |
Fair Value | $ 15,226 | |
Foreign Exchange | Derivative Financial Instruments Receive Variable Pay Fixed | ||
Derivative [Line Items] | ||
Derivative, Notional Amount | $ 6,987,907 | |
Average Maturity (years) | 8 months 12 days | |
Fair Value | $ (15,226) | |
Interest Rate Floor | Fixed Income Interest Rate | ||
Derivative [Line Items] | ||
Derivative, Notional Amount | $ 1,000,000 | |
Average Maturity (years) | 3 years | |
Fair Value | $ 621 | |
Derivative | ||
Derivative [Line Items] | ||
Derivative, Notional Amount | $ 18,470,720 | |
Average Maturity (years) | 1 year 7 months 6 days | |
Fair Value | $ (166) |
COMMITMENTS AND CONTINGENCIES -
COMMITMENTS AND CONTINGENCIES - Loan and Unfunded Commitments (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Other Commitments [Line Items] | ||
Unused Commitments to Extend Credit | $ 3,804,386 | $ 3,982,599 |
Loans and Leases Receivable, Net of Deferred Income | 11,521,203 | 10,933,176 |
Commercial | ||
Other Commitments [Line Items] | ||
Unused Commitments to Extend Credit | 1,819,434 | 1,942,868 |
Loans and Leases Receivable, Net of Deferred Income | 3,782,487 | 3,501,221 |
Lease financing | ||
Other Commitments [Line Items] | ||
Unused Commitments to Extend Credit | 0 | 0 |
Loans and Leases Receivable, Net of Deferred Income | 534,557 | 474,817 |
Construction real estate | ||
Other Commitments [Line Items] | ||
Unused Commitments to Extend Credit | 463,236 | 565,009 |
Loans and Leases Receivable, Net of Deferred Income | 741,406 | 564,832 |
Commercial real estate - investor | ||
Other Commitments [Line Items] | ||
Unused Commitments to Extend Credit | 84,915 | 101,689 |
Loans and Leases Receivable, Net of Deferred Income | 3,104,711 | 3,138,629 |
Commercial real estate-owner | ||
Other Commitments [Line Items] | ||
Unused Commitments to Extend Credit | 36,927 | 40,346 |
Loans and Leases Receivable, Net of Deferred Income | 971,885 | 942,310 |
Residential real estate | ||
Other Commitments [Line Items] | ||
Unused Commitments to Extend Credit | 77,676 | 98,686 |
Loans and Leases Receivable, Net of Deferred Income | 1,377,290 | 1,333,674 |
Home equity | ||
Other Commitments [Line Items] | ||
Unused Commitments to Extend Credit | 1,011,924 | 972,474 |
Loans and Leases Receivable, Net of Deferred Income | 800,860 | 758,676 |
Installment | ||
Other Commitments [Line Items] | ||
Unused Commitments to Extend Credit | 29,558 | 25,841 |
Loans and Leases Receivable, Net of Deferred Income | 148,530 | 159,078 |
Credit card | ||
Other Commitments [Line Items] | ||
Unused Commitments to Extend Credit | 280,716 | 235,686 |
Loans and Leases Receivable, Net of Deferred Income | $ 59,477 | $ 59,939 |
COMMITMENTS AND CONTINGENCIES_2
COMMITMENTS AND CONTINGENCIES - Investment holdings schedule (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Summary of Investment Holdings [Line Items] | |||||
Amortization Method Qualified Affordable Housing Project Investments | $ 194,660 | $ 194,660 | $ 188,650 | ||
Qualified Affordable Housing Project Investments, Commitment | 88,424 | 88,424 | 96,365 | ||
Amortization Method Qualified Affordable Housing Project Investments, Amortization | 3,132 | $ 3,842 | 8,070 | $ 7,273 | |
Affordable Housing Tax Credits and Other Tax Benefits, Amount | (5,137) | (3,569) | (10,233) | (7,241) | |
Low Income Housing Tax Credits | |||||
Summary of Investment Holdings [Line Items] | |||||
Amortization Method Qualified Affordable Housing Project Investments | 150,990 | 150,990 | 142,933 | ||
Qualified Affordable Housing Project Investments, Commitment | 74,141 | 74,141 | 80,465 | ||
Amortization Method Qualified Affordable Housing Project Investments, Amortization | 3,035 | 3,738 | 7,109 | 7,065 | |
Affordable Housing Tax Credits and Other Tax Benefits, Amount | (3,896) | (3,437) | (8,022) | (6,977) | |
Historic tax credit [Member] | |||||
Summary of Investment Holdings [Line Items] | |||||
Amortization Method Qualified Affordable Housing Project Investments | 3,749 | 3,749 | 19,798 | ||
Qualified Affordable Housing Project Investments, Commitment | 2,088 | 2,088 | 14,043 | ||
Amortization Method Qualified Affordable Housing Project Investments, Amortization | 0 | 0 | 0 | 0 | |
Affordable Housing Tax Credits and Other Tax Benefits, Amount | 0 | (80) | 0 | (159) | |
New Markets Tax Credit | |||||
Summary of Investment Holdings [Line Items] | |||||
Amortization Method Qualified Affordable Housing Project Investments | 1,013 | 1,013 | 1,938 | ||
Qualified Affordable Housing Project Investments, Commitment | 0 | 0 | 0 | ||
Amortization Method Qualified Affordable Housing Project Investments, Amortization | 31 | 104 | 62 | 208 | |
Affordable Housing Tax Credits and Other Tax Benefits, Amount | (1) | (52) | (3) | (105) | |
Renewable Energy Program | |||||
Summary of Investment Holdings [Line Items] | |||||
Amortization Method Qualified Affordable Housing Project Investments | 23,757 | 23,757 | 23,981 | ||
Qualified Affordable Housing Project Investments, Commitment | 240 | 240 | 1,857 | ||
Amortization Method Qualified Affordable Housing Project Investments, Amortization | 0 | 0 | 0 | 0 | |
Affordable Housing Tax Credits and Other Tax Benefits, Amount | 0 | 0 | 0 | 0 | |
Historic tax credit-Proportional Amort | |||||
Summary of Investment Holdings [Line Items] | |||||
Amortization Method Qualified Affordable Housing Project Investments | 15,151 | 15,151 | 0 | ||
Qualified Affordable Housing Project Investments, Commitment | 11,955 | 11,955 | $ 0 | ||
Amortization Method Qualified Affordable Housing Project Investments, Amortization | 66 | 0 | 899 | 0 | |
Affordable Housing Tax Credits and Other Tax Benefits, Amount | $ (1,240) | $ 0 | $ (2,208) | $ 0 |
COMMITMENTS AND CONTINGENCIES_3
COMMITMENTS AND CONTINGENCIES - Additional Information (Details) - USD ($) $ in Thousands | 6 Months Ended | 9 Months Ended | ||||||
Jun. 30, 2024 | Sep. 30, 2023 | Mar. 31, 2024 | Jan. 01, 2024 | Dec. 31, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Line Items] | ||||||||
Reserves for unfunded commitments | $ 16,400 | $ 18,400 | ||||||
Loans and Leases Receivable, Commitments, Fixed Rates | 90,700 | $ 108,200 | ||||||
Loans and Leases Receivable, Commitments, Variable Rates | $ 4,200,000 | $ 4,400,000 | ||||||
Loan Commitments, Fixed Interest Rate Range, Minimum | 0% | 0% | ||||||
Loan Commitments, Fixed Interest Rate Range, Maximum | 21% | 21% | ||||||
Loan Commitments, Fixed Rate, Maturities, Minimum | 1 year | 1 year | ||||||
Loan Commitments, Fixed Rate, Maturities, Maximum | 31 years | 31 years 7 months 6 days | ||||||
Letters of credit issued to guarantee performance of a client to a third party | $ 33,800 | 34,900 | ||||||
Derivative, Notional Amount | 19,470,720 | 19,339,867 | ||||||
Stockholders' Equity Attributable to Parent | 2,326,439 | $ 2,287,003 | 2,267,974 | $ 2,143,419 | $ 2,121,496 | $ 2,041,373 | ||
Estimated Litigation Liability | 0 | 0 | ||||||
Retained earnings | ||||||||
Commitments and Contingencies Disclosure [Line Items] | ||||||||
Stockholders' Equity Attributable to Parent | 1,204,844 | $ 1,166,065 | 1,136,718 | $ 1,060,715 | $ 1,016,893 | $ 968,237 | ||
Cumulative Effect, Period of Adoption, Adjustment [Member] | ||||||||
Commitments and Contingencies Disclosure [Line Items] | ||||||||
Stockholders' Equity Attributable to Parent | 599 | |||||||
Cumulative Effect, Period of Adoption, Adjustment [Member] | Retained earnings | ||||||||
Commitments and Contingencies Disclosure [Line Items] | ||||||||
Stockholders' Equity Attributable to Parent | $ 600 | 599 | ||||||
Credit Default Swap | ||||||||
Commitments and Contingencies Disclosure [Line Items] | ||||||||
Derivative, Notional Amount | 334,300 | 341,700 | ||||||
Commitments to Extend Credit | ||||||||
Commitments and Contingencies Disclosure [Line Items] | ||||||||
Commitments outstanding to extend credit | $ 4,200,000 | $ 4,500,000 |
INCOME TAXES (Details)
INCOME TAXES (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2024 | Mar. 31, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Income Tax Disclosure [Abstract] | ||||||
Income tax expense (benefit) | $ 13,990 | $ 15,483 | $ 25,038 | $ 32,769 | ||
Effective tax rate | 18.70% | 19.10% | 18.30% | 19.40% | ||
Unrecognized Tax Benefits that Would Impact Effective Tax Rate | $ 0 | $ 0 | $ 0 | |||
Unrecognized Tax Benefits, Income Tax Penalties and Interest Expense | $ 0 | $ 0 |
EMPLOYEE BENEFIT PLANS - Additi
EMPLOYEE BENEFIT PLANS - Additional Information (Details) - USD ($) | 3 Months Ended | 6 Months Ended |
Mar. 31, 2024 | Jun. 30, 2024 | |
Retirement Benefits [Abstract] | ||
Defined Benefit Plan, Expected Future Employer Contributions, Remainder of Fiscal Year | $ 0 | |
Payment for Pension Benefits | $ 0 | $ 0 |
EMPLOYEE BENEFIT PLANS - Employ
EMPLOYEE BENEFIT PLANS - Employee benefit plan amounts recognized in the Consolidated Balance Sheets and Consolidated Statements of Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Retirement Benefits [Abstract] | ||||
Service cost | $ 2,425 | $ 2,334 | $ 4,850 | $ 4,684 |
Interest cost | 1,300 | 1,072 | 2,600 | 2,147 |
Expected return on plan assets | (2,625) | (2,700) | (5,250) | (5,400) |
Amortization of prior service cost | 0 | 1 | 0 | 1 |
Defined Benefit Plan, Amortization of Gain (Loss) | 375 | 170 | 750 | 320 |
Net periodic benefit cost (income) | $ 1,475 | $ 877 | $ 2,950 | $ 1,752 |
REVENUE RECOGNITION (Details)
REVENUE RECOGNITION (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Revenue Recognition [Abstract] | ||||
Interchange income | $ 7.8 | $ 7.6 | $ 15 | $ 14.8 |
Credit card expense | 3.9 | 3.9 | 7.9 | 7.5 |
Spot foreign exchange income | $ 2.5 | $ 2.3 | $ 5.5 | $ 5.3 |
EARNINGS PER COMMON SHARE - Com
EARNINGS PER COMMON SHARE - Computation of Basic and Diluted Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Numerator for basic and diluted earnings per share -income available to common shareholders: | ||||
Net income | $ 60,805 | $ 65,667 | $ 111,494 | $ 136,070 |
Denominator for basic earnings per share - weighted average shares | 94,438,235 | 93,924,068 | 94,328,151 | 93,828,829 |
Effect of dilutive securities - | ||||
Employee stock awards | 1,031,858 | 1,245,280 | 998,894 | 1,236,505 |
Denominator for diluted earnings per share - adjusted weighted average shares | 95,470,093 | 95,169,348 | 95,327,045 | 95,065,334 |
Basic | $ 0.64 | $ 0.70 | $ 1.18 | $ 1.45 |
Diluted | $ 0.64 | $ 0.69 | $ 1.17 | $ 1.43 |
EARNINGS PER COMMON SHARE - Add
EARNINGS PER COMMON SHARE - Additional Information (Details) - shares | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Antidilutive Stock Options | ||
Earnings Per Share Disclosure [Line Items] | ||
Stock options and warrants with an exercise price greater than the average market price of the common shares not included in the computation of net income per diluted share | 0 | 0 |
FAIR VALUE DISCLOSURES - Estima
FAIR VALUE DISCLOSURES - Estimated Fair Values of Financial Instruments (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2024 | Dec. 31, 2023 | |
Financial assets | ||
Investment securities held-to-maturity | $ 78,921 | $ 80,321 |
Other investments (1) | 132,412 | 129,945 |
Interest Receivable | 59,367 | 56,900 |
Deposits | ||
Noninterest-bearing | 3,061,427 | 3,317,960 |
Savings | 4,628,320 | 4,331,228 |
Time | 3,049,635 | 2,718,390 |
Federal Home Loan Bank Stock and Federal Reserve Bank Stock | $ 121,200 | $ 109,400 |
Servicing Assets and Servicing Liabilities at Fair Value, Assumptions Used to Estimate Fair Value, Discount Rate | 11.52% | 11.50% |
Servicing Assets and Servicing Liabilities at Fair Value, Assumptions Used to Estimate Fair Value, Prepayment Speed | 6.01% | 5.92% |
Impaired Commercial And Commercial Real Estate Loans Member | ||
Deposits | ||
Principal Amount of Commercial and Commercial Real Estate Loans | $ 26,000 | $ 19,700 |
Allowance for Loan and Lease Losses, Real Estate | 7,300 | 4,400 |
Carrying value | ||
Financial assets | ||
Cash and short-term investments | 932,349 | 1,006,019 |
Investment securities held-to-maturity | 78,921 | 80,321 |
Other investments (1) | 11,260 | 20,554 |
Loans and leases | 11,365,018 | 10,791,743 |
Interest Receivable | 74,997 | 72,620 |
Deposits | ||
Deposits | 13,661,922 | 13,360,797 |
Short-term borrowings | 1,179,172 | 937,814 |
Long-term debt | 338,556 | 344,115 |
Interest Payable | 52,695 | 51,454 |
Fair value | ||
Financial assets | ||
Cash and short-term investments | 932,349 | 1,006,019 |
Investment securities held-to-maturity | 70,066 | 71,688 |
Other investments (1) | 11,260 | 20,554 |
Loans and leases | 11,157,495 | 10,468,144 |
Interest Receivable | 74,997 | 72,620 |
Deposits | ||
Deposits | 13,646,754 | 13,347,319 |
Short-term borrowings | 1,179,172 | 937,814 |
Long-term debt | 333,161 | 350,426 |
Interest Payable | 52,695 | 51,454 |
Fair Value, Inputs, Level 1 [Member] | Fair value | ||
Financial assets | ||
Cash and short-term investments | 932,349 | 1,006,019 |
Investment securities held-to-maturity | 0 | 0 |
Other investments (1) | 1,220 | 1,194 |
Loans and leases | 0 | 0 |
Interest Receivable | 0 | 0 |
Deposits | ||
Deposits | 0 | 0 |
Short-term borrowings | 1,179,172 | 937,814 |
Long-term debt | 0 | 0 |
Interest Payable | 5,704 | 15,494 |
Fair Value, Inputs, Level 2 [Member] | Fair value | ||
Financial assets | ||
Cash and short-term investments | 0 | 0 |
Investment securities held-to-maturity | 70,066 | 71,688 |
Other investments (1) | 10,040 | 10,040 |
Loans and leases | 0 | 0 |
Interest Receivable | 15,630 | 15,697 |
Deposits | ||
Deposits | 13,646,754 | 13,347,319 |
Short-term borrowings | 0 | 0 |
Long-term debt | 333,161 | 350,426 |
Interest Payable | 46,991 | 35,960 |
Fair Value, Inputs, Level 3 [Member] | Fair value | ||
Financial assets | ||
Cash and short-term investments | 0 | 0 |
Investment securities held-to-maturity | 0 | 0 |
Other investments (1) | 0 | 9,320 |
Loans and leases | 11,157,495 | 10,468,144 |
Interest Receivable | 56,923 | |
Deposits | ||
Deposits | 0 | 0 |
Short-term borrowings | 0 | 0 |
Long-term debt | 0 | 0 |
Interest Payable | $ 0 | $ 0 |
FAIR VALUE DISCLOSURES - Summar
FAIR VALUE DISCLOSURES - Summary of Financial Assets and Liabilities Measure at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Assets | ||||
Investment securities available-for-sale | $ 3,036,758 | $ 3,021,126 | ||
Loans Held-for-sale, Fair Value Disclosure | 16,900 | 9,200 | ||
Derivative Asset | 362,200 | 269,776 | ||
Liabilities | ||||
Derivative liabilities | 361,745 | 263,131 | ||
Fair Value, Option, Changes in Fair Value, Gain (Loss) | $ 100 | 500 | $ 700 | |
Financing Receivable, Held-for-Sale | 15,700 | 8,500 | ||
Fair Value, Option, Aggregate Differences, Loans and Long-term Receivables | 1,200 | 700 | ||
Fair Value, Measurements, Recurring | ||||
Assets | ||||
Investment securities available-for-sale | 3,036,758 | 3,021,126 | ||
Derivative Asset | 117,344 | |||
Total | 3,415,872 | 3,300,135 | ||
Liabilities | ||||
Total | 361,986 | 263,661 | ||
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1 | Fair value | ||||
Assets | ||||
Loans Held-for-sale, Fair Value Disclosure | 0 | 0 | ||
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1 | ||||
Assets | ||||
Investment securities available-for-sale | 30,972 | 31,243 | ||
Derivative Asset | 0 | |||
Total | 30,972 | 31,243 | ||
Liabilities | ||||
Total | 0 | 0 | ||
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2 | Fair value | ||||
Assets | ||||
Loans Held-for-sale, Fair Value Disclosure | 16,911 | 9,213 | ||
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2 | ||||
Assets | ||||
Investment securities available-for-sale | 2,974,358 | 2,956,938 | ||
Derivative Asset | 117,344 | |||
Total | 3,353,472 | 3,235,947 | ||
Liabilities | ||||
Total | 361,986 | 263,661 | ||
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3 | Fair value | ||||
Assets | ||||
Loans Held-for-sale, Fair Value Disclosure | 0 | 0 | ||
Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3 | ||||
Assets | ||||
Investment securities available-for-sale | 31,428 | 32,945 | ||
Derivative Asset | 0 | |||
Total | 31,428 | 32,945 | ||
Liabilities | ||||
Total | 0 | 0 | ||
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 1, 2 and 3 | ||||
Assets | ||||
Loans Held-for-sale, Fair Value Disclosure | 16,911 | 9,213 | ||
Interest Rate Contract [Member] | Fair Value, Measurements, Recurring | ||||
Assets | ||||
Derivative Asset | 128,506 | |||
Liabilities | ||||
Derivative liabilities | 128,910 | 118,105 | ||
Interest Rate Contract [Member] | Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1 | ||||
Assets | ||||
Derivative Asset | 0 | |||
Liabilities | ||||
Derivative liabilities | 0 | 0 | ||
Interest Rate Contract [Member] | Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2 | ||||
Assets | ||||
Derivative Asset | 128,506 | |||
Liabilities | ||||
Derivative liabilities | 128,910 | 118,105 | ||
Interest Rate Contract [Member] | Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3 | ||||
Assets | ||||
Derivative Asset | 0 | |||
Liabilities | ||||
Derivative liabilities | 0 | 0 | ||
Foreign Exchange | Fair Value, Measurements, Recurring | ||||
Assets | ||||
Derivative Asset | 232,724 | 145,556 | ||
Liabilities | ||||
Derivative liabilities | 232,724 | 145,556 | ||
Foreign Exchange | Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1 | ||||
Assets | ||||
Derivative Asset | 0 | 0 | ||
Liabilities | ||||
Derivative liabilities | 0 | 0 | ||
Foreign Exchange | Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2 | ||||
Assets | ||||
Derivative Asset | 232,724 | 145,556 | ||
Liabilities | ||||
Derivative liabilities | 232,724 | 145,556 | ||
Foreign Exchange | Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3 | ||||
Assets | ||||
Derivative Asset | 0 | 0 | ||
Liabilities | ||||
Derivative liabilities | 0 | 0 | ||
Cash Flow Hedging | Fair Value, Measurements, Recurring | ||||
Assets | ||||
Derivative Asset | 973 | 6,896 | ||
Liabilities | ||||
Derivative liabilities | 352 | 0 | ||
Cash Flow Hedging | Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 1 | ||||
Assets | ||||
Derivative Asset | 0 | 0 | ||
Liabilities | ||||
Derivative liabilities | 0 | 0 | ||
Cash Flow Hedging | Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 2 | ||||
Assets | ||||
Derivative Asset | 973 | 6,896 | ||
Liabilities | ||||
Derivative liabilities | 352 | 0 | ||
Cash Flow Hedging | Fair Value, Measurements, Recurring | Fair Value Measurements Using Level 3 | ||||
Assets | ||||
Derivative Asset | 0 | 0 | ||
Liabilities | ||||
Derivative liabilities | $ 0 | $ 0 |
FAIR VALUE DISCLOSURES - Reconc
FAIR VALUE DISCLOSURES - Reconciliation of Gains and Losses on Level 3 Assets (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Fair Value Disclosures [Abstract] | ||||
Beginning balance | $ 32,129 | $ 34,815 | $ 32,945 | $ 35,857 |
Accretion (amortization) | (18) | (29) | (26) | (54) |
Increase (decrease) in fair value | 20 | 31 | 22 | 43 |
Settlements | (703) | (685) | (1,513) | (1,714) |
Ending balance | $ 31,428 | $ 34,132 | $ 31,428 | $ 34,132 |
FAIR VALUE DISCLOSURES - Summ_2
FAIR VALUE DISCLOSURES - Summary of Financial Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Assets | ||||
Fair Value, Option, Changes in Fair Value, Gain (Loss) | $ 100 | $ 500 | $ 700 | |
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 1 | Other real estate owned | ||||
Assets | ||||
Assets, Fair Value Disclosure | 0 | $ 0 | ||
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 1 | Commercial | Fair value | ||||
Assets | ||||
Assets, Fair Value Disclosure | 0 | 0 | ||
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 1 | Commercial real estate | Fair value | ||||
Assets | ||||
Assets, Fair Value Disclosure | 0 | 0 | ||
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 1 | Lease financing | Fair value | ||||
Assets | ||||
Assets, Fair Value Disclosure | 0 | |||
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 2 | Other real estate owned | ||||
Assets | ||||
Assets, Fair Value Disclosure | 0 | 0 | ||
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 2 | Commercial | Fair value | ||||
Assets | ||||
Assets, Fair Value Disclosure | 0 | 0 | ||
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 2 | Commercial real estate | Fair value | ||||
Assets | ||||
Assets, Fair Value Disclosure | 0 | 0 | ||
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 2 | Lease financing | Fair value | ||||
Assets | ||||
Assets, Fair Value Disclosure | 0 | |||
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 3 | Other real estate owned | ||||
Assets | ||||
Assets, Fair Value Disclosure | 30 | 106 | ||
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 3 | Commercial | Fair value | ||||
Assets | ||||
Assets, Fair Value Disclosure | 4,670 | 1,795 | ||
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 3 | Commercial real estate | Fair value | ||||
Assets | ||||
Assets, Fair Value Disclosure | 12,039 | $ 13,538 | ||
Fair Value, Measurements, Nonrecurring | Fair Value Measurements Using Level 3 | Lease financing | Fair value | ||||
Assets | ||||
Assets, Fair Value Disclosure | $ 1,998 |
BUSINESS COMBINATION - Addition
BUSINESS COMBINATION - Additional Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Feb. 29, 2024 | Jun. 30, 2024 | Jun. 30, 2024 | Jun. 30, 2023 | |
Business Acquisition [Line Items] | ||||
Payments for Merger Related Costs | $ 100 | $ 200 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets | $ 97,801 | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities | 2,702 | $ 2,702 | $ 2,702 | $ 941 |
Goodwill | $ 1,788 |
BUSINESS COMBINATIONS (Details)
BUSINESS COMBINATIONS (Details) - USD ($) $ in Thousands | 6 Months Ended | ||
Feb. 29, 2024 | Jun. 30, 2024 | Jun. 30, 2023 | |
Business Acquisition [Line Items] | |||
Cash consideration | $ 96,887 | $ 96,887 | $ 3,495 |
Finance Leases | 93,353 | ||
Premises and equipment | 651 | ||
Intangible Assets, | 3,797 | ||
Total assets acquired | 97,801 | ||
Other liabilities | 2,702 | ||
Total liabilities assumed | 2,702 | $ 2,702 | $ 941 |
Net identifiable assets | 95,099 | ||
Goodwill | $ 1,788 |