UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period endedSeptember 30, 2012
or
¨ | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number0-10795
BOEING CAPITAL CORPORATION
(Exact name of registrant as specified in its charter)
| | | | |
Delaware | | | | 95-2564584 |
(State or other jurisdiction of incorporation or organization) | | | | (I.R.S. Employer Identification No.) |
| | |
500 Naches Ave. SW, 3rd Floor • Renton, Washington | | 98057 |
(Address of principal executive offices) | | (Zip Code) |
(425) 965-4000
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | |
Large accelerated filer | | ¨ | | | | | | | | Accelerated filer ¨ |
Non-accelerated filer | | x | | | | | (Do not check if a smaller reporting company | ) | | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No
Common stock shares outstanding at October 24, 2012: 50,000 shares, all of which were owned by The Boeing Company.
Registrant meets the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing this Form with the reduced disclosure format.
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Boeing Capital Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
| | | | | | | | |
(Dollars in millions, except par value) | | September 30, 2012 | | | December 31, 2011 | |
ASSETS | | | | | | | | |
Cash and cash equivalents | | $ | 396 | | | $ | 941 | |
Short-term investments | | | 100 | | | | 300 | |
Receivables: | | | | | | | | |
Finance leases | | | 1,610 | | | | 1,727 | |
Notes and other | | | 576 | | | | 621 | |
| | | 2,186 | | | | 2,348 | |
Allowance for losses on receivables | | | (48 | ) | | | (53 | ) |
| | | 2,138 | | | | 2,295 | |
Equipment under operating leases, net | | | 1,485 | | | | 1,439 | |
Investments | | | 8 | | | | 7 | |
Assets held for sale or re-lease, net | | | 371 | | | | 521 | |
Other assets | | | 53 | | | | 63 | |
| | $ | 4,551 | | | $ | 5,566 | |
| |
LIABILITIES AND SHAREHOLDER’S EQUITY | | | | | | | | |
Liabilities: | | | | | | | | |
Accounts payable and accrued expenses | | $ | 37 | | | $ | 65 | |
Other liabilities | | | 185 | | | | 256 | |
Accounts with Boeing | | | 94 | | | | 76 | |
Deferred income taxes | | | 1,155 | | | | 1,232 | |
Debt | | | 2,567 | | | | 3,400 | |
| | | 4,038 | | | | 5,029 | |
Shareholder’s equity: | | | | | | | | |
Common shares – $100 par value; authorized 100,000 shares; issued and outstanding 50,000 shares | | | 5 | | | | 5 | |
Additional paid-in capital | | | 507 | | | | 523 | |
Accumulated other comprehensive income (loss), net of tax | | | 1 | | | | 1 | |
Retained earnings | | | – | | | | 8 | |
| | | 513 | | | | 537 | |
| | $ | 4,551 | | | $ | 5,566 | |
| |
See Notes to the Condensed Consolidated Financial Statements.
1
Boeing Capital Corporation and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
(Dollars in millions) | | 2012 | | | 2011 | | | 2012 | | | 2011 | |
REVENUE | | | | | | | | | | | | | | | | |
Finance lease income | | $ | 24 | | | $ | 32 | | | $ | 65 | | | $ | 101 | |
Interest income on notes receivable | | | 11 | | | | 9 | | | | 33 | | | | 25 | |
Operating lease income | | | 64 | | | | 78 | | | | 199 | | | | 259 | |
Net gain on disposal of assets | | | – | | | | 3 | | | | 2 | | | | 18 | |
Other income | | | 2 | | | | 4 | | | | 26 | | | | 13 | |
| | | 101 | | | | 126 | | | | 325 | | | | 416 | |
EXPENSES | | | | | | | | | | | | | | | | |
Interest expense | | | 21 | | | | 32 | | | | 69 | | | | 94 | |
Depreciation expense | | | 31 | | | | 34 | | | | 102 | | | | 117 | |
Recovery of losses | | | (1 | ) | | | (11 | ) | | | (5 | ) | | | (20 | ) |
Operating expenses | | | 15 | | | | 12 | | | | 42 | | | | 35 | |
Asset impairment expense | | | – | | | | 39 | | | | 14 | | | | 53 | |
Other expense | | | – | | | | 1 | | | | 1 | | | | 4 | |
| | | 66 | | | | 107 | | | | 223 | | | | 283 | |
Income from continuing operations before provision for income tax | | | 35 | | | | 19 | | | | 102 | | | | 133 | |
Provision for income tax | | | 13 | | | | 8 | | | | 37 | | | | 49 | |
Income from continuing operations | | | 22 | | | | 11 | | | | 65 | | | | 84 | |
Net gain (loss) on disposal of discontinued operations, net of tax | | | (1 | ) | | | 7 | | | | (1 | ) | | | 4 | |
Net income | | | 21 | | | | 18 | | | | 64 | | | | 88 | |
| | | | |
OTHER COMPREHENSIVE INCOME, NET OF TAX | | | | | | | | | | | | | | | | |
Other comprehensive income | | | – | | | | – | | | | – | | | | – | |
Comprehensive income | | $ | 21 | | | $ | 18 | | | $ | 64 | | | $ | 88 | |
| |
See Notes to the Condensed Consolidated Financial Statements.
2
Boeing Capital Corporation and Subsidiaries
Condensed Consolidated Statements of Shareholder’s Equity
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
(Dollars in millions) | | Total | | | Common Shares | | | Additional Paid-In Capital | | | Accumulated Other Comprehensive Income (Loss) | | | Retained Earnings | |
Balance at January 1, 2011 | | $ | 687 | | | $ | 5 | | | $ | 682 | | | $ | – | | | $ | – | |
Non-cash capital contributions from Boeing | | | 1 | | | | – | | | | 1 | | | | – | | | | – | |
Cash dividends to Boeing (including return of capital) | | | (228 | ) | | | – | | | | (160 | ) | | | – | | | | (68 | ) |
Net income | | | 88 | | | | – | | | | – | | | | – | | | | 88 | |
Balance at September 30, 2011 | | $ | 548 | | | $ | 5 | | | $ | 523 | | | $ | – | | | $ | 20 | |
| |
Balance at January 1, 2012 | | $ | 537 | | | $ | 5 | | | $ | 523 | | | $ | 1 | | | $ | 8 | |
Non-cash capital contributions from Boeing | | | 1 | | | | | | | | 1 | | | | | | | | | |
Cash dividends to Boeing (including return of capital) | | | (89 | ) | | | – | | | | (17 | ) | | | – | | | | (72 | ) |
Net income | | | 64 | | | | – | | | | – | | | | – | | | | 64 | |
Balance at September 30, 2012 | | $ | 513 | | | $ | 5 | | | $ | 507 | | | $ | 1 | | | $ | – | |
| |
See Notes to the Condensed Consolidated Financial Statements.
3
Boeing Capital Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
| | | | | | | | |
| | Nine Months Ended September 30, | |
(Dollars in millions) | | 2012 | | | 2011 | |
OPERATING ACTIVITIES | | | | | | | | |
Net income | | $ | 64 | | | $ | 88 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Non-cash items: | | | | | | | | |
Depreciation and amortization expense | | | 100 | | | | 112 | |
Net gain on disposal of assets | | | (2 | ) | | | (18 | ) |
Recovery of losses | | | (5 | ) | | | (20 | ) |
Asset impairment expense and other charges | | | 17 | | | | 53 | |
Share-based plans expense | | | 1 | | | | 1 | |
Net (gain) loss on disposal of discontinued operations, net of tax | | | 1 | | | | (4 | ) |
Decrease in deferred income taxes | | | (77 | ) | | | (93 | ) |
Other charges and credits, net | | | (2 | ) | | | – | |
Change in assets and liabilities: | | | | | | | | |
Other assets | | | – | | | | 14 | |
Accrued interest and rents | | | (3 | ) | | | 9 | |
Accounts payable and accrued expenses | | | (28 | ) | | | (39 | ) |
Other liabilities | | | (72 | ) | | | (29 | ) |
Accounts with Boeing | | | 18 | | | | 64 | |
Net cash provided by operating activities | | | 12 | | | | 138 | |
INVESTING ACTIVITIES | | | | | | | | |
Purchase of investments | | | (3 | ) | | | – | |
Purchase of short-term investments | | | (300 | ) | | | (1,000 | ) |
Proceeds from maturities of short-term investments | | | 500 | | | | 1,300 | |
Proceeds from available-for-sale investments | | | 1 | | | | 2 | |
Payment for capitalizable costs in process | | | (15 | ) | | | (5 | ) |
Proceeds from disposition of equipment | | | 19 | | | | 62 | |
Payments of leases, notes and other receivables | | | 229 | | | | 206 | |
Origination of leases, notes and other receivables | | | (70 | ) | | | (105 | ) |
Net cash provided by investing activities | | | 361 | | | | 460 | |
FINANCING ACTIVITIES | | | | | | | | |
Proceeds from issuance of debt | | | – | | | | 745 | |
Repayment of debt | | | (829 | ) | | | (794 | ) |
Payment of dividends (including return of capital) | | | (89 | ) | | | (228 | ) |
Net cash used in financing activities | | | (918 | ) | | | (277 | ) |
Net increase (decrease) in cash and cash equivalents | | | (545 | ) | | | 321 | |
Cash and cash equivalents at beginning of year | | | 941 | | | | 425 | |
Cash and cash equivalents at end of period | | $ | 396 | | | $ | 746 | |
| |
NON-CASH INVESTING AND FINANCING ACTIVITIES | | | | | | | | |
Net transfer from assets held for sale or re-lease | | $ | (119 | ) | | $ | (16 | ) |
Net transfer to notes receivable | | $ | – | | | $ | 193 | |
Net transfer to (from) equipment under operating leases | | $ | 145 | | | $ | (164 | ) |
Net transfer from finance leases | | $ | – | | | $ | (40 | ) |
Transfer from other assets | | $ | (26 | ) | | $ | – | |
Transfer to allowance for losses on receivables | | $ | – | | | $ | 11 | |
Transfer to accounts with Boeing | | $ | – | | | $ | 2 | |
Transfer to other liabilities | | $ | – | | | $ | 12 | |
Transfer to accounts payable and accrued expenses | | $ | – | | | $ | 2 | |
Increase in debt due to fair value hedge derivatives | | $ | – | | | $ | (16 | ) |
| |
See Notes to the Condensed Consolidated Financial Statements.
4
Boeing Capital Corporation and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
(Dollars in millions)
Note 1 –Basis of Presentation
Boeing Capital Corporation (together with its subsidiaries, referred to as “us,” “we,” “our,” “BCC” or the “Company”) is a wholly owned subsidiary of The Boeing Company (Boeing). We prepared the accompanying unaudited condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America for complete financial statements. In our opinion all normal recurring adjustments necessary for a fair presentation are reflected in the condensed consolidated financial statements. Operating results for the period ended September 30, 2012 are not necessarily indicative of the results for the full year. The condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our 2011 Annual Report on Form 10-K.
Immaterial Restatement
Subsequent to the issuance of our consolidated balance sheet as of December 31, 2011 we determined that it should have reflected Finance lease receivables of $1,727, as compared to the $1,739 reported, and the difference of $12 should have been reflected as a reduction in Finance lease income for the year ended December 31, 2011. In connection with the November 2011 bankruptcy filing by American Airlines, Inc. (American Airlines), certain lease payments by American Airlines beginning in May 2012, the first scheduled payments under the relevant leases since the bankruptcy filing, are required to be allocated exclusively to various non-recourse debt holders, at higher interest rates, until all such holders are paid in full, and only thereafter to us. The reallocation of payments required us to recalculate our investment in leveraged leases for the year ended December 31, 2011. This reallocation of payments does not affect amounts payable under these leases by American Airlines. The reallocation of payments also does not alter our expectation that we will not incur any losses related to American Airlines receivables as a result of the bankruptcy.
Management believes that the effect of this recalculation is not material to our previously issued consolidated financial statements for the year ended December 31, 2011. The impact on specific line items in the December 31, 2011 consolidated balance sheet is presented below:
| | | | | | | | |
| | As of December 31, 2011 | |
Balance Sheet Items: | | As Previously Reported | | | Restated | |
Finance leases | | $ | 1,739 | | | $ | 1,727 | |
Total receivables, gross of allowance | | | 2,360 | | | | 2,348 | |
Total receivables, net of allowance | | | 2,307 | | | | 2,295 | |
Total assets | | | 5,578 | | | | 5,566 | |
Accounts with Boeing | | | 77 | | | | 76 | |
Deferred income taxes | | | 1,236 | | | | 1,232 | |
Total liabilities | | | 5,034 | | | | 5,029 | |
Retained earnings | | | 15 | | | | 8 | |
Shareholder’s equity | | | 544 | | | | 537 | |
Total liabilities and shareholder’s equity | | $ | 5,578 | | | $ | 5,566 | |
Note 2 –Transactions with Boeing
As a wholly owned subsidiary of Boeing, our mission is to arrange for the financing of products manufactured by Boeing. When third-party financing is not available, we may provide such financing directly.
We have a number of general contractual arrangements with Boeing to facilitate our operations including, among others, a support agreement, a tax sharing agreement and an agreement allowing us to borrow under Boeing’s committed revolving lines of credit. We also have an intercompany borrowing and lending arrangement with Boeing.
5
Boeing has given us exclusive access to $750 of its $2,300 364-day credit line expiring in November 2013 and $750 of the $2,300 five-year revolving credit line expiring in November 2017. The 364-day facility has a one-year term out option which allows the borrower to extend the maturity of any borrowings one year beyond the aforementioned expiration date. At September 30, 2012 and December 31, 2011, we had no amounts outstanding under these credit facilities. Any borrowings by us under these agreements will be guaranteed by Boeing.
In addition, we may require other forms of support from Boeing with respect to certain financing transactions we undertake. This support may take the form of intercompany guarantees, subsidies, remarketing agreements or other support arrangements.
There can be no assurances that these intercompany agreements and arrangements will not be terminated or modified by us or Boeing. However, our and Boeing’s ability to terminate or modify the support agreement is subject to certain conditions. See Item 8.Financial Statements and Supplementary Data, Note 2 of our 2011 Annual Report on Form 10-K.
At September 30, 2012, we were the beneficiary of up to a maximum of $1,519 under our guarantees from Boeing which mitigates our risk with respect to portfolio assets totaling $1,859.
Intercompany guarantee amounts by aircraft type are summarized as follows:
| | | | | | | | | | | | | | | | |
| | September 30, 2012 | | | December 31, 2011 | |
| | Guarantee Amount | | | Carrying Value | | | Guarantee Amount | | | Carrying Value | |
717 (out of production) | | $ | 1,435 | | | $ | 1,731 | | | $ | 1,481 | | | $ | 1,790 | |
Out of production single-aisle aircraft | | | 46 | | | | 46 | | | | 55 | | | | 55 | |
Other, including other Boeing aircraft | | | 38 | | | | 82 | | | | 41 | | | | 83 | |
| | $ | 1,519 | | | $ | 1,859 | | | $ | 1,577 | | | $ | 1,928 | |
| |
At September 30, 2012 and December 31, 2011, Accounts with Boeing included $31 and $38 for deferred revenue associated with guarantee and subsidy settlements and terminations.
We recorded the following activity under the intercompany guarantee and subsidy agreements for the nine months ended September 30:
| | | | | | | | |
| | 2012 | | | 2011 | |
Finance lease income (1) | | $ | (2 | ) | | $ | (2 | ) |
Interest income on notes receivable | | | 1 | | | | 1 | |
Operating lease income | | | 37 | | | | 49 | |
Net gain on disposal of assets | | | – | | | | 2 | |
| | $ | 36 | | | $ | 50 | |
| |
(1) | | For the nine months ended September 30, 2012 and 2011, Finance lease income included $(2) and $(2) for fees paid to Boeing related to guarantee agreements. |
For the nine months ended September 30, 2012 and 2011, we recorded new business volume of $20 and $105 related to Boeing aircraft, equipment or services we purchased or financed.
6
Note 3 –Portfolio Quality
Allowance for Losses on Receivables
The following table reconciles the activity in the allowance for losses on receivables for the nine months ended September 30:
| | | | | | | | |
| | 2012 | | | 2011 | |
Allowance for losses on receivables at beginning of period | | $ | 53 | | | $ | 87 | |
Recovery of losses | | | (5 | ) | | | (20 | ) |
Write-offs | | | – | | | | (11 | ) |
Allowance for losses on receivables at end of period | | $ | 48 | | | $ | 56 | |
| |
Allowance as a percentage of total receivables | | | 2.2 | % | | | 2.4 | % |
Allowance for losses on receivables collectively evaluated for impairment | | $ | 48 | | | $ | 56 | |
Of the $278 of financing receivables individually evaluated for impairment at September 30, 2012, $176 was classified as impaired. We recorded no allowance for losses on these impaired receivables.
Credit Quality
We assign internal credit ratings for all customers and determine the creditworthiness of each customer based upon publicly available information and information obtained directly from our customers. We utilize these credit ratings as one of the factors in assessing the adequacy of our allowance for losses on receivables. Our rating categories are comparable to those used by the major credit rating agencies.
The following table details our receivable balances by the internal rating category which was used as a factor in determining our allowance for losses on receivables:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2012 | | | December 31, 2011 | |
Rating categories | | Out-of- Production Aircraft | | | In- Production Aircraft/Other | | | Total | | | Out-of- Production Aircraft | | | In- Production Aircraft/Other | | | Total | |
A | | $ | – | | | $ | 34 | | | $ | 34 | | | $ | – | | | $ | – | | | $ | – | |
BBB | | | 1,221 | | | | – | | | | 1,221 | | | | 1,316 | | | | – | | | | 1,316 | |
BB | | | – | | | | 62 | | | | 62 | | | | – | | | | 67 | | | | 67 | |
B | | | 54 | | | | – | | | | 54 | | | | 103 | | | | – | | | | 103 | |
CCC | | | 298 | | | | 239 | | | | 537 | | | | 194 | | | | 318 | | | | 512 | |
D | | | 205 | | | | 73 | | | | 278 | | | | 171 | | | | 179 | | | | 350 | |
Total carrying value | | $ | 1,778 | | | $ | 408 | | | $ | 2,186 | | | $ | 1,784 | | | $ | 564 | | | $ | 2,348 | |
| |
At September 30, 2012, our recorded allowance primarily related to receivables with rating of CCC in the preceding table, and we applied default rates that averaged 47.3% to exposure associated with those receivables.
At September 30, 2012 and December 31, 2011, receivables of $931 and $1,032 were related to customers we believe have less than investment-grade credit.
Impaired Receivables
At September 30, 2012 and December 31, 2011, we had impaired receivables with a carrying value and unpaid principal balance of $176 and $182, all of which related to out-of-production aircraft on lease to American Airlines. We recorded no allowance for losses on these impaired receivables.
In the fourth quarter of 2011, American Airlines filed for Chapter 11 bankruptcy protection. We believe that our receivables from American Airlines of $278 and $350 are sufficiently collateralized such that we have not recorded an allowance for losses as of September 30, 2012 and December 31, 2011 as a result of the bankruptcy. Our receivables from American Airlines include leveraged leases with a carrying value of $127 net of $241 non-recourse debt at September 30, 2012.
7
The following table details our average recorded investment and the related income recognized in the period of impairment on the impaired receivables for the nine months ended September 30:
| | | | | | | | |
2012 | | Average Carrying Value | | | Income Recognized | |
Out-of-production aircraft | | $ | 181 | | | $ | 5 | (1) |
(1) | | For the nine months ended September 30, 2012, of the income recognized we received in cash $5. |
For the nine months ended September 30, 2011, we had no impaired receivables.
Past Due Receivables
At September 30, 2012, we had no receivables greater than 30 days past due. At December 31, 2011, amounts which were 31 to 60 days past due totaled $1 associated with receivables with a principal balance of $46 and related to in-production/other aircraft, and there were no receivables greater than 60 days past due.
Non-Performing Assets
Non-performing assets (assets not earning income on an accrual basis) consisted of the following:
| | | | | | | | |
| | September 30, 2012 | | | December 31, 2011 | |
Assets placed on non-accrual status: | | | | | | | | |
Receivables: | | | | | | | | |
Out-of-production aircraft | | $ | 165 | | | $ | 171 | |
Equipment under operating leases, net(1) | | | 21 | | | | 14 | |
Assets held for sale or re-lease, net(1) | | | 134 | (2) | | | 50 | |
| | $ | 320 | | | $ | 235 | |
| |
Percent of total non-performing assets to total portfolio | | | 7.9 | % | | | 5.4 | % |
(1) | | At September 30, 2012 and December 31, 2011, equipment under operating leases of $167 and $23 are not included in non-performing assets due to intercompany guarantees provided by Boeing. At September 30, 2012 and December 31, 2011, assets held for sale or re-lease of $237 and $471 are not included in non-performing assets due to intercompany guarantees provided by Boeing. |
(2) | | At September 30, 2012, non-performing assets held for sale or re-lease of $21 had either a purchase or lease commitment. |
Note 4 –Debt
The carrying value of debt, including the net effect of interest rate swap revaluation adjustments and unamortized deferred debt costs, consisted of the following:
| | | | | | | | |
(Interest rates are the contractual rates at September 30, 2012) | | September 30, 2012 | | | December 31, 2011 | |
2.13% - 7.58% fixed rate notes due through 2019 | | $ | 2,464 | | | $ | 3,283 | |
1.62% floating rate note due in 2023 | | | 25 | | | | 25 | |
1.33% - 4.84% non-recourse notes due through 2013 | | | 43 | | | | 49 | |
1.03% capital lease obligation due through 2015 | | | 35 | | | | 43 | |
| | $ | 2,567 | | | $ | 3,400 | |
| |
At both September 30, 2012, and December 31, 2011, we had interest rate swaps which effectively convert debt of $388 from fixed rates to floating rates.
The most restrictive covenants in our debt agreements require us to (a) limit the payment of cash dividends to the extent that our consolidated assets would be less than 115% of our consolidated liabilities (excluding deferred taxes) after dividend payments and (b) restrict the amount of liens on our property to secure indebtedness to 15% or less of consolidated assets, other than liens specifically excluded. At September 30, 2012, we were in compliance with these covenants.
8
Note 5 –Derivative Financial Instruments
We primarily use derivative instruments to manage exposures to interest rate risk. We enter into interest rate swap contracts to hedge interest rate risk associated with our debt obligations. These interest rate swap contracts are designated as cash flow hedges or fair value hedges. Our contracts entered into as of September 30, 2012 do not require collateral or other security from either party.
The fair values of derivative instruments included in the Consolidated Balance Sheets were as follows:
| | | | | | | | |
September 30, 2012 | | Other Assets | | | Other Liabilities | |
Derivatives designated as hedging instruments - Interest rate swaps | | $ | 30 | | | $ | – | |
| |
| | |
December 31, 2011 | | | | | | | | |
Derivatives designated as hedging instruments - Interest rate swaps | | $ | 29 | | | $ | – | |
| |
The notional amount of our interest rate swaps is disclosed in Note 4 – Debt.
For our fair value hedges that qualify for hedge accounting treatment we use the shortcut method and thus there are no gains or losses recognized due to hedge ineffectiveness. Under shortcut hedge accounting treatment, the change in fair value of the interest rate swap is assumed to perfectly offset the change in fair value of the hedged debt. For the nine months ended September 30, 2011 a gain from changes in the fair value of $16 was recognized in interest expense with a corresponding offset due to changes in the fair value of the hedged underlying debt, resulting in no impact to interest expense.
Note 6 –Commitments and Contingencies
Litigation
Various legal proceedings and claims are pending or have been asserted against us. We believe that the final outcome of these proceedings and claims will not have a material effect on our earnings, cash flows and/or financial position.
Bankruptcies
On November 29, 2011, American Airlines filed for Chapter 11 bankruptcy protection. American Airlines retains certain rights by operating under Chapter 11 bankruptcy protection, including the right to reject executory contracts, such as aircraft leases. American Airlines has not rejected any of the leases related to our aircraft. At September 30, 2012 and December 31, 2011, American Airlines accounted for $278 and $350 of our total assets. We believe that our receivables from American Airlines are sufficiently collateralized such that we do not expect to incur losses related to those receivables as a result of the bankruptcy. We continue to monitor the American Airlines bankruptcy for potential impacts to our business.
Restructurings and Restructuring Requests
From time to time, certain customers have requested a restructuring of their transactions with us. Since December 31, 2011, we have not reached agreement on any restructuring requests that would have a material effect on our earnings, cash flows and/or financial position.
Commitments
At September 30, 2012, we and Boeing had unfunded financing commitments of $17,998, primarily related to aircraft on order including options and those proposed in sales campaigns. These commitments are provided to give Boeing customers reasonable assurance of financing in connection with orders of Boeing products in advance of delivery. However, customers typically seek lower cost financing from other sources prior to actual delivery. In addition, we continue to work with third-party financiers to provide alternative financing to customers and eliminate the need for our financing. We anticipate that we will not be required to fund a significant portion of our financing commitments as we continue to work with third-party financiers to provide alternative financing to
9
customers. However, there can be no assurance that we will not be required to fund greater amounts than historically required. To the extent we are obligated to provide financing, such financing generally includes participation by engine manufacturers which further reduces our obligation. Therefore, the reported amount of commitments does not necessarily represent a future net cash requirement. However, we expect to ultimately provide funding for those commitments which are exercised, whether they are Boeing’s or our commitments. If there were requirements to fund all Boeing’s and our commitments, the timing in which these commitments may be funded (based on estimated earliest potential funding dates as of September 30, 2012) is as follows:
| | | | |
| | Total | |
October through December 2012 | | $ | 316 | |
2013 | | | 1,425 | |
2014 | | | 2,548 | |
2015 | | | 3,793 | |
2016 | | | 3,432 | |
Thereafter | | | 6,484 | |
| | $ | 17,998 | |
| |
Note 7 –Fair Value Measurements
The following tables present our assets that are measured at fair value on a recurring basis and are categorized using the three levels of fair value hierarchy:
| | | | | | | | | | | | | | | | |
September 30, 2012 | | Total | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | |
Assets | | | | | | | | | | | | | | | | |
Money market funds | | $ | 334 | | | $ | 334 | | | $ | – | | | $ | – | |
Available-for-sale investments: | | | | | | | | | | | | | | | | |
EETC | | | 4 | | | | – | | | | – | | | | 4 | |
Interest rate swaps | | | 30 | | | | – | | | | 30 | | | | – | |
Total | | $ | 368 | | | $ | 334 | | | $ | 30 | | | $ | 4 | |
| |
| | | | | | | | | | | | | | | | |
December 31, 2011 | | Total | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | |
Assets | | | | | | | | | | | | | | | | |
Money market funds | | $ | 218 | | | $ | 218 | | | $ | – | | | $ | – | |
Available-for-sale investments: | | | | | | | | | | | | | | | | |
EETC | | | 5 | | | | – | | | | – | | | | 5 | |
Interest rate swaps | | | 29 | | | | – | | | | 29 | | | | – | |
Total | | $ | 252 | | | $ | 218 | | | $ | 29 | | | $ | 5 | |
| |
Money market funds. Money market funds are valued using a market approach based on the quoted market prices of identical instruments in an active market.
Enhanced Equipment Trust Certificate (EETC). The fair value of our EETC is derived using cash flows discounted at market yield derived from trading prices for comparable debt securities. Unrealized gains (losses) are recorded in Accumulated Other Comprehensive Income (AOCI).
Interest rate swaps. The fair values of our interest rate swaps are determined using cash flows discounted at market interest rates in effect at the period close.
10
The following tables present a reconciliation of Level 3 assets measured at fair value on a recurring basis for the nine months ended September 30:
| | | | | | | | | | | | | | | | | | | | | | | | |
2012 | | Fair Value Beginning of Year | | | Realized Gains Included in Income | | | Accumulated Other Comprehensive Income/(Loss) | | | Settlements | | | Transfers In/(Out) | | | Fair Value at End of Period | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | |
EETC | | $ | 5 | | | $ | – | | | $ | – | | | $ | (1 | ) | | $ | – | | | $ | 4 | |
Total | | $ | 5 | | | $ | – | | | $ | – | | | $ | (1 | ) | | $ | – | | | $ | 4 | |
| |
| | | | | | |
2011 | | | | | | | | | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | |
EETC | | $ | 5 | | | $ | – | | | $ | – | | | $ | (1 | ) | | $ | – | | | $ | 4 | |
Total | | $ | 5 | | | $ | – | | | $ | – | | | $ | (1 | ) | | $ | – | | | $ | 4 | |
| |
We value the EETC on a recurring basis using a valuation technique of contractual cash flows discounted using the bond yield of a debt security with similar coupon and maturity, which is considered an unobservable input. As of September 30, 2012 the yield of 2.11% was used, having an inverse relationship to the fair value of the EETC.
Certain assets are measured at fair value on a non-recurring basis using significant unobservable inputs (Level 3). The table below presents the non-recurring losses recognized for the nine months ended September 30, and the fair value and asset classification of the related assets as of the impairment date:
| | | | | | | | | | | | | | | | |
| | 2012 | | | 2011 | |
| | Fair Value | | | Total Losses | | | Fair Value | | | Total Losses | |
Assets | | | | | | | | | | | | |
Equipment under operating leases | | $ | 12 | | | $ | (2 | ) | | $ | 96 | (1) | | $ | (49 | ) |
Assets held for sale or re-lease | | | 13 | | | | (12 | ) | | | 15 | (1) | | | (4 | ) |
Total | | $ | 25 | | | $ | (14 | ) | | $ | 111 | | | $ | (53 | ) |
| |
(1) | | For an asset that incurred impairments in both Equipment under operating leases and Assets held for sale or re-lease, the losses are reflected in the asset’s classification as of the time of the respective impairments while the fair value of the asset as of the date of the latest impairment is reflected only in the asset’s then current classification. As of September 30, 2011, such asset with a fair value of $7 changed classification from Equipment under operating leases to Assets held for sale or re-lease. |
When an asset is determined to be impaired, the amount of the asset impairment expense recorded is the excess of the carrying value less the fair value of the asset reduced by the consideration of asset value guarantees we hold, if applicable. The fair value of the impaired asset is derived by calculating a median collateral value from a consistent group of third party aircraft value publications. The values provided by the third party aircraft value publications are derived from their knowledge of market trades or other market factors taking into account estimated revenues and costs to operate the aircraft. Management reviews the publications quarterly to assess their continued appropriateness and consistency with market trends. The responsibility of these reviews resides principally within our risk management group. Under certain circumstances, we adjust values based on the attributes and condition of the specific aircraft or equipment, usually when the features or use of the aircraft vary significantly from the more generic aircraft attributes covered by outside publications, or based on the expected net sales price for the aircraft.
For Level 3 assets that were measured at fair value on a non-recurring basis during the nine months ended September 30, 2012, the following table presents the fair value of those assets as of the measurement date, valuation techniques and related unobservable inputs of those assets.
11
| | | | | | | | | | | | |
| | Fair Value | | | Valuation Techniques | | Unobservable Input | | | Quantitative Inputs Used |
Equipment under operating leases & Assets held for sale or re-lease | | $ | 25 | | | Market approach | | | Aircraft value publications | | | $24 - $53(1)
Median $35 |
| | | | |
| | | | | | | | | Aircraft condition adjustments | | | $(10) - $0(2) Net $(10) |
(1) | | The range represents the sum of the highest and lowest values for all aircraft subject to fair value measurement, according to the third party aircraft valuation publications that we use in our valuation process. |
(2) | | The negative amount represents the sum for all aircraft subject to fair value measurement, of all downward adjustments based on consideration of individual aircraft attributes and condition. The positive amount represents the sum of all such upward adjustments. |
The following table presents the carrying values and estimated fair values of our financial instruments for which we did not elect the fair value option:
| | | | | | | | | | | | | | | | |
| | September 30, 2012 | | | December 31, 2011 | |
| | Carrying Value | | | Fair Value Level 2 | | | Carrying Value | | | Fair Value | |
Assets | | | | | | | | | | | | | | | | |
Notes and other | | $ | 552 | (1) | | $ | 610 | | | $ | 594 | (1) | | $ | 639 | |
Liabilities | | | | | | | | | | | | | | | | |
Debt, excluding capital lease obligations | | $ | (2,532 | ) | | $ | (2,708 | ) | | $ | (3,357 | ) | | $ | (3,497 | ) |
(1) | | At September 30, 2012 and December 31, 2011, net of allowance for losses of $24 and $27. |
Items not included in the above disclosure are cash (Level 1), time deposits (Level 2), and accounts payable (Level 2). The carrying value of those items approximate their fair value at September 30, 2012 and December 31, 2011 as reflected in the Consolidated Balance Sheets.
The following methods and assumptions were used to estimate the fair value of each class of financial instruments:
Notes and other. The fair value of our variable rate notes that reprice frequently approximate their carrying values. The fair value of fixed rate notes is estimated using discounted cash flows analysis using interest rates currently offered on loans with similar terms to borrowers of similar credit quality.
Debt.A significant portion of our debt is traded in the secondary market and the fair value of such debt is based on current market yield. For our remaining debt that is not traded in the secondary market, the fair value is estimated using discounted cash flows analysis using our indicative borrowing cost derived from dealer quotes.
Financing commitments. It is not practicable to estimate the fair value of future financing commitments because the amount and timing of funding those commitments are uncertain.
Note 8 –Concentrations
A significant portion of our portfolio is concentrated among a few customers and in distinct geographic regions, particularly in the United States. Our portfolio is also concentrated by varying degrees across aircraft product types and vintages. Our concentration risk is mitigated in part by intercompany guarantees from Boeing with respect to certain portfolio assets, which primarily relate to 717 aircraft.
Portfolio carrying values for our five largest customers were as follows:
| | | | | | | | |
| | September 30, 2012 | |
| | Carrying Value | | | % of Total Portfolio | |
AirTran/Southwest | | $ | 1,221 | | | | 30.1 | % |
Hawaiian | | | 393 | | | | 9.7 | |
Continental | | | 392 | | | | 9.7 | |
American | | | 278 | | | | 6.9 | |
Volotea | | | 172 | | | | 4.2 | |
| | $ | 2,456 | | | | 60.6 | % |
| |
12
| | | | | | | | |
| | December 31, 2011 | |
| | Carrying Value | | | % of Total Portfolio | |
AirTran/Southwest | | $ | 1,261 | | | | 29.2 | % |
Continental | | | 415 | | | | 9.6 | |
Hawaiian | | | 374 | | | | 8.7 | |
American | | | 350 | | | | 8.1 | |
Korean | | | 159 | | | | 3.7 | |
| | $ | 2,559 | | | | 59.3 | % |
| |
For the nine months ended September 30, 2012 and 2011, AirTran Holdings, LLC, a wholly owned subsidiary of Southwest Airlines Co. (Southwest), accounted for 18% and 22% of our revenue. On July 8, 2012, BCC, Boeing, Southwest and Delta Air Lines, Inc. (Delta) reached agreement whereby the 717 aircraft on lease to AirTran Airways, Inc. (AirTran) will be subleased from AirTran to Delta on a phased-in basis beginning in 2013, with the sublease scheduled for the duration of the lease term between BCC and AirTran. Delta has committed to lease these 717 aircraft from us for an additional seven-year period following the expiration of the sublease.
Portfolio carrying values were represented in the following regions:
| | | | | | | | | | | | | | | | |
| | September 30, 2012 | | | December 31, 2011 | |
| | Carrying Value | | | % of Total Portfolio | | | Carrying Value | | | % of Total Portfolio | |
United States(1) | | $ | 2,841 | | | | 70.1 | % | | $ | 3,186 | | | | 73.8 | % |
Europe | | | 751 | | | | 18.6 | | | | 693 | | | | 16.1 | |
Asia/Australia | | | 245 | | | | 6.0 | | | | 241 | | | | 5.6 | |
Latin America | | | 73 | | | | 1.8 | | | | 79 | | | | 1.8 | |
Other | | | 140 | | | | 3.5 | | | | 116 | | | | 2.7 | |
| | $ | 4,050 | | | | 100.0 | % | | $ | 4,315 | | | | 100.0 | % |
| |
(1) | | United States includes assets held for sale or re-lease that may be physically located in another region. |
Portfolio carrying values were represented by the following product types:
| | | | | | | | |
| | September 30, 2012 | | | December 31, 2011 | |
717 | | $ | 1,930 | | | $ | 2,001 | |
757 | | | 538 | | | | 631 | |
737 | | | 353 | | | | 408 | |
MD-11 | | | 313 | | | | 311 | |
767 | | | 256 | | | | 316 | |
747 | | | 207 | | | | 225 | |
MD-80 | | | 164 | | | | 171 | |
777 | | | 145 | | | | 134 | |
Other(1) | | | 144 | | | | 118 | |
| | $ | 4,050 | | | $ | 4,315 | |
| |
(1) | | Other includes aircraft, equipment, notes and stock. Some of these aircraft are out of production, but are supported by the manufacturer or other third-party parts and service providers. |
13
Our aircraft portfolio by vintage, based on carrying value (excluding investments, engines, and pooled assets), are categorized as follows:
| | | | | | | | |
| | September 30, 2012 | | | December 31, 2011 | |
2007 and newer | | | 3.5 | % | | | 3.5 | % |
2002 – 2006 | | | 45.9 | | | | 45.3 | |
1997 – 2001 | | | 39.7 | | | | 38.8 | |
1996 and older | | | 10.9 | | | | 12.4 | |
| | | 100.0 | % | | | 100.0 | % |
| |
Note 9 –Discontinued Operations
On May 24, 2004, we entered into a purchase and sale agreement with General Electric Capital Corporation (GECC) to sell substantially all of the assets related to our Commercial Financial Services business. The final asset sale closed December 27, 2004.
Part of the purchase and sale agreement with GECC includes a loss sharing arrangement for losses that may exist at the end of the initial and subsequent financing periods of the transferred portfolio assets, or in some instances, prior to the end of the financing period. Such losses may result from asset sales, provisions for loss or asset impairment charges offset by gains from asset sales. The loss sharing arrangement provides that cumulative net losses (if any) are to be shared between us and GECC. At September 30, 2012, our maximum future cash exposure to loss associated with the loss sharing arrangement, which considers the impact of the portfolio reduction, was $144, for which we have accrued a liability of $33.
The following table reconciles the reserve under the loss sharing arrangement, which is included in Other liabilities for the nine months ended September 30:
| | | | | | | | |
| | 2012 | | | 2011 | |
Reserve at beginning of period | | $ | 53 | | | $ | 82 | |
Increase (decrease) in reserve | | | 2 | | | | (5 | ) |
Payments to GECC | | | (22 | ) | | | (8 | ) |
Reserve at end of period | | $ | 33 | | | $ | 69 | |
| |
14
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholder of
Boeing Capital Corporation
Renton, Washington
We have reviewed the accompanying condensed consolidated balance sheet of Boeing Capital Corporation and subsidiaries (the “Company”) as of September 30, 2012, and the related condensed consolidated statements of comprehensive income for the three-month and nine-month periods ended September 30, 2012 and 2011, and of shareholder’s equity and cash flows for the nine-month periods ended September 30, 2012 and 2011. These interim financial statements are the responsibility of the Company’s management.
We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to such condensed consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Boeing Capital Corporation and subsidiaries as of December 31, 2011, and the related consolidated statements of operations, shareholder’s equity and comprehensive income, and cash flows for the year then ended (not presented herein); and in our report dated February 9, 2012, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2011 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
/s/ DELOITTE & TOUCHE LLP
Seattle, Washington
October 24, 2012
15
Forward-Looking Statements
This report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “may,” “should,” “expects,” “intends,” “projects,” “plans,” “believes,” “estimates,” “targets,” “anticipates” and similar expressions are used to identify these forward-looking statements. Examples of forward-looking statements include statements relating to our future financial condition and operating results, future portfolio size, amounts of new aircraft financing, future levels of indebtedness and debt-to-equity ratios, the outcome of contingencies as well as any other statement that does not directly relate to any historical or current fact.
Forward-looking statements are based on our current expectations and assumptions, which may not prove to be accurate. These statements are not guarantees and are subject to risks, uncertainties and changes in circumstances that are difficult to predict. Many factors could cause actual results to differ materially and adversely from these forward-looking statements. Among these factors are risks related to:
| – | | the financial condition of the airline industry, which could be adversely affected by changes in general economic conditions, credit ratings, increases in fuel-related costs, the liquidity of the global financial markets, responses to increasing environmental concerns, as well as events such as war, terrorist attacks or a serious health epidemic; |
| – | | the impact of bankruptcies, restructurings or mergers and acquisitions on commercial airline customers; |
| – | | the impact of changes in aircraft valuations; |
| – | | the sufficiency of our liquidity, including access to capital markets; |
| – | | the impact on us of strategic decisions by The Boeing Company (Boeing), including the amount of financing necessary to support the sale of Boeing products, the level and types of transactional or other support made available to us by Boeing and the ending of production of certain aircraft programs; |
| – | | the market acceptance of Boeing products; |
| – | | a decline in Boeing’s or our financial performance, outlook or credit ratings; |
| – | | the availability of commercial and governmental financing, which can be affected by a number of factors, including global economic conditions, economic and monetary crises, legislative and regulatory changes, and availability of and policies regarding governmental export finance support; |
| – | | the extent to which we are called upon to fund Boeing’s and our outstanding financing commitments or satisfy other financing requests, and our ability to satisfy those requirements; |
| – | | reduced lease rates as a result of competition in the used aircraft market, or the inability to maintain aircraft on lease at satisfactory lease rates; |
| – | | financial, legal, tax, regulatory, legislative and accounting changes or actions that may affect the overall performance of our business; |
| – | | the adequacy of coverage of our allowance for losses on receivables; and |
| – | | volatility in our earnings due to the timing of asset sales, other risk mitigation activities, fluctuations in our portfolio size and changes in interest rates. |
Additional information concerning these and other factors can be found in our filings with the Securities and Exchange Commission (SEC), including the “Risk Factors” on pages 3 through 5 of our most recent Annual Report on Form 10-K, Item 1A. “Risk Factors,” “Management’s Narrative Analysis of the Results of Operations” and Note 6 to our Condensed Consolidated Financial Statements included in this report and our Current Reports on Form 8-K. Any forward-looking statement herein speaks only as of the date on which it is made, and we assume no obligation to update or revise any forward-looking statement whether as a result of new information, future events or otherwise, except as required by law.
16
Item 2. Management’s Narrative Analysis of the Results of Operations
Overview
During the nine months ended September 30, 2012, we continued to focus on supporting Boeing’s major businesses and managing our overall financial exposures.
Sources of financing continued to be sufficient for aircraft deliveries and as a result we provided no financing for Boeing aircraft deliveries during the nine months ended September 30, 2012.
At September 30, 2012, our portfolio consisted of equipment under operating leases, finance leases, notes and other receivables, assets held for sale or re-lease and investments. At September 30, 2012, we owned 219 commercial aircraft and had partial ownership or security interest in an additional 50 aircraft. Our portfolio at September 30, 2012 decreased to $4.1 billion from $4.3 billion at December 31, 2011. The following table summarizes the net change in our total portfolio:
| | | | | | | | |
(Dollars in millions) | | Nine Months Ended September 30, 2012 | | | Year Ended December 31, 2011 | |
New business volume | | $ | 94 | | | $ | 239 | |
Write-offs | | | – | | | | (11 | ) |
Transfer of assets | | | 6 | | | | – | |
Asset impairment and other charges | | | (17 | ) | | | (117 | ) |
Asset run off and prepayments | | | (228 | ) | | | (257 | ) |
Asset dispositions | | | (17 | ) | | | (82 | ) |
Depreciation and amortization expense | | | (103 | ) | | | (151 | ) |
Net change in portfolio balance | | $ | (265 | ) | | $ | (379 | ) |
| |
At September 30, 2012 and December 31, 2011, we had $371 million and $521 million of assets that were held for sale or re-lease, of which $259 million and $476 million had either executed term sheets with deposits or firm contracts to be sold or placed on lease. Additionally, aircraft subject to leases with a carrying value of approximately $83 million are scheduled to be returned off lease in the next 12 months. These aircraft are being remarketed or we are seeking to have the leases extended.
On July 8, 2012, BCC, Boeing, Southwest Airlines Co. (Southwest) and Delta Air Lines, Inc. (Delta) reached agreement whereby the 717 aircraft on lease to AirTran Airways, Inc. (AirTran), a wholly owned subsidiary of Southwest, will be subleased from AirTran to Delta on a phased-in basis beginning in 2013, with the sublease scheduled for the duration of the lease term between BCC and AirTran. Delta has committed to lease these 717 aircraft from us for an additional seven-year period following the expiration of the sublease.
Our net income was $64 million for the nine months ended September 30, 2012 compared with $88 million for the same period in 2011, a decrease of $24 million.
Consolidated Results of Operations
Revenue
Revenue was $325 million for the nine months ended September 30, 2012 compared with $416 million for the same period in 2011, a decrease of $91 million.
Finance lease income was $65 million for the nine months ended September 30, 2012, a decrease of $36 million compared with the same period in 2011, primarily due to the revised contractual terms of our leases with AirTran negotiated in conjunction with receiving a full guarantee from Southwest of those lease payment obligations in the fourth quarter of 2011.
Interest income on notes receivables was $33 million for the nine months ended September 30, 2012, an increase of $8 million compared with the same period in 2011, primarily due to higher weighted average notes receivable balance partially offset by a decrease in the weighted average effective interest rate during the nine months ended September 30, 2012.
Operating lease income was $199 million for the nine months ended September 30, 2012, a decrease of $60 million compared with the same period in 2011, primarily due to a decrease in the average balance of equipment
17
under operating leases as a result of the return of aircraft and lower lease rates on re-leased aircraft. Without the support from Boeing in the form of intercompany guarantees our Operating lease income, which includes income applied to assets classified as held for re-lease, would have been $37 million and $49 million less than reported, for the nine months ended September 30, 2012 and 2011. For a discussion of our relationship with Boeing, see Item 1.Financial Statements, Note 2 – Transactions with Boeing.
Net gain on disposal of assets was $2 million for the nine months ended September 30, 2012, a decrease of $16 million compared with the same period in 2011, primarily due to a gain recognized in 2011 upon signing a sales type lease agreement for aircraft previously held as Equipment under operating leases.
Other income was $26 million for the nine months ended September 30, 2012, an increase of $13 million compared with the same period in 2011, primarily due to higher aircraft maintenance reserves taken to income from expired leases.
Expenses
Expenses were $223 million for the nine months ended September 30, 2012 compared with $283 million for the same period in 2011, a decrease of $60 million.
Interest expense was $69 million for the nine months ended September 30, 2012, a decrease of $25 million compared with the same period in 2011, primarily due to a decrease in the weighted average effective interest rate and in the weighted average balance of debt outstanding as a result of scheduled debt repayments.
Depreciation expense was $102 million for the nine months ended September 30, 2012, a decrease of $15 million compared with the same period in 2011, primarily due to a lower depreciable balance of equipment as a result of asset dispositions.
The recovery of losses was $5 million for the nine months ended September 30, 2012, compared with $20 million for the same period in 2011, primarily due to a $16 million recovery of losses recognized for the nine months ended September 30, 2011 which was caused by a decrease in expected default rates resulting from a change in the internal rating category associated with our receivables with AirTran. The decrease in our allowance through a recovery of losses for the nine months ended September 30, 2012 was due to the effect of run-off of our finance leases and notes partially offset by declines in aircraft collateral value.
Asset impairment expense was $14 million for the nine months ended September 30, 2012, primarily due to a reduction in expected sales price of certain aircraft.
Provision for income tax
Provision for income tax was $37 million for the nine months ended September 30, 2012, a decrease of $12 million compared with the same period in 2011, primarily due to a decrease in pre-tax income.
Loss on disposal of discontinued operations
Loss on disposal of discontinued operations, net of tax, was $1 million for the nine months ended September 30, 2012 due to an increase in our expected losses from claims associated with specific assets subject to the loss sharing agreement with General Electric Capital Corporation related to the sale of certain assets of our Commercial Financial Services business in 2004. This compared with a gain of $4 million, net of tax, for the nine months ending September 30, 2011.
Liquidity and Capital Resources
Our cash and cash equivalents balance was $396 million at September 30, 2012, a decrease from $941 million at December 31, 2011. The following is a summary of the change in our cash and cash equivalents for the nine months ended September 30:
| | | | | | | | |
(Dollars in millions) | | 2012 | | | 2011 | |
Net cash provided by operating activities | | $ | 12 | | | $ | 138 | |
Net cash provided by investing activities | | | 361 | | | | 460 | |
Net cash used in financing activities | | | (918 | ) | | | (277 | ) |
Net increase (decrease) in cash and cash equivalents | | $ | (545 | ) | | $ | 321 | |
| |
18
Operating activities
During the nine months ended September 30, 2012, net cash used in operating activities included net income from operations of $64 million. We had net adjustments for non-cash items of $33 million, which primarily related to depreciation expense and asset impairment expense, partially offset by a reduction in deferred income taxes. We also had a net decrease in cash due to changes in assets and liabilities of $85 million.
During the nine months ended September 30, 2011, net cash provided by operating activities included net income from operations of $88 million. We had net adjustments for non-cash items of $31 million, which primarily related to depreciation expense partially offset by deferred income taxes. We also had a net increase in cash due to changes in assets and liabilities of $19 million.
Investing activities
During the nine months ended September 30, 2012, net cash provided by investing activities primarily included net proceeds of $200 million from short-term investment maturities and payments of leases, notes and other receivables of $229 million, partially offset by a decrease in cash of $70 million related to the origination of notes receivable.
During the nine months ended September 30, 2011, net cash provided by investing activities primarily included net proceeds of $300 million from short-term investment maturities and payments of leases, notes and other receivables of $206 million, partially offset by a decrease in cash of $105 million related to the origination of notes receivable.
Financing activities
During the nine months ended September 30, 2012, we made debt repayments of $829 million and paid dividends (including return of capital) of $89 million.
During the nine months ended September 30, 2011, net cash used in financing activities included $745 million of net proceeds from our debt issuances offset by scheduled debt repayments of $794 million and paid dividends (including return of capital) of $228 million.
Outstanding debt at September 30, 2012 and December 31, 2011 was $2.6 billion and $3.4 billion, of which $698 million will be due in the next 12 months. During the nine months ended September 30, 2012, we had no commercial paper borrowings outstanding. Our leverage (ratio of Debt to Shareholder’s equity) at September 30, 2012 and December 31, 2011 was 5.0-to-1 and 6.3-to-1.
We require liquidity, primarily to fund financing commitments, meet debt obligations and fund our operating expenses. Financing commitments made by us and Boeing totaled $18.0 billion as of September 30, 2012. We anticipate that we will not be required to fund a significant portion of our financing commitments as we continue to work with third party financiers to provide alternative financing to customers. However, there can be no assurances that we will not be required to fund greater amounts than historically required.
We expect that any future liquidity needs would be met by issuing commercial paper or term debt, or obtaining funding from Boeing. There can be no assurance that the cost or availability of funding sources to us will not be adversely impacted in the future.
As of September 30, 2012, we have a Securities and Exchange Commission (SEC) shelf registration statement for issuance of debt securities. During the first quarter of 2012, we established under the registration statement a $1 billion medium-term notes program. We have not issued any securities under that program. The availability of funding pursuant to the medium-term note program otherwise under our SEC registration statement will depend on investor demand and market conditions.
We believe we have adequate borrowing capacity. We have a commercial paper program that continues to serve as a potential source of short-term liquidity. We have $1.5 billion available exclusively for us under Boeing’s committed revolving credit line agreements for general corporate purposes, including serving as backup liquidity to support possible commercial paper borrowings. In addition, we have a support agreement with Boeing under which Boeing has committed to make contributions to us if our fixed-charge coverage ratio, as defined in the support agreement, falls below 1.05-to-1 on a four-quarter rolling basis.
19
Risks that could affect our sources of liquidity include, among others;
| – | | a downturn in the economy, |
| – | | significant restructurings, defaults or bankruptcies by airlines, |
| – | | disruptions in the global capital markets, and |
| – | | a decrease in our and/or Boeing’s credit ratings and/or financial performance. |
We continually assess our leverage, as measured by our Debt to Shareholder’s equity ratio, in light of the risks in our business, including those set forth in Item 1A.Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2011.
Additional Disclosures Regarding Allowance for Losses on Receivables and Asset Impairment Expense
The following tables reconcile the changes in the allowance for losses on receivables and asset impairment expense for the nine months ended September 30, 2012 and 2011. Column 3 presents this information, calculated in accordance with our accounting policy, if the impact of intercompany guarantees from Boeing were excluded. The exclusion of the net impact of intercompany guarantees shown in Column 2 would increase the applicable exposure for various receivables and would increase asset impairment expense. Management believes that the presentation of this information provides more complete information on the effect of intercompany guarantees provided by Boeing.
| | | | | | | | | | | | |
(Dollars in millions) | | (1) | | | (2) | | | (3) | |
2012 | | Allowance for losses | | | Impact of intercompany guarantees from Boeing | | | Allowance excluding intercompany guarantees | |
Allowance for losses on receivables at beginning of period | | $ | 53 | | | $ | 19 | | | $ | 72 | |
Recovery of losses | | | (5 | ) | | | (1 | ) | | | (6 | ) |
Allowance for losses on receivables at end of period | | $ | 48 | | | $ | 18 | | | $ | 66 | |
| |
Allowance as a percentage of total receivables | | | 2.2 | % | | | | | | | 3.0 | % |
| | | |
2011 | | | | | | | | | | | | |
Allowance for losses on receivables at beginning of period | | $ | 87 | | | $ | 266 | | | $ | 353 | |
Recovery of losses | | | (20 | ) | | | (200 | ) | | | (220 | ) |
Write-offs | | | (11 | ) | | | (3 | ) | | | (14 | ) |
Allowance for losses on receivables at end of period | | $ | 56 | | | $ | 63 | | | $ | 119 | |
| |
Allowance as a percentage of total receivables | | | 2.4 | % | | | | | | | 5.1 | % |
(Dollars in millions) | | (1) | | | (2) | | | (3) | |
2012 | | Asset impairment expense | | | Impact of intercompany guarantees from Boeing | | | Impairment excluding intercompany guarantees | |
Asset impairment expense | | | $14 | | | | $– | | | | $14 | |
| |
| | | |
2011 | | | | | | | | | | | | |
Asset impairment expense | | | $53 | | | | $– | | | | $53 | |
| |
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable.
20
Item 4. Controls and Procedures
(a) | | Disclosure Controls and Procedures |
Our principal executive officer and principal financial officer have evaluated our disclosure controls and procedures as of September 30, 2012 and have concluded that these disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms and is accumulated and communicated to our management, including the President and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
(b) | | Changes in Internal Control over Financial Reporting |
There were no changes in our internal control over financial reporting that occurred during the third quarter of 2012 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
21
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Various legal proceedings and claims are pending or have been asserted against us. We believe that the final outcome of these proceedings and claims will not have a material effect on our earnings, cash flows and/or financial position.
Item 1A. Risk Factors
There have been no material changes in our risk factors from those disclosed in Part I, Item 1A.Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2011.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Not applicable.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Immaterial Restatement
Subsequent to the issuance of our consolidated balance sheet as of December 31, 2011 we determined that it should have reflected Finance lease receivables of $1,727 million, as compared to the $1,739 million reported, and the difference of $12 million should have been reflected as a reduction in Finance lease income for the year ended December 31, 2011. In connection with the November 2011 bankruptcy filing by American Airlines, Inc. (American Airlines), certain lease payments by American Airlines beginning in May 2012, the first scheduled payments under the relevant leases since the bankruptcy filing, are required to be allocated exclusively to various non-recourse debt holders, at higher interest rates, until all such holders are paid in full, and only thereafter to us. The reallocation of payments required us to recalculate our investment in leveraged leases for the year ended December 31, 2011. This reallocation of payments does not affect amounts payable under these leases by American Airlines. The reallocation of payments also does not alter our expectation that we will not incur any losses related to American Airlines receivables as a result of the bankruptcy.
Management believes that the effect of this recalculation is not material to our previously issued consolidated financial statements for the year ended December 31, 2011. We will prospectively correct in our 2012 Annual Report on Form 10-K the previously presented consolidated balance sheet as of December 31, 2011 and the consolidated statement of operations, shareholder’s equity and comprehensive income, and cash flows for the year ended December 31, 2011.
22
The impact on specific line items in the December 31, 2011 balance sheet, and the consolidated statement of operations and statement of cash flows for the year ended December 31, 2011 and certain disclosures in Note 3 of our Annual Report on Form 10-K are presented below (in millions):
| | | | | | | | |
| | As of December 31, 2011 | |
Balance Sheet Items: | | As Previously Reported | | | Restated | |
Finance leases | | $ | 1,739 | | | $ | 1,727 | |
Total receivables, gross of allowance | | | 2,360 | | | | 2,348 | |
Total receivables, net of allowance | | | 2,307 | | | | 2,295 | |
Total assets | | | 5,578 | | | | 5,566 | |
Accounts with Boeing | | | 77 | | | | 76 | |
Deferred income taxes | | | 1,236 | | | | 1,232 | |
Total liabilities | | | 5,034 | | | | 5,029 | |
Retained earnings | | | 15 | | | | 8 | |
Shareholder’s equity | | | 544 | | | | 537 | |
Total liabilities and shareholder’s equity | | $ | 5,578 | | | $ | 5,566 | |
| | | | | | | | |
| | Year ended December 31, 2011 | |
Statement of Operations Items: | | As Previously Reported | | | Restated | |
Finance lease income | | $ | 125 | | | $ | 113 | |
Total revenue | | | 532 | | | | 520 | |
Income from continuing operations before provision for income tax | | | 123 | | | | 111 | |
Provision for income tax | | | 45 | | | | 40 | |
Income from continuing operations | | | 78 | | | | 71 | |
Net income | | $ | 83 | | | $ | 76 | |
| | | | | | | | |
| | Year ended December 31, 2011 | |
Statement of Cash Flows Items: | | As Previously Reported | | | Restated | |
OPERATING ACTIVITIES | | | | | | | | |
Net income | | $ | 83 | | | $ | 76 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Non-cash items: | | | | | | | | |
Asset impairment expense and other charges | | | 105 | | | | 117 | |
Decrease in deferred income taxes | | | (135 | ) | | | (139 | ) |
Changes in assets and liabilities: | | | | | | | | |
Accounts with Boeing | | $ | 9 | | | $ | 8 | |
Scheduled minimum lease payments on Finance leases as previously reported in Note 3 of our 2011 Annual Report on Form 10-K and as restated are as follows for the years ended December 31:
| | | | | | | | | | | | | | | | | | | | | | | | |
As Previously Reported | | 2012 | | | 2013 | | | 2014 | | | 2015 | | | 2016 | | | Thereafter | |
Finance leases (1) | | $ | 292 | | | $ | 244 | | | $ | 178 | | | $ | 172 | | | $ | 174 | | | $ | 837 | |
Restated | | 2012 | | | 2013 | | | 2014 | | | 2015 | | | 2016 | | | Thereafter | |
Finance leases (1) | | $ | 266 | | | $ | 229 | | | $ | 170 | | | $ | 170 | | | $ | 170 | | | $ | 910 | |
(1) | | Includes both direct finance leases and leveraged leases (less principal and interest payable on non-recourse debt). |
23
Item 6. Exhibits
A. Exhibits
| | |
| |
Exhibit 12 | | Computation of Ratio of Earnings to Fixed Charges. |
| |
Exhibit 15 | | Letter From Independent Registered Public Accounting Firm Regarding Unaudited Interim Financial Information. |
| |
Exhibit 31.1 | | Certification of President pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
Exhibit 31.2 | | Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
Exhibit 32.1 | | Certification of President pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. This document is being furnished in accordance with Securities and Exchange Commission Release Nos. 33-8212 and 34-47551. |
| |
Exhibit 32.2 | | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. This document is being furnished in accordance with Securities and Exchange Commission Release Nos. 33-8212 and 34-47551. |
| |
Exhibit 101.INS | | XBRL Instance Document |
| |
Exhibit 101.SCH | | XBRL Taxonomy Extension Schema Document |
| |
Exhibit 101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document |
| |
Exhibit 101.DEF | | XBRL Taxonomy Extension Definition Linkbase Document |
| |
Exhibit 101.LAB | | XBRL Taxonomy Extension Label Linkbase Document |
| |
Exhibit 101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document |
In accordance with Item 601(b)(4)(iii) of Regulation S-K, we are not filing certain instruments with respect to our debt, as the total amount of securities currently provided for under each of the instruments does not exceed 10 percent of our total assets on a consolidated basis. We hereby agree to furnish a copy of any such instrument to the Securities and Exchange Commission upon request.
24
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | |
| | Boeing Capital Corporation |
| |
October 24, 2012 | | /s/ KELVIN E. COUNCIL |
| | Kelvin E. Council Vice President and Chief Financial Officer (Principal Financial Officer) and Registrant’s Authorized Officer |
| |
October 24, 2012 | | /s/ KEVIN J. MURPHY |
| | Kevin J. Murphy Controller (Principal Accounting Officer) |
25