ACCO Brands (ACCO) 8-K Condensed Consolidated Statements of Operations

Exhibit 99.1

ACCO Brands Corporation

Condensed Consolidated Statements of Operations

(Unaudited)

(In millions, except per share data)

	Quarter Ended March 31, 2011
Net sales	$	298.4
Cost of products sold		209.2
Gross profit		89.2
Operating costs and expenses:
Advertising, selling, general and administrative expenses		74.3
Amortization of intangibles		1.7
Restructuring income		(0.1	)
Total operating costs and expenses		75.9
Operating income		13.3
Non-operating expense (income):
Interest expense		19.2
Equity in earnings of joint ventures		(1.2	)
Other income, net		(0.2	)
Loss from continuing operations before income tax		(4.5	)
Income tax expense		4.5
Loss from continuing operations		(9.0	)
Income from discontinued operations, net of income taxes		0.9
Net loss	$	(8.1	)
Per share:
Basic loss per share:
Loss from continuing operations	$	(0.16	)
Income from discontinued operations		0.02
Basic loss per share	$	(0.15	)
Diluted loss per share:
Loss from continuing operations	$	(0.16	)
Income from discontinued operations		0.02
Diluted loss per share	$	(0.15	)
Weighted average number of shares outstanding:
Basic		55.0
Diluted		55.0

ACCO Brands Corporation

Condensed Consolidated Statements of Operations

(Unaudited)

(In millions, except per share data)

	Quarter Ended March 31, 2010			Quarter Ended June 30, 2010			Quarter Ended September 30, 2010			Quarter Ended December 31, 2010			Year Ended December 31, 2010
Net sales	$	300.5		$	305.2		$	319.4		$	359.5		$	1,284.6
Cost of products sold		209.5			210.7			221.6			245.7			887.5
Gross profit		91.0			94.5			97.8			113.8			397.1
Operating costs and expenses:
Advertising, selling, general and administrative expenses		68.8			68.6			66.1			77.7			281.2
Amortization of intangibles		1.8			1.6			1.7			1.6			6.7
Restructuring charges (income)		(0.1	)		(0.7	)		—			0.3			(0.5	)
Total operating costs and expenses		70.5			69.5			67.8			79.6			287.4
Operating income		20.5			25.0			30.0			34.2			109.7
Non-operating expense (income):
Interest expense		19.5			19.7			19.7			19.4			78.3
Equity in earnings of joint ventures		(1.2	)		(1.1	)		(2.3	)		(3.7	)		(8.3	)
Other expense, net		0.9			0.2			0.1			—			1.2
Income from continuing operations before income tax		1.3			6.2			12.5			18.5			38.5
Income tax expense		6.5			1.9			8.1			14.2			30.7
Income (loss) from continuing operations		(5.2	)		4.3			4.4			4.3			7.8
Income from discontinued operations, net of income taxes		0.5			0.6			1.0			2.5			4.6
Net income (loss)	$	(4.7	)	$	4.9		$	5.4		$	6.8		$	12.4
Per share:
Basic earnings (loss) per share:
Income (loss) from continuing operations	$	(0.10	)	$	0.08		$	0.08		$	0.08		$	0.14
Income from discontinued operations		0.01			0.01			0.02			0.05			0.08
Basic earnings (loss) per share	$	(0.09	)	$	0.09		$	0.10		$	0.12		$	0.23
Diluted earnings (loss) per share:
Income (loss) from continuing operations	$	(0.10	)	$	0.08		$	0.08		$	0.07		$	0.14
Income from discontinued operations		0.01			0.01			0.02			0.04			0.08
Diluted earnings (loss) per share	$	(0.09	)	$	0.09		$	0.09		$	0.12		$	0.22
Weighted average number of shares outstanding:
Basic		54.6			54.8			54.9			54.9			54.8
Diluted		54.6			57.2			57.1			57.2			57.2