Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2017 | Nov. 06, 2017 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2017 | |
Document Fiscal Year Focus | 2,017 | |
Document Fiscal Period Focus | Q3 | |
Trading Symbol | CATC | |
Entity Registrant Name | CAMBRIDGE BANCORP | |
Entity Central Index Key | 711,772 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Common Stock, Shares Outstanding | 4,082,188 |
CONSOLIDATED BALANCE SHEETS (UN
CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Assets | ||
Cash and cash equivalents | $ 13,668 | $ 54,050 |
Investment securities | ||
Available for sale, at fair value (amortized cost $215,007 and $329,726, respectively) | 212,449 | 325,641 |
Held to maturity, at amortized cost (fair value $222,251 and $83,755, respectively) | 219,870 | 82,502 |
Total investment securities | 432,319 | 408,143 |
Loans held for sale, at lower of cost or fair value | 560 | 6,506 |
Loans | ||
Residential mortgage | 537,425 | 534,404 |
Commercial mortgage | 631,752 | 616,140 |
Home equity | 76,007 | 75,051 |
Commercial & Industrial | 65,861 | 59,706 |
Consumer | 44,863 | 34,853 |
Total loans | 1,355,908 | 1,320,154 |
Less: allowance for loan losses | (15,620) | (15,261) |
Net loans | 1,340,288 | 1,304,893 |
Stock in FHLB of Boston, at cost | 4,938 | 4,098 |
Bank owned life insurance | 30,947 | 30,499 |
Banking premises and equipment, net | 9,502 | 10,451 |
Deferred income taxes, net | 13,392 | 13,693 |
Accrued interest receivable | 4,899 | 4,627 |
Other assets | 13,718 | 12,039 |
Total assets | 1,864,231 | 1,848,999 |
Deposits | ||
Demand | 465,970 | 472,923 |
Interest bearing checking | 387,343 | 430,706 |
Money market | 64,232 | 72,057 |
Savings | 600,475 | 539,190 |
Certificates of deposit | 158,898 | 171,162 |
Total deposits | 1,676,918 | 1,686,038 |
Short-term borrowings | 11,500 | |
Long-term borrowings | 3,621 | 3,746 |
Other liabilities | 26,141 | 24,544 |
Total liabilities | 1,718,180 | 1,714,328 |
Shareholders’ Equity | ||
Common stock, par value $1.00; Authorized 10,000,000 shares; Outstanding: 4,082,188 shares and 4,036,879 shares, respectively | 4,082 | 4,037 |
Additional paid-in capital | 35,435 | 33,253 |
Retained earnings | 115,048 | 107,262 |
Accumulated other comprehensive loss | (8,514) | (9,881) |
Total shareholders’ equity | 146,051 | 134,671 |
Total liabilities and shareholders’ equity | $ 1,864,231 | $ 1,848,999 |
CONSOLIDATED BALANCE SHEETS (U3
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Statement Of Financial Position [Abstract] | ||
Available for sale securities, amortized cost | $ 215,007 | $ 329,726 |
Held-to-maturity securities, fair value | $ 222,251 | $ 83,755 |
Common stock, par value | $ 1 | $ 1 |
Common stock, shares authorized | 10,000,000 | 10,000,000 |
Common stock, shares, outstanding | 4,082,188 | 4,036,879 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Interest and dividend income | ||||
Interest on taxable loans | $ 13,038 | $ 12,322 | $ 37,966 | $ 35,796 |
Interest on tax-exempt loans | 121 | 116 | 391 | 293 |
Interest on taxable investment securities | 1,712 | 1,115 | 4,762 | 3,979 |
Interest on tax-exempt investment securities | 641 | 688 | 1,966 | 2,071 |
Dividends on FHLB of Boston stock | 107 | 52 | 192 | 132 |
Interest on overnight investments | 54 | 22 | 170 | 94 |
Total interest and dividend income | 15,673 | 14,315 | 45,447 | 42,365 |
Interest expense | ||||
Interest on deposits | 809 | 769 | 2,183 | 2,526 |
Interest on borrowed funds | 225 | 26 | 434 | 66 |
Total interest expense | 1,034 | 795 | 2,617 | 2,592 |
Net interest and dividend income | 14,639 | 13,520 | 42,830 | 39,773 |
Provision for loan losses | 310 | 113 | 360 | 338 |
Net interest and dividend income after provision for loan losses | 14,329 | 13,407 | 42,470 | 39,435 |
Noninterest income | ||||
Wealth management revenue | 6,131 | 5,481 | 17,077 | 15,026 |
Deposit account fees | 768 | 766 | 2,387 | 2,134 |
ATM/Debit card income | 334 | 285 | 879 | 852 |
Bank owned life insurance income | 139 | 149 | 448 | 474 |
Gain (loss) on disposition of investment securities | 3 | (3) | 438 | |
Gain on loans held for sale | 39 | 305 | 324 | 591 |
Loan related derivative income | 284 | 392 | 647 | 1,191 |
Other income | 282 | 234 | 890 | 677 |
Total noninterest income | 7,977 | 7,615 | 22,649 | 21,383 |
Noninterest expense | ||||
Salaries and employee benefits | 9,066 | 8,620 | 27,211 | 25,431 |
Occupancy and equipment | 2,358 | 2,278 | 6,936 | 7,029 |
Data processing | 1,111 | 1,279 | 3,830 | 3,744 |
Professional services | 954 | 654 | 2,650 | 1,857 |
Marketing | 355 | 463 | 1,098 | 1,388 |
FDIC Insurance | 154 | 176 | 466 | 628 |
Other expenses | 604 | 693 | 2,089 | 2,078 |
Total noninterest expense | 14,602 | 14,163 | 44,280 | 42,155 |
Income before income taxes | 7,704 | 6,859 | 20,839 | 18,663 |
Income tax expense | 2,694 | 2,284 | 6,987 | 6,190 |
Net income | $ 5,010 | $ 4,575 | $ 13,852 | $ 12,473 |
Share data | ||||
Weighted average number of shares outstanding, basic | 4,037,026 | 3,996,687 | 4,027,378 | 3,982,696 |
Weighted average number of shares outstanding, diluted | 4,070,332 | 4,043,651 | 4,062,743 | 4,029,281 |
Basic earnings per share | $ 1.23 | $ 1.13 | $ 3.40 | $ 3.09 |
Diluted earnings per share | $ 1.22 | $ 1.13 | $ 3.37 | $ 3.09 |
Unaudited Consolidated Statemen
Unaudited Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Statement Of Income And Comprehensive Income [Abstract] | ||||
Net income | $ 5,010 | $ 4,575 | $ 13,852 | $ 12,473 |
Unrealized gains (losses) on available for sale securities | ||||
Unrealized holding gains (losses) arising during period | 286 | (402) | 968 | 2,991 |
Less: reclassification adjustment for (gains) losses included in net income | (2) | 1 | (281) | |
Total unrealized gains (losses) on securities | 286 | (404) | 969 | 2,710 |
Defined benefit retirement plans | ||||
Change in unfunded retirement liability | 133 | 117 | 398 | 351 |
Other comprehensive income (loss) | 419 | (287) | 1,367 | 3,061 |
Comprehensive income | $ 5,429 | $ 4,288 | $ 15,219 | $ 15,534 |
UNAUDITED CONSOLIDATED STATEME6
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY - USD ($) $ in Thousands | Total | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss |
Beginning balance at Dec. 31, 2015 | $ 125,063 | $ 4,000 | $ 30,427 | $ 99,064 | $ (8,428) |
Net income | 12,473 | 12,473 | |||
Other comprehensive income | 3,061 | 3,061 | |||
Share based compensation | 670 | 13 | 657 | ||
Exercise of stock options | 1,184 | 36 | 1,148 | ||
Shares issued to ESOP and Directors | 778 | 16 | 762 | ||
Dividends declared | (5,570) | (5,570) | |||
Shares repurchased | (1,431) | (30) | (238) | (1,163) | |
Ending balance at Sep. 30, 2016 | 136,228 | 4,035 | 32,756 | 104,804 | (5,367) |
Beginning balance at Dec. 31, 2016 | 134,671 | 4,037 | 33,253 | 107,262 | (9,881) |
Net income | 13,852 | 13,852 | |||
Other comprehensive income | 1,367 | 1,367 | |||
Share based compensation | 772 | 15 | 757 | ||
Exercise of stock options | 765 | 25 | 740 | ||
Shares issued to ESOP and Directors | 757 | 12 | 745 | ||
Dividends declared | (5,663) | (5,663) | |||
Shares repurchased | (470) | (7) | (60) | (403) | |
Ending balance at Sep. 30, 2017 | $ 146,051 | $ 4,082 | $ 35,435 | $ 115,048 | $ (8,514) |
UNAUDITED CONSOLIDATED STATEME7
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY (Parenthetical) - $ / shares | 9 Months Ended | |
Sep. 30, 2017 | Sep. 30, 2016 | |
Retained Earnings | ||
Dividends declared, per share | $ 1.39 | $ 1.38 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2017 | Sep. 30, 2016 | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Net income | $ 13,852 | $ 12,473 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Provision for loan losses | 360 | 338 |
Amortization of deferred charges and fees, net | 720 | 1,232 |
Depreciation and amortization | 1,470 | 1,554 |
Bank owned life insurance income | (448) | (474) |
Loss/(gain) on disposition of investment securities | 3 | (438) |
Compensation expense from stock option and restricted stock grants | 772 | 670 |
Change in accrued interest receivable | (272) | 47 |
Change in deferred income taxes | 301 | 1,107 |
Change in unrealized (gain)/loss of securities available for sale, net of taxes | (557) | (1,575) |
Change in unfunded pension liability | 398 | 351 |
Change in other assets | (1,679) | (2,905) |
Change in other liabilities | 1,597 | 4,172 |
Change in loans held for sale | 5,946 | (3,268) |
Other, net | (1) | 38 |
Net cash provided by operating activities | 22,462 | 13,322 |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Origination of loans | (257,931) | (234,039) |
Proceeds from principal payments of loans | 222,187 | 113,837 |
Proceeds from calls/maturities of securities available for sale | 41,982 | 140,336 |
Proceeds from sales of securities available for sale and held to maturity | 77,369 | 18,070 |
Purchase of securities available for sale | (5,091) | (129,733) |
Proceeds from calls/maturities of securities held to maturity | 27,100 | 8,521 |
Purchase of securities held to maturity | (164,684) | (10,719) |
(Purchase) sale of FHLB of Boston stock | (840) | 1,451 |
Purchase of banking premises and equipment | (521) | (1,091) |
Net cash used by investing activities | (60,429) | (93,367) |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Change in demand, interest bearing, money market and savings accounts | 3,144 | 64,519 |
Change in certificates of deposit | (12,323) | 2,460 |
Change in short-term borrowings | 11,500 | 12,600 |
Repayment of long-term borrowings | (125) | (123) |
Cash dividends paid on common stock | (5,663) | (5,570) |
Repurchase of common stock | (470) | (1,432) |
Proceeds from issuance of common stock | 1,522 | 1,962 |
Net cash provided by financing activities | (2,415) | 74,416 |
Net decrease in cash and cash equivalents | (40,382) | (5,629) |
Cash and cash equivalents at beginning of period | 54,050 | 24,645 |
Cash and cash equivalents at end of period | 13,668 | 19,016 |
Cash paid during the period for: | ||
Interest | 2,626 | 2,612 |
Income taxes | $ 7,305 | $ 6,550 |
Basis of Presentation
Basis of Presentation | 9 Months Ended |
Sep. 30, 2017 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |
Basis of Presentation | 1. BASIS OF PRESENTATION The unaudited consolidated financial statements include the accounts of Cambridge Bancorp (the “Company”) and its wholly owned subsidiary, Cambridge Trust Company (the “Bank”), and the Bank’s wholly owned subsidiaries, Cambridge Trust Company of New Hampshire Inc., CTC Security Corporation, and CTC Security Corporation III. References to the Company herein relate to the consolidated group of companies. All significant intercompany accounts and transactions have been eliminated in preparation of the consolidated financial statements. The Company is a state-chartered, federally registered bank holding company headquartered in Cambridge, Massachusetts and was incorporated in 1983. The Company is the sole shareholder of the Bank, a Massachusetts trust company chartered in 1890, which is a private bank. The Company’s lines of business consisting of wealth management services, commercial banking, and consumer banking are managed as a single strategic unit. The unaudited consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) and disclosures necessary to present fairly the Company’s financial position, as of September 30, 2017 and December 31, 2016, respectively, and the results of operations and cash flows for the interim periods presented in accordance with U.S. generally accepted accounting principles (“GAAP”). Interim results are not necessarily reflective of the results of the entire year. |
Use of Estimates
Use of Estimates | 9 Months Ended |
Sep. 30, 2017 | |
Use Of Estimates [Abstract] | |
Use of Estimates | 2. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. The allowance for loan losses, the fair values of financial instruments, and the valuation of deferred tax assets are particularly subject to change. |
Subsequent Events
Subsequent Events | 9 Months Ended |
Sep. 30, 2017 | |
Subsequent Events [Abstract] | |
Subsequent Events | 3. Subsequent Events Changes to retirement plans . On October 23, 2017, the Company announced the decision to freeze the accrual of benefits effective December 31, 2017, within the defined benefit pension plan. Management has reviewed events occurring through November 8, 2017, the date the unaudited consolidated financial statements were available to be issued, and determined that no other subsequent events occurred requiring adjustment to or disclosure in these financial statements. |
Recently Issued and Adopted Acc
Recently Issued and Adopted Accounting Guidance | 9 Months Ended |
Sep. 30, 2017 | |
New Accounting Pronouncements And Changes In Accounting Principles [Abstract] | |
Recently Issued and Adopted Accounting Guidance | 4. Recently Issued and Adopted Accounting Guidance Accounting Standard Update No. Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities h is s e e s ta da r a a l l o c p a i e b t a l i e i e g a c c o n t i n a r i s a n a e ac t i v i t i es d c c o s a c m l e x i t a p l y i h d g a c c o n t i n T s ta d a r r q i r e c p a n i e c h a n h r c o n i t i a r s n t a t i o o t f c t h d g a c c o n ti b y • e li m i n a ti t q u i r e t s e a r a t l m a s r a p e g i e ff e c ti v n s s a n • re q i r i c m t p e s n a h l m n e a c o n i n a a e c e a a i n c m s t a e l i e d e i The standard also permits hedge accounting for strategies for which hedge accounting is not permitted today and includes new alternatives for measuring the hedged item for fair value hedges of interest rate risk. Furthermore, the standard eases the requirements for effectiveness testing, hedge documentation, applying the critical terms match method, and introduces new alternatives that will permit companies to reduce the risk of material error corrections if they misapply the shortcut method. The new accounting standard is effective on January 1, 2019 for the Company, and early adoption is permitted. The new standard requires a modified retrospective transition method in which the Company will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption. While the Company continues to assess all potential impacts of the standard, we currently expect adoption to have an immaterial impact on our consolidated financial statements. Accounting Standards Update No. 2017-08 - Premium Amortization on Purchased Callable Debt Securities Accounting Standards Update No. 2017-07 - Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost Accounting Standards Update No. 2016-18 - Restricted Cash Accounting Standards Update No. 2016-15 - Classification of Certain Cash Receipts and Cash Payments . Accounting Standards Update No. 2016-13 - Financial Instruments - Measurement of Credit Losses on Financial Instruments Accounting Standards Update No. 2016-09 - Improvements to Employee Share-Based Payment Accounting Accounting Standards Update No. 2016-02 - Leases Accounting Standards Update No. 2016-01 - Recognition and Measurement of Financial Assets and Financial Liabilities • Requires equity investments (with certain exceptions) to be measured at fair value with changes in fair value recognized in net income. • Requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. • Requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the statement of condition or the accompanying notes to the financial statements. • Clarifies that an entity must assess valuation allowances on a deferred tax asset related to available for sale debt securities in combination with its other deferred tax assets. • Eliminates the requirement for public entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the statement of condition. This guidance becomes effective for the Company for the interim and annual periods beginning on January 1, 2018, and early adoption is only permitted for certain provisions. The amendments, in general, are required to be applied by means of a cumulative-effect adjustment on the statement of condition as of the beginning of the period of adoption. The adoption of this guidance is not expected to have a material impact on our consolidated balance sheets, statements of income, and cash flows. Accounting Standards Update No. 2014-09 - Revenue from Contracts with Customers |
Cash and Due from Banks
Cash and Due from Banks | 9 Months Ended |
Sep. 30, 2017 | |
Cash And Due From Banks [Abstract] | |
Cash and due from Banks | 5. Cash and Due from Banks At September 30, 2017 and December 31, 2016, cash and due from banks totaled $13.7 million and $54.1 million, respectively. Of this amount, $12.9 million and $11.2 million, respectively, were maintained to satisfy the reserve requirements of the Federal Reserve Bank of Boston (“FRB Boston”). Additionally, at September 30, 2017 and December 31, 2016, the Company pledged $500,000 and $500,000, respectively, to the New Hampshire Banking Department relating to Cambridge Trust Company of New Hampshire, Inc.’s operations in that state. |
Investment Securities
Investment Securities | 9 Months Ended |
Sep. 30, 2017 | |
Investments Debt And Equity Securities [Abstract] | |
Investment Securities | 6. Investment Securities Investment securities have been classified in the unaudited consolidated balance sheets according to management’s intent. The carrying amounts of securities and their approximate fair values were as follows: September 30, 2017 December 31, 2016 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value (dollars in thousands) Available for sale securities U.S. GSE obligations $ 90,024 $ — $ (844 ) $ 89,180 $ 140,026 $ 23 $ (1,340 ) $ 138,709 Mortgage-backed securities 119,272 299 (1,950 ) 117,621 183,974 479 (3,154 ) 181,299 Corporate debt securities 5,039 24 (18 ) 5,045 5,054 13 (38 ) 5,029 Mutual funds 672 — (69 ) 603 672 — (68 ) 604 Total available for sale securities $ 215,007 $ 323 $ (2,881 ) $ 212,449 $ 329,726 $ 515 $ (4,600 ) $ 325,641 Held to maturity securities U.S. GSE obligations $ 29,998 $ 2 $ (41 ) $ 29,959 $ — $ — $ — $ — Mortgage-backed securities 107,762 128 (245 ) 107,645 696 23 — 719 Corporate debt securities 1,997 29 — 2,026 — — — — Municipal securities 80,113 2,673 (165 ) 82,621 81,806 1,894 (664 ) 83,036 Total held to maturity securities $ 219,870 $ 2,832 $ (451 ) $ 222,251 $ 82,502 $ 1,917 $ (664 ) $ 83,755 Total $ 434,877 $ 3,155 $ (3,332 ) $ 434,700 $ 412,228 $ 2,432 $ (5,264 ) $ 409,396 All of the Company’s mortgage-backed securities have been issued by, or are collateralized by securities issued by, either Government National Mortgage Association (Ginnie Mae), Federal National Mortgage Association (Fannie Mae), or Federal Home Loan Mortgage Corporation (Freddie Mac). The following tables show the Company’s securities with gross unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous loss position: September 30, 2017 Less than 12 months 12 months or longer Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses (dollars in thousands) Temporarily Impaired Securities Available for sale securities U.S. GSE obligations $ 59,652 $ (372 ) $ 29,528 $ (472 ) $ 89,180 $ (844 ) Mortgage-backed securities 82,766 (1,208 ) 31,122 (742 ) 113,888 (1,950 ) Corporate debt securities 4,021 (18 ) — — 4,021 (18 ) Mutual funds — — 603 (69 ) 603 (69 ) Total available for sale securities $ 146,439 $ (1,598 ) $ 61,253 $ (1,283 ) $ 207,692 $ (2,881 ) Held to maturity securities U.S. GSE obligations $ 24,957 $ (41 ) $ — $ — $ 24,957 $ (41 ) Mortgage-backed securities 74,790 (245 ) 3 — 74,793 (245 ) Corporate debt securities — — — — — — Municipal securities 6,795 (72 ) 2,485 (93 ) 9,280 (165 ) Total held to maturity securities $ 106,542 $ (358 ) $ 2,488 $ (93 ) $ 109,030 $ (451 ) Total temporarily impaired securities $ 252,981 $ (1,956 ) $ 63,741 $ (1,376 ) $ 316,722 $ (3,332 ) December 31, 2016 Less than 12 months 12 months or longer Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses (dollars in thousands) Temporarily Impaired Securities Available for sale securities U.S. GSE obligations $ 118,686 $ (1,340 ) $ — $ — $ 118,686 $ (1,340 ) Mortgage-backed securities 149,859 (2,795 ) 14,422 (359 ) 164,281 (3,154 ) Corporate debt securities 4,016 (38 ) — — 4,016 (38 ) Mutual funds — — 604 (68 ) 604 (68 ) Total available for sale securities $ 272,561 $ (4,173 ) $ 15,026 $ (427 ) $ 287,587 $ (4,600 ) Held to maturity securities Mortgage-backed securities $ 1 $ — $ 3 $ — $ 4 $ — Municipal securities 18,626 (664 ) — — 18,626 (664 ) Total held to maturity securities $ 18,627 $ (664 ) $ 3 $ — $ 18,630 $ (664 ) Total temporarily impaired securities $ 291,188 $ (4,837 ) $ 15,029 $ (427 ) $ 306,217 $ (5,264 ) Management evaluates securities for other-than-temporary impairment on at least a quarterly basis, and more frequently, when economic or market conditions warrant such evaluation. Consideration is given to: (1) the length of time and the extent to which the fair value has been less than cost; (2) the financial condition and near-term prospects of the issuer; and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. As of September 30, 2017, 104 debt securities and one equity security had gross unrealized losses, with an aggregate depreciation of 1.04% from the Company’s amortized cost basis. The largest unrealized loss percentage of any single security was 10.21%, or $69,000 of its amortized cost. The largest unrealized dollar loss of any single security was $150,000, or 3.01% of its amortized cost. As of December 31, 2016, 132 debt securities and one equity security had gross unrealized losses, with an aggregate depreciation of 1.69% from the Company’s amortized cost basis. The largest unrealized loss percentage of any single security was 10.16%, or $51,000 of its amortized cost. The largest unrealized dollar loss of any single security was $189,000, or 3.79% of its amortized cost. The Company believes that the nature and duration of impairment on its debt security positions are primarily a function of interest rate movements and changes in investment spreads, and does not consider full repayment of principal on the reported debt obligations to be at risk. Since nearly all of these securities are rated “investment grade” and (a) the Company does not intend to sell these securities before recovery and (b) that it is more likely than not that the Company will not be required to sell these securities before recovery, the Company does not consider these securities to be other-than-temporarily impaired as of September 30, 2017 and December 31, 2016. The amortized cost and fair value of debt securities, aggregated by the earlier of guaranteed call date or contractual maturity, are shown below. Maturities of mortgage-backed securities do not take into consideration scheduled amortization or prepayments. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Within One Year After One, But Within Five Years After Five, But Within Ten Years After Ten Years Total Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value At September 30, 2017 (dollars in thousands) Available for sale securities U.S. GSE obligations $ 5,000 $ 4,987 $ 85,024 $ 84,193 $ — $ — $ — $ — $ 90,024 $ 89,180 Mortgage-backed securities 154 157 148 155 19,607 19,464 99,363 97,845 119,272 117,621 Corporate debt securities — — 4,039 4,021 1,000 1,024 — — 5,039 5,045 Total available for sale Securities $ 5,154 $ 5,144 $ 89,211 $ 88,369 $ 20,607 $ 20,488 $ 99,363 $ 97,845 $ 214,335 $ 211,846 Held to maturity securities U.S. GSE obligations $ — $ — $ 29,998 $ 29,959 $ — $ — $ — $ — $ 29,998 $ 29,959 Mortgage-backed securities 24 25 330 339 23,447 23,391 83,961 83,890 107,762 107,645 Corporate debt securities — — 1,997 2,026 — — — — 1,997 2,026 Municipal securities 3,960 3,985 13,714 14,086 33,389 34,789 29,050 29,761 80,113 82,621 Total held to maturity Securities $ 3,984 $ 4,010 $ 46,039 $ 46,410 $ 56,836 $ 58,180 $ 113,011 $ 113,651 $ 219,870 $ 222,251 Total $ 9,138 $ 9,154 $ 135,250 $ 134,779 $ 77,443 $ 78,668 $ 212,374 $ 211,496 $ 434,205 $ 434,097 The following table sets forth information regarding sales of investment securities and the resulting gains (losses) from such sales: Three Months Ended September 30, Nine Months Ended September 30, 2017 2016 2017 2016 (dollars in thousands) Amortized cost of securities sold $ — $ 250 $ 77,372 $ 17,632 Gain/(loss) realized on securities sold — 3 (3 ) 438 Net proceeds from securities sold $ — $ 253 $ 77,369 $ 18,070 |
Loans and the Allowance for Loa
Loans and the Allowance for Loan Losses | 9 Months Ended |
Sep. 30, 2017 | |
Receivables [Abstract] | |
Loans and the Allowance for Loan Losses | 7. LOANS AND THE ALLOWANCE FOR LOAN LOSSES The Company’s lending activities are conducted principally in Eastern Massachusetts. The Company grants single-family and multi-family residential loans, commercial and industrial, commercial real estate, construction loans, and a variety of consumer loans. Most loans granted by the Company are secured by real estate collateral. The Company’s commercial business loans are primarily made based on the cash flow of the borrower and secondarily on the underlying collateral provided by the borrower. In the event of a default, the liquidation of the underlying real estate collateral is typically viewed as the primary source of repayment. The borrowers’ cash flow may be difficult to predict, and collateral securing these loans may fluctuate in value. The repayment of commercial business loans depends primarily on the cash flow and credit worthiness of the borrower and secondarily on the underlying collateral provided by the borrower. Although commercial business loans are often collateralized by equipment, inventory, accounts receivable, or other business assets, the liquidation of collateral in the event of default is often an insufficient source of repayment. Repayment of the Company’s residential loans are generally dependent on the health of the employment market in the borrowers’ geographic areas and that of the general economy with liquidation of the underlying real estate collateral being typically viewed as the primary source of repayment in the event of borrower default. Loans outstanding are detailed by category as follows: September 30, 2017 December 31, 2016 (dollars in thousands) Residential mortgage Mortgages - fixed rate $ 300,071 $ 305,403 Mortgages - adjustable rate 236,323 228,028 Deferred costs net of unearned fees 1,031 973 Total residential mortgages 537,425 534,404 Commercial mortgage Mortgages - nonowner occupied 560,254 513,578 Mortgages - owner occupied 36,287 43,932 Construction 35,031 58,406 Deferred costs net of unearned fees 180 224 Total commercial mortgages 631,752 616,140 Home equity Home equity - lines of credit 72,083 70,883 Home equity - term loans 3,670 3,925 Deferred costs net of unearned fees 254 243 Total home equity 76,007 75,051 Commercial & industrial Commercial & industrial 65,818 59,638 Deferred costs net of unearned fees 43 68 Total commercial & industrial 65,861 59,706 Consumer Secured 43,695 33,386 Unsecured 1,151 1,451 Deferred costs net of unearned fees 17 16 Total consumer 44,863 34,853 Total loans $ 1,355,908 $ 1,320,154 Directors and officers of the Company and their associates are customers of, and have other transactions with, the Company in the normal course of business. All loans and commitments included in such transactions were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other persons and do not involve more than normal risk of collection or present other unfavorable features. At September 30, 2017 and December 31, 2016, total loans outstanding to such directors and officers were $632,000 and $690,000, respectively. During the nine months ended September 30, 2017, $97,000 of additions and $155,000 of repayments were made to these loans. There were $355,000 of additions and $406,000 of repayments during the year ended December 31, 2016. At September 30, 2017 and December 31, 2016, all of the loans to directors and officers were performing according to their original terms. The following tables set forth information regarding non-performing loans disaggregated by loan category: September 30, 2017 Residential Mortgages Commercial Mortgages Home Equity Commercial & Industrial Consumer Total (dollars in thousands) Non-performing loans: Non-accrual loans $ 1,031 $ 216 $ 3 $ 21 $ — $ 1,271 Loans past due >90 days, but still accruing — — — — — — Troubled debt restructurings 123 — — 308 — 431 Total $ 1,154 $ 216 $ 3 $ 329 $ — $ 1,702 December 31, 2016 Residential Mortgages Commercial Mortgages Home Equity Commercial & Industrial Consumer Total (dollars in thousands) Non-performing loans: Non-accrual loans $ 998 $ — $ — $ 24 $ 1 $ 1,023 Loans past due >90 days, but still accruing — 232 — — — 232 Troubled debt restructurings 132 — — 289 — 421 Total $ 1,130 $ 232 $ — $ 313 $ 1 $ 1,676 Troubled Debt Restructurings. Loans are considered restructured in a troubled debt restructuring (“TDR”) when the Company has granted concessions to a borrower due to the borrower’s financial condition that it otherwise would not have considered. These concessions may include modifications of the terms of the debt, such as; deferral of payments, extension of maturity, reduction of principal balance, reduction of the stated interest rate other than normal market rate adjustments, or a combination of these concessions. Debt may be bifurcated with separate terms for each tranche of the restructured debt. Restructuring a loan in lieu of aggressively enforcing the collection of the loan may benefit the Company by increasing the ultimate probability of collection. Restructured loans are classified as accruing or non-accruing based on management’s assessment of the collectability of the loan. Loans which are already on non-accrual status at the time of the restructuring generally remain on non-accrual status for approximately six months or longer before management considers such loans for return to accruing status. Accruing restructured loans are placed into non-accrual status if and when the borrower fails to comply with the restructured terms and management deems it unlikely that the borrower will return to a status of compliance in the near term. TDRs are classified as impaired loans. The Company identifies loss allocations for impaired loans on an individual loan basis. There were no new TDRs during the three months ended September 30, 2017. During the nine months ended September 30, 2017, the Company modified one loan as a TDR with a pre-modification carrying value (which consists of the unpaid principal balance, net of charge-offs, and unamortized deferred loan origination fees and costs, at the time of the restructuring) of $65,000 and a post-modification carrying value of $48,000. At September 30, 2017, five loans were determined to be TDRs with a total carrying value of $431,000. There were no TDR defaults during the three months and nine months ended September 30, 2017. During the three months and nine months ended September 30, 2016, the Company modified one loan with a pre- and post-modification carrying value of $247,000. There were no TDR defaults during the three months and nine months ended September 30, 2016. The allowance for loan losses includes a specific reserve for these TDRs of approximately $259,000 and $117,000 as of September 30, 2017 and December 31, 2016, respectively. As of September 30, 2017, there were no significant commitments to lend additional funds to borrowers whose loans were restructured. Loans by Credit Quality Indicator. The following tables contain period-end balances of loans receivable disaggregated by credit quality indicator: September 30, 2017 Residential Mortgages Home Equity Consumer (dollars in thousands) Credit risk profile based on payment activity: Performing $ 536,271 $ 76,004 $ 44,863 Non-performing 1,154 3 — Total $ 537,425 $ 76,007 $ 44,863 Commercial Mortgages Commercial & Industrial Credit risk profile by internally assigned grade: 1-6 (Pass) $ 620,847 $ 62,332 7 (Special Mention) 10,688 2,776 8 (Substandard) 217 753 9 (Doubtful) — — 10 (Loss) — — Total $ 631,752 $ 65,861 December 31, 2016 Residential Mortgages Home Equity Consumer (dollars in thousands) Credit risk profile based on payment activity: Performing $ 533,273 $ 75,051 $ 34,852 Non-performing 1,131 — 1 Total $ 534,404 $ 75,051 $ 34,853 Commercial Mortgages Commercial & Industrial Credit risk profile by internally assigned grade: 1-6 (Pass) $ 612,636 $ 56,310 7 (Special Mention) 2,861 1,431 8 (Substandard) 643 1,965 9 (Doubtful) — — 10 (Loss) — — Total $ 616,140 $ 59,706 With respect to residential real estate mortgages, home equity, and consumer loans, the Bank utilizes the following categories as indicators of credit quality: • Performing – These loans are accruing and are considered having low to moderate risk. • Non-performing – These loans either have been placed on non-accrual, or are past due more than 90 days but are still accruing, and may contain greater than average risk. With respect to commercial real estate mortgages and commercial loans, the Bank utilizes a 10 grade internal loan rating system as an indicator of credit quality. The grades are as follows: • Loans rated 1-6 (Pass) – These loans are considered “pass” rated with low to moderate risk. • Loans rated 7 (Special Mention) – These loans have potential weaknesses warranting close attention, which, if left uncorrected, may result in deterioration of the credit at some future date. • Loans rated 8 (Substandard) – These loans have well-defined weaknesses that jeopardize the orderly liquidation of the debt under the original loan terms. Loss potential exists but is not identifiable in any one customer. • Loans rated 9 (Doubtful) – These loans have pronounced weaknesses that make full collection highly questionable and improbable. • Loans rated 10 (Loss) – These loans are considered uncollectible and continuance as a bankable asset is not warranted. Delinquencies. The past due status of a loan is determined in accordance with its contractual repayment terms. All loan types are reported past due when one scheduled payment is due and unpaid for 30 days or more. Loan delinquencies can be attributed to many factors, such as but not limited to a continuing weakness in, or deteriorating economic conditions in, the region in which the collateral is located, the loss of a tenant or lower lease rates for commercial borrowers, or the loss of income for consumers and the resulting liquidity impacts on the borrowers. The following tables contain period-end balances of loans receivable disaggregated by past due status: September 30, 2017 30-59 Days Past Due 60-89 Days Past Due 90 Days or Greater Total Past Due Current Loans Total (dollars in thousands) Residential Mortgages $ 3,889 $ 371 $ 65 $ 4,325 $ 533,100 $ 537,425 Commercial Mortgages 1,979 — — 1,979 629,773 631,752 Home Equity — — 3 3 76,004 76,007 Commercial & Industrial 15 22 — 37 65,824 65,861 Consumer loans 37 1 — 38 44,825 44,863 Total $ 5,920 $ 394 $ 68 $ 6,382 $ 1,349,526 $ 1,355,908 December 31, 2016 30-59 Days Past Due 60-89 Days Past Due 90 Days or Greater Total Past Due Current Loans Total (dollars in thousands) Residential Mortgages $ 698 $ 179 $ 602 $ 1,479 $ 532,925 $ 534,404 Commercial Mortgages — 250 232 482 615,658 616,140 Home Equity 4 — — 4 75,047 75,051 Commercial & Industrial 173 — 1 174 59,532 59,706 Consumer loans 6 5 — 11 34,842 34,853 Total $ 881 $ 434 $ 835 $ 2,150 $ 1,318,004 $ 1,320,154 Allowance for Loan Losses. The Company maintains an allowance for loan losses in an amount determined by management on the basis of the character of the loans, loan performance, financial condition of borrowers, the value of collateral securing loans, and other relevant factors. We provide for loan losses based upon the consistent application of our documented allowance for loan loss methodology. All loan losses are charged to the allowance for loan losses and all recoveries are credited to it. Additions to the allowance for loan losses are provided by charges to income based on various factors which, in our judgment, deserve current recognition in estimating probable losses. We regularly review the loan portfolio, including a review of our classified assets, and make provisions for loan losses in order to maintain the allowance for loan losses in accordance with GAAP. The allowance for loan losses consists primarily of two components: 1. Specific allowances established for impaired loans (as defined by GAAP). The amount of impairment provided for as a specific allowance is measured based on the deficiency, if any, between the present value of expected future cash flows discounted at the loan’s effective interest rate at the time of impairment or, as a practical expedient, at the loan’s observable market price, or the fair value of the collateral if the loan is collateral-dependent, and the carrying value of the loan; and 2. General allowances established for loan losses on a portfolio basis for loans that do not meet the definition of impaired loans. The portfolio is grouped into homogenous pools by similar risk characteristics, primarily by loan type and regulatory classification. We apply an estimated incurred loss rate to each loan group. The loss rates applied are based upon our historical loss experience over a designated look back period adjusted, as appropriate, for the quantitative, qualitative, and environmental factors discussed below. This evaluation is inherently subjective, as it requires material estimates that may be susceptible to significant revisions based upon changes in economic and real estate market conditions. Actual loan losses may be significantly more than the allowance for loan losses we have established, which could have a material negative effect on our financial results. The adjustments to historical loss experience are based on our evaluation of several quantitative, qualitative, and environmental factors, including: • the loss emergence period, which represents the average amount of time between when loss events occur for specific loan types and when such problem loans are identified and the related loss amounts are confirmed through charge-offs; • changes in any concentration of credit (including, but not limited to, concentrations by geography, industry, or collateral type); • changes in the number and amount of non-accrual loans and past due loans; • changes in national, state, and local economic trends; • changes in the types of loans in the loan portfolio; • changes in the experience and ability of personnel; • changes in lending strategies; and • changes in lending policies and procedures. In addition, we may establish an unallocated allowance to provide for probable losses that have been incurred as of the reporting date but are not reflected in the allocated allowance. We evaluate the allowance for loan losses based upon the combined total of the specific and general components. Generally, when the loan portfolio increases, absent other factors, the allowance for loan loss methodology results in a higher dollar amount of estimated probable losses than would be the case without the increase. Generally, when the loan portfolio decreases, absent other factors, the allowance for loan losses methodology results in a lower dollar amount of estimated probable losses than would be the case without the decrease. Periodically, management conducts an analysis to estimate the loss emergence period for various loan categories based on samples of historical charge-offs. Model output by loan category is reviewed to evaluate the reasonableness of the reserve levels in comparison to the estimated loss emergence period applied to historical loss experience. We evaluate the loan portfolio on a quarterly basis and the allowance is adjusted accordingly. While we use the best information available to make evaluations, future adjustments to the allowance may be necessary if conditions differ substantially from the information used in making the evaluations. In addition, various regulatory agencies, as an integral part of their examination process, will periodically review the allowance for loan losses. Such agencies may require us to recognize additions to the allowance based on their analysis of information available to them at the time of their examination. The following tables contain changes in the allowance for loan losses disaggregated by loan category at September 30, 2017: For the Three Months Ended September 30, 2017 Residential Mortgages Commercial Mortgages Home Equity Commercial & Industrial Consumer Unallocated Impaired Total (dollars in thousands) Allowance for loan losses: Balance at June 30, 2017 $ 4,783 $ 8,449 $ 632 $ 758 $ 324 $ — $ 357 $ 15,303 Charge-offs — — — — (1 ) — — (1 ) Recoveries — — — 6 2 — — 8 Provision 303 (126 ) (4 ) 94 43 — — 310 Balance at September 30, 2017 $ 5,086 $ 8,323 $ 628 $ 858 $ 368 $ — $ 357 $ 15,620 For the Nine Months Ended September 30, 2017 Residential Mortgages Commercial Mortgages Home Equity Commercial & Industrial Consumer Unallocated Impaired Total (dollars in thousands) Allowance for loan losses: Balance at December 31, 2016 $ 4,898 $ 8,451 $ 651 $ 807 $ 264 $ — $ 190 $ 15,261 Charge-offs — — — (1 ) (14 ) — — (15 ) Recoveries — — — 8 6 — — 14 Provision 188 (128 ) (23 ) 44 112 — 167 360 Balance at September 30, 2017 $ 5,086 $ 8,323 $ 628 $ 858 $ 368 $ — $ 357 $ 15,620 The following tables contain changes in the allowance for loan losses disaggregated by loan category at September 30, 2016: For the Three Months Ended September 30, 2016 Residential Mortgages Commercial Mortgages Home Equity Commercial & Industrial Consumer Unallocated Impaired Total (dollars in thousands) Allowance for loan losses: Balance at June 30, 2016 $ 4,773 $ 8,562 $ 753 $ 766 $ 376 $ 7 $ 174 $ 15,411 Charge-offs — — — — (3 ) — — (3 ) Recoveries — 1 — 1 14 — — 16 Provision (242 ) 380 (40 ) (23 ) 4 29 5 113 Balance at September 30, 2016 $ 4,531 $ 8,943 $ 713 $ 744 $ 391 $ 36 $ 179 $ 15,537 For the Nine Months Ended September 30, 2016 Residential Mortgages Commercial Mortgages Home Equity Commercial & Industrial Consumer Unallocated Impaired Total (dollars in thousands) Allowance for loan losses: Balance at December 31, 2015 $ 5,244 $ 8,094 $ 699 $ 615 $ 354 $ 11 $ 174 $ 15,191 Charge-offs — — — (13 ) (17 ) — — (30 ) Recoveries 13 7 1 11 6 — — 38 Provision (726 ) 842 13 131 48 25 5 338 Balance at September 30, 2016 $ 4,531 $ 8,943 $ 713 $ 744 $ 391 $ 36 $ 179 $ 15,537 The following tables contain period-end balances of the allowance for loan losses and related loans receivable disaggregated by impairment method: September 30, 2017 Residential Mortgages Commercial Mortgages Home Equity Commercial & Industrial Consumer Total (dollars in thousands) Allowance for loan losses Individually evaluated for impairment $ 98 $ — $ — $ 259 $ — $ 357 Collectively evaluated for impairment 5,086 8,323 628 858 368 15,263 Total $ 5,184 $ 8,323 $ 628 $ 1,117 $ 368 $ 15,620 Loans receivable Individually evaluated for impairment $ 1,056 $ 217 $ 98 $ 307 $ — $ 1,678 Collectively evaluated for impairment 536,369 631,535 75,909 65,554 44,863 1,354,230 Total $ 537,425 $ 631,752 $ 76,007 $ 65,861 $ 44,863 $ 1,355,908 December 31, 2016 Residential Mortgages Commercial Mortgages Home Equity Commercial & Industrial Consumer Total (dollars in thousands) Allowance for loan losses Individually evaluated for impairment $ 69 $ — $ 7 $ 114 $ — $ 190 Collectively evaluated for impairment 4,898 8,452 650 807 264 15,071 Total $ 4,967 $ 8,452 $ 657 $ 921 $ 264 $ 15,261 Loans receivable Individually evaluated for impairment $ 1,027 $ — $ 102 $ 289 $ — $ 1,418 Collectively evaluated for impairment 533,377 616,140 74,949 59,417 34,853 1,318,736 Total $ 534,404 $ 616,140 $ 75,051 $ 59,706 $ 34,853 $ 1,320,154 The following tables present information pertaining to impaired loans: For the Three Months Ended September 30, 2017 Carrying Value Average Carrying Value Unpaid Principal Balance Related Allowance Interest Income Recognized (dollars in thousands) With no required reserve recorded: Commercial and industrial $ 38 $ 40 $ 38 $ — $ 1 Commercial real estate 217 221 229 — — Residential real estate 991 997 1,187 — — Home equity 98 99 128 — — Total 1,344 1,357 1,582 — 1 With required reserve recorded: Commercial and industrial 269 273 281 259 — Commercial real estate — — — — — Residential real estate 65 65 65 98 — Home equity — — — — — Total 334 338 346 357 - Total: Commercial and industrial 307 313 319 259 1 Commercial real estate 217 221 229 — — Residential real estate 1,056 1,062 1,252 98 — Home equity 98 99 128 — — Total $ 1,678 $ 1,695 $ 1,928 $ 357 $ 1 For the Nine Months Ended September 30, 2017 Carrying Value Average Carrying Value Unpaid Principal Balance Related Allowance Interest Income Recognized (dollars in thousands) With no required reserve recorded: Commercial and industrial $ 38 $ 38 $ 38 $ — $ 2 Commercial real estate 217 227 229 — 3 Residential real estate 991 1,012 1,187 — — Home equity 98 102 128 — — Total 1,344 1,379 1,582 — 5 With required reserve recorded: Commercial and industrial 269 279 281 259 — Commercial real estate — — — — — Residential real estate 65 66 65 98 1 Home equity — — — — — Total 334 345 346 357 1 Total: Commercial and industrial 307 317 319 259 2 Commercial real estate 217 227 229 — 3 Residential real estate 1,056 1,078 1,252 98 1 Home equity 98 102 128 — — Total $ 1,678 $ 1,724 $ 1,928 $ 357 $ 6 For the Three Months Ended September 30, 2016 Carrying Value Average Carrying Value Unpaid Principal Balance Related Allowance Interest Income Recognized (dollars in thousands) With no required reserve recorded: Commercial and industrial $ — $ — $ — $ — $ — Commercial real estate 293 293 390 — — Residential real estate 714 716 883 — 1 Home equity 78 78 101 — — Consumer 1 1 1 — — Total 1,086 1,088 1,375 — 1 With required reserve recorded: Commercial and industrial 458 459 462 179 — Commercial real estate — — — — — Residential real estate — — — — — Home equity — — — — — Total 458 459 462 179 — Total: Commercial and industrial 458 459 462 179 — Commercial real estate 293 293 390 — — Residential real estate 714 716 883 — 1 Home equity 78 78 101 — — Consumer 1 1 1 — — Total $ 1,544 $ 1,547 $ 1,837 $ 179 $ 1 For the Nine Months Ended September 30, 2016 Carrying Value Average Carrying Value Unpaid Principal Balance Related Allowance Interest Income Recognized (dollars in thousands) With no required reserve recorded: Commercial and industrial $ — $ — $ — $ — $ — Commercial real estate 293 295 390 — — Residential real estate 714 729 883 — 3 Home equity 78 80 101 — — Consumer 1 1 1 — — Total 1,086 1,105 1,375 — 3 With required reserve recorded: Commercial and industrial 458 461 462 179 — Commercial real estate — — — — — Residential real estate — — — — — Home equity — — — — — Total 458 461 462 179 — Total: Commercial and industrial 458 461 462 179 — Commercial real estate 293 295 390 — — Residential real estate 714 729 883 — 3 Home equity 78 80 101 — — Consumer 1 1 1 — — Total $ 1,544 $ 1,566 $ 1,837 $ 179 $ 3 |
Federal Home Loan Bank of Bosto
Federal Home Loan Bank of Boston Stock | 9 Months Ended |
Sep. 30, 2017 | |
Federal Home Loan Bank of Boston | |
Federal Home Loan Bank Stock [Line Items] | |
Federal Home Loan Bank of Boston Stock | 8. Federal Home Loan Bank of Boston Stock As a voluntary member of the Federal Home Loan Bank (“FHLB”) of Boston, the Bank is required to invest in stock of the FHLB of Boston in an amount based upon its outstanding advances from the FHLB of Boston. At September 30, 2017 and December 31, 2016, the Bank’s investment in FHLB of Boston stock totaled $4.9 million and $4.1 million, respectively. No market exists for shares of this stock. The Bank’s cost for FHLB of Boston stock is equal to its par value. Upon redemption of the stock, which is at the discretion of the FHLB of Boston, the Bank would receive an amount equal to the par value of the stock. At its discretion, the FHLB of Boston may also declare dividends on its stock. The Bank’s investment in FHLB of Boston stock is reviewed for impairment at each reporting date based on the ultimate recoverability of the cost basis of the stock. As of September 30, 2017 and December 31, 2016, no impairment has been recognized. |
Goodwill and Other Intangible A
Goodwill and Other Intangible Assets | 9 Months Ended |
Sep. 30, 2017 | |
Goodwill And Intangible Assets Disclosure [Abstract] | |
Goodwill and Other Intangible Assets | 9. Goodwill and Other Intangible Assets Goodwill . At September 30, 2017 and December 31, 2016, the carrying value of goodwill, which is included in other assets, totaled $412,000 and $412,000, respectively. Goodwill is tested for impairment, based on its fair value, at least annually. As of September 30, 2017 and December 31, 2016, no goodwill impairment has been recognized. Mortgage servicing rights . Certain residential mortgage loans are periodically sold by the Company to the secondary market. Loans held for sale totaled $560,000 and $6.5 million at September 30, 2017 and December 31, 2016, respectively. Generally, these loans are sold without recourse. The Company sells loans and either releases or retains the servicing rights. For loans sold with servicing rights retained, we provide the servicing for the loans on a per-loan fee basis. Mortgage loans sold and servicing rights retained during the nine months ended September 30, 2017 and September 30, 2016 were $11.5 million and $25.9 million, respectively, with net gains recognized in gain on loans held for sale of $172,000 and $607,000, respectively. The fair value of our mortgage servicing rights (“MSR”) portfolio was $1.1 million and $1.0 million at September 30, 2017 and December 31, 2016, respectively. The fair value of mortgage servicing rights is estimated based on the present value of expected cash flows, incorporating assumptions for discount rate, prepayment speed, and servicing cost. An analysis of mortgage servicing rights, which are included in other assets, follows: Mortgage Servicing Rights Valuation Allowance Total (dollars in thousands) Balance at December 31, 2015 $ 499 $ (8 ) $ 491 Mortgage servicing rights capitalized 274 — 274 Amortization charged against servicing income (153 ) — (153 ) Change in impairment reserve — (22 ) (22 ) Balance at September 30, 2016 $ 620 $ (30 ) $ 590 Balance at December 31, 2016 $ 842 $ (30 ) $ 812 Mortgage servicing rights capitalized 128 — 128 Amortization charged against servicing income (112 ) — (112 ) Change in impairment reserve — — — Balance at September 30, 2017 $ 858 $ (30 ) $ 828 The weighted-average amortization period for mortgage servicing rights portfolio was 7.3 years and 8.0 years at September 30, 2017 and September 30, 2016, respectively. |
Deposits
Deposits | 9 Months Ended |
Sep. 30, 2017 | |
Deposits [Abstract] | |
Deposit | 10. DEPOSITS Deposits are summarized as follows: September 30, 2017 December 31, 2016 (dollars in thousands) Demand deposits (non-interest bearing) $ 465,970 $ 472,923 Interest bearing checking 387,343 430,706 Money market 64,232 72,057 Savings 600,475 539,190 Retail certificates of deposit under $100,000 39,920 42,471 Retail certificates of deposit $100,000 or greater 68,808 72,355 Wholesale certificates of deposit 50,170 56,336 Total deposits $ 1,676,918 $ 1,686,038 Certificates of deposit had the following schedule of maturities: September 30, 2017 December 31, 2016 (dollars in thousands) Less than 3 months remaining $ 26,750 $ 32,268 3 to 5 months remaining 28,608 17,558 6 to 11 months remaining 43,111 36,240 12 to 23 months remaining 32,940 44,467 24 to 47 months remaining 19,885 29,826 48 months or more remaining 7,604 10,803 Total certificates of deposit $ 158,898 $ 171,162 Interest expense on retail certificates of deposit $100,000 or greater was $112,000 and $125,000 for the three months ended September 30, 2017 and September 30, 2016, respectively. Interest expense on retail certificates of deposit $100,000 or greater was $335,000 and $347,000 for the nine months ended September 30, 2017 and September 30, 2016, respectively. The aggregate amount of certificates of deposit in denominations that meet or exceed the Federal Deposit Insurance Corporation (the “FDIC”) insurance limit of $250,000 at September 30, 2017 and December 31, 2016 was $43.9 million and $46.0 million, respectively. Related Party Deposits Deposit accounts of directors, executive officers and their respective affiliates totaled $8.3 million and $7.2 million as of September 30, 2017 and December 31, 2016, respectively. |
Borrowings
Borrowings | 9 Months Ended |
Sep. 30, 2017 | |
Debt Disclosure [Abstract] | |
Borrowings | 11. Borrowings Information relating to short-term borrowings is presented below: For the Nine Months Ended September 30, 2017 For the Year Ended December 31, 2016 (dollars in thousands) FHLB of Boston short-term advances Ending balance $ 11,500 $ — Average daily balance 42,293 3,668 Highest month-end balance 110,000 21,000 Weighted average interest rate 1.20 % 0.54 % Information relating to long-term borrowings is presented below: September 30, 2017 December 31, 2016 Amount Rate Amount Rate (dollars in thousands) FHLB of Boston long-term advances Due 09/01/2020; amortizing $ 3,621 1.94 % $ 3,746 1.94 % All short- and long-term borrowings with the FHLB of Boston are secured by the Bank’s stock in the FHLB of Boston and a blanket lien on “qualified collateral” defined principally as 90% of the market value of certain U.S. Government and GSE obligations and 75% of the carrying value of certain residential mortgage loans. Based upon collateral pledged, the Bank’s unused borrowing capacity with the FHLB of Boston at September 30, 2017 and December 31, 2016 was approximately $292.8 million and $306.8 million, respectively. The Bank also has a line of credit with the FRB Boston. At September 30, 2017, the Bank had pledged commercial real estate and commercial & industrial loans with aggregate principal balances of approximately $301.6 million as collateral for this line of credit. Based upon the collateral pledged, the Bank’s unused borrowing capacity with the FRB Boston at September 30, 2017 was $165.1 million and $159.6 million as of December 31, 2016. |
Income Taxes
Income Taxes | 9 Months Ended |
Sep. 30, 2017 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 12. Income Taxes The components of income tax expense were as follows: Three Months Ended September 30, Nine Months Ended September 30, 2017 2016 2017 2016 (dollars in thousands) Current Federal $ 2,651 $ 2,295 $ 5,966 $ 5,592 State 690 624 1,552 1,310 Total current expense 3,341 2,919 7,518 6,902 Deferred Federal (504 ) (495 ) (414 ) (555 ) State (143 ) (140 ) (117 ) (157 ) Total deferred (647 ) (635 ) (531 ) (712 ) Total income tax expense $ 2,694 $ 2,284 $ 6,987 $ 6,190 The following is a reconciliation of the total income tax provision, calculated at statutory federal income tax rates, to the income tax expense in the consolidated statements of income: Three Months Ended September 30, Nine Months Ended September 30, 2017 Rate 2016 Rate 2017 Rate 2016 Rate (dollars in thousands) (dollars in thousands) Provision at statutory rates $ 2,697 35.00 % $ 2,401 35.00 % $ 7,294 35.00 % $ 6,532 35.00 % Increase/(decrease) resulting from: State tax, net of federal tax benefit 356 4.62 314 4.58 933 4.48 749 4.01 Tax-exempt income (265 ) (3.44 ) (281 ) (4.10 ) (822 ) (3.94 ) (827 ) (4.43 ) ESOP dividends (71 ) (0.92 ) (53 ) (0.77 ) (164 ) (0.79 ) (158 ) (0.85 ) Bank owned life insurance (49 ) (0.64 ) (52 ) (0.76 ) (157 ) (0.75 ) (166 ) (0.89 ) Benefit from stock compensation — — — — (188 ) (0.90 ) — — Other 26 0.35 (45 ) (0.65 ) 91 0.43 60 0.33 Total income tax expense $ 2,694 34.97 % $ 2,284 33.30 % $ 6,987 33.53 % $ 6,190 33.17 % The effective tax rate for the three months ended September 30, 2017 and September 30, 2016 was 34.97% and 33.30%, respectively. The effective tax rate for the nine months ended September 30, 2017 and September 30, 2016 was 33.53% and 33.17%, respectively. At September 30, 2017 and December 31, 2016, the Company had no unrecognized tax benefits or any uncertain tax positions. The Company does not expect the total amount of unrecognized tax benefits to significantly increase in the next 12 months. We did not record any interest or penalties for the three months and nine months ended September 30, 2017 and September 30, 2016. The Company’s federal income tax returns are open and subject to examination from the 2014 tax return year and forward. The Company’s state income tax returns are generally open from the 2014 and later tax return years based on individual state statute of limitations. On January 1, 2017, we adopted Accounting Standards Update No. 2016-09 - “Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”). ASU 2016-09 requires that excess tax benefits or tax deficiencies be recognized as income tax benefit or expense in earnings in the period that they occur. For the three months and nine months ended September 30, 2017, the Company recognized a tax benefit of $0 and $219,000, respectively, resulting from share-based compensation. |
Pension and Retirement Plans
Pension and Retirement Plans | 9 Months Ended |
Sep. 30, 2017 | |
Compensation And Retirement Disclosure [Abstract] | |
Pension and Retirement Plans | 13. Pension and Retirement Plans The Company has a noncontributory, defined benefit pension plan (“Pension Plan”) covering substantially all employees hired before May 2, 2011. Employees in positions requiring at least 1,000 hours of service per year were eligible to participate upon the attainment of age 21 and the completion of one year of service. Benefits are based primarily on years of service and the employee’s average monthly pay during the five highest consecutive plan years of the employee’s final ten years. The Company also provides supplemental retirement benefits to certain executive officers of the Company under the terms of Supplemental Executive Retirement Agreements (“Supplemental Retirement Plan”). The Supplemental Retirement Plan became effective on October 1, 1989. Benefits to be paid under the plan are contractually agreed upon and detailed in individual agreements with the executives. The Company also offers postretirement health care benefits for current and future retirees of the Bank. Certain employees receive a fixed monthly benefit at age 65 toward the purchase of postretirement medical coverage. The benefit received is based on the employee’s years of active service. The Company uses a December 31 measurement date each year to determine the benefit obligations for these plans. The components of net periodic benefit cost was as follows: Three Months Ended September 30, Pension Plan Supplemental Retirement Plan Retirement Healthcare Plan 2017 2016 2017 2016 2017 2016 (dollars in thousands) Net periodic benefit cost Service cost $ 338 $ 399 $ 67 $ 57 $ 4 $ 7 Interest cost 412 452 91 75 5 8 Expected return on assets (618 ) (725 ) — - — — Amortization of prior service credit (1 ) (1 ) — 13 — (2 ) Amortization of net actuarial loss 179 228 — - (2 ) (3 ) Net periodic benefit cost $ 310 $ 353 $ 158 $ 145 $ 7 $ 10 Nine Months Ended September 30, Pension Plan Supplemental Retirement Plan Retirement Healthcare Plan 2017 2016 2017 2016 2017 2016 (dollars in thousands) Net periodic benefit cost Service cost $ 1,162 $ 1,162 $ 200 $ 209 $ 12 $ 19 Interest cost 1,413 1,319 273 271 15 25 Expected return on assets (2,122 ) (2,113 ) — — — — Amortization of prior service credit (3 ) (3 ) — 47 — (5 ) Amortization of net actuarial loss 614 664 — — (6 ) (9 ) Net periodic benefit cost $ 1,064 $ 1,029 $ 473 $ 527 $ 21 $ 30 The Company does not intend to contribute to the Pension Plan in 2017. Employee Profit Sharing Plan The Company maintains a Profit Sharing Plan (“PSP”) that provides for deferral of federal and state income taxes on employee contributions allowed under Section 401(k) of federal law. The Company matches employee contributions up to 100% of the first 3% of each participant’s salary. Each year, the Company may also make a discretionary contribution to the PSP. Employees are eligible to participate in the 401(k) feature of the PSP on the first business day of the quarter following their initial date of service and attainment of age 21. Employees are eligible to participate in discretionary contribution feature of the PSP on January 1 and July 1 of each year provided they have attained the age of 21 and the completion of 12 months of service consisting of at least 1,000 hours. Employee Stock Ownership Plan The Company has an Employee Stock Ownership Plan (“ESOP”) for its eligible employees. Employees are eligible to participate upon the attainment of age 21 and the completion of 12 months of service consisting of at least 1,000 hours. Historically, the ESOP would purchase from the Company shares presently authorized but unissued at a price determined by an independent appraiser and certified by a committee of the trustees of the ESOP. Purchases of the Company’s stock by the ESOP are funded by employer contributions to the plan and proceeds from dividends paid to the plan participants. Total expenses related to the PSP and ESOP for the three months ended September 30, 2017 and September 30, 2016 amounted to approximately $238,000 and $238,000, respectively. Total expenses related to the PSP and ESOP for the nine months ended September 30, 2017 and September 30, 2016 amounted to $713,000 and $713,000, respectively. |
Stock Based Compensation
Stock Based Compensation | 9 Months Ended |
Sep. 30, 2017 | |
Share Based Compensation [Abstract] | |
Stock Based Compensation | 14. STOCK BASED COMPENSATION The following table presents the pre-tax expense associated with non-vested restricted stock awards and non-vested performance based restricted stock units (share-based compensation) and the related tax benefits recognized: Three Months Ended September 30, Nine Months Ended September 30, 2017 2016 2017 2016 (dollars in thousands) Stock based compensation expense $ 253 $ 251 $ 805 $ 688 Related tax benefits $ 103 $ 103 $ 329 $ 281 |
Financial Instruments with Off-
Financial Instruments with Off-Balance-Sheet Risk | 9 Months Ended |
Sep. 30, 2017 | |
Fair Value Disclosures [Abstract] | |
Financial Instruments with Off-Balance-Sheet Risk | 15. Financial Instruments with Off-Balance-Sheet Risk To meet the financing needs of its customers, the Company is a party to financial instruments with off-balance-sheet risk in the normal course of business. These financial instruments are primarily comprised of commitments to extend credit, commitments to sell residential real estate mortgage loans, risk participation agreements, and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for loan commitments and standby letters of credit is represented by the contractual amount of those instruments assuming that the amounts are fully advanced and that collateral or other security is of no value. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. Off-balance-sheet financial instruments with contractual amounts that present credit risk include the following: September 30, 2017 December 31, 2016 (dollars in thousands) Financial instruments whose contractual amount represents credit risk: Commitments to extend credit: Unused portion of existing lines of credit $ 282,008 $ 256,767 Origination of new loans 65,313 26,024 Standby letters of credit 8,298 7,763 Financial instruments whose notional amount exceeds the amount of credit risk: Commitments to sell residential mortgage loans 1,623 9,622 Customer related derivative contracts: Interest rate swaps with customers 83,155 68,372 Mirror swaps with counterparties 83,155 68,372 Risk participation agreements with counterparties 28,467 16,378 |
Shareholders_ Equity
Shareholders’ Equity | 9 Months Ended |
Sep. 30, 2017 | |
Equity [Abstract] | |
Shareholders’ Equity | 16. Shareholders’ Equity Capital guidelines issued by the Federal Reserve Bank (the “FRB”) and by the FDIC require that the Company and the Bank maintain minimum capital levels for capital adequacy purposes. These regulations also require banks and their holding companies to maintain higher capital levels to be considered “well-capitalized.” Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, there are specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The risk-based capital rules are designed to make regulatory capital more sensitive to differences in risk profiles among bank and bank holding companies to account for off-balance-sheet exposure and to minimize disincentives for holding liquid assets. On July 2, 2013, the FRB approved the final rules implementing the Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (“Basel III Capital Rules”). On July 9, 2013, the FDIC also approved, as an interim final rule, the regulatory capital requirements for U.S. banks, following the actions of the FRB. On April 8, 2014, the FDIC adopted as final its interim final rule, which is identical in substance to the final rules issued by the FRB in July 2013. Under the final rules, minimum requirements increased for both the quantity and quality of capital held by the Bank. The rules include a new common equity Tier 1 capital risk-weighted assets minimum ratio of 4.5%, raise the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0%, require a minimum ratio of Total capital to risk-weighted assets of 8.0%, and require a minimum Tier 1 leverage ratio of 4.0%. The Basel III Capital Rules became effective for the Company and the Bank on January 1, 2015 (subject to a phase-in period for the capital conservation buffer discussed below). Quantitative measures established by the Basel III Capital Rules to ensure capital adequacy require the maintenance of minimum amounts and ratios (set forth in the table below) of Common Equity Tier 1 capital, Tier 1 capital, Total capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital to adjusted quarterly average assets (as defined). When fully phased in on January 1, 2019, the Basel III Capital Rules will require the Company and the Bank to maintain (i) a minimum ratio of Common Equity Tier 1 capital to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer” (which is added to the 4.5% Common Equity Tier 1 capital ratio as that buffer is phased in, effectively resulting in a minimum ratio of Common Equity Tier 1 capital to risk-weighted assets of at least 7.0% upon full implementation), (ii) a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the capital conservation buffer (which is added to the 6.0% Tier 1 capital ratio as that buffer is phased in, effectively resulting in a minimum Tier 1 capital ratio of 8.5% upon full implementation), (iii) a minimum ratio of Total capital (that is, Tier 1 plus Tier 2) to risk-weighted assets of at least 8.0%, plus the capital conservation buffer (which is added to the 8.0% total capital ratio as that buffer is phased in, effectively resulting in a minimum total capital ratio of 10.5% upon full implementation), and (iv) a minimum leverage ratio of 4.0% calculated as the ratio of Tier 1 capital to average quarterly assets. The implementation of the capital conservation buffer began on January 1, 2016 at the 0.625% level and will be phased in over a four-year period (increasing by that amount on each subsequent January 1, until it reaches 2.5% on January 1, 2019). The capital conservation buffer is designed to absorb losses during periods of economic stress and, as detailed above, effectively increases the minimum required risk-weighted capital ratios. Banking institutions with a ratio of Common Equity Tier 1 capital to risk-weighted assets below the effective minimum (4.5% plus the capital conservation buffer) will face constraints on dividends, equity repurchases, and compensation based on the amount of the shortfall. Management believes that as of September 30, 2017 and December 31, 2016, the Company and the Bank met all applicable minimum capital requirements and were considered “well-capitalized” by both the FRB and the FDIC. Actual Minimum Capital Required For Capital Adequacy Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Phase-In Schedule Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Fully Phased In Minimum To Be Well-Capitalized Under Prompt Corrective Action Provisions Amount Ratio Amount Ratio Amount Ratio Amount Ratio Amount Ratio (dollars in thousands) At September 30, 2017 Cambridge Bancorp: Total capital (to risk-weighted assets) $ 169,487 13.7% $ 99,005 8.0% $ 114,474 9.25% $ 129,944 10.5% N/A N/A Tier I capital (to risk-weighted assets) 154,015 12.4% 74,253 6.0% 89,723 7.25% 105,192 8.5% N/A N/A Common equity tier I capital (to risk-weighted assets) 154,015 12.4% 55,690 4.5% 71,160 5.75% 86,629 7.0% N/A N/A Tier I capital (to average assets) 154,015 8.1% 75,897 4.0% 75,897 4.00% 75,897 4.0% N/A N/A Cambridge Trust Company: Total capital (to risk-weighted assets) $ 165,751 13.4% $ 99,005 8.0% $ 114,474 9.25% $ 129,944 10.5% $ 123,756 10.0% Tier I capital (to risk-weighted assets) 150,279 12.1% 74,253 6.0% 89,723 7.25% 105,192 8.5% 99,005 8.0% Common equity tier I capital (to risk-weighted assets) 150,279 12.1% 55,690 4.5% 71,160 5.75% 86,629 7.0% 80,441 6.5% Tier I capital (to average assets) 150,279 7.9% 75,897 4.0% 75,897 4.00% 75,897 4.0% 94,871 5.0% At December 31, 2016 Cambridge Bancorp: Total capital (to risk-weighted assets) $ 159,141 13.1% $ 96,873 8.0% $ 104,441 8.625% $ 127,145 10.5% N/A N/A Tier I capital (to risk-weighted assets) 144,003 11.9% 72,654 6.0% 80,223 6.625% 102,927 8.5% N/A N/A Common equity tier I capital (to risk-weighted assets) 144,003 11.9% 54,491 4.5% 62,059 5.125% 84,763 7.0% N/A N/A Tier I capital (to average assets) 144,003 7.9% 72,488 4.0% 72,488 4.000% 72,488 4.0% N/A N/A Cambridge Trust Company: Total capital (to risk-weighted assets) $ 156,928 13.0% $ 96,873 8.0% $ 104,441 8.625% $ 127,145 10.5% $ 121,091 10.0% Tier I capital (to risk-weighted assets) 141,790 11.7% 72,654 6.0% 80,223 6.625% 102,927 8.5% 96,873 8.0% Common equity tier I capital (to risk-weighted assets) 141,790 11.7% 54,491 4.5% 62,059 5.125% 84,763 7.0% 78,709 6.5% Tier I capital (to average assets) 141,790 7.8% 72,488 4.0% 72,488 4.000% 72,488 4.0% 90,610 5.0% |
Other Comprehensive Income
Other Comprehensive Income | 9 Months Ended |
Sep. 30, 2017 | |
Equity [Abstract] | |
Other Comprehensive Income | 17. Other Comprehensive Income Comprehensive income is defined as all changes to equity except investments by and distributions to shareholders. Net income is a component of comprehensive income, with all other components referred to in the aggregate as ‘other comprehensive income.’ The Company’s other comprehensive income consists of unrealized gains or losses on securities classified as available for sale and the component of the unfunded retirement liability computed in accordance with the requirements of ASC 715, “Compensation – Retirement Benefits.” Three Months Ended September 30, 2017 Three Months Ended September 30, 2016 Before Tax Amount Tax (Expense) or Benefit Net-of-tax Amount Before Tax Amount Tax (Expense) or Benefit Net-of-tax Amount (dollars in thousands) Unrealized gains (losses) on available for sale securities Unrealized holding gains (losses) arising during period $ 452 $ (166 ) $ 286 $ (539 ) $ 137 $ (402 ) Reclassification adjustment for losses (gains) recognized in net income — — — (3 ) 1 (2 ) Defined benefit retirement plans Change in unfunded retirement liability 225 (92 ) 133 198 (81 ) 117 Total Other Comprehensive Income $ 677 $ (258 ) $ 419 $ (344 ) $ 57 $ (287 ) Nine Months Ended September 30, 2017 Nine Months Ended September 30, 2016 Before Tax Amount Tax (Expense) or Benefit Net-of-tax Amount Before Tax Amount Tax (Expense) or Benefit Net-of-tax Amount (dollars in thousands) Unrealized gains (losses) on available for sale securities Unrealized holding gains (losses) arising during period $ 1,524 $ (556 ) $ 968 $ 4,724 $ (1,733 ) $ 2,991 Reclassification adjustment for losses (gains) recognized in net income 3 (2 ) 1 (438 ) 157 (281 ) Defined benefit retirement plans Change in unfunded retirement liability 673 (275 ) 398 593 (242 ) 351 Total Other Comprehensive Income $ 2,200 $ (833 ) $ 1,367 $ 4,879 $ (1,818 ) $ 3,061 Reclassifications out of Accumulated Other Comprehensive Income (“AOCI”) are presented below: Three Months Ended September 30, Details about Accumulated Other Comprehensive Income Components 2017 2016 Affected Line Item in the Statement where Net Income is Presented (dollars in thousands) Unrealized gains and losses on available for sale securities $ — $ 3 Gain on disposition of investment securities Tax benefit or (expense) — (1 ) Provision for income taxes Net of tax $ — $ 2 Net income Nine Months Ended September 30, Details about Accumulated Other Comprehensive Income Components 2017 2016 Affected Line Item in the Statement where Net Income is Presented (dollars in thousands) Unrealized gains and losses on available for sale securities $ (3 ) $ 438 (Loss) gain on disposition of investment securities Tax benefit or (expense) 2 (157 ) Provision for income taxes Net of tax $ (1 ) $ 281 Net income |
Earnings Per Share
Earnings Per Share | 9 Months Ended |
Sep. 30, 2017 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | 18. Earnings per Share The following represents a reconciliation between basic and diluted earnings per share: Three Months Ended September 30, Nine Months Ended September 30, 2017 2016 2017 2016 (dollars in thousands, except per share data) Earnings per common share - basic: Numerator: Net income $ 5,010 $ 4,575 $ 13,852 $ 12,473 Less dividends and undistributed earnings allocated to participating securities (53 ) (53 ) (148 ) (154 ) Net income applicable to common shareholders $ 4,957 $ 4,522 $ 13,704 $ 12,319 Denominator: Weighted average common shares outstanding 4,037 3,997 4,027 3,983 Earnings per common share - basic $ 1.23 $ 1.13 $ 3.40 $ 3.09 Earnings per common share - diluted: Numerator: Net income $ 5,010 $ 4,575 $ 13,852 $ 12,473 Less dividends and undistributed earnings allocated to participating securities (53 ) — (148 ) — Net income applicable to common shareholders $ 4,957 $ 4,575 $ 13,704 $ 12,473 Denominator: Weighted average common shares outstanding 4,037 3,997 4,027 3,983 Dilutive effect of common stock equivalents 33 47 36 46 Weighted average diluted common shares outstanding 4,070 4,044 4,063 4,029 Earnings per common share - diluted $ 1.22 $ 1.13 $ 3.37 $ 3.09 |
Derivative Financial Instrument
Derivative Financial Instruments | 9 Months Ended |
Sep. 30, 2017 | |
Derivative Instruments Not Designated As Hedging Instruments [Abstract] | |
Derivative Financial Instruments | 19. Derivative Financial Instruments The Company enters into interest rate derivatives to accommodate the business requirements of its customers. Derivatives are recognized as either assets or liabilities and reported in other assets or other liabilities on the balance sheet and are measured at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and resulting designation. Interest Rate Swaps The Company has entered into interest rate swap contracts to help commercial loan borrowers manage their interest rate risk. The interest rate swap contracts with commercial loan borrowers allow them to convert floating-rate loan payments to fixed-rate loan payments. When the Bank enters into an interest rate swap contract with a commercial loan borrower, it simultaneously enters into a “mirror” swap contract with a third party. The third party exchanges the client’s fixed‑rate loan payments for floating-rate loan payments. As of September 30, 2017 and December 31, 2016, the Bank had interest rate swap contracts with commercial loan borrowers with notional amounts of $83.2 million and $68.4 million, respectively, and equal amounts of “mirror” swap contracts with third-party financial institutions. These derivatives are not designated as hedges and therefore, changes in fair value are recognized in earnings. Because these derivatives have mirror-image contractual terms, the changes in fair value substantially offset each other through earnings. Fees earned in connection with the execution of derivatives related to this program are recognized in earnings through loan related derivative income. The credit risk associated with swap transactions is the risk of default by the counterparty. To minimize this risk, the Company enters into interest rate agreements only with highly rated counterparties that management believes to be creditworthy. The notional amounts of these agreements do not represent amounts exchanged by the parties and, thus, are not a measure of the potential loss exposure. Risk Participation Agreements The Company has entered into risk participation agreements (“RPAs”) with other banks participating in commercial loan arrangements. Participating banks guarantee the performance on borrower-related interest rate swap contracts. RPAs are derivative financial instruments and are recorded at fair value and reported in other assets or other liabilities. These derivatives are not designated as hedges, and therefore, changes in fair value are recognized in earnings with a corresponding offset within other liabilities. Under a risk participation-out agreement (a derivative asset), the Company participates out a portion of the credit risk associated with the interest rate swap position executed with the commercial borrower for a fee paid to the participating bank. Under a risk participation-in agreement (a derivative liability), the Company assumes or participates in, a portion of the credit risk associated with the interest rate swap position with the commercial borrower for a fee received from the other bank. As of September 30, 2017, the notional amounts of the risk participation-in agreements and risk participation-out agreements were $28.5 million and $0, respectively. The following table presents the fair values of derivative instruments in the Company’s unaudited consolidated balance sheets: Fair Value Fair Value Balance Sheet Location September 30, 2017 December 31, 2016 Balance Sheet Location September 30, 2017 December 31, 2016 (dollars in thousands) (dollars in thousands) Derivatives not Designated as Hedging Instruments Loan related derivative contracts Interest rate swaps with customers Other Assets $ 1,839 $ 1,632 Other Liabilities $ — $ — Mirror swaps with counterparties Other Assets — — Other Liabilities 1,839 1,632 Risk participation agreements Other Assets — — Other Liabilities 43 12 Total $ 1,839 $ 1,632 $ 1,882 $ 1,644 For the three months ended September 30, 2017 and September 30, 2016, the Company recorded $284,000 and $392,000, respectively, of loan related derivative income. For the nine months ended September 30, 2017 and September 30, 2016, the Company recorded $647,000 and $1.2 million, respectively, of loan related derivative income. |
Fair Value Measurements
Fair Value Measurements | 9 Months Ended |
Sep. 30, 2017 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | 20. Fair Value Measurements The Company follows ASC 820, “Fair Value Measurements and Disclosures,” • Level 1 – Quoted prices for identical assets or liabilities in active markets. • Level 2 – Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. • Level 3 – Valuations derived from techniques in which one or more significant inputs or significant value drivers are unobservable in the markets and which reflect the Company’s market assumptions. The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Securities available for sale and derivative instruments and hedges are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as collateral dependent impaired loans. The following is a summary of the carrying values and estimated fair values of the Company’s significant financial instruments as of the dates indicated: September 30, 2017 December 31, 2016 Carrying Value Estimated Fair Value Carrying Value Estimated Fair Value (dollars in thousands) Financial assets Cash and cash equivalents $ 13,668 $ 13,668 $ 54,050 $ 54,050 Securities - available for sale 212,449 212,449 325,641 325,641 Securities - held to maturity 219,870 222,251 82,502 83,755 Loans, net 1,340,288 1,319,757 1,304,893 1,286,497 Loans held for sale 560 560 6,506 6,506 FHLB Boston stock 4,938 4,938 4,098 4,098 Accrued interest receivable 4,899 4,899 4,627 4,627 Loan level interest rate swaps 1,839 1,839 1,632 1,632 Financial liabilities Deposits 1,676,918 1,602,764 1,686,038 1,684,065 Short-term borrowings 11,500 11,500 — — Long-term borrowings 3,621 3,634 3,746 3,745 Loan level interest rate swaps 1,839 1,839 1,632 1,632 Risk participation agreements 43 43 12 12 The following tables summarize certain assets reported at fair value on a recurring basis: Fair Value as of September 30, 2017 Level 1 Level 2 Level 3 Total (dollars in thousands) Measured on a recurring basis Securities available for sale U.S. GSE obligations $ — $ 89,180 $ — $ 89,180 Mortgage-backed securities — 117,621 — 117,621 Corporate debt securities — 5,045 — 5,045 Mutual funds 603 — — 603 Other assets Interest rate swaps with customers — 1,839 — 1,839 Other liabilities Mirror swaps with counterparties — 1,839 — 1,839 Risk participation agreements — 43 — 43 Fair Value as of December 31, 2016 Level 1 Level 2 Level 3 Total (dollars in thousands) Measured on a recurring basis Securities available for sale U.S. GSE obligations $ — $ 138,709 $ — $ 138,709 Mortgage-backed securities — 181,299 — 181,299 Corporate debt securities — 5,029 — 5,029 Mutual funds 604 — — 604 Other assets Interest rate swaps with customers — 1,632 — 1,632 Other liabilities Mirror swaps with counterparties — 1,632 — 1,632 Risk participation agreements — 12 — 12 The following tables present the carrying value of assets measured at fair value on a non-recurring basis: September 30, 2017 Level 1 Level 2 Level 3 Total (dollars in thousands) Items recorded at fair value on a nonrecurring basis Assets Collateral dependent impaired loans $ — $ — $ 10 $ 10 Loans held for sale — — 560 560 Total $ — $ — $ 570 $ 570 December 31, 2016 Level 1 Level 2 Level 3 Total (dollars in thousands) Items recorded at fair value on a nonrecurring basis Assets Collateral dependent impaired loans $ — $ — $ 654 $ 654 Loans held for sale — — 6,506 6,506 Total $ — $ — $ 7,160 $ 7,160 Collateral dependent impaired loans . Collateral dependent loans are carried at the lower of cost or fair value of the collateral less estimated costs to sell which approximates fair value. The Company uses the appraisal value of the collateral and applies a discount rate of between 0% to 15% depending on the nature, quality and type of collateral securing the loan. Loans held for sale . The Company uses a pricing service to calculate the fair value of loans held for sale. At September 30, 2017, the fair value of loans held for sale equals the carrying value (unpaid principle and unamortized loans fees). There were no transfers between levels for the three and nine months ended September 30, 2017 and three and nine months ended September 30, 2016. The following is a description of the principal valuation methodologies used by the Company to estimate the fair values of its financial instruments: Investment Securities For investment securities, fair values are primarily based upon valuations obtained from a national pricing service which uses matrix pricing with inputs that are observable in the market or can be derived from, or corroborated by, observable market data. When available, quoted prices in active markets for identical securities are utilized. Loans Held for Sale For loans held for sale, fair values are estimated using projected future cash flows, discounted at rates based upon either trades of similar loans or mortgage-backed securities, or at current rates at which similar loans would be made to borrowers with similar credit ratings and for similar remaining maturities. Loans For most categories of loans, fair values are estimated using projected future cash flows, discounted at rates based upon either trades of similar loans or mortgage-backed securities, or at current rates at which similar loans would be made to borrowers with similar credit ratings and for similar remaining maturities. Loans that are deemed to be impaired in accordance with ASC 310, “Receivables,” FHLB of Boston Stock The fair value of FHLB of Boston stock equals its carrying value since such stock is only redeemable at its par value. Deposits The fair value of non-maturity deposit accounts is the amount payable on demand at the reporting date. This amount does not take into account the value of the Bank’s long-term relationships with core depositors. The fair value of fixed-maturity certificates of deposit is estimated using a replacement cost of funds approach and is based upon rates currently offered for deposits of similar remaining maturities. Long-Term Borrowings For long-term borrowings, fair values are estimated using future cash flows, discounted at rates based upon current costs for debt securities with similar terms and remaining maturities. Other Financial Assets and Liabilities Cash and cash equivalents, accrued interest receivable, and short-term borrowings have fair values which approximate their respective carrying values because these instruments are payable on demand or have short-term maturities and present relatively low credit risk and interest rate risk. Derivative Instruments and Hedges The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The Bank incorporates credit valuation adjustments to appropriately reflect nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Bank has considered the impact of netting and any applicable credit enhancements, such as collateral postings. Off-Balance-Sheet Financial Instruments In the course of originating loans and extending credit, the Bank will charge fees in exchange for its commitment. While these commitment fees have value, the Bank has not estimated their value due to the short-term nature of the underlying commitments and their immateriality. Values Not Determined In accordance with ASC 820, the Company has not estimated fair values for non-financial assets such as banking premises and equipment, goodwill, the intangible value of the Bank’s portfolio of loans serviced for itself and the intangible value inherent in the Bank’s deposit relationships (i.e., core deposits), among others. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company. |
Basis of Presentation (Policies
Basis of Presentation (Policies) | 9 Months Ended |
Sep. 30, 2017 | |
Accounting Policies [Abstract] | |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. The allowance for loan losses, the fair values of financial instruments, and the valuation of deferred tax assets are particularly subject to change. |
Recently Issued and Adopted Accounting Guidance | Recently Issued and Adopted Accounting Guidance Accounting Standard Update No. Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities h is s e e s ta da r a a l l o c p a i e b t a l i e i e g a c c o n t i n a r i s a n a e ac t i v i t i es d c c o s a c m l e x i t a p l y i h d g a c c o n t i n T s ta d a r r q i r e c p a n i e c h a n h r c o n i t i a r s n t a t i o o t f c t h d g a c c o n ti b y • e li m i n a ti t q u i r e t s e a r a t l m a s r a p e g i e ff e c ti v n s s a n • re q i r i c m t p e s n a h l m n e a c o n i n a a e c e a a i n c m s t a e l i e d e i The standard also permits hedge accounting for strategies for which hedge accounting is not permitted today and includes new alternatives for measuring the hedged item for fair value hedges of interest rate risk. Furthermore, the standard eases the requirements for effectiveness testing, hedge documentation, applying the critical terms match method, and introduces new alternatives that will permit companies to reduce the risk of material error corrections if they misapply the shortcut method. The new accounting standard is effective on January 1, 2019 for the Company, and early adoption is permitted. The new standard requires a modified retrospective transition method in which the Company will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the statement of financial position as of the date of adoption. While the Company continues to assess all potential impacts of the standard, we currently expect adoption to have an immaterial impact on our consolidated financial statements. Accounting Standards Update No. 2017-08 - Premium Amortization on Purchased Callable Debt Securities Accounting Standards Update No. 2017-07 - Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost Accounting Standards Update No. 2016-18 - Restricted Cash Accounting Standards Update No. 2016-15 - Classification of Certain Cash Receipts and Cash Payments . Accounting Standards Update No. 2016-13 - Financial Instruments - Measurement of Credit Losses on Financial Instruments Accounting Standards Update No. 2016-09 - Improvements to Employee Share-Based Payment Accounting Accounting Standards Update No. 2016-02 - Leases Accounting Standards Update No. 2016-01 - Recognition and Measurement of Financial Assets and Financial Liabilities • Requires equity investments (with certain exceptions) to be measured at fair value with changes in fair value recognized in net income. • Requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. • Requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the statement of condition or the accompanying notes to the financial statements. • Clarifies that an entity must assess valuation allowances on a deferred tax asset related to available for sale debt securities in combination with its other deferred tax assets. • Eliminates the requirement for public entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the statement of condition. This guidance becomes effective for the Company for the interim and annual periods beginning on January 1, 2018, and early adoption is only permitted for certain provisions. The amendments, in general, are required to be applied by means of a cumulative-effect adjustment on the statement of condition as of the beginning of the period of adoption. The adoption of this guidance is not expected to have a material impact on our consolidated balance sheets, statements of income, and cash flows. Accounting Standards Update No. 2014-09 - Revenue from Contracts with Customers |
Investment Securities (Tables)
Investment Securities (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Investments Debt And Equity Securities [Abstract] | |
Summary of Carrying Amounts of Securities and Their Approximate Fair Values | Investment securities have been classified in the unaudited consolidated balance sheets according to management’s intent. The carrying amounts of securities and their approximate fair values were as follows: September 30, 2017 December 31, 2016 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value (dollars in thousands) Available for sale securities U.S. GSE obligations $ 90,024 $ — $ (844 ) $ 89,180 $ 140,026 $ 23 $ (1,340 ) $ 138,709 Mortgage-backed securities 119,272 299 (1,950 ) 117,621 183,974 479 (3,154 ) 181,299 Corporate debt securities 5,039 24 (18 ) 5,045 5,054 13 (38 ) 5,029 Mutual funds 672 — (69 ) 603 672 — (68 ) 604 Total available for sale securities $ 215,007 $ 323 $ (2,881 ) $ 212,449 $ 329,726 $ 515 $ (4,600 ) $ 325,641 Held to maturity securities U.S. GSE obligations $ 29,998 $ 2 $ (41 ) $ 29,959 $ — $ — $ — $ — Mortgage-backed securities 107,762 128 (245 ) 107,645 696 23 — 719 Corporate debt securities 1,997 29 — 2,026 — — — — Municipal securities 80,113 2,673 (165 ) 82,621 81,806 1,894 (664 ) 83,036 Total held to maturity securities $ 219,870 $ 2,832 $ (451 ) $ 222,251 $ 82,502 $ 1,917 $ (664 ) $ 83,755 Total $ 434,877 $ 3,155 $ (3,332 ) $ 434,700 $ 412,228 $ 2,432 $ (5,264 ) $ 409,396 |
Gross Unrealized Losses of Aggregated by Investment Category and Length of Time that Individual Securities have been in Continuous Loss Position | The following tables show the Company’s securities with gross unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous loss position: September 30, 2017 Less than 12 months 12 months or longer Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses (dollars in thousands) Temporarily Impaired Securities Available for sale securities U.S. GSE obligations $ 59,652 $ (372 ) $ 29,528 $ (472 ) $ 89,180 $ (844 ) Mortgage-backed securities 82,766 (1,208 ) 31,122 (742 ) 113,888 (1,950 ) Corporate debt securities 4,021 (18 ) — — 4,021 (18 ) Mutual funds — — 603 (69 ) 603 (69 ) Total available for sale securities $ 146,439 $ (1,598 ) $ 61,253 $ (1,283 ) $ 207,692 $ (2,881 ) Held to maturity securities U.S. GSE obligations $ 24,957 $ (41 ) $ — $ — $ 24,957 $ (41 ) Mortgage-backed securities 74,790 (245 ) 3 — 74,793 (245 ) Corporate debt securities — — — — — — Municipal securities 6,795 (72 ) 2,485 (93 ) 9,280 (165 ) Total held to maturity securities $ 106,542 $ (358 ) $ 2,488 $ (93 ) $ 109,030 $ (451 ) Total temporarily impaired securities $ 252,981 $ (1,956 ) $ 63,741 $ (1,376 ) $ 316,722 $ (3,332 ) December 31, 2016 Less than 12 months 12 months or longer Total Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses (dollars in thousands) Temporarily Impaired Securities Available for sale securities U.S. GSE obligations $ 118,686 $ (1,340 ) $ — $ — $ 118,686 $ (1,340 ) Mortgage-backed securities 149,859 (2,795 ) 14,422 (359 ) 164,281 (3,154 ) Corporate debt securities 4,016 (38 ) — — 4,016 (38 ) Mutual funds — — 604 (68 ) 604 (68 ) Total available for sale securities $ 272,561 $ (4,173 ) $ 15,026 $ (427 ) $ 287,587 $ (4,600 ) Held to maturity securities Mortgage-backed securities $ 1 $ — $ 3 $ — $ 4 $ — Municipal securities 18,626 (664 ) — — 18,626 (664 ) Total held to maturity securities $ 18,627 $ (664 ) $ 3 $ — $ 18,630 $ (664 ) Total temporarily impaired securities $ 291,188 $ (4,837 ) $ 15,029 $ (427 ) $ 306,217 $ (5,264 ) |
Schedule of Amortized Cost and Fair Value of Debt Securities, Aggregated By Earlier of Guaranteed Call Date or Contractual Maturity | The amortized cost and fair value of debt securities, aggregated by the earlier of guaranteed call date or contractual maturity, are shown below. Maturities of mortgage-backed securities do not take into consideration scheduled amortization or prepayments. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Within One Year After One, But Within Five Years After Five, But Within Ten Years After Ten Years Total Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value At September 30, 2017 (dollars in thousands) Available for sale securities U.S. GSE obligations $ 5,000 $ 4,987 $ 85,024 $ 84,193 $ — $ — $ — $ — $ 90,024 $ 89,180 Mortgage-backed securities 154 157 148 155 19,607 19,464 99,363 97,845 119,272 117,621 Corporate debt securities — — 4,039 4,021 1,000 1,024 — — 5,039 5,045 Total available for sale Securities $ 5,154 $ 5,144 $ 89,211 $ 88,369 $ 20,607 $ 20,488 $ 99,363 $ 97,845 $ 214,335 $ 211,846 Held to maturity securities U.S. GSE obligations $ — $ — $ 29,998 $ 29,959 $ — $ — $ — $ — $ 29,998 $ 29,959 Mortgage-backed securities 24 25 330 339 23,447 23,391 83,961 83,890 107,762 107,645 Corporate debt securities — — 1,997 2,026 — — — — 1,997 2,026 Municipal securities 3,960 3,985 13,714 14,086 33,389 34,789 29,050 29,761 80,113 82,621 Total held to maturity Securities $ 3,984 $ 4,010 $ 46,039 $ 46,410 $ 56,836 $ 58,180 $ 113,011 $ 113,651 $ 219,870 $ 222,251 Total $ 9,138 $ 9,154 $ 135,250 $ 134,779 $ 77,443 $ 78,668 $ 212,374 $ 211,496 $ 434,205 $ 434,097 |
Summary of Gains (Losses) from Sale of Investment Securities | The following table sets forth information regarding sales of investment securities and the resulting gains (losses) from such sales: Three Months Ended September 30, Nine Months Ended September 30, 2017 2016 2017 2016 (dollars in thousands) Amortized cost of securities sold $ — $ 250 $ 77,372 $ 17,632 Gain/(loss) realized on securities sold — 3 (3 ) 438 Net proceeds from securities sold $ — $ 253 $ 77,369 $ 18,070 |
Loans and the Allowance for L31
Loans and the Allowance for Loan Losses (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Receivables [Abstract] | |
Loans Outstanding by Category | Loans outstanding are detailed by category as follows: September 30, 2017 December 31, 2016 (dollars in thousands) Residential mortgage Mortgages - fixed rate $ 300,071 $ 305,403 Mortgages - adjustable rate 236,323 228,028 Deferred costs net of unearned fees 1,031 973 Total residential mortgages 537,425 534,404 Commercial mortgage Mortgages - nonowner occupied 560,254 513,578 Mortgages - owner occupied 36,287 43,932 Construction 35,031 58,406 Deferred costs net of unearned fees 180 224 Total commercial mortgages 631,752 616,140 Home equity Home equity - lines of credit 72,083 70,883 Home equity - term loans 3,670 3,925 Deferred costs net of unearned fees 254 243 Total home equity 76,007 75,051 Commercial & industrial Commercial & industrial 65,818 59,638 Deferred costs net of unearned fees 43 68 Total commercial & industrial 65,861 59,706 Consumer Secured 43,695 33,386 Unsecured 1,151 1,451 Deferred costs net of unearned fees 17 16 Total consumer 44,863 34,853 Total loans $ 1,355,908 $ 1,320,154 |
Non-performing Loans Disaggregated by Loan Category | The following tables set forth information regarding non-performing loans disaggregated by loan category: September 30, 2017 Residential Mortgages Commercial Mortgages Home Equity Commercial & Industrial Consumer Total (dollars in thousands) Non-performing loans: Non-accrual loans $ 1,031 $ 216 $ 3 $ 21 $ — $ 1,271 Loans past due >90 days, but still accruing — — — — — — Troubled debt restructurings 123 — — 308 — 431 Total $ 1,154 $ 216 $ 3 $ 329 $ — $ 1,702 December 31, 2016 Residential Mortgages Commercial Mortgages Home Equity Commercial & Industrial Consumer Total (dollars in thousands) Non-performing loans: Non-accrual loans $ 998 $ — $ — $ 24 $ 1 $ 1,023 Loans past due >90 days, but still accruing — 232 — — — 232 Troubled debt restructurings 132 — — 289 — 421 Total $ 1,130 $ 232 $ — $ 313 $ 1 $ 1,676 |
Loans Receivable Disaggregated by Credit Quality Indicator | The following tables contain period-end balances of loans receivable disaggregated by credit quality indicator: September 30, 2017 Residential Mortgages Home Equity Consumer (dollars in thousands) Credit risk profile based on payment activity: Performing $ 536,271 $ 76,004 $ 44,863 Non-performing 1,154 3 — Total $ 537,425 $ 76,007 $ 44,863 Commercial Mortgages Commercial & Industrial Credit risk profile by internally assigned grade: 1-6 (Pass) $ 620,847 $ 62,332 7 (Special Mention) 10,688 2,776 8 (Substandard) 217 753 9 (Doubtful) — — 10 (Loss) — — Total $ 631,752 $ 65,861 December 31, 2016 Residential Mortgages Home Equity Consumer (dollars in thousands) Credit risk profile based on payment activity: Performing $ 533,273 $ 75,051 $ 34,852 Non-performing 1,131 — 1 Total $ 534,404 $ 75,051 $ 34,853 Commercial Mortgages Commercial & Industrial Credit risk profile by internally assigned grade: 1-6 (Pass) $ 612,636 $ 56,310 7 (Special Mention) 2,861 1,431 8 (Substandard) 643 1,965 9 (Doubtful) — — 10 (Loss) — — Total $ 616,140 $ 59,706 |
Schedule of Loans Receivable Disaggregated by Past Due Status | The following tables contain period-end balances of loans receivable disaggregated by past due status: September 30, 2017 30-59 Days Past Due 60-89 Days Past Due 90 Days or Greater Total Past Due Current Loans Total (dollars in thousands) Residential Mortgages $ 3,889 $ 371 $ 65 $ 4,325 $ 533,100 $ 537,425 Commercial Mortgages 1,979 — — 1,979 629,773 631,752 Home Equity — — 3 3 76,004 76,007 Commercial & Industrial 15 22 — 37 65,824 65,861 Consumer loans 37 1 — 38 44,825 44,863 Total $ 5,920 $ 394 $ 68 $ 6,382 $ 1,349,526 $ 1,355,908 December 31, 2016 30-59 Days Past Due 60-89 Days Past Due 90 Days or Greater Total Past Due Current Loans Total (dollars in thousands) Residential Mortgages $ 698 $ 179 $ 602 $ 1,479 $ 532,925 $ 534,404 Commercial Mortgages — 250 232 482 615,658 616,140 Home Equity 4 — — 4 75,047 75,051 Commercial & Industrial 173 — 1 174 59,532 59,706 Consumer loans 6 5 — 11 34,842 34,853 Total $ 881 $ 434 $ 835 $ 2,150 $ 1,318,004 $ 1,320,154 |
Summary of Changes in Allowance for Loan Losses Disaggregated by Loan Category | The following tables contain changes in the allowance for loan losses disaggregated by loan category at September 30, 2017: For the Three Months Ended September 30, 2017 Residential Mortgages Commercial Mortgages Home Equity Commercial & Industrial Consumer Unallocated Impaired Total (dollars in thousands) Allowance for loan losses: Balance at June 30, 2017 $ 4,783 $ 8,449 $ 632 $ 758 $ 324 $ — $ 357 $ 15,303 Charge-offs — — — — (1 ) — — (1 ) Recoveries — — — 6 2 — — 8 Provision 303 (126 ) (4 ) 94 43 — — 310 Balance at September 30, 2017 $ 5,086 $ 8,323 $ 628 $ 858 $ 368 $ — $ 357 $ 15,620 For the Nine Months Ended September 30, 2017 Residential Mortgages Commercial Mortgages Home Equity Commercial & Industrial Consumer Unallocated Impaired Total (dollars in thousands) Allowance for loan losses: Balance at December 31, 2016 $ 4,898 $ 8,451 $ 651 $ 807 $ 264 $ — $ 190 $ 15,261 Charge-offs — — — (1 ) (14 ) — — (15 ) Recoveries — — — 8 6 — — 14 Provision 188 (128 ) (23 ) 44 112 — 167 360 Balance at September 30, 2017 $ 5,086 $ 8,323 $ 628 $ 858 $ 368 $ — $ 357 $ 15,620 The following tables contain changes in the allowance for loan losses disaggregated by loan category at September 30, 2016: For the Three Months Ended September 30, 2016 Residential Mortgages Commercial Mortgages Home Equity Commercial & Industrial Consumer Unallocated Impaired Total (dollars in thousands) Allowance for loan losses: Balance at June 30, 2016 $ 4,773 $ 8,562 $ 753 $ 766 $ 376 $ 7 $ 174 $ 15,411 Charge-offs — — — — (3 ) — — (3 ) Recoveries — 1 — 1 14 — — 16 Provision (242 ) 380 (40 ) (23 ) 4 29 5 113 Balance at September 30, 2016 $ 4,531 $ 8,943 $ 713 $ 744 $ 391 $ 36 $ 179 $ 15,537 For the Nine Months Ended September 30, 2016 Residential Mortgages Commercial Mortgages Home Equity Commercial & Industrial Consumer Unallocated Impaired Total (dollars in thousands) Allowance for loan losses: Balance at December 31, 2015 $ 5,244 $ 8,094 $ 699 $ 615 $ 354 $ 11 $ 174 $ 15,191 Charge-offs — — — (13 ) (17 ) — — (30 ) Recoveries 13 7 1 11 6 — — 38 Provision (726 ) 842 13 131 48 25 5 338 Balance at September 30, 2016 $ 4,531 $ 8,943 $ 713 $ 744 $ 391 $ 36 $ 179 $ 15,537 |
Summary of Allowance for Loan Losses and Related Loans Receivable Disaggregated by Impairment Method | The following tables contain period-end balances of the allowance for loan losses and related loans receivable disaggregated by impairment method: September 30, 2017 Residential Mortgages Commercial Mortgages Home Equity Commercial & Industrial Consumer Total (dollars in thousands) Allowance for loan losses Individually evaluated for impairment $ 98 $ — $ — $ 259 $ — $ 357 Collectively evaluated for impairment 5,086 8,323 628 858 368 15,263 Total $ 5,184 $ 8,323 $ 628 $ 1,117 $ 368 $ 15,620 Loans receivable Individually evaluated for impairment $ 1,056 $ 217 $ 98 $ 307 $ — $ 1,678 Collectively evaluated for impairment 536,369 631,535 75,909 65,554 44,863 1,354,230 Total $ 537,425 $ 631,752 $ 76,007 $ 65,861 $ 44,863 $ 1,355,908 December 31, 2016 Residential Mortgages Commercial Mortgages Home Equity Commercial & Industrial Consumer Total (dollars in thousands) Allowance for loan losses Individually evaluated for impairment $ 69 $ — $ 7 $ 114 $ — $ 190 Collectively evaluated for impairment 4,898 8,452 650 807 264 15,071 Total $ 4,967 $ 8,452 $ 657 $ 921 $ 264 $ 15,261 Loans receivable Individually evaluated for impairment $ 1,027 $ — $ 102 $ 289 $ — $ 1,418 Collectively evaluated for impairment 533,377 616,140 74,949 59,417 34,853 1,318,736 Total $ 534,404 $ 616,140 $ 75,051 $ 59,706 $ 34,853 $ 1,320,154 |
Information Pertaining to Impaired Loans | The following tables present information pertaining to impaired loans: For the Three Months Ended September 30, 2017 Carrying Value Average Carrying Value Unpaid Principal Balance Related Allowance Interest Income Recognized (dollars in thousands) With no required reserve recorded: Commercial and industrial $ 38 $ 40 $ 38 $ — $ 1 Commercial real estate 217 221 229 — — Residential real estate 991 997 1,187 — — Home equity 98 99 128 — — Total 1,344 1,357 1,582 — 1 With required reserve recorded: Commercial and industrial 269 273 281 259 — Commercial real estate — — — — — Residential real estate 65 65 65 98 — Home equity — — — — — Total 334 338 346 357 - Total: Commercial and industrial 307 313 319 259 1 Commercial real estate 217 221 229 — — Residential real estate 1,056 1,062 1,252 98 — Home equity 98 99 128 — — Total $ 1,678 $ 1,695 $ 1,928 $ 357 $ 1 For the Nine Months Ended September 30, 2017 Carrying Value Average Carrying Value Unpaid Principal Balance Related Allowance Interest Income Recognized (dollars in thousands) With no required reserve recorded: Commercial and industrial $ 38 $ 38 $ 38 $ — $ 2 Commercial real estate 217 227 229 — 3 Residential real estate 991 1,012 1,187 — — Home equity 98 102 128 — — Total 1,344 1,379 1,582 — 5 With required reserve recorded: Commercial and industrial 269 279 281 259 — Commercial real estate — — — — — Residential real estate 65 66 65 98 1 Home equity — — — — — Total 334 345 346 357 1 Total: Commercial and industrial 307 317 319 259 2 Commercial real estate 217 227 229 — 3 Residential real estate 1,056 1,078 1,252 98 1 Home equity 98 102 128 — — Total $ 1,678 $ 1,724 $ 1,928 $ 357 $ 6 For the Three Months Ended September 30, 2016 Carrying Value Average Carrying Value Unpaid Principal Balance Related Allowance Interest Income Recognized (dollars in thousands) With no required reserve recorded: Commercial and industrial $ — $ — $ — $ — $ — Commercial real estate 293 293 390 — — Residential real estate 714 716 883 — 1 Home equity 78 78 101 — — Consumer 1 1 1 — — Total 1,086 1,088 1,375 — 1 With required reserve recorded: Commercial and industrial 458 459 462 179 — Commercial real estate — — — — — Residential real estate — — — — — Home equity — — — — — Total 458 459 462 179 — Total: Commercial and industrial 458 459 462 179 — Commercial real estate 293 293 390 — — Residential real estate 714 716 883 — 1 Home equity 78 78 101 — — Consumer 1 1 1 — — Total $ 1,544 $ 1,547 $ 1,837 $ 179 $ 1 For the Nine Months Ended September 30, 2016 Carrying Value Average Carrying Value Unpaid Principal Balance Related Allowance Interest Income Recognized (dollars in thousands) With no required reserve recorded: Commercial and industrial $ — $ — $ — $ — $ — Commercial real estate 293 295 390 — — Residential real estate 714 729 883 — 3 Home equity 78 80 101 — — Consumer 1 1 1 — — Total 1,086 1,105 1,375 — 3 With required reserve recorded: Commercial and industrial 458 461 462 179 — Commercial real estate — — — — — Residential real estate — — — — — Home equity — — — — — Total 458 461 462 179 — Total: Commercial and industrial 458 461 462 179 — Commercial real estate 293 295 390 — — Residential real estate 714 729 883 — 3 Home equity 78 80 101 — — Consumer 1 1 1 — — Total $ 1,544 $ 1,566 $ 1,837 $ 179 $ 3 |
Goodwill and Other Intangible32
Goodwill and Other Intangible Assets (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Goodwill And Intangible Assets Disclosure [Abstract] | |
Schedule of Mortgage Servicing Rights | An analysis of mortgage servicing rights, which are included in other assets, follows: Mortgage Servicing Rights Valuation Allowance Total (dollars in thousands) Balance at December 31, 2015 $ 499 $ (8 ) $ 491 Mortgage servicing rights capitalized 274 — 274 Amortization charged against servicing income (153 ) — (153 ) Change in impairment reserve — (22 ) (22 ) Balance at September 30, 2016 $ 620 $ (30 ) $ 590 Balance at December 31, 2016 $ 842 $ (30 ) $ 812 Mortgage servicing rights capitalized 128 — 128 Amortization charged against servicing income (112 ) — (112 ) Change in impairment reserve — — — Balance at September 30, 2017 $ 858 $ (30 ) $ 828 |
Deposits (Tables)
Deposits (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Deposits [Abstract] | |
Summary of Deposits | Deposits are summarized as follows: September 30, 2017 December 31, 2016 (dollars in thousands) Demand deposits (non-interest bearing) $ 465,970 $ 472,923 Interest bearing checking 387,343 430,706 Money market 64,232 72,057 Savings 600,475 539,190 Retail certificates of deposit under $100,000 39,920 42,471 Retail certificates of deposit $100,000 or greater 68,808 72,355 Wholesale certificates of deposit 50,170 56,336 Total deposits $ 1,676,918 $ 1,686,038 |
Scheduled Maturities of Certificates of Deposits | Certificates of deposit had the following schedule of maturities: September 30, 2017 December 31, 2016 (dollars in thousands) Less than 3 months remaining $ 26,750 $ 32,268 3 to 5 months remaining 28,608 17,558 6 to 11 months remaining 43,111 36,240 12 to 23 months remaining 32,940 44,467 24 to 47 months remaining 19,885 29,826 48 months or more remaining 7,604 10,803 Total certificates of deposit $ 158,898 $ 171,162 |
Borrowings (Tables)
Borrowings (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Debt Disclosure [Abstract] | |
Schedule of Information Relating to Short-term Borrowings | Information relating to short-term borrowings is presented below: For the Nine Months Ended September 30, 2017 For the Year Ended December 31, 2016 (dollars in thousands) FHLB of Boston short-term advances Ending balance $ 11,500 $ — Average daily balance 42,293 3,668 Highest month-end balance 110,000 21,000 Weighted average interest rate 1.20 % 0.54 % |
Schedule of Information Relating to Long-term Borrowings | Information relating to long-term borrowings is presented below: September 30, 2017 December 31, 2016 Amount Rate Amount Rate (dollars in thousands) FHLB of Boston long-term advances Due 09/01/2020; amortizing $ 3,621 1.94 % $ 3,746 1.94 % |
Income Taxes (Tables)
Income Taxes (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Income Tax Disclosure [Abstract] | |
Components of Income Tax Expense | The components of income tax expense were as follows: Three Months Ended September 30, Nine Months Ended September 30, 2017 2016 2017 2016 (dollars in thousands) Current Federal $ 2,651 $ 2,295 $ 5,966 $ 5,592 State 690 624 1,552 1,310 Total current expense 3,341 2,919 7,518 6,902 Deferred Federal (504 ) (495 ) (414 ) (555 ) State (143 ) (140 ) (117 ) (157 ) Total deferred (647 ) (635 ) (531 ) (712 ) Total income tax expense $ 2,694 $ 2,284 $ 6,987 $ 6,190 |
Reconciliation of Total Income Tax Provision, Calculated at Statutory Federal Income Tax Rates, to Income Tax Expense in consolidated Statements of Income | The following is a reconciliation of the total income tax provision, calculated at statutory federal income tax rates, to the income tax expense in the consolidated statements of income: Three Months Ended September 30, Nine Months Ended September 30, 2017 Rate 2016 Rate 2017 Rate 2016 Rate (dollars in thousands) (dollars in thousands) Provision at statutory rates $ 2,697 35.00 % $ 2,401 35.00 % $ 7,294 35.00 % $ 6,532 35.00 % Increase/(decrease) resulting from: State tax, net of federal tax benefit 356 4.62 314 4.58 933 4.48 749 4.01 Tax-exempt income (265 ) (3.44 ) (281 ) (4.10 ) (822 ) (3.94 ) (827 ) (4.43 ) ESOP dividends (71 ) (0.92 ) (53 ) (0.77 ) (164 ) (0.79 ) (158 ) (0.85 ) Bank owned life insurance (49 ) (0.64 ) (52 ) (0.76 ) (157 ) (0.75 ) (166 ) (0.89 ) Benefit from stock compensation — — — — (188 ) (0.90 ) — — Other 26 0.35 (45 ) (0.65 ) 91 0.43 60 0.33 Total income tax expense $ 2,694 34.97 % $ 2,284 33.30 % $ 6,987 33.53 % $ 6,190 33.17 % |
Pension and Retirement Plans (T
Pension and Retirement Plans (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Compensation And Retirement Disclosure [Abstract] | |
Components of Net Periodic Benefit Cost | The components of net periodic benefit cost was as follows: Three Months Ended September 30, Pension Plan Supplemental Retirement Plan Retirement Healthcare Plan 2017 2016 2017 2016 2017 2016 (dollars in thousands) Net periodic benefit cost Service cost $ 338 $ 399 $ 67 $ 57 $ 4 $ 7 Interest cost 412 452 91 75 5 8 Expected return on assets (618 ) (725 ) — - — — Amortization of prior service credit (1 ) (1 ) — 13 — (2 ) Amortization of net actuarial loss 179 228 — - (2 ) (3 ) Net periodic benefit cost $ 310 $ 353 $ 158 $ 145 $ 7 $ 10 Nine Months Ended September 30, Pension Plan Supplemental Retirement Plan Retirement Healthcare Plan 2017 2016 2017 2016 2017 2016 (dollars in thousands) Net periodic benefit cost Service cost $ 1,162 $ 1,162 $ 200 $ 209 $ 12 $ 19 Interest cost 1,413 1,319 273 271 15 25 Expected return on assets (2,122 ) (2,113 ) — — — — Amortization of prior service credit (3 ) (3 ) — 47 — (5 ) Amortization of net actuarial loss 614 664 — — (6 ) (9 ) Net periodic benefit cost $ 1,064 $ 1,029 $ 473 $ 527 $ 21 $ 30 |
Stock Based Compensation (Table
Stock Based Compensation (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Share Based Compensation [Abstract] | |
Schedule of Pre-tax Expense Associated with Non-Vested Restricted Stock Awards and Non-Vested Performance Based Restricted Stock Units and Related Tax Benefits | The following table presents the pre-tax expense associated with non-vested restricted stock awards and non-vested performance based restricted stock units (share-based compensation) and the related tax benefits recognized: Three Months Ended September 30, Nine Months Ended September 30, 2017 2016 2017 2016 (dollars in thousands) Stock based compensation expense $ 253 $ 251 $ 805 $ 688 Related tax benefits $ 103 $ 103 $ 329 $ 281 |
Financial Instruments with Of38
Financial Instruments with Off-Balance-Sheet Risk (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Fair Value Disclosures [Abstract] | |
Summary of Off-Balance-Sheet Financial Instruments with Contractual Amounts Include Present Credit Risk | Off-balance-sheet financial instruments with contractual amounts that present credit risk include the following: September 30, 2017 December 31, 2016 (dollars in thousands) Financial instruments whose contractual amount represents credit risk: Commitments to extend credit: Unused portion of existing lines of credit $ 282,008 $ 256,767 Origination of new loans 65,313 26,024 Standby letters of credit 8,298 7,763 Financial instruments whose notional amount exceeds the amount of credit risk: Commitments to sell residential mortgage loans 1,623 9,622 Customer related derivative contracts: Interest rate swaps with customers 83,155 68,372 Mirror swaps with counterparties 83,155 68,372 Risk participation agreements with counterparties 28,467 16,378 |
Shareholders_ Equity (Tables)
Shareholders’ Equity (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Equity [Abstract] | |
Schedule of Minimum Capital Requirements Considered Well Capitalized by FRB and FDIC | Management believes that as of September 30, 2017 and December 31, 2016, the Company and the Bank met all applicable minimum capital requirements and were considered “well-capitalized” by both the FRB and the FDIC. Actual Minimum Capital Required For Capital Adequacy Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Phase-In Schedule Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Fully Phased In Minimum To Be Well-Capitalized Under Prompt Corrective Action Provisions Amount Ratio Amount Ratio Amount Ratio Amount Ratio Amount Ratio (dollars in thousands) At September 30, 2017 Cambridge Bancorp: Total capital (to risk-weighted assets) $ 169,487 13.7% $ 99,005 8.0% $ 114,474 9.25% $ 129,944 10.5% N/A N/A Tier I capital (to risk-weighted assets) 154,015 12.4% 74,253 6.0% 89,723 7.25% 105,192 8.5% N/A N/A Common equity tier I capital (to risk-weighted assets) 154,015 12.4% 55,690 4.5% 71,160 5.75% 86,629 7.0% N/A N/A Tier I capital (to average assets) 154,015 8.1% 75,897 4.0% 75,897 4.00% 75,897 4.0% N/A N/A Cambridge Trust Company: Total capital (to risk-weighted assets) $ 165,751 13.4% $ 99,005 8.0% $ 114,474 9.25% $ 129,944 10.5% $ 123,756 10.0% Tier I capital (to risk-weighted assets) 150,279 12.1% 74,253 6.0% 89,723 7.25% 105,192 8.5% 99,005 8.0% Common equity tier I capital (to risk-weighted assets) 150,279 12.1% 55,690 4.5% 71,160 5.75% 86,629 7.0% 80,441 6.5% Tier I capital (to average assets) 150,279 7.9% 75,897 4.0% 75,897 4.00% 75,897 4.0% 94,871 5.0% At December 31, 2016 Cambridge Bancorp: Total capital (to risk-weighted assets) $ 159,141 13.1% $ 96,873 8.0% $ 104,441 8.625% $ 127,145 10.5% N/A N/A Tier I capital (to risk-weighted assets) 144,003 11.9% 72,654 6.0% 80,223 6.625% 102,927 8.5% N/A N/A Common equity tier I capital (to risk-weighted assets) 144,003 11.9% 54,491 4.5% 62,059 5.125% 84,763 7.0% N/A N/A Tier I capital (to average assets) 144,003 7.9% 72,488 4.0% 72,488 4.000% 72,488 4.0% N/A N/A Cambridge Trust Company: Total capital (to risk-weighted assets) $ 156,928 13.0% $ 96,873 8.0% $ 104,441 8.625% $ 127,145 10.5% $ 121,091 10.0% Tier I capital (to risk-weighted assets) 141,790 11.7% 72,654 6.0% 80,223 6.625% 102,927 8.5% 96,873 8.0% Common equity tier I capital (to risk-weighted assets) 141,790 11.7% 54,491 4.5% 62,059 5.125% 84,763 7.0% 78,709 6.5% Tier I capital (to average assets) 141,790 7.8% 72,488 4.0% 72,488 4.000% 72,488 4.0% 90,610 5.0% |
Other Comprehensive Income (Tab
Other Comprehensive Income (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Equity [Abstract] | |
Summary of Other Comprehensive Income | The Company’s other comprehensive income consists of unrealized gains or losses on securities classified as available for sale and the component of the unfunded retirement liability computed in accordance with the requirements of ASC 715, “Compensation – Retirement Benefits.” Three Months Ended September 30, 2017 Three Months Ended September 30, 2016 Before Tax Amount Tax (Expense) or Benefit Net-of-tax Amount Before Tax Amount Tax (Expense) or Benefit Net-of-tax Amount (dollars in thousands) Unrealized gains (losses) on available for sale securities Unrealized holding gains (losses) arising during period $ 452 $ (166 ) $ 286 $ (539 ) $ 137 $ (402 ) Reclassification adjustment for losses (gains) recognized in net income — — — (3 ) 1 (2 ) Defined benefit retirement plans Change in unfunded retirement liability 225 (92 ) 133 198 (81 ) 117 Total Other Comprehensive Income $ 677 $ (258 ) $ 419 $ (344 ) $ 57 $ (287 ) Nine Months Ended September 30, 2017 Nine Months Ended September 30, 2016 Before Tax Amount Tax (Expense) or Benefit Net-of-tax Amount Before Tax Amount Tax (Expense) or Benefit Net-of-tax Amount (dollars in thousands) Unrealized gains (losses) on available for sale securities Unrealized holding gains (losses) arising during period $ 1,524 $ (556 ) $ 968 $ 4,724 $ (1,733 ) $ 2,991 Reclassification adjustment for losses (gains) recognized in net income 3 (2 ) 1 (438 ) 157 (281 ) Defined benefit retirement plans Change in unfunded retirement liability 673 (275 ) 398 593 (242 ) 351 Total Other Comprehensive Income $ 2,200 $ (833 ) $ 1,367 $ 4,879 $ (1,818 ) $ 3,061 |
Summary of Reclassifications out of Accumulated Other Comprehensive Income (“AOCI”) | Reclassifications out of Accumulated Other Comprehensive Income (“AOCI”) are presented below: Three Months Ended September 30, Details about Accumulated Other Comprehensive Income Components 2017 2016 Affected Line Item in the Statement where Net Income is Presented (dollars in thousands) Unrealized gains and losses on available for sale securities $ — $ 3 Gain on disposition of investment securities Tax benefit or (expense) — (1 ) Provision for income taxes Net of tax $ — $ 2 Net income Nine Months Ended September 30, Details about Accumulated Other Comprehensive Income Components 2017 2016 Affected Line Item in the Statement where Net Income is Presented (dollars in thousands) Unrealized gains and losses on available for sale securities $ (3 ) $ 438 (Loss) gain on disposition of investment securities Tax benefit or (expense) 2 (157 ) Provision for income taxes Net of tax $ (1 ) $ 281 Net income |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Earnings Per Share [Abstract] | |
Summary of Reconciliation Between Basic and Diluted Earnings Per Share | The following represents a reconciliation between basic and diluted earnings per share: Three Months Ended September 30, Nine Months Ended September 30, 2017 2016 2017 2016 (dollars in thousands, except per share data) Earnings per common share - basic: Numerator: Net income $ 5,010 $ 4,575 $ 13,852 $ 12,473 Less dividends and undistributed earnings allocated to participating securities (53 ) (53 ) (148 ) (154 ) Net income applicable to common shareholders $ 4,957 $ 4,522 $ 13,704 $ 12,319 Denominator: Weighted average common shares outstanding 4,037 3,997 4,027 3,983 Earnings per common share - basic $ 1.23 $ 1.13 $ 3.40 $ 3.09 Earnings per common share - diluted: Numerator: Net income $ 5,010 $ 4,575 $ 13,852 $ 12,473 Less dividends and undistributed earnings allocated to participating securities (53 ) — (148 ) — Net income applicable to common shareholders $ 4,957 $ 4,575 $ 13,704 $ 12,473 Denominator: Weighted average common shares outstanding 4,037 3,997 4,027 3,983 Dilutive effect of common stock equivalents 33 47 36 46 Weighted average diluted common shares outstanding 4,070 4,044 4,063 4,029 Earnings per common share - diluted $ 1.22 $ 1.13 $ 3.37 $ 3.09 |
Derivative Financial Instrume42
Derivative Financial Instruments (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Derivative Instruments Not Designated As Hedging Instruments [Abstract] | |
Summary of Fair Values of Derivative Instruments in the Company's Unaudited Consolidated Balance Sheets | The following table presents the fair values of derivative instruments in the Company’s unaudited consolidated balance sheets: Fair Value Fair Value Balance Sheet Location September 30, 2017 December 31, 2016 Balance Sheet Location September 30, 2017 December 31, 2016 (dollars in thousands) (dollars in thousands) Derivatives not Designated as Hedging Instruments Loan related derivative contracts Interest rate swaps with customers Other Assets $ 1,839 $ 1,632 Other Liabilities $ — $ — Mirror swaps with counterparties Other Assets — — Other Liabilities 1,839 1,632 Risk participation agreements Other Assets — — Other Liabilities 43 12 Total $ 1,839 $ 1,632 $ 1,882 $ 1,644 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 9 Months Ended |
Sep. 30, 2017 | |
Fair Value Disclosures [Abstract] | |
Summary of Carrying Values and Estimated Fair Values of Financial Instruments | The following is a summary of the carrying values and estimated fair values of the Company’s significant financial instruments as of the dates indicated: September 30, 2017 December 31, 2016 Carrying Value Estimated Fair Value Carrying Value Estimated Fair Value (dollars in thousands) Financial assets Cash and cash equivalents $ 13,668 $ 13,668 $ 54,050 $ 54,050 Securities - available for sale 212,449 212,449 325,641 325,641 Securities - held to maturity 219,870 222,251 82,502 83,755 Loans, net 1,340,288 1,319,757 1,304,893 1,286,497 Loans held for sale 560 560 6,506 6,506 FHLB Boston stock 4,938 4,938 4,098 4,098 Accrued interest receivable 4,899 4,899 4,627 4,627 Loan level interest rate swaps 1,839 1,839 1,632 1,632 Financial liabilities Deposits 1,676,918 1,602,764 1,686,038 1,684,065 Short-term borrowings 11,500 11,500 — — Long-term borrowings 3,621 3,634 3,746 3,745 Loan level interest rate swaps 1,839 1,839 1,632 1,632 Risk participation agreements 43 43 12 12 |
Summary of Certain Assets Reported at Fair Value on a Recurring Basis | The following tables summarize certain assets reported at fair value on a recurring basis: Fair Value as of September 30, 2017 Level 1 Level 2 Level 3 Total (dollars in thousands) Measured on a recurring basis Securities available for sale U.S. GSE obligations $ — $ 89,180 $ — $ 89,180 Mortgage-backed securities — 117,621 — 117,621 Corporate debt securities — 5,045 — 5,045 Mutual funds 603 — — 603 Other assets Interest rate swaps with customers — 1,839 — 1,839 Other liabilities Mirror swaps with counterparties — 1,839 — 1,839 Risk participation agreements — 43 — 43 Fair Value as of December 31, 2016 Level 1 Level 2 Level 3 Total (dollars in thousands) Measured on a recurring basis Securities available for sale U.S. GSE obligations $ — $ 138,709 $ — $ 138,709 Mortgage-backed securities — 181,299 — 181,299 Corporate debt securities — 5,029 — 5,029 Mutual funds 604 — — 604 Other assets Interest rate swaps with customers — 1,632 — 1,632 Other liabilities Mirror swaps with counterparties — 1,632 — 1,632 Risk participation agreements — 12 — 12 |
Schedule of Carrying Value of Assets Measured at Fair Value on a Non-Recurring Basis | The following tables present the carrying value of assets measured at fair value on a non-recurring basis: September 30, 2017 Level 1 Level 2 Level 3 Total (dollars in thousands) Items recorded at fair value on a nonrecurring basis Assets Collateral dependent impaired loans $ — $ — $ 10 $ 10 Loans held for sale — — 560 560 Total $ — $ — $ 570 $ 570 December 31, 2016 Level 1 Level 2 Level 3 Total (dollars in thousands) Items recorded at fair value on a nonrecurring basis Assets Collateral dependent impaired loans $ — $ — $ 654 $ 654 Loans held for sale — — 6,506 6,506 Total $ — $ — $ 7,160 $ 7,160 |
Recently Issued and Adopted A44
Recently Issued and Adopted Accounting Guidance - Additional Information (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
New Accounting Pronouncements Or Change In Accounting Principle [Line Items] | ||||
Income tax expense | $ 2,694,000 | $ 2,284,000 | $ 6,987,000 | $ 6,190,000 |
Accounting Standards Update 2016-09 | ||||
New Accounting Pronouncements Or Change In Accounting Principle [Line Items] | ||||
Income tax expense | $ 219,000 |
Cash and Due from Banks - Addit
Cash and Due from Banks - Additional Information (Details) - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 |
Cash And Due From Banks [Line Items] | ||
Cash and due from banks | $ 13,700,000 | $ 54,100,000 |
New Hampshire | ||
Cash And Due From Banks [Line Items] | ||
Pledged amount to federal banking department | 500,000 | 500,000 |
FRB Boston | ||
Cash And Due From Banks [Line Items] | ||
Reserve balance of cash and due from banks | $ 12,900,000 | $ 11,200,000 |
Investment Securities - Summary
Investment Securities - Summary of Carrying Amounts of Securities and Their Approximate Fair Values (Details) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Schedule of Available for Sale Securities and Held to Maturity Securities [Line Items] | ||
Available for sale securities, Amortized Cost | $ 215,007 | $ 329,726 |
Available for sale securities, Gross Unrealized Gains | 323 | 515 |
Available for sale securities, Gross Unrealized Losses | (2,881) | (4,600) |
Available for sale securities, Fair Value | 212,449 | 325,641 |
Held to maturity securities, Amortized Cost | 219,870 | 82,502 |
Held to maturity securities, Gross Unrealized Gains | 2,832 | 1,917 |
Held to maturity securities, Gross Unrealized Losses | (451) | (664) |
Held to maturity securities, Fair Value | 222,251 | 83,755 |
Total, Amortized Cost | 434,877 | 412,228 |
Total, Gross Unrealized Gains | 3,155 | 2,432 |
Total, Gross Unrealized Losses | (3,332) | (5,264) |
Total, Fair Value | 434,700 | 409,396 |
U.S. GSE Obligations | ||
Schedule of Available for Sale Securities and Held to Maturity Securities [Line Items] | ||
Available for sale securities, Amortized Cost | 90,024 | 140,026 |
Available for sale securities, Gross Unrealized Gains | 23 | |
Available for sale securities, Gross Unrealized Losses | (844) | (1,340) |
Available for sale securities, Fair Value | 89,180 | 138,709 |
Held to maturity securities, Amortized Cost | 29,998 | |
Held to maturity securities, Gross Unrealized Gains | 2 | |
Held to maturity securities, Gross Unrealized Losses | (41) | |
Held to maturity securities, Fair Value | 29,959 | |
Corporate Debt Securities | ||
Schedule of Available for Sale Securities and Held to Maturity Securities [Line Items] | ||
Available for sale securities, Amortized Cost | 5,039 | 5,054 |
Available for sale securities, Gross Unrealized Gains | 24 | 13 |
Available for sale securities, Gross Unrealized Losses | (18) | (38) |
Available for sale securities, Fair Value | 5,045 | 5,029 |
Held to maturity securities, Amortized Cost | 1,997 | |
Held to maturity securities, Gross Unrealized Gains | 29 | |
Held to maturity securities, Fair Value | 2,026 | |
Mortgage Backed Securities | ||
Schedule of Available for Sale Securities and Held to Maturity Securities [Line Items] | ||
Available for sale securities, Amortized Cost | 119,272 | 183,974 |
Available for sale securities, Gross Unrealized Gains | 299 | 479 |
Available for sale securities, Gross Unrealized Losses | (1,950) | (3,154) |
Available for sale securities, Fair Value | 117,621 | 181,299 |
Held to maturity securities, Amortized Cost | 107,762 | 696 |
Held to maturity securities, Gross Unrealized Gains | 128 | 23 |
Held to maturity securities, Gross Unrealized Losses | (245) | |
Held to maturity securities, Fair Value | 107,645 | 719 |
Mutual Funds | ||
Schedule of Available for Sale Securities and Held to Maturity Securities [Line Items] | ||
Available for sale securities, Amortized Cost | 672 | 672 |
Available for sale securities, Gross Unrealized Losses | (69) | (68) |
Available for sale securities, Fair Value | 603 | 604 |
Municipal Securities | ||
Schedule of Available for Sale Securities and Held to Maturity Securities [Line Items] | ||
Held to maturity securities, Amortized Cost | 80,113 | 81,806 |
Held to maturity securities, Gross Unrealized Gains | 2,673 | 1,894 |
Held to maturity securities, Gross Unrealized Losses | (165) | (664) |
Held to maturity securities, Fair Value | $ 82,621 | $ 83,036 |
Investment Securities - Gross U
Investment Securities - Gross Unrealized Losses of Aggregated by Investment Category and Length of Time that Individual Securities have been in Continuous Loss Position (Details) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Schedule of Available for Sale Securities and Held to Maturity Securities [Line Items] | ||
Temporarily Impaired Securities, Available for sale securities, Fair Value, Less than 12 months | $ 146,439 | $ 272,561 |
Temporarily Impaired Securities, Available for sale securities, Unrealized Losses, Less than 12 months | (1,598) | (4,173) |
Temporarily Impaired Securities, Available for sale securities, Fair Value, 12 months or longer | 61,253 | 15,026 |
Temporarily Impaired Securities, Available for sale securities, Unrealized Losses, 12 months or longer | (1,283) | (427) |
Temporarily Impaired Securities, Available for sale securities, Fair Value | 207,692 | 287,587 |
Temporarily Impaired Securities, Available for sale securities, Unrealized Losses | (2,881) | (4,600) |
Temporarily Impaired Securities, Held to maturity securities, Fair Value, Less than 12 months | 106,542 | 18,627 |
Temporarily Impaired Securities, Held to maturity securities, Unrealized Losses, Less than 12 months | (358) | (664) |
Temporarily Impaired Securities, Held to maturity securities, Fair Value, 12 months or longer | 2,488 | 3 |
Temporarily Impaired Securities, Held to maturity securities, Unrealized Losses, 12 months or longer | (93) | |
Temporarily Impaired Securities, Held to maturity securities, Fair Value | 109,030 | 18,630 |
Temporarily Impaired Securities, Held to maturity securities, Unrealized Losses | (451) | (664) |
Temporarily Impaired Securities, Fair Value, Less than 12 months | 252,981 | 291,188 |
Temporarily Impaired Securities, Unrealized Losses, Less than 12 months | (1,956) | (4,837) |
Temporarily Impaired Securities, Fair Value, 12 months or longer | 63,741 | 15,029 |
Temporarily Impaired Securities, Unrealized Losses, 12 months or longer | (1,376) | (427) |
Temporarily Impaired Securities, Fair Value | 316,722 | 306,217 |
Temporarily Impaired Securities, Unrealized Losses | (3,332) | (5,264) |
U.S. GSE Obligations | ||
Schedule of Available for Sale Securities and Held to Maturity Securities [Line Items] | ||
Temporarily Impaired Securities, Available for sale securities, Fair Value, Less than 12 months | 59,652 | 118,686 |
Temporarily Impaired Securities, Available for sale securities, Unrealized Losses, Less than 12 months | (372) | (1,340) |
Temporarily Impaired Securities, Available for sale securities, Fair Value, 12 months or longer | 29,528 | |
Temporarily Impaired Securities, Available for sale securities, Unrealized Losses, 12 months or longer | (472) | |
Temporarily Impaired Securities, Available for sale securities, Fair Value | 89,180 | 118,686 |
Temporarily Impaired Securities, Available for sale securities, Unrealized Losses | (844) | (1,340) |
Temporarily Impaired Securities, Held to maturity securities, Fair Value, Less than 12 months | 24,957 | |
Temporarily Impaired Securities, Held to maturity securities, Unrealized Losses, Less than 12 months | (41) | |
Temporarily Impaired Securities, Held to maturity securities, Fair Value | 24,957 | |
Temporarily Impaired Securities, Held to maturity securities, Unrealized Losses | (41) | |
Mortgage Backed Securities | ||
Schedule of Available for Sale Securities and Held to Maturity Securities [Line Items] | ||
Temporarily Impaired Securities, Available for sale securities, Fair Value, Less than 12 months | 82,766 | 149,859 |
Temporarily Impaired Securities, Available for sale securities, Unrealized Losses, Less than 12 months | (1,208) | (2,795) |
Temporarily Impaired Securities, Available for sale securities, Fair Value, 12 months or longer | 31,122 | 14,422 |
Temporarily Impaired Securities, Available for sale securities, Unrealized Losses, 12 months or longer | (742) | (359) |
Temporarily Impaired Securities, Available for sale securities, Fair Value | 113,888 | 164,281 |
Temporarily Impaired Securities, Available for sale securities, Unrealized Losses | (1,950) | (3,154) |
Temporarily Impaired Securities, Held to maturity securities, Fair Value, Less than 12 months | 74,790 | 1 |
Temporarily Impaired Securities, Held to maturity securities, Unrealized Losses, Less than 12 months | (245) | |
Temporarily Impaired Securities, Held to maturity securities, Fair Value, 12 months or longer | 3 | 3 |
Temporarily Impaired Securities, Held to maturity securities, Fair Value | 74,793 | 4 |
Temporarily Impaired Securities, Held to maturity securities, Unrealized Losses | (245) | |
Corporate Debt Securities | ||
Schedule of Available for Sale Securities and Held to Maturity Securities [Line Items] | ||
Temporarily Impaired Securities, Available for sale securities, Fair Value, Less than 12 months | 4,021 | 4,016 |
Temporarily Impaired Securities, Available for sale securities, Unrealized Losses, Less than 12 months | (18) | (38) |
Temporarily Impaired Securities, Available for sale securities, Fair Value | 4,021 | 4,016 |
Temporarily Impaired Securities, Available for sale securities, Unrealized Losses | (18) | (38) |
Mutual Funds | ||
Schedule of Available for Sale Securities and Held to Maturity Securities [Line Items] | ||
Temporarily Impaired Securities, Available for sale securities, Fair Value, 12 months or longer | 603 | 604 |
Temporarily Impaired Securities, Available for sale securities, Unrealized Losses, 12 months or longer | (69) | (68) |
Temporarily Impaired Securities, Available for sale securities, Fair Value | 603 | 604 |
Temporarily Impaired Securities, Available for sale securities, Unrealized Losses | (69) | (68) |
Municipal Securities | ||
Schedule of Available for Sale Securities and Held to Maturity Securities [Line Items] | ||
Temporarily Impaired Securities, Held to maturity securities, Fair Value, Less than 12 months | 6,795 | 18,626 |
Temporarily Impaired Securities, Held to maturity securities, Unrealized Losses, Less than 12 months | (72) | (664) |
Temporarily Impaired Securities, Held to maturity securities, Fair Value, 12 months or longer | 2,485 | |
Temporarily Impaired Securities, Held to maturity securities, Unrealized Losses, 12 months or longer | (93) | |
Temporarily Impaired Securities, Held to maturity securities, Fair Value | 9,280 | 18,626 |
Temporarily Impaired Securities, Held to maturity securities, Unrealized Losses | $ (165) | $ (664) |
Investment Securities - Additio
Investment Securities - Additional Information (Details) | Sep. 30, 2017USD ($)Security | Dec. 31, 2016USD ($)Security |
Schedule of Available for Sale Securities and Held to Maturity Securities [Line Items] | ||
Number of debt securities with unrealized losses | Security | 104 | 132 |
Number of equity securities with unrealized losses | Security | 1 | 1 |
Aggregate depreciation percentage of gross unrealized losses from amortized cost | 1.04% | 1.69% |
Maximum | ||
Schedule of Available for Sale Securities and Held to Maturity Securities [Line Items] | ||
Percentage of unrealized loss on amortized cost | 10.21% | 10.16% |
Unrealized loss of amortized cost basis | $ | $ 69,000 | $ 51,000 |
Unrealized dollar loss of amortized cost basis | $ | $ 150,000 | $ 189,000 |
Percentage of unrealized dollar loss on amortized cost | 3.01% | 3.79% |
Investment Securities - Schedul
Investment Securities - Schedule of Amortized Cost and Fair Value of Debt Securities, Aggregated By Earlier of Guaranteed Call Date or Contractual Maturity (Details) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Schedule of Available for Sale Securities and Held to Maturity Securities [Line Items] | ||
Available for sale securities, Within One Year, Amortized Cost | $ 5,154 | |
Available for sale securities, Within One Year, Fair Value | 5,144 | |
Available for sale securities, After One, But Within Five Years, Amortized Cost | 89,211 | |
Available for sale securities, After One, But Within Five Years, Fair Value | 88,369 | |
Available for sale securities, After Five, But Within Ten Years, Amortized Cost | 20,607 | |
Available for sale securities, After Five, But Within Ten Years, Fair Value | 20,488 | |
Available for sale securities, After Ten Years, Amortized Cost | 99,363 | |
Available for sale securities, After Ten Years, Fair Value | 97,845 | |
Available for sale securities, Total, Amortized Cost | 214,335 | |
Available for sale securities, Total, Fair Value | 211,846 | |
Held to maturity securities, Within One Year, Amortized Cost | 3,984 | |
Held to maturity securities, Within One Year, Fair Value | 4,010 | |
Held to maturity securities, After One, But Within Five Years, Amortized Cost | 46,039 | |
Held to maturity securities, After One, But Within Five Years, Fair Value | 46,410 | |
Held to maturity securities, After Five, But Within Ten Years, Amortized Cost | 56,836 | |
Held to maturity securities, After Five, But Within Ten Years, Fair Value | 58,180 | |
Held to maturity securities, After Ten Years, Amortized Cost | 113,011 | |
Held to maturity securities, After Ten Years, Fair Value | 113,651 | |
Held to maturity securities, Amortized Cost | 219,870 | $ 82,502 |
Held to maturity securities, Fair Value | 222,251 | 83,755 |
Available for sale securities and Held to maturity securities, Within One Year, Amortized Cost | 9,138 | |
Available for sale securities and Held to maturity securities, Within One Year, Fair Value | 9,154 | |
Available for sale securities and Held to maturity securities, After One, But Within Five Years, Amortized Cost | 135,250 | |
Available for sale securities and Held to maturity securities, After One, But Within Five Years, Fair Value | 134,779 | |
Available for sale securities and Held to maturity securities, After Five, But Within Ten Years, Amortized Cost | 77,443 | |
Available for sale securities and Held to maturity securities, After Five, But Within Ten Years, Fair Value | 78,668 | |
Available for sale securities and Held to maturity securities, After Ten Years, Amortized Cost | 212,374 | |
Available for sale securities and Held to maturity securities, After Ten Years, Fair Value | 211,496 | |
Available for sale securities and Held to maturity securities, Total, Amortized Cost | 434,205 | |
Available for sale securities and Held to maturity securities, Total, Fair Value | 434,097 | |
U.S. GSE Obligations | ||
Schedule of Available for Sale Securities and Held to Maturity Securities [Line Items] | ||
Available for sale securities, Within One Year, Amortized Cost | 5,000 | |
Available for sale securities, Within One Year, Fair Value | 4,987 | |
Available for sale securities, After One, But Within Five Years, Amortized Cost | 85,024 | |
Available for sale securities, After One, But Within Five Years, Fair Value | 84,193 | |
Available for sale securities, Total, Amortized Cost | 90,024 | |
Available for sale securities, Total, Fair Value | 89,180 | |
Held to maturity securities, After One, But Within Five Years, Amortized Cost | 29,998 | |
Held to maturity securities, After One, But Within Five Years, Fair Value | 29,959 | |
Held to maturity securities, Amortized Cost | 29,998 | |
Held to maturity securities, Fair Value | 29,959 | |
Mortgage Backed Securities | ||
Schedule of Available for Sale Securities and Held to Maturity Securities [Line Items] | ||
Available for sale securities, Within One Year, Amortized Cost | 154 | |
Available for sale securities, Within One Year, Fair Value | 157 | |
Available for sale securities, After One, But Within Five Years, Amortized Cost | 148 | |
Available for sale securities, After One, But Within Five Years, Fair Value | 155 | |
Available for sale securities, After Five, But Within Ten Years, Amortized Cost | 19,607 | |
Available for sale securities, After Five, But Within Ten Years, Fair Value | 19,464 | |
Available for sale securities, After Ten Years, Amortized Cost | 99,363 | |
Available for sale securities, After Ten Years, Fair Value | 97,845 | |
Available for sale securities, Total, Amortized Cost | 119,272 | |
Available for sale securities, Total, Fair Value | 117,621 | |
Held to maturity securities, Within One Year, Amortized Cost | 24 | |
Held to maturity securities, Within One Year, Fair Value | 25 | |
Held to maturity securities, After One, But Within Five Years, Amortized Cost | 330 | |
Held to maturity securities, After One, But Within Five Years, Fair Value | 339 | |
Held to maturity securities, After Five, But Within Ten Years, Amortized Cost | 23,447 | |
Held to maturity securities, After Five, But Within Ten Years, Fair Value | 23,391 | |
Held to maturity securities, After Ten Years, Amortized Cost | 83,961 | |
Held to maturity securities, After Ten Years, Fair Value | 83,890 | |
Held to maturity securities, Amortized Cost | 107,762 | |
Held to maturity securities, Fair Value | 107,645 | |
Corporate Debt Securities | ||
Schedule of Available for Sale Securities and Held to Maturity Securities [Line Items] | ||
Available for sale securities, After One, But Within Five Years, Amortized Cost | 4,039 | |
Available for sale securities, After One, But Within Five Years, Fair Value | 4,021 | |
Available for sale securities, After Five, But Within Ten Years, Amortized Cost | 1,000 | |
Available for sale securities, After Five, But Within Ten Years, Fair Value | 1,024 | |
Available for sale securities, Total, Amortized Cost | 5,039 | |
Available for sale securities, Total, Fair Value | 5,045 | |
Held to maturity securities, After One, But Within Five Years, Amortized Cost | 1,997 | |
Held to maturity securities, After One, But Within Five Years, Fair Value | 2,026 | |
Held to maturity securities, Amortized Cost | 1,997 | |
Held to maturity securities, Fair Value | 2,026 | |
Municipal Securities | ||
Schedule of Available for Sale Securities and Held to Maturity Securities [Line Items] | ||
Held to maturity securities, Within One Year, Amortized Cost | 3,960 | |
Held to maturity securities, Within One Year, Fair Value | 3,985 | |
Held to maturity securities, After One, But Within Five Years, Amortized Cost | 13,714 | |
Held to maturity securities, After One, But Within Five Years, Fair Value | 14,086 | |
Held to maturity securities, After Five, But Within Ten Years, Amortized Cost | 33,389 | |
Held to maturity securities, After Five, But Within Ten Years, Fair Value | 34,789 | |
Held to maturity securities, After Ten Years, Amortized Cost | 29,050 | |
Held to maturity securities, After Ten Years, Fair Value | 29,761 | |
Held to maturity securities, Amortized Cost | 80,113 | 81,806 |
Held to maturity securities, Fair Value | $ 82,621 | $ 83,036 |
Investment Securities - Summa50
Investment Securities - Summary of Gains (Losses) from Sale of Investment Securities (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |
Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Investments Debt And Equity Securities [Abstract] | |||
Amortized cost of securities sold | $ 250 | $ 77,372 | $ 17,632 |
Gain (loss) on disposition of investment securities | 3 | (3) | 438 |
Net proceeds from securities sold | $ 253 | $ 77,369 | $ 18,070 |
Loans and the Allowance for L51
Loans and the Allowance for Loan Losses - Loans Outstanding by Category (Details) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Loans And Leases Receivable Disclosure [Line Items] | ||
Total loans | $ 1,355,908 | $ 1,320,154 |
Residential Mortgage | ||
Loans And Leases Receivable Disclosure [Line Items] | ||
Deferred costs net of unearned fees | 1,031 | 973 |
Total loans | 537,425 | 534,404 |
Residential Mortgage | Mortgages - Fixed Rate | ||
Loans And Leases Receivable Disclosure [Line Items] | ||
Loans outstanding by category gross | 300,071 | 305,403 |
Residential Mortgage | Mortgages - Adjustable Rate | ||
Loans And Leases Receivable Disclosure [Line Items] | ||
Loans outstanding by category gross | 236,323 | 228,028 |
Commercial Mortgage | ||
Loans And Leases Receivable Disclosure [Line Items] | ||
Deferred costs net of unearned fees | 180 | 224 |
Total loans | 631,752 | 616,140 |
Commercial Mortgage | Construction | ||
Loans And Leases Receivable Disclosure [Line Items] | ||
Loans outstanding by category gross | 35,031 | 58,406 |
Commercial Mortgage | Mortgages - Nonowner Occupied | ||
Loans And Leases Receivable Disclosure [Line Items] | ||
Loans outstanding by category gross | 560,254 | 513,578 |
Commercial Mortgage | Mortgages - Owner Occupied | ||
Loans And Leases Receivable Disclosure [Line Items] | ||
Loans outstanding by category gross | 36,287 | 43,932 |
Home Equity | ||
Loans And Leases Receivable Disclosure [Line Items] | ||
Deferred costs net of unearned fees | 254 | 243 |
Total loans | 76,007 | 75,051 |
Home Equity | Home Equity - Lines of Credit | ||
Loans And Leases Receivable Disclosure [Line Items] | ||
Loans outstanding by category gross | 72,083 | 70,883 |
Home Equity | Home Equity - Term Loans | ||
Loans And Leases Receivable Disclosure [Line Items] | ||
Loans outstanding by category gross | 3,670 | 3,925 |
Commercial & Industrial | ||
Loans And Leases Receivable Disclosure [Line Items] | ||
Loans outstanding by category gross | 65,818 | 59,638 |
Deferred costs net of unearned fees | 43 | 68 |
Total loans | 65,861 | 59,706 |
Consumer | ||
Loans And Leases Receivable Disclosure [Line Items] | ||
Deferred costs net of unearned fees | 17 | 16 |
Total loans | 44,863 | 34,853 |
Consumer | Secured | ||
Loans And Leases Receivable Disclosure [Line Items] | ||
Loans outstanding by category gross | 43,695 | 33,386 |
Consumer | Unsecured | ||
Loans And Leases Receivable Disclosure [Line Items] | ||
Loans outstanding by category gross | $ 1,151 | $ 1,451 |
Loans and the Allowance for L52
Loans and the Allowance for Loan Losses - Additional Information (Details) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2017USD ($)TDR | Sep. 30, 2016USD ($)TDRLoan | Sep. 30, 2017USD ($)TDRLoan | Sep. 30, 2016USD ($)TDRLoan | Dec. 31, 2016USD ($) | |
Receivables [Abstract] | |||||
Loans outstanding to directors and officers | $ 632,000 | $ 632,000 | $ 690,000 | ||
Loans to directors and officers, additions | 97,000 | 355,000 | |||
Loans to directors and officers, repayments | $ 155,000 | 406,000 | |||
Number of loans modified as troubled debt restructuring | 0 | 1 | 1 | 1 | |
Pre-modification carrying value | $ 247,000 | $ 65,000 | $ 247,000 | ||
Post-modification carrying value | $ 247,000 | $ 48,000 | $ 247,000 | ||
Number of loans determined to be troubled debt restructurings | Loan | 5 | ||||
Troubled debt restructuring carrying value | $ 431,000 | $ 431,000 | |||
Number of TDRs defaulted during the period | TDR | 0 | 0 | 0 | 0 | |
Specific reserve for troubled debt restructurings | $ 259,000 | $ 259,000 | $ 117,000 |
Loans and the Allowance for L53
Loans and the Allowance for Loan Losses - Non-performing Loans Disaggregated by Loan Category (Details) - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 |
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Troubled debt restructurings | $ 431,000 | |
Non-Performing Loans | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Non-accrual loans | 1,271,000 | $ 1,023,000 |
Loans past due >90 days, but still accruing | 232,000 | |
Troubled debt restructurings | 431,000 | 421,000 |
Total | 1,702,000 | 1,676,000 |
Non-Performing Loans | Residential Mortgage | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Non-accrual loans | 1,031,000 | 998,000 |
Troubled debt restructurings | 123,000 | 132,000 |
Total | 1,154,000 | 1,130,000 |
Non-Performing Loans | Commercial Mortgage | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Non-accrual loans | 216,000 | |
Loans past due >90 days, but still accruing | 232,000 | |
Total | 216,000 | 232,000 |
Non-Performing Loans | Home Equity | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Non-accrual loans | 3,000 | |
Total | 3,000 | |
Non-Performing Loans | Commercial & Industrial | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Non-accrual loans | 21,000 | 24,000 |
Troubled debt restructurings | 308,000 | 289,000 |
Total | $ 329,000 | 313,000 |
Non-Performing Loans | Consumer | ||
Financing Receivable Recorded Investment Past Due [Line Items] | ||
Non-accrual loans | 1,000 | |
Total | $ 1,000 |
Loans and the Allowance for L54
Loans and the Allowance for Loan Losses - Loans Receivable Disaggregated by Credit Quality Indicator (Detail) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Financing Receivable Recorded Investment [Line Items] | ||
Loans receivable | $ 1,355,908 | $ 1,320,154 |
Residential Mortgage | ||
Financing Receivable Recorded Investment [Line Items] | ||
Loans receivable | 537,425 | 534,404 |
Home Equity | ||
Financing Receivable Recorded Investment [Line Items] | ||
Loans receivable | 76,007 | 75,051 |
Consumer | ||
Financing Receivable Recorded Investment [Line Items] | ||
Loans receivable | 44,863 | 34,853 |
Commercial Mortgage | ||
Financing Receivable Recorded Investment [Line Items] | ||
Loans receivable | 631,752 | 616,140 |
Commercial Mortgage | 1-6 (Pass) | ||
Financing Receivable Recorded Investment [Line Items] | ||
Loans receivable | 620,847 | 612,636 |
Commercial Mortgage | 7 (Special Mention) | ||
Financing Receivable Recorded Investment [Line Items] | ||
Loans receivable | 10,688 | 2,861 |
Commercial Mortgage | 8 (Substandard) | ||
Financing Receivable Recorded Investment [Line Items] | ||
Loans receivable | 217 | 643 |
Commercial & Industrial | ||
Financing Receivable Recorded Investment [Line Items] | ||
Loans receivable | 65,861 | 59,706 |
Commercial & Industrial | 1-6 (Pass) | ||
Financing Receivable Recorded Investment [Line Items] | ||
Loans receivable | 62,332 | 56,310 |
Commercial & Industrial | 7 (Special Mention) | ||
Financing Receivable Recorded Investment [Line Items] | ||
Loans receivable | 2,776 | 1,431 |
Commercial & Industrial | 8 (Substandard) | ||
Financing Receivable Recorded Investment [Line Items] | ||
Loans receivable | 753 | 1,965 |
Performing | Residential Mortgage | ||
Financing Receivable Recorded Investment [Line Items] | ||
Loans receivable | 536,271 | 533,273 |
Performing | Home Equity | ||
Financing Receivable Recorded Investment [Line Items] | ||
Loans receivable | 76,004 | 75,051 |
Performing | Consumer | ||
Financing Receivable Recorded Investment [Line Items] | ||
Loans receivable | 44,863 | 34,852 |
Non-performing | Residential Mortgage | ||
Financing Receivable Recorded Investment [Line Items] | ||
Loans receivable | 1,154 | 1,131 |
Non-performing | Home Equity | ||
Financing Receivable Recorded Investment [Line Items] | ||
Loans receivable | $ 3 | |
Non-performing | Consumer | ||
Financing Receivable Recorded Investment [Line Items] | ||
Loans receivable | $ 1 |
Loans and the Allowance for L55
Loans and the Allowance for Loan Losses - Schedule of Loans Receivable Disaggregated by Past Due Status (Detail) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Past Due | $ 6,382 | $ 2,150 |
Current Loans | 1,349,526 | 1,318,004 |
Total | 1,355,908 | 1,320,154 |
30-59 Days Past Due | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Past Due | 5,920 | 881 |
60-89 Days Past Due | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Past Due | 394 | 434 |
90 Days or Greater | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Past Due | 68 | 835 |
Residential Mortgage | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Past Due | 4,325 | 1,479 |
Current Loans | 533,100 | 532,925 |
Total | 537,425 | 534,404 |
Residential Mortgage | 30-59 Days Past Due | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Past Due | 3,889 | 698 |
Residential Mortgage | 60-89 Days Past Due | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Past Due | 371 | 179 |
Residential Mortgage | 90 Days or Greater | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Past Due | 65 | 602 |
Commercial Mortgage | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Past Due | 1,979 | 482 |
Current Loans | 629,773 | 615,658 |
Total | 631,752 | 616,140 |
Commercial Mortgage | 30-59 Days Past Due | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Past Due | 1,979 | |
Commercial Mortgage | 60-89 Days Past Due | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Past Due | 250 | |
Commercial Mortgage | 90 Days or Greater | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Past Due | 232 | |
Commercial & Industrial | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Past Due | 37 | 174 |
Current Loans | 65,824 | 59,532 |
Total | 65,861 | 59,706 |
Commercial & Industrial | 30-59 Days Past Due | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Past Due | 15 | 173 |
Commercial & Industrial | 60-89 Days Past Due | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Past Due | 22 | |
Commercial & Industrial | 90 Days or Greater | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Past Due | 1 | |
Consumer loans | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Past Due | 38 | 11 |
Current Loans | 44,825 | 34,842 |
Total | 44,863 | 34,853 |
Consumer loans | 30-59 Days Past Due | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Past Due | 37 | 6 |
Consumer loans | 60-89 Days Past Due | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Past Due | 1 | 5 |
Home Equity | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Past Due | 3 | 4 |
Current Loans | 76,004 | 75,047 |
Total | 76,007 | 75,051 |
Home Equity | 30-59 Days Past Due | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Past Due | $ 4 | |
Home Equity | 90 Days or Greater | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Total Past Due | $ 3 |
Loans and the Allowance for L56
Loans and the Allowance for Loan Losses - Summary of Changes in Allowance for Loan Losses Disaggregated by Loan Category (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Financing Receivable Allowance For Credit Losses [Line Items] | ||||
Allowance for loan losses, Beginning balance | $ 15,303 | $ 15,411 | $ 15,261 | $ 15,191 |
Charge-offs | (1) | (3) | (15) | (30) |
Recoveries | 8 | 16 | 14 | 38 |
Provision | 310 | 113 | 360 | 338 |
Allowance for loan losses, Ending balance | 15,620 | 15,537 | 15,620 | 15,537 |
Residential Mortgage | ||||
Financing Receivable Allowance For Credit Losses [Line Items] | ||||
Allowance for loan losses, Beginning balance | 4,783 | 4,773 | 4,898 | 5,244 |
Recoveries | 13 | |||
Provision | 303 | (242) | 188 | (726) |
Allowance for loan losses, Ending balance | 5,086 | 4,531 | 5,086 | 4,531 |
Commercial Mortgage | ||||
Financing Receivable Allowance For Credit Losses [Line Items] | ||||
Allowance for loan losses, Beginning balance | 8,449 | 8,562 | 8,451 | 8,094 |
Recoveries | 1 | 7 | ||
Provision | (126) | 380 | (128) | 842 |
Allowance for loan losses, Ending balance | 8,323 | 8,943 | 8,323 | 8,943 |
Home Equity | ||||
Financing Receivable Allowance For Credit Losses [Line Items] | ||||
Allowance for loan losses, Beginning balance | 632 | 753 | 651 | 699 |
Recoveries | 1 | |||
Provision | (4) | (40) | (23) | 13 |
Allowance for loan losses, Ending balance | 628 | 713 | 628 | 713 |
Commercial & Industrial | ||||
Financing Receivable Allowance For Credit Losses [Line Items] | ||||
Allowance for loan losses, Beginning balance | 758 | 766 | 807 | 615 |
Charge-offs | (1) | (13) | ||
Recoveries | 6 | 1 | 8 | 11 |
Provision | 94 | (23) | 44 | 131 |
Allowance for loan losses, Ending balance | 858 | 744 | 858 | 744 |
Consumer | ||||
Financing Receivable Allowance For Credit Losses [Line Items] | ||||
Allowance for loan losses, Beginning balance | 324 | 376 | 264 | 354 |
Charge-offs | (1) | (3) | (14) | (17) |
Recoveries | 2 | 14 | 6 | 6 |
Provision | 43 | 4 | 112 | 48 |
Allowance for loan losses, Ending balance | 368 | 391 | 368 | 391 |
Unallocated | ||||
Financing Receivable Allowance For Credit Losses [Line Items] | ||||
Allowance for loan losses, Beginning balance | 7 | 11 | ||
Provision | 29 | 25 | ||
Allowance for loan losses, Ending balance | 36 | 36 | ||
Impaired | ||||
Financing Receivable Allowance For Credit Losses [Line Items] | ||||
Allowance for loan losses, Beginning balance | 357 | 174 | 190 | 174 |
Provision | 5 | 167 | 5 | |
Allowance for loan losses, Ending balance | $ 357 | $ 179 | $ 357 | $ 179 |
Loans and the Allowance for L57
Loans and the Allowance for Loan Losses - Summary of Allowance for Loan Losses and Related Loans Receivable Disaggregated by Impairment Method (Detail) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Individually evaluated for impairment | $ 357 | $ 190 |
Collectively evaluated for impairment | 15,263 | 15,071 |
Allowance for loan losses | 15,620 | 15,261 |
Individually evaluated for impairment | 1,678 | 1,418 |
Collectively evaluated for impairment | 1,354,230 | 1,318,736 |
Loans receivable | 1,355,908 | 1,320,154 |
Residential Mortgage | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Individually evaluated for impairment | 98 | 69 |
Collectively evaluated for impairment | 5,086 | 4,898 |
Allowance for loan losses | 5,184 | 4,967 |
Individually evaluated for impairment | 1,056 | 1,027 |
Collectively evaluated for impairment | 536,369 | 533,377 |
Loans receivable | 537,425 | 534,404 |
Commercial Mortgage | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Collectively evaluated for impairment | 8,323 | 8,452 |
Allowance for loan losses | 8,323 | 8,452 |
Individually evaluated for impairment | 217 | |
Collectively evaluated for impairment | 631,535 | 616,140 |
Loans receivable | 631,752 | 616,140 |
Home Equity | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Individually evaluated for impairment | 7 | |
Collectively evaluated for impairment | 628 | 650 |
Allowance for loan losses | 628 | 657 |
Individually evaluated for impairment | 98 | 102 |
Collectively evaluated for impairment | 75,909 | 74,949 |
Loans receivable | 76,007 | 75,051 |
Commercial & Industrial | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Individually evaluated for impairment | 259 | 114 |
Collectively evaluated for impairment | 858 | 807 |
Allowance for loan losses | 1,117 | 921 |
Individually evaluated for impairment | 307 | 289 |
Collectively evaluated for impairment | 65,554 | 59,417 |
Loans receivable | 65,861 | 59,706 |
Consumer | ||
Financing Receivable Allowance For Credit Losses [Line Items] | ||
Collectively evaluated for impairment | 368 | 264 |
Allowance for loan losses | 368 | 264 |
Collectively evaluated for impairment | 44,863 | 34,853 |
Loans receivable | $ 44,863 | $ 34,853 |
Loans and the Allowance for L58
Loans and the Allowance for Loan Losses - Information Pertaining to Impaired Loans (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Financing Receivable Allowance For Credit Losses [Line Items] | ||||
With no required reserve recorded, Carrying Value | $ 1,344 | $ 1,086 | $ 1,344 | $ 1,086 |
With no required reserve recorded, Average Carrying Value | 1,357 | 1,088 | 1,379 | 1,105 |
With no required reserve recorded, Unpaid Principal Balance | 1,582 | 1,375 | 1,582 | 1,375 |
With no required reserve recorded, Interest Income Recognized | 1 | 1 | 5 | 3 |
With required reserve recorded, Carrying Value | 334 | 458 | 334 | 458 |
With required reserve recorded, Average Carrying Value | 338 | 459 | 345 | 461 |
With required reserve recorded, Unpaid Principal Balance | 346 | 462 | 346 | 462 |
With required reserve recorded, Related Allowance | 357 | 179 | 357 | 179 |
With required reserve recorded, Interest Income Recognized | 1 | |||
Carrying Value | 1,678 | 1,544 | 1,678 | 1,544 |
Average Carrying Value | 1,695 | 1,547 | 1,724 | 1,566 |
Unpaid Principal Balance | 1,928 | 1,837 | 1,928 | 1,837 |
Related Allowance | 357 | 179 | 357 | 179 |
Interest Income Recognized | 1 | 1 | 6 | 3 |
Commercial and Industrial | ||||
Financing Receivable Allowance For Credit Losses [Line Items] | ||||
With no required reserve recorded, Carrying Value | 38 | 38 | ||
With no required reserve recorded, Average Carrying Value | 40 | 38 | ||
With no required reserve recorded, Unpaid Principal Balance | 38 | 38 | ||
With no required reserve recorded, Interest Income Recognized | 1 | 2 | ||
With required reserve recorded, Carrying Value | 269 | 458 | 269 | 458 |
With required reserve recorded, Average Carrying Value | 273 | 459 | 279 | 461 |
With required reserve recorded, Unpaid Principal Balance | 281 | 462 | 281 | 462 |
With required reserve recorded, Related Allowance | 259 | 179 | 259 | 179 |
Carrying Value | 307 | 458 | 307 | 458 |
Average Carrying Value | 313 | 459 | 317 | 461 |
Unpaid Principal Balance | 319 | 462 | 319 | 462 |
Related Allowance | 259 | 179 | 259 | 179 |
Interest Income Recognized | 1 | 2 | ||
Commercial Real Estate | ||||
Financing Receivable Allowance For Credit Losses [Line Items] | ||||
With no required reserve recorded, Carrying Value | 217 | 293 | 217 | 293 |
With no required reserve recorded, Average Carrying Value | 221 | 293 | 227 | 295 |
With no required reserve recorded, Unpaid Principal Balance | 229 | 390 | 229 | 390 |
With no required reserve recorded, Interest Income Recognized | 3 | |||
Carrying Value | 217 | 293 | 217 | 293 |
Average Carrying Value | 221 | 293 | 227 | 295 |
Unpaid Principal Balance | 229 | 390 | 229 | 390 |
Interest Income Recognized | 3 | |||
Residential Real Estate | ||||
Financing Receivable Allowance For Credit Losses [Line Items] | ||||
With no required reserve recorded, Carrying Value | 991 | 714 | 991 | 714 |
With no required reserve recorded, Average Carrying Value | 997 | 716 | 1,012 | 729 |
With no required reserve recorded, Unpaid Principal Balance | 1,187 | 883 | 1,187 | 883 |
With no required reserve recorded, Interest Income Recognized | 1 | 3 | ||
With required reserve recorded, Carrying Value | 65 | 65 | ||
With required reserve recorded, Average Carrying Value | 65 | 66 | ||
With required reserve recorded, Unpaid Principal Balance | 65 | 65 | ||
With required reserve recorded, Related Allowance | 98 | 98 | ||
With required reserve recorded, Interest Income Recognized | 1 | |||
Carrying Value | 1,056 | 714 | 1,056 | 714 |
Average Carrying Value | 1,062 | 716 | 1,078 | 729 |
Unpaid Principal Balance | 1,252 | 883 | 1,252 | 883 |
Related Allowance | 98 | 98 | ||
Interest Income Recognized | 1 | 1 | 3 | |
Home Equity | ||||
Financing Receivable Allowance For Credit Losses [Line Items] | ||||
With no required reserve recorded, Carrying Value | 98 | 78 | 98 | 78 |
With no required reserve recorded, Average Carrying Value | 99 | 78 | 102 | 80 |
With no required reserve recorded, Unpaid Principal Balance | 128 | 101 | 128 | 101 |
Carrying Value | 98 | 78 | 98 | 78 |
Average Carrying Value | 99 | 78 | 102 | 80 |
Unpaid Principal Balance | $ 128 | 101 | $ 128 | 101 |
Consumer | ||||
Financing Receivable Allowance For Credit Losses [Line Items] | ||||
With no required reserve recorded, Carrying Value | 1 | 1 | ||
With no required reserve recorded, Average Carrying Value | 1 | 1 | ||
With no required reserve recorded, Unpaid Principal Balance | 1 | 1 | ||
Carrying Value | 1 | 1 | ||
Average Carrying Value | 1 | 1 | ||
Unpaid Principal Balance | $ 1 | $ 1 |
Federal Home Loan Bank of Bos59
Federal Home Loan Bank of Boston Stock - Additional Information (Details) - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 |
Federal Home Loan Bank Stock [Line Items] | ||
Investment in FHLB | $ 4,938,000 | $ 4,098,000 |
Federal Home Loan Bank of Boston | ||
Federal Home Loan Bank Stock [Line Items] | ||
Investment in FHLB | 4,900,000 | 4,100,000 |
Impairment on investment of federal home loan bank stock | $ 0 | $ 0 |
Goodwill and Other Intangible60
Goodwill and Other Intangible Assets - Additional Information (Details) - USD ($) | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2017 | Sep. 30, 2016 | Dec. 31, 2016 | |
Finite Lived Intangible Assets [Line Items] | |||
Carrying value of goodwill | $ 412,000 | $ 412,000 | |
Impairment of goodwill recognized | 0 | 0 | |
Mortgage Servicing Rights | |||
Finite Lived Intangible Assets [Line Items] | |||
Loans held for sale | 560,000 | 6,500,000 | |
Amount of mortgage loans sold and servicing rights retained | 11,500,000 | $ 25,900,000 | |
Net gains recognized in gain on loans held for sale | 172,000 | $ 607,000 | |
Fair value of mortgage servicing rights portfolio | $ 1,100,000 | $ 1,000,000 | |
Weighted average amortization period | 7 years 3 months 19 days | 8 years |
Goodwill and Other Intangible61
Goodwill and Other Intangible Assets - Schedule of Mortgage Servicing Rights (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2017 | Sep. 30, 2016 | |
Servicing Assets At Amortized Value [Line Items] | ||
Beginning Balance | $ 812 | $ 491 |
Mortgage servicing rights capitalized | 128 | 274 |
Amortization charged against servicing income | (112) | (153) |
Change in impairment reserve | (22) | |
Ending Balance | 828 | 590 |
Mortgage Servicing Rights | ||
Servicing Assets At Amortized Value [Line Items] | ||
Beginning Balance | 842 | 499 |
Mortgage servicing rights capitalized | 128 | 274 |
Amortization charged against servicing income | (112) | (153) |
Ending Balance | 858 | 620 |
Valuation Allowance | ||
Servicing Assets At Amortized Value [Line Items] | ||
Beginning Balance | (30) | (8) |
Change in impairment reserve | (22) | |
Ending Balance | $ (30) | $ (30) |
Deposits - Summary of Deposits
Deposits - Summary of Deposits (Details) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Deposits [Abstract] | ||
Demand deposits (non-interest bearing) | $ 465,970 | $ 472,923 |
Interest bearing checking | 387,343 | 430,706 |
Money market | 64,232 | 72,057 |
Savings | 600,475 | 539,190 |
Retail certificates of deposit under $100,000 | 39,920 | 42,471 |
Retail certificates of deposit $100,000 or greater | 68,808 | 72,355 |
Wholesale certificates of deposit | 50,170 | 56,336 |
Total deposits | $ 1,676,918 | $ 1,686,038 |
Deposits - Schedule of Maturiti
Deposits - Schedule of Maturities (Details) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Deposits [Abstract] | ||
Less than 3 months remaining | $ 26,750 | $ 32,268 |
3 to 5 months remaining | 28,608 | 17,558 |
6 to 11 months remaining | 43,111 | 36,240 |
12 to 23 months remaining | 32,940 | 44,467 |
24 to 47 months remaining | 19,885 | 29,826 |
48 months or more remaining | 7,604 | 10,803 |
Total certificates of deposit | $ 158,898 | $ 171,162 |
Deposits - Additional Informati
Deposits - Additional Information (Detail) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | Dec. 31, 2016 | |
Deposits [Abstract] | |||||
Interest expense on retail certificates of deposit $100,000 or greater | $ 112,000 | $ 125,000 | $ 335,000 | $ 347,000 | |
Certificates of deposit, at or above FDIC insurance limit of 250,000 | 43,900,000 | 43,900,000 | $ 46,000,000 | ||
Deposit accounts of directors, executive officers and their respective affiliates | $ 8,300,000 | $ 8,300,000 | $ 7,200,000 |
Borrowings - Schedule of Inform
Borrowings - Schedule of Information Relating to Short-term Borrowings (Details) - USD ($) | 9 Months Ended | 12 Months Ended |
Sep. 30, 2017 | Dec. 31, 2016 | |
Advances From Federal Home Loan Banks [Abstract] | ||
Ending balance | $ 11,500,000 | |
Average daily balance | 42,293,000 | $ 3,668,000 |
Highest month-end balance | $ 110,000,000 | $ 21,000,000 |
Weighted average interest rate | 1.20% | 0.54% |
Borrowings - Schedule of Info66
Borrowings - Schedule of Information Relating to Long-term Borrowings (Details) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Federal Home Loan Banks [Abstract] | ||
FHLB of Boston long-term advances due amortizing, amount | $ 3,621 | $ 3,746 |
FHLB of Boston long-term advances due amortizing, interest rate | 1.94% | 1.94% |
Borrowings - Schedule of Info67
Borrowings - Schedule of Information Relating to Long-term Borrowings (Parenthetical) (Details) | 9 Months Ended |
Sep. 30, 2017 | |
Federal Home Loan Banks [Abstract] | |
FHLB of long-term advances due date | Sep. 1, 2020 |
Borrowings - Additional Informa
Borrowings - Additional Information (Details) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2017 | Dec. 31, 2016 | |
Debt Instrument [Line Items] | ||
Percentage of market value, secured blanket lien on qualified collateral | 90.00% | |
Percentage of carrying value, secured blanket lien on qualified collateral | 75.00% | |
Unused borrowing capacity based upon collateral pledged | $ 292.8 | $ 306.8 |
Commercial Real Estate And Commercial And Industrial Loans | Line of Credit | ||
Debt Instrument [Line Items] | ||
Collateral pledged amount | 301.6 | |
FRB Boston | Commercial Real Estate And Commercial And Industrial Loans | ||
Debt Instrument [Line Items] | ||
Line of credit unused borrowing capacity | $ 165.1 | $ 159.6 |
Income Taxes - Components of In
Income Taxes - Components of Income Tax Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Current | ||||
Federal | $ 2,651 | $ 2,295 | $ 5,966 | $ 5,592 |
State | 690 | 624 | 1,552 | 1,310 |
Total current expense | 3,341 | 2,919 | 7,518 | 6,902 |
Deferred | ||||
Federal | (504) | (495) | (414) | (555) |
State | (143) | (140) | (117) | (157) |
Total deferred | (647) | (635) | (531) | (712) |
Total income tax expense | $ 2,694 | $ 2,284 | $ 6,987 | $ 6,190 |
Income Taxes - Reconciliation o
Income Taxes - Reconciliation of Total Income Tax Provision, Calculated at Statutory Federal Income Tax Rates, to Income Tax Expense in Consolidated Statements of Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Income Tax Disclosure [Abstract] | ||||
Provision at statutory rates | $ 2,697 | $ 2,401 | $ 7,294 | $ 6,532 |
Increase/(decrease) resulting from: (Amount) | ||||
State tax, net of federal tax benefit | 356 | 314 | 933 | 749 |
Tax-exempt income | (265) | (281) | (822) | (827) |
ESOP dividends | (71) | (53) | (164) | (158) |
Bank owned life insurance | (49) | (52) | (157) | (166) |
Benefit from stock compensation | (188) | |||
Other | 26 | (45) | 91 | 60 |
Total income tax expense | $ 2,694 | $ 2,284 | $ 6,987 | $ 6,190 |
Provision at statutory rates, Rate | 35.00% | 35.00% | 35.00% | 35.00% |
Increase/(decrease) resulting from: (Rate) | ||||
State tax, net of federal tax benefit, Rate | 4.62% | 4.58% | 4.48% | 4.01% |
Tax-exempt income, Rate | (3.44%) | (4.10%) | (3.94%) | (4.43%) |
ESOP dividends, Rate | (0.92%) | (0.77%) | (0.79%) | (0.85%) |
Bank owned life insurance, Rate | (0.64%) | (0.76%) | (0.75%) | (0.89%) |
Benefit from stock compensation, Rate | (0.90%) | |||
Other, Rate | 0.35% | (0.65%) | 0.43% | 0.33% |
Total income tax expense, Rate | 34.97% | 33.30% | 33.53% | 33.17% |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Details) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | Dec. 31, 2016 | |
Income Taxes [Line Items] | |||||
Effective tax rate | 34.97% | 33.30% | 33.53% | 33.17% | |
Unrecognized tax benefits | $ 0 | $ 0 | $ 0 | ||
Interest and penalties related to unrecognized tax benefits | 0 | $ 0 | 0 | $ 0 | |
Tax benefit resulting from share based compensation | 103,000 | $ 103,000 | 329,000 | $ 281,000 | |
Accounting Standards Update 2016-09 | |||||
Income Taxes [Line Items] | |||||
Tax benefit resulting from share based compensation | $ 0 | $ 219,000 | |||
Federal Income Tax | Earliest Tax Year | |||||
Income Taxes [Line Items] | |||||
Income tax returns year open and subject to examination | 2,014 | ||||
State Income Tax | Earliest Tax Year | |||||
Income Taxes [Line Items] | |||||
Income tax returns year open and subject to examination | 2,014 |
Pension and Retirement Plans -
Pension and Retirement Plans - Additional Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Pension Plan | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Defined benefit plan, description | The Company has a noncontributory, defined benefit pension plan (“Pension Plan”) covering substantially all employees hired before May 2, 2011. Employees in positions requiring at least 1,000 hours of service per year were eligible to participate upon the attainment of age 21 and the completion of one year of service. Benefits are based primarily on years of service and the employee’s average monthly pay during the five highest consecutive plan years of the employee’s final ten years. The Company also provides supplemental retirement benefits to certain executive officers of the Company under the terms of Supplemental Executive Retirement Agreements (“Supplemental Retirement Plan”). | |||
Minimum number of hours of service per year required for eligibility | 1000 hours | |||
Employee eligibility age under the plan | 21 years | |||
Minimum number of years of service required for eligibility | 1 year | |||
Supplemental Retirement Plan | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Employee eligibility age under the plan | 65 years | |||
Supplemental retirement plan, effective date | Oct. 1, 1989 | |||
Profit Sharing Plan | 401(k) | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Defined contribution plan, maximum employee contribution, percent | 100.00% | |||
Defined contribution plan, employer matching contribution, percent | 3.00% | |||
Defined contribution plan, employee eligibility age | 21 years | |||
Profit Sharing Plan | Discretionary Contribution | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Defined contribution plan, employee eligibility age | 21 years | |||
Defined contribution plan, minimum service period required for eligibility | 12 months | |||
Defined contribution plan, minimum number of hours of service per year required for eligibility | 1000 hours | |||
Employee Stock Ownership Plan (ESOP) | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Defined contribution plan, employee eligibility age | 21 years | |||
Defined contribution plan, minimum service period required for eligibility | 12 months | |||
Defined contribution plan, minimum number of hours of service per year required for eligibility | 1000 hours | |||
PSP and ESOP | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Contribution expense related to Plans | $ 238,000 | $ 238,000 | $ 713,000 | $ 713,000 |
Pension and Retirement Plans 73
Pension and Retirement Plans - Components of Net Periodic Benefit Cost (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Pension Plan | ||||
Net periodic benefit cost | ||||
Service cost | $ 338 | $ 399 | $ 1,162 | $ 1,162 |
Interest cost | 412 | 452 | 1,413 | 1,319 |
Expected return on assets | (618) | (725) | (2,122) | (2,113) |
Amortization of prior service credit | (1) | (1) | (3) | (3) |
Amortization of net actuarial loss | 179 | 228 | 614 | 664 |
Net periodic benefit cost | 310 | 353 | 1,064 | 1,029 |
Supplemental Retirement Plan | ||||
Net periodic benefit cost | ||||
Service cost | 67 | 57 | 200 | 209 |
Interest cost | 91 | 75 | 273 | 271 |
Amortization of prior service credit | 13 | 47 | ||
Net periodic benefit cost | 158 | 145 | 473 | 527 |
Retirement Healthcare Plan | ||||
Net periodic benefit cost | ||||
Service cost | 4 | 7 | 12 | 19 |
Interest cost | 5 | 8 | 15 | 25 |
Amortization of prior service credit | (2) | (5) | ||
Amortization of net actuarial loss | (2) | (3) | (6) | (9) |
Net periodic benefit cost | $ 7 | $ 10 | $ 21 | $ 30 |
Stock Based Compensation - Sche
Stock Based Compensation - Schedule of Pre-tax Expense Associated with Non-Vested Restricted Stock Awards and Non-Vested Performance Based Restricted Stock Units and Related Tax Benefits (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Share Based Compensation [Abstract] | ||||
Stock based compensation expense | $ 253 | $ 251 | $ 805 | $ 688 |
Related tax benefits | $ 103 | $ 103 | $ 329 | $ 281 |
Financial Instruments with Of75
Financial Instruments with Off-Balance-Sheet Risk - Summary of Off-Balance-Sheet Financial Instruments with Contractual Amounts Include Present Credit Risk (Details) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Interest Rate Swap with Customers | ||
Financial instruments whose notional amount exceeds the amount of credit risk: | ||
Financial instrument notional amount exceeds credit risk | $ 83,155 | $ 68,372 |
Mirror Swaps with Counterparties | ||
Financial instruments whose notional amount exceeds the amount of credit risk: | ||
Financial instrument notional amount exceeds credit risk | 83,155 | 68,372 |
Standby Letters of Credit | ||
Financial instruments whose contractual amount represents credit risk: | ||
Financial instruments with off-balance-sheet risk | 8,298 | 7,763 |
Unused Portion of Existing Lines of Credit | ||
Financial instruments whose contractual amount represents credit risk: | ||
Financial instruments with off-balance-sheet risk | 282,008 | 256,767 |
Origination of New Loans | ||
Financial instruments whose contractual amount represents credit risk: | ||
Financial instruments with off-balance-sheet risk | 65,313 | 26,024 |
Commitments to Sell Residential Mortgage Loans | ||
Financial instruments whose notional amount exceeds the amount of credit risk: | ||
Financial instrument notional amount exceeds credit risk | 1,623 | 9,622 |
Risk Participation Agreements with Counterparties | ||
Financial instruments whose notional amount exceeds the amount of credit risk: | ||
Financial instrument notional amount exceeds credit risk | $ 28,467 | $ 16,378 |
Shareholders' Equity - Addition
Shareholders' Equity - Additional Information (Details) | Jan. 02, 2016 | Jan. 01, 2019 | Sep. 30, 2017 | Dec. 31, 2016 | Apr. 08, 2014 | Jul. 09, 2013 |
Compliance With Regulatory Capital Requirements Under Banking Regulations [Line Items] | ||||||
Common equity tier 1 risk based capital to risk weighted assets | 12.40% | 11.90% | ||||
Tier 1 risk based capital to risk weighted assets | 12.40% | 11.90% | ||||
Capital to risk weighted assets | 13.70% | 13.10% | ||||
Minimum leverage ratio of Tier 1 capital to average assets | 8.10% | 7.90% | ||||
Capital conservation buffer rate | 0.625% | |||||
Capital conservation buffer phased in period | 4 years | |||||
Scenario, Forecast | ||||||
Compliance With Regulatory Capital Requirements Under Banking Regulations [Line Items] | ||||||
Capital conservation buffer rate | 2.50% | |||||
Minimum | ||||||
Compliance With Regulatory Capital Requirements Under Banking Regulations [Line Items] | ||||||
Common equity tier 1 risk based capital to risk weighted assets | 4.50% | 4.50% | ||||
Tier 1 risk based capital to risk weighted assets | 6.00% | 4.00% | ||||
Capital to risk weighted assets | 8.00% | |||||
Minimum leverage ratio of Tier 1 capital to average assets | 4.00% | |||||
Minimum | Scenario, Forecast | ||||||
Compliance With Regulatory Capital Requirements Under Banking Regulations [Line Items] | ||||||
Common equity tier 1 risk based capital to risk weighted assets | 4.50% | |||||
Tier 1 risk based capital to risk weighted assets | 6.00% | |||||
Capital to risk weighted assets | 8.00% | |||||
Minimum leverage ratio of Tier 1 capital to average assets | 4.00% | |||||
Effective minimum ratio of Common Equity Tier 1 capital to risk-weighted assets | 7.00% | |||||
Effective minimum Tier 1 capital assets ratio | 8.50% | |||||
Effective minimum capital to risk weighted asset ratio | 10.50% |
Shareholders' Equity - Minimum
Shareholders' Equity - Minimum Capital Requirements were Considered Well Capitalized by FRB and FDIC (Details) - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 | Apr. 08, 2014 | Jul. 09, 2013 |
Compliance With Regulatory Capital Requirements Under Banking Regulations [Line Items] | ||||
Total capital (to risk-weighted assets), Actual, Amount | $ 169,487,000 | $ 159,141,000 | ||
Tier I capital (to risk-weighted assets), Actual, Amount | 154,015,000 | 144,003,000 | ||
Common equity tier I capital (to risk-weighted assets), Actual, Amount | 154,015,000 | 144,003,000 | ||
Tier I capital (to average assets), Actual, Amount | $ 154,015,000 | $ 144,003,000 | ||
Total capital (to risk-weighted assets), Actual, Ratio | 13.70% | 13.10% | ||
Tier I capital (to risk-weighted assets), Actual, Ratio | 12.40% | 11.90% | ||
Common equity tier I capital (to risk-weighted assets), Actual, Ratio | 12.40% | 11.90% | ||
Tier I capital (to average assets), Actual, Ratio | 8.10% | 7.90% | ||
Total capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy, Amount | $ 99,005,000 | $ 96,873,000 | ||
Tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy, Amount | 74,253,000 | 72,654,000 | ||
Common equity tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy, Amount | 55,690,000 | 54,491,000 | ||
Tier I capital (to average assets), Minimum Capital Required For Capital Adequacy, Amount | $ 75,897,000 | $ 72,488,000 | ||
Total capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy, Ratio | 8.00% | 8.00% | ||
Tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy, Ratio | 6.00% | 6.00% | ||
Common equity tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy, Ratio | 4.50% | 4.50% | ||
Tier I capital (to average assets), Minimum Capital Required For Capital Adequacy, Ratio | 4.00% | 4.00% | ||
Minimum | ||||
Compliance With Regulatory Capital Requirements Under Banking Regulations [Line Items] | ||||
Total capital (to risk-weighted assets), Actual, Ratio | 8.00% | |||
Tier I capital (to risk-weighted assets), Actual, Ratio | 6.00% | 4.00% | ||
Common equity tier I capital (to risk-weighted assets), Actual, Ratio | 4.50% | 4.50% | ||
Tier I capital (to average assets), Actual, Ratio | 4.00% | |||
Total capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Phase-In Schedule, Amount | $ 114,474,000 | $ 104,441,000 | ||
Tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Phase-In Schedule, Amount | 89,723,000 | 80,223,000 | ||
Common equity tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Phase-In Schedule, Amount | 71,160,000 | 62,059,000 | ||
Tier I capital (to average assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Phase-In Schedule, Amount | $ 75,897,000 | $ 72,488,000 | ||
Total capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Phase-In Schedule, Ratio | 9.25% | 8.625% | ||
Tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Phase-In Schedule, Ratio | 7.25% | 6.625% | ||
Common equity tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Phase-In Schedule, Ratio | 5.75% | 5.125% | ||
Tier I capital (to average assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Phase-In Schedule, Ratio | 4.00% | 4.00% | ||
Total capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Fully Phased In, Amount | $ 129,944,000 | $ 127,145,000 | ||
Tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Fully Phased In, Amount | 105,192,000 | 102,927,000 | ||
Common equity tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Fully Phased In, Amount | 86,629,000 | 84,763,000 | ||
Tier I capital (to average assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Fully Phased In, Amount | $ 75,897,000 | $ 72,488,000 | ||
Total capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Fully Phased In, Ratio | 10.50% | 10.50% | ||
Tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Fully Phased In, Ratio | 8.50% | 8.50% | ||
Common equity tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Fully Phased In, Ratio | 7.00% | 7.00% | ||
Tier I capital (to average assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Fully Phased In, Ratio | 4.00% | 4.00% | ||
Cambridge Trust Company | ||||
Compliance With Regulatory Capital Requirements Under Banking Regulations [Line Items] | ||||
Total capital (to risk-weighted assets), Actual, Amount | $ 165,751,000 | $ 156,928,000 | ||
Tier I capital (to risk-weighted assets), Actual, Amount | 150,279,000 | 141,790,000 | ||
Common equity tier I capital (to risk-weighted assets), Actual, Amount | 150,279,000 | 141,790,000 | ||
Tier I capital (to average assets), Actual, Amount | $ 150,279,000 | $ 141,790,000 | ||
Total capital (to risk-weighted assets), Actual, Ratio | 13.40% | 13.00% | ||
Tier I capital (to risk-weighted assets), Actual, Ratio | 12.10% | 11.70% | ||
Common equity tier I capital (to risk-weighted assets), Actual, Ratio | 12.10% | 11.70% | ||
Tier I capital (to average assets), Actual, Ratio | 7.90% | 7.80% | ||
Total capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy, Amount | $ 99,005,000 | $ 96,873,000 | ||
Tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy, Amount | 74,253,000 | 72,654,000 | ||
Common equity tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy, Amount | 55,690,000 | 54,491,000 | ||
Tier I capital (to average assets), Minimum Capital Required For Capital Adequacy, Amount | $ 75,897,000 | $ 72,488,000 | ||
Total capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy, Ratio | 8.00% | 8.00% | ||
Tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy, Ratio | 6.00% | 6.00% | ||
Common equity tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy, Ratio | 4.50% | 4.50% | ||
Tier I capital (to average assets), Minimum Capital Required For Capital Adequacy, Ratio | 4.00% | 4.00% | ||
Cambridge Trust Company | Minimum | ||||
Compliance With Regulatory Capital Requirements Under Banking Regulations [Line Items] | ||||
Total capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Phase-In Schedule, Amount | $ 114,474,000 | $ 104,441,000 | ||
Tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Phase-In Schedule, Amount | 89,723,000 | 80,223,000 | ||
Common equity tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Phase-In Schedule, Amount | 71,160,000 | 62,059,000 | ||
Tier I capital (to average assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Phase-In Schedule, Amount | $ 75,897,000 | $ 72,488,000 | ||
Total capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Phase-In Schedule, Ratio | 9.25% | 8.625% | ||
Tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Phase-In Schedule, Ratio | 7.25% | 6.625% | ||
Common equity tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Phase-In Schedule, Ratio | 5.75% | 5.125% | ||
Tier I capital (to average assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Phase-In Schedule, Ratio | 4.00% | 4.00% | ||
Total capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Fully Phased In, Amount | $ 129,944,000 | $ 127,145,000 | ||
Tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Fully Phased In, Amount | 105,192,000 | 102,927,000 | ||
Common equity tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Fully Phased In, Amount | 86,629,000 | 84,763,000 | ||
Tier I capital (to average assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Fully Phased In, Amount | $ 75,897,000 | $ 72,488,000 | ||
Total capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Fully Phased In, Ratio | 10.50% | 10.50% | ||
Tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Fully Phased In, Ratio | 8.50% | 8.50% | ||
Common equity tier I capital (to risk-weighted assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Fully Phased In, Ratio | 7.00% | 7.00% | ||
Tier I capital (to average assets), Minimum Capital Required For Capital Adequacy Plus Capital Conservation Buffer Basel III Fully Phased In, Ratio | 4.00% | 4.00% | ||
Total capital (to risk-weighted assets), Minimum To Be Well-Capitalized Under Prompt Corrective Action Provisions, Amount | $ 123,756,000 | $ 121,091,000 | ||
Tier I capital (to risk-weighted assets), Minimum To Be Well-Capitalized Under Prompt Corrective Action Provisions, Amount | 99,005,000 | 96,873,000 | ||
Common equity tier I capital (to risk-weighted assets), Minimum To Be Well-Capitalized Under Prompt Corrective Action Provisions, Amount | 80,441,000 | 78,709,000 | ||
Tier I capital (to average assets), Minimum To Be Well-Capitalized Under Prompt Corrective Action Provisions, Amount | $ 94,871,000 | $ 90,610,000 | ||
Total capital (to risk-weighted assets), Minimum To Be Well-Capitalized Under Prompt Corrective Action Provisions, Ratio | 10.00% | 10.00% | ||
Tier I capital (to risk-weighted assets), Minimum To Be Well-Capitalized Under Prompt Corrective Action Provisions, Ratio | 8.00% | 8.00% | ||
Common equity tier I capital (to risk-weighted assets), Minimum To Be Well-Capitalized Under Prompt Corrective Action Provisions, Ratio | 6.50% | 6.50% | ||
Tier I capital (to average assets), Minimum To Be Well-Capitalized Under Prompt Corrective Action Provisions, Ratio | 5.00% | 5.00% |
Other Comprehensive Income - Su
Other Comprehensive Income - Summary of Other Comprehensive Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Unrealized gains (losses) on available for sale securities, before tax amount | ||||
Unrealized holding gains (losses) arising during period, before tax amount | $ 452 | $ (539) | $ 1,524 | $ 4,724 |
Reclassification adjustment for losses (gains) recognized in net income, before tax amount | (3) | 3 | (438) | |
Defined benefit retirement plans, before tax amount | ||||
Change in unfunded retirement liability, before tax amount | 225 | 198 | 673 | 593 |
Total Other Comprehensive Income, before tax amount | 677 | (344) | 2,200 | 4,879 |
Unrealized gains (losses) on available for sale securities, tax (expense) or benefit | ||||
Unrealized holding gains (losses) arising during period, tax (expense) or benefit | (166) | 137 | (556) | (1,733) |
Reclassification adjustment for losses (gains) recognized in net income, tax (expense) or benefit | 1 | (2) | 157 | |
Defined benefit retirement plans, tax (expense) or benefit | ||||
Change in unfunded retirement liability, tax (expense) or benefit | (92) | (81) | (275) | (242) |
Total Other Comprehensive Income, tax (expense) or benefit | (258) | 57 | (833) | (1,818) |
Unrealized gains (losses) on available for sale securities | ||||
Unrealized holding gains (losses) arising during period, net-of-tax amount | 286 | (402) | 968 | 2,991 |
Reclassification adjustment for losses (gains) recognized in net income, net-of-tax amount | (2) | 1 | (281) | |
Defined benefit retirement plans | ||||
Change in unfunded retirement liability | 133 | 117 | 398 | 351 |
Other comprehensive income (loss) | $ 419 | $ (287) | $ 1,367 | $ 3,061 |
Other Comprehensive Income - 79
Other Comprehensive Income - Summary of Reclassifications out of Accumulated Other Comprehensive Income ("AOCI") (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items] | ||||
(Loss) gain on disposition of investment securities | $ 3 | $ (3) | $ 438 | |
Provision for income taxes | $ (2,694) | (2,284) | (6,987) | (6,190) |
Net income | $ 5,010 | 4,575 | 13,852 | 12,473 |
Reclassifications out of Accumulated Other Comprehensive Income | Unrealized Gains and Losses on Available for Sale Securities | ||||
Reclassification Adjustment Out Of Accumulated Other Comprehensive Income [Line Items] | ||||
(Loss) gain on disposition of investment securities | 3 | (3) | 438 | |
Provision for income taxes | (1) | 2 | (157) | |
Net income | $ 2 | $ (1) | $ 281 |
Earnings Per Share - Summary of
Earnings Per Share - Summary of Reconciliation Between Basic and Diluted Earnings Per Share (Detail) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Numerator: | ||||
Net income | $ 5,010 | $ 4,575 | $ 13,852 | $ 12,473 |
Less dividends and undistributed earnings allocated to participating securities | (53) | (53) | (148) | (154) |
Net income applicable to common shareholders | $ 4,957 | $ 4,522 | $ 13,704 | $ 12,319 |
Denominator: | ||||
Weighted average number of shares outstanding, basic | 4,037,026 | 3,996,687 | 4,027,378 | 3,982,696 |
Earnings per common share - basic | $ 1.23 | $ 1.13 | $ 3.40 | $ 3.09 |
Numerator: | ||||
Net income | $ 5,010 | $ 4,575 | $ 13,852 | $ 12,473 |
Less dividends and undistributed earnings allocated to participating securities | (53) | (148) | ||
Net income applicable to common shareholders | $ 4,957 | $ 4,575 | $ 13,704 | $ 12,473 |
Denominator: | ||||
Weighted average number of shares outstanding, basic | 4,037,026 | 3,996,687 | 4,027,378 | 3,982,696 |
Dilutive effect of common stock equivalents | $ 33 | $ 47 | $ 36 | $ 46 |
Weighted average number of shares outstanding, diluted | 4,070,332 | 4,043,651 | 4,062,743 | 4,029,281 |
Diluted earnings per share | $ 1.22 | $ 1.13 | $ 3.37 | $ 3.09 |
Derivative Financial Instrume81
Derivative Financial Instruments - Additional Information (Details) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | Dec. 31, 2016 | |
Derivative Instruments And Hedging Activities Disclosures [Line Items] | |||||
Loan related derivative income | $ 284,000 | $ 392,000 | $ 647,000 | $ 1,191,000 | |
Interest Rate Swap Contracts | Commercial Loan Borrowers | |||||
Derivative Instruments And Hedging Activities Disclosures [Line Items] | |||||
Derivative, notional amount | 83,200,000 | 83,200,000 | $ 68,400,000 | ||
Mirror Swap Contracts | Third-Party Financial Institutions | |||||
Derivative Instruments And Hedging Activities Disclosures [Line Items] | |||||
Derivative, notional amount | 83,200,000 | 83,200,000 | $ 68,400,000 | ||
Risk Participation-In Agreements | |||||
Derivative Instruments And Hedging Activities Disclosures [Line Items] | |||||
Derivative, notional amount | 28,500,000 | 28,500,000 | |||
Risk Participation-Out Agreements | |||||
Derivative Instruments And Hedging Activities Disclosures [Line Items] | |||||
Derivative, notional amount | $ 0 | $ 0 |
Derivative Financial Instrume82
Derivative Financial Instruments - Summary of Fair Values of Derivative Instruments in the Company's Unaudited Consolidated Balance Sheets (Details) - Loan Related Derivative Contracts - Derivatives Not Designated as Hedging Instruments - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Derivative Instruments And Hedging Activities Disclosures [Line Items] | ||
Derivative assets | $ 1,839 | $ 1,632 |
Derivative liabilities | 1,882 | 1,644 |
Interest Rate Swap Contracts | ||
Derivative Instruments And Hedging Activities Disclosures [Line Items] | ||
Derivative assets | 1,839 | 1,632 |
Mirror Swaps with Counterparties | ||
Derivative Instruments And Hedging Activities Disclosures [Line Items] | ||
Derivative liabilities | 1,839 | 1,632 |
Risk Participation Agreements | ||
Derivative Instruments And Hedging Activities Disclosures [Line Items] | ||
Derivative liabilities | $ 43 | $ 12 |
Fair Value Measurements - Summa
Fair Value Measurements - Summary of Carrying Values and Estimated Fair Values of Financial Instruments (Details) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Financial assets | ||
Securities - available for sale | $ 212,449 | $ 325,641 |
Securities - held to maturity | 222,251 | 83,755 |
Investment in FHLB | 4,938 | 4,098 |
Recurring Basis | Carrying Value | ||
Financial assets | ||
Cash and cash equivalents | 13,668 | 54,050 |
Securities - available for sale | 212,449 | 325,641 |
Securities - held to maturity | 219,870 | 82,502 |
Loans, net | 1,340,288 | 1,304,893 |
Loans held for sale | 560 | 6,506 |
Investment in FHLB | 4,938 | 4,098 |
Accrued interest receivable | 4,899 | 4,627 |
Loan level interest rate swaps | 1,839 | 1,632 |
Financial liabilities | ||
Deposits | 1,676,918 | 1,686,038 |
Short-term borrowings | 11,500 | |
Long-term borrowings | 3,621 | 3,746 |
Loan level interest rate swaps | 1,839 | 1,632 |
Risk participation agreements | 43 | 12 |
Recurring Basis | Estimated Fair Value | ||
Financial assets | ||
Cash and cash equivalents | 13,668 | 54,050 |
Securities - available for sale | 212,449 | 325,641 |
Securities - held to maturity | 222,251 | 83,755 |
Loans, net | 1,319,757 | 1,286,497 |
Loans held for sale | 560 | 6,506 |
Investment in FHLB | 4,938 | 4,098 |
Accrued interest receivable | 4,899 | 4,627 |
Loan level interest rate swaps | 1,839 | 1,632 |
Financial liabilities | ||
Deposits | 1,602,764 | 1,684,065 |
Short-term borrowings | 11,500 | |
Long-term borrowings | 3,634 | 3,745 |
Loan level interest rate swaps | 1,839 | 1,632 |
Risk participation agreements | $ 43 | $ 12 |
Fair Value Measurements - Sum84
Fair Value Measurements - Summary of Certain Assets Reported at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Securities available for sale | $ 212,449 | $ 325,641 |
U.S. GSE Obligations | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Securities available for sale | 89,180 | 138,709 |
Corporate Debt Securities | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Securities available for sale | 5,045 | 5,029 |
Mutual Funds | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Securities available for sale | 603 | 604 |
Recurring Basis | U.S. GSE Obligations | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Securities available for sale | 89,180 | 138,709 |
Recurring Basis | Mortgage Backed Securities | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Securities available for sale | 117,621 | 181,299 |
Recurring Basis | Corporate Debt Securities | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Securities available for sale | 5,045 | 5,029 |
Recurring Basis | Mutual Funds | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Securities available for sale | 603 | 604 |
Recurring Basis | Interest Rate Swap Contracts | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Other assets | 1,839 | 1,632 |
Recurring Basis | Mirror Swaps with Counterparties | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Other liabilities | 1,839 | 1,632 |
Recurring Basis | Risk Participation Agreements | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Other liabilities | 43 | 12 |
Recurring Basis | Level 1 | Mutual Funds | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Securities available for sale | 603 | 604 |
Recurring Basis | Level 2 | U.S. GSE Obligations | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Securities available for sale | 89,180 | 138,709 |
Recurring Basis | Level 2 | Mortgage Backed Securities | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Securities available for sale | 117,621 | 181,299 |
Recurring Basis | Level 2 | Corporate Debt Securities | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Securities available for sale | 5,045 | 5,029 |
Recurring Basis | Level 2 | Interest Rate Swap Contracts | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Other assets | 1,839 | 1,632 |
Recurring Basis | Level 2 | Mirror Swaps with Counterparties | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Other liabilities | 1,839 | 1,632 |
Recurring Basis | Level 2 | Risk Participation Agreements | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
Other liabilities | $ 43 | $ 12 |
Fair Value Measurements - Sched
Fair Value Measurements - Schedule of Carrying Value of Assets Measured at Fair Value on a Non-Recurring Basis (Details) - USD ($) $ in Thousands | Sep. 30, 2017 | Dec. 31, 2016 |
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||
Assets, fair value, non-recurring basis | $ 570 | $ 7,160 |
Level 3 | ||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||
Assets, fair value, non-recurring basis | 570 | 7,160 |
Collateral Dependent Impaired Loans | ||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||
Assets, fair value, non-recurring basis | 10 | 654 |
Collateral Dependent Impaired Loans | Level 3 | ||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||
Assets, fair value, non-recurring basis | 10 | 654 |
Loans Held For Sale | ||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||
Assets, fair value, non-recurring basis | 560 | 6,506 |
Loans Held For Sale | Level 3 | ||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||
Assets, fair value, non-recurring basis | $ 560 | $ 6,506 |
Fair Value Measurements - Addit
Fair Value Measurements - Additional Information (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||||
Transfers between levels | $ 0 | $ 0 | $ 0 | $ 0 |
Collateral Dependent Impaired Loans | Maximum | ||||
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items] | ||||
Discount on appraisals of collateral | 15.00% |