Loans and Allowance | 90 Days Non-Accrual Total Past Due Total Commercial and industrial loans $ 1,052,275 $ 166 $ 4,634 $ 4,800 $ 1,057,075 Agriculture production financing and other loans to farmers 96,884 827 827 97,711 Real estate loans: Construction 362,084 3,884 736 4,620 366,704 Commercial and farmland 1,786,092 5,552 11,277 16,829 1,802,921 Residential 765,634 6,090 $ 2,061 $ 502 11,818 20,471 786,105 Home equity 344,344 1,433 560 324 1,952 4,269 348,613 Individuals' loans for household and other personal expenditures 73,990 445 56 81 145 727 74,717 Lease financing receivables, net of unearned income 588 588 Other commercial loans 159,324 64 64 159,388 Loans $ 4,641,215 $ 17,570 $ 2,741 $ 907 $ 31,389 $ 52,607 $ 4,693,822 December 31, 2014 Current 30-59 Days 60-89 Days Loans > 90 Days Non-Accrual Total Past Due Total Commercial and industrial loans $ 882,596 $ 4,006 $ 53 $ 2,985 $ 7,048 $ 14,092 $ 896,688 Agriculture production financing and other loans to farmers 98,236 891 5,800 6,691 104,927 Real estate loans: Construction 204,683 1,017 82 1,439 2,538 207,221 Commercial and farmland 1,642,016 9,846 778 $ 671 19,350 30,645 1,672,661 Residential 626,821 4,876 1,831 854 12,933 20,494 647,315 Home equity 282,828 1,213 352 148 1,988 3,701 286,529 Individuals' loans for household and other personal expenditures 72,853 258 53 5 231 547 73,400 Lease financing receivables, net of unearned income 1,106 1,106 Other commercial loans 35,018 35,018 Loans $ 3,846,157 $ 22,107 $ 3,149 $ 4,663 $ 48,789 $ 78,708 $ 3,924,865 See the information regarding the analysis of loan loss experience in the “Loan Quality" and "Provision And Allowance For Loan Losses" section of Management’s Discussion and Analysis of Financial Condition and Results of Operations included as Item 7 of this Annual Report on Form 10-K. On occasion, borrowers experience declines in income and cash flow. As a result, these borrowers seek to reduce contractual cash outlays including debt payments. Concurrently, in an effort to preserve and protect its earning assets, specifically troubled loans, the Corporation is working to maintain its relationship with certain customers who are experiencing financial difficulty by contractually modifying the borrower's debt agreement with the Corporation. In certain loan restructuring situations, the Corporation may grant a concession to a debtor experiencing financial difficulty, resulting in a trouble debt restructuring. A concession is deemed to be granted when, as a result of the restructuring, the Corporation does not expect to collect all original amounts due, including interest accrued at the original contract rate. If the payment of principal at original maturity is primarily dependent on the value of collateral, the current value of the collateral is considered in determining whether the principal will be paid. The following tables summarize troubled debt restructurings that occurred during the periods ended December 31, 2015 and 2014 : December 31, 2015 Pre-Modification Post-Modification Number Commercial and industrial loans $ 4,111 $ 2,115 7 Real estate loans: Construction 79 80 1 Commercial and farmland 1,281 3,024 3 Residential 200 1,113 10 Home equity 263 242 1 Individuals' loans for household and other personal expenditures 26 27 1 Total $ 5,960 $ 6,601 23 December 31, 2014 Pre-Modification Post-Modification Number Real estate loans: Commercial and farmland $ 259 $ 259 1 Residential 632 622 9 Home equity 320 350 11 Individuals' loans for household and other personal expenditures 26 26 2 Total $ 1,237 $ 1,257 23 The following tables show the recorded investment of troubled debt restructurings, by modification type, that occurred during the years indicated: December 31, 2015 Term Rate Combination Total Commercial and industrial loans $ 761 $ 1,053 $ 1,814 Real estate loans: Commercial and farmland 1,231 1,026 2,257 Residential 823 $ 170 45 1,038 Home equity 242 242 Individuals' loans for household and other personal expenditures 27 27 Total $ 2,815 $ 439 $ 2,124 $ 5,378 December 31, 2014 Term Rate Combination Total Real estate loans: Commercial and farmland $ 288 $ 288 Residential 31 $ 218 $ 360 609 Home equity 100 243 343 Individuals' loans for household and other personal expenditures 23 23 Total $ 319 $ 318 $ 626 $ 1,263 Loans secured by commercial and farmland real estate made up 46 percent of the post-modification balances of the troubled debt restructured loans during the twelve months ending December 31, 2015 . The second largest class of troubled debt restructurings during 2015 was commercial and industrial loans, which accounted for 32 percent of the total post modification balances. The following tables summarize troubled debt restructures that occurred during the twelve months ended December 31, 2015 and 2014 , that subsequently defaulted during the period indicated and remained in default at period end. For purposes of this schedule, a loan is considered in default if it is 30 or more days past due. Twelve Months Ended December 31, 2015 Number of Loans Recorded Balance Real estate loans: Residential 1 $ 21 Total 1 $ 21 Twelve Months Ended December 31, 2014 Number of Loans Recorded Balance Real estate loans: Residential 1 $ 70 Total 1 $ 70 For potential consumer loan restructures, impairment evaluation occurs prior to modification. Any subsequent impairment is typically addressed through the charge off process, or may be addressed through a specific reserve. Consumer troubled debt restructurings are generally included in the general historical allowance for loan loss at the post modification balance. Consumer non-accrual and delinquent troubled debt restructurings are also considered in the calculation of the non-accrual and delinquency trend environmental allowance allocation. Commercial troubled debt restructured loans risk graded special mention, substandard, doubtful and loss are individually evaluated for impairment under ASC 310. Any resulting specific reserves are included in the allowance for loan losses. Commercial 30 - 89 day delinquent troubled debt restructurings are included in the calculation of the delinquency trend environmental allowance allocation. All commercial non-impaired loans, including non-accrual and 90+ day delinquents, are included in the ASC 450 loss migration analysis." id="sjs-B4">LOANS AND ALLOWANCE The Corporation's primary lending focus is small business and middle market commercial, commercial real estate, residential real estate and consumer, which results in portfolio diversification. The following tables show the composition of the loan portfolio, the allowance for loan losses and certain credit quality aspects, all excluding loans held for sale. Loans held for sale at December 31, 2015 and 2014 , were $9,894,000 and $7,235,000 , respectively. The following table illustrates the composition of the Corporation’s loan portfolio by loan class for the years indicated: December 31, 2015 December 31, 2014 Commercial and industrial loans $ 1,057,075 $ 896,688 Agricultural production financing and other loans to farmers 97,711 104,927 Real estate loans: Construction 366,704 207,221 Commercial and farmland 1,802,921 1,672,661 Residential 786,105 647,315 Home equity 348,613 286,529 Individuals' loans for household and other personal expenditures 74,717 73,400 Lease financing receivables, net of unearned income 588 1,106 Other commercial loans 159,388 35,018 Loans 4,693,822 3,924,865 Allowance for loan losses (62,453 ) (63,964 ) Net Loans $ 4,631,369 $ 3,860,901 During the twelve months ended December 31, 2015, loans acquired through business combinations totaled $430,289,000 . See the information regarding the business combinations in the Note 2. ACQUISITIONS AND DIVESTITURES section of the Financial Statements and Supplementary Data included as Item 8 of this Annual Report on Form 10-K. At December 31, 2015, Other commercial loans totaled $159,388,000 , an increase of $124,370,000 from December 31, 2014. This increase was primarily a result of organic growth in the obligations of the state and political subdivisions sector of the portfolio. Allowance, Credit Quality and Loan Portfolio The Corporation maintains an allowance for loan losses to cover probable credit losses identified during its loan review process. Management believes that the allowance for loan losses is adequate to cover probable losses inherent in the loan portfolio at December 31, 2015 . The process for determining the adequacy of the allowance for loan losses is critical to the Corporation’s financial results. It requires management to make difficult, subjective and complex judgments to estimate the effect of uncertain matters. The allowance for loan losses considers current factors, including economic conditions and ongoing internal and external examinations, and will increase or decrease as deemed necessary to ensure it remains adequate. In addition, the allowance as a percentage of charge offs and nonperforming loans will change at different points in time based on credit performance, portfolio mix and collateral values. The allowance for loan losses is maintained through the provision for loan losses, which is a charge against earnings. The allowance is increased by provision expense and decreased by charge offs less recoveries. All charge offs are approved by the Bank’s senior loan officers or loan committees, depending on the amount of the charge off. The Bank charges off a loan when a determination is made that all or a portion of the loan is uncollectible. The amount provided for loan losses in a given period may be greater than or less than net loan losses experienced during the period, and is based on management’s judgment as to the appropriate level of the allowance for loan losses. The determination of the provision amount is based on management’s ongoing review and evaluation of the loan portfolio, including an internally administered loan "watch" list and independent loan reviews. The evaluation takes into consideration identified credit problems, the possibility of losses inherent in the loan portfolio that are not specifically identified and management’s judgment as to the impact of the current environment and economic conditions on the portfolio. The allowance consists of specific impairment reserves as required by ASC 310-10-35, a component for historical losses in accordance with ASC 450 and the consideration of current environmental factors in accordance with ASC 450. A loan is deemed impaired when, based on current information or events, it is probable that all amounts due of principal and interest according to the contractual terms of the loan agreement will not be collected. The historical loss allocation for loans not deemed impaired according to ASC 310 is the product of the volume of loans within the non-impaired criticized and non-criticized risk grade classifications, each segmented by call code, and the historical loss factor for each respective classification and call code segment. The historical loss factors are based upon actual loss experience within each risk and call code classification. The historical look back period for non-criticized loans looks to the most recent rolling-four-quarter average and aligns with the look back period for non-impaired criticized loans. Each of the rolling four quarter periods used to obtain the average, include all charge offs for the previous twelve-month period, therefore the historical look back period includes seven quarters. The resulting allocation is reflective of current conditions. Criticized loans are grouped based on the risk grade assigned to the loan. Loans with a special mention grade are assigned a loss factor, and loans with a classified grade but not impaired are assigned a separate loss factor. The loss factor computation for this allocation includes a segmented historical loss migration analysis of risk grades to charge off. In addition to the specific reserves and historical loss components of the allowance, consideration is given to various environmental factors to ensure that losses inherent in the portfolio are reflected in the allowance for loan losses. The environmental component adjusts the historical loss allocations for non-impaired loans to reflect relevant current conditions that, in management's opinion, have an impact on loss recognition. Environmental factors that management reviews in the analysis include: national and local economic trends and conditions; trends in growth in the loan portfolio and growth in higher risk areas; levels of, and trends in, delinquencies and non-accruals; experience and depth of lending management and staff; adequacy of, and adherence to, lending policies and procedures including those for underwriting; industry concentrations of credit; and adequacy of risk identification systems and controls through the internal loan review and internal audit processes. In conformance with ASC 805 and ASC 820, loans purchased after December 31, 2008 are recorded at the acquisition date fair value. Such loans are included in the allowance to the extent a specific impairment is identified that exceeds the fair value adjustment on an impaired loan or the historical loss and environmental factor analysis indicates losses inherent in a purchased portfolio exceeds the fair value adjustment on the portion of the purchased portfolio not deemed impaired. At December 31, 2015, the allowance for loan losses was $62,453,000 , a decrease of $1,511,000 from the December 31, 2014 balance of $63,964,000 . Specific reserves on impaired loans decreased $927,000 to $1,842,000 , from $2,769,000 at December 31, 2014. Net charge offs for the twelve months ended December 31, 2015, were $1,928,000 , a decrease of $4,538,000 from the same period in 2014. The provision for loan losses for the twelve months ended December 31, 2015 was $417,000 , a decrease of $2,143,000 from the same period in 2014. The determination of the provision for loan losses in any period is based on management’s continuing review and evaluation of the loan portfolio, and its judgment as to the impact of current economic conditions on the portfolio. The following table summarizes changes in the allowance for loan losses by loan segment for the twelve months ended December 31, 2015, 2014 and 2013: Twelve Months Ended December 31, 2015 Commercial Commercial Real Estate Consumer Residential Finance Total Allowance for loan losses: Balances, January 1 $ 28,824 $ 19,327 $ 2,658 $ 13,152 $ 3 $ 63,964 Provision for losses (1,901 ) 1,710 299 310 (1 ) 417 Recoveries on loans 1,911 2,545 352 1,536 6,344 Loans charged off (2,356 ) (1,437 ) (620 ) (3,859 ) (8,272 ) Balances, December 31, 2015 $ 26,478 $ 22,145 $ 2,689 $ 11,139 $ 2 $ 62,453 Twelve Months Ended December 31, 2014 Commercial Commercial Real Estate Consumer Residential Finance Total Allowance for loan losses: Balances, January 1 $ 27,176 $ 23,102 $ 2,515 $ 15,077 $ 67,870 Provision for losses 3,459 (464 ) 423 (839 ) $ (19 ) 2,560 Recoveries on loans 5,435 3,297 377 1,783 24 10,916 Loans charged off (7,246 ) (6,608 ) (657 ) (2,869 ) (2 ) (17,382 ) Balances, December 31, 2014 $ 28,824 $ 19,327 $ 2,658 $ 13,152 $ 3 $ 63,964 Twelve Months Ended December 31, 2013 Commercial Commercial Real Estate Consumer Residential Finance Total Allowance for loan losses: Balances, January 1 $ 25,913 $ 26,703 $ 2,593 $ 14,157 $ 69,366 Provision for losses 2,794 340 (11 ) 3,514 $ 11 6,648 Recoveries on loans 4,586 3,552 556 1,292 4 9,990 Loans charged off (6,117 ) (7,493 ) (623 ) (3,886 ) (15 ) (18,134 ) Balances, December 31, 2013 $ 27,176 $ 23,102 $ 2,515 $ 15,077 $ 67,870 The following tables show the Corporation’s allowance for loan losses and loan portfolio by loan segment for the years indicated: December 31, 2015 Commercial Commercial Consumer Residential Finance Total Allowance balances: Individually evaluated for impairment $ 1,277 $ 243 $ 169 $ 1,689 Collectively evaluated for impairment 25,201 21,753 $ 2,689 10,966 $ 2 60,611 Loans acquired with deteriorated credit quality 149 4 153 Total Allowance for Loan Losses $ 26,478 $ 22,145 $ 2,689 $ 11,139 $ 2 $ 62,453 Loan balances: Individually evaluated for impairment $ 7,877 $ 16,670 $ 4,020 $ 28,567 Collectively evaluated for impairment 1,298,988 2,096,089 $ 74,717 1,125,316 $ 588 4,595,698 Loans acquired with deteriorated credit quality 7,309 56,866 5,382 69,557 Loans $ 1,314,174 $ 2,169,625 $ 74,717 $ 1,134,718 $ 588 $ 4,693,822 December 31, 2014 Commercial Commercial Consumer Residential Finance Total Allowance balances: Individually evaluated for impairment $ 1,455 $ 470 $ 194 $ 2,119 Collectively evaluated for impairment 27,369 18,207 $ 2,658 12,958 $ 3 61,195 Loans acquired with deteriorated credit quality 650 650 Total Allowance for Loan Losses $ 28,824 $ 19,327 $ 2,658 $ 13,152 $ 3 $ 63,964 Loan balances: Individually evaluated for impairment $ 16,108 $ 23,963 $ 4,022 $ 44,093 Collectively evaluated for impairment 1,011,122 1,796,797 $ 73,400 925,282 $ 1,106 3,807,707 Loans acquired with deteriorated credit quality 9,403 59,122 4,540 73,065 Loans $ 1,036,633 $ 1,879,882 $ 73,400 $ 933,844 $ 1,106 $ 3,924,865 The risk characteristics of the Corporation’s material portfolio segments are as follows: Commercial Commercial loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers. Commercial real estate These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. Management monitors and evaluates commercial real estate loans based on collateral and risk grade criteria. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans. Residential and Consumer With respect to residential loans that are secured by 1-4 family residences and are typically owner occupied, the Corporation generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in 1-4 family residences, and consumer loans are secured by consumer assets such as automobiles or recreational vehicles. Some consumer loans are unsecured such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income and credit rating of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers. Loans are reclassified to a non-accruing status when, in management’s judgment, the collateral value and financial condition of the borrower do not justify accruing interest. Uncollected interest previously recorded, but not deemed collectible, is reversed and charged against current income. Payments subsequently received on non-accrual loans are applied to principal. A loan is returned to accrual status when principal and interest are no longer past due and collectability is probable, typically after a minimum of six consecutive months of performance. Payments received on impaired accruing or delinquent loans are applied to interest income as accrued. The following table summarizes the Corporation’s non-accrual loans by loan class for the years indicated: December 31, 2015 December 31, 2014 Commercial and industrial loans $ 4,634 $ 7,048 Agriculture production financing and other loans to farmers 827 5,800 Real estate loans: Construction 736 1,439 Commercial and farmland 11,277 19,350 Residential 11,818 12,933 Home equity 1,952 1,988 Individuals' loans for household and other personal expenditures 145 231 Total $ 31,389 $ 48,789 Commercial impaired loans include non-accrual loans, loans accounted for under ASC 310-30, and loans risk graded as substandard, doubtful and loss that were still accruing but deemed impaired according to the guidance set forth in ASC 310. Also included in impaired loans are accruing loans that are contractually past due 90 days or more and troubled debt restructurings. Allowable methods for determining the amount of impairment include estimating fair value using the fair value of the collateral for collateral dependent loans. If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized. This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value. The fair value of real estate is generally based on appraisals by qualified licensed appraisers. The appraisers typically determine the value of the real estate by utilizing an income or market valuation approach. If an appraisal is not available, the fair value may be determined by using a cash flow analysis. Fair value on other collateral such as business assets is typically ascertained by assessing, either singularly or some combination of, asset appraisals, accounts receivable aging reports, inventory listings and or customer financial statements. Both appraised values and values based on borrower’s financial information are discounted as considered appropriate based on age and quality of the information and current market conditions. The following tables show the composition of the Corporation’s commercial impaired loans by loan class for the years indicated: December 31, 2015 Unpaid Principal Recorded Related Average Recorded Investment Interest Income Recognized Impaired loans with no related allowance: Commercial and industrial loans $ 22,151 $ 11,669 $ 12,578 $ 488 Agriculture production financing and other loans to farmers 370 361 439 Real estate loans: Construction 4,551 2,336 3,662 157 Commercial and farmland 95,930 69,024 71,569 3,328 Residential 11,262 7,338 7,926 244 Home equity 297 247 249 Other commercial loans 20 Total $ 134,581 $ 90,975 $ 96,423 $ 4,217 Impaired loans with related allowance: Commercial and industrial loans $ 3,043 $ 2,690 $ 1,247 $ 2,752 $ 38 Agriculture production financing and other loans to farmers 466 466 30 538 Real estate loans: Commercial and farmland 2,144 1,933 392 1,868 Residential 2,300 1,463 173 1,787 Total $ 7,953 $ 6,552 $ 1,842 $ 6,945 $ 38 Total Impaired Loans $ 142,534 $ 97,527 $ 1,842 $ 103,368 $ 4,255 December 31, 2014 Unpaid Principal Recorded Related Average Recorded Investment Interest Income Recognized Impaired loans with no related allowance: Commercial and industrial loans $ 35,514 $ 18,029 $ 18,711 $ 362 Agriculture production financing and other loans to farmers 26 22 26 Real estate loans: Construction 12,956 9,318 9,837 427 Commercial and farmland 95,856 68,187 70,844 3,389 Residential 10,591 6,839 6,987 119 Home equity 3,590 398 402 Other commercial loans 30 Total $ 158,563 $ 102,793 $ 106,807 $ 4,297 Impaired loans with related allowance: Commercial and industrial loans $ 1,766 $ 1,684 $ 1,055 $ 1,721 $ 40 Agriculture production financing and other loans to farmers 6,777 5,777 400 8,044 1 Real estate loans: Commercial and farmland 7,159 4,971 1,120 4,999 24 Residential 1,001 998 194 1,000 Total $ 16,703 $ 13,430 $ 2,769 $ 15,764 $ 65 Total Impaired Loans $ 175,266 $ 116,223 $ 2,769 $ 122,571 $ 4,362 December 31, 2013 Unpaid Principal Recorded Related Average Recorded Investment Interest Income Recognized Impaired loans with no related allowance: Commercial and industrial loans $ 35,066 $ 16,371 $ 19,209 $ 192 Agriculture production financing and other loans to farmers 32 30 32 Real estate loans: Construction 16,109 10,625 11,621 117 Commercial and farmland 128,073 83,033 84,057 1,663 Residential 6,746 3,910 4,236 75 Home equity 3,299 112 225 Other commercial loans 454 172 181 1 Total $ 189,779 $ 114,253 $ 119,561 $ 2,048 Impaired loans with related allowance: Commercial and industrial loans $ 1,390 $ 1,216 $ 683 $ 1,240 $ 9 Real estate loans: Commercial and farmland 4,657 4,215 894 4,291 9 Residential 74 71 6 76 Total $ 6,121 $ 5,502 $ 1,583 $ 5,607 $ 18 Total Impaired Loans $ 195,900 $ 119,755 $ 1,583 $ 125,168 $ 2,066 At December 31, 2015, the commercial impaired loan total of $97,527,000 included $11,365,000 and $1,841,000 in loans acquired from Ameriana and C Financial, respectively. At December 31, 2014, the commercial impaired loan total of $116,223,000 included $17,027,000 in loans acquired from Community. At December 31, 2013, the commercial impaired loan total of $119,755,000 included $69,448,000 in loans acquired from CFS. As part of the ongoing monitoring of the credit quality of the Corporation's loan portfolio, management tracks certain credit quality indicators including trends related to: (i) the level of criticized commercial loans, (ii) net charge offs, (iii) non-performing loans and (iv) the general national and local economic conditions. The Corporation utilizes a risk grading of pass, special mention, substandard, doubtful and loss to assess the overall credit quality of large commercial loans. All large commercial credit grades are reviewed at a minimum of once a year for pass grade loans. Loans with grades below pass are reviewed more frequently depending on the grade. A description of the general characteristics of these grades is as follows: • Pass - Loans that are considered to be of acceptable credit quality. • Special Mention - Loans which possess some credit deficiency or potential weakness, which deserves close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Corporation's credit position at some future date. Special mention assets are not adversely classified and do not expose the Corporation to sufficient risk to warrant adverse classification. The key distinctions of this category's classification are that it is indicative of an unwarranted level of risk; and weaknesses are considered “potential”, not “defined”, impairments to the primary source of repayment. Examples include businesses that may be suffering from inadequate management, loss of key personnel or significant customer or litigation. • Substandard - A substandard loan is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified have a well-defined weakness that jeopardizes the liquidation of the debt. They are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. Other characteristics may include: o the likelihood that a loan will be paid from the primary source of repayment is uncertain or financial deterioration is underway and very close attention is warranted to ensure that the loan is collected without loss, o the primary source of repayment is gone, and the Corporation is forced to rely on a secondary source of repayment, such as collateral liquidation or guarantees, o loans have a distinct possibility that the Corporation will sustain some loss if deficiencies are not corrected, o unusual courses of action are needed to maintain a high probability of repayment, o the borrower is not generating enough cash flow to repay loan principal; however, it continues to make interest payments, o the Corporation is forced into a subordinated or unsecured position due to flaws in documentation, o loans have been restructured so that payment schedules, terms and collateral represent concessions to the borrower when compared to the normal loan terms, o the Corporation is seriously contemplating foreclosure or legal action due to the apparent deterioration of the loan, and o there is significant deterioration in market conditions to which the borrower is highly vulnerable. • Doubtful - Loans that have all of the weaknesses of those classified as Substandard. However, based on currently existing facts, conditions and values, these weaknesses make full collection of principal highly questionable and improbable. Other credit characteristics may include the primary source of repayment is gone or there is considerable doubt as to the quality of the secondary sources of repayment. The possibility of loss is high, but because of certain important pending factors that may strengthen the loan, loss classification is deferred until the exact status of repayment is known. • Loss – Loans that are considered uncollectible and of such little value that continuing to carry them as an asset is not warranted. Loans will be classified as Loss when it is neither practical not desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future. The following tables summarize the credit quality of the Corporation’s loan portfolio, by loan class for the years indicated. Consumer non-performing loans include accruing consumer loans 90 plus days delinquent and consumer non-accrual loans. The entire balance of a loan is considered delinquent if the minimum payment contractually required to be made is not received by the specified date. Loans that evidenced deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected are included in the applicable categories below. December 31, 2015 Commercial Pass Commercial Special Mention Commercial Substandard Commercial Doubtful Commercial Loss Consumer Performing Consumer Total Commercial and industrial loans $ 962,340 $ 48,432 $ 45,984 $ 319 $ 1,057,075 Agriculture production financing and other loans to farmers 77,884 6,665 13,162 97,711 Real estate loans: Construction 345,449 1,271 1,790 $ 18,114 $ 80 366,704 Commercial and farmland 1,679,141 46,442 77,338 1,802,921 Residential 171,576 3,107 10,428 593,533 7,461 786,105 Home equity 8,218 48 600 337,718 2,029 348,613 Individuals' loans for household and other personal expenditures 74,491 226 74,717 Lease financing receivables, net of unearned income 495 93 588 Other commercial loans 159,388 159,388 Loans $ 3,404,491 $ 105,965 $ 149,395 $ 319 $ 1,023,856 $ 9,796 $ 4,693,822 December 31, 2014 Commercial Pass Commercial Special Mention Commercial Substandard Commercial Doubtful Commercial Loss Consumer Performing Consumer Total Commercial and industrial loans $ 823,732 $ 24,455 $ 48,226 $ 275 $ 896,688 Agriculture production financing and other loans to farmers 96,155 1,195 7,577 104,927 Real estate loans: Construction 185,394 3,164 2,928 $ 15,588 $ 147 207,221 Commercial and farmland 1,552,781 29,484 90,161 235 1,672,661 Residential 149,430 6,321 10,918 470,972 9,674 647,315 Home equity 6,368 12 690 277,571 1,888 286,529 Individuals' loans for household and other personal expenditures 73,165 235 73,400 Lease financing receivables, net of unearned income 998 108 1,106 Other commercial loans 35,018 35,018 Loans $ 2,849,876 $ 64,631 $ 160,608 $ 275 $ 837,296 $ 12,179 $ 3,924,865 The following tables illustrate the past due aging of the Corporation’s loan portfolio, by loan class, for the years indicated: December 31, 2015 Current 30-59 Days 60-89 Days Loans > 90 Days Non-Accrual Total Past Due Total Commercial and industrial loans $ 1,052,275 $ 166 $ 4,634 $ 4,800 $ 1,057,075 Agriculture production financing and other loans to farmers 96,884 827 827 97,711 Real estate loans: Construction 362,084 3,884 736 4,620 366,704 Commercial and farmland 1,786,092 5,552 11,277 16,829 1,802,921 Residential 765,634 6,090 $ 2,061 $ 502 11,818 20,471 786,105 Home equity 344,344 1,433 560 324 1,952 4,269 348,613 Individuals' loans for household and other personal expenditures 73,990 445 56 81 145 727 74,717 Lease financing receivables, net of unearned income 588 588 Other commercial loans 159,324 64 64 159,388 Loans $ 4,641,215 $ 17,570 $ 2,741 $ 907 $ 31,389 $ 52,607 $ 4,693,822 December 31, 2014 Current 30-59 Days 60-89 Days Loans > 90 Days Non-Accrual Total Past Due Total Commercial and industrial loans $ 882,596 $ 4,006 $ 53 $ 2,985 $ 7,048 $ 14,092 $ 896,688 Agriculture production financing and other loans to farmers 98,236 891 5,800 6,691 104,927 Real estate loans: Construction 204,683 1,017 82 1,439 2,538 207,221 Commercial and farmland 1,642,016 9,846 778 $ 671 19,350 30,645 1,672,661 Residential 626,821 4,876 1,831 854 12,933 20,494 647,315 Home equity 282,828 1,213 352 148 1,988 3,701 286,529 Individuals' loans for household and other personal expenditures 72,853 258 53 5 231 547 73,400 Lease financing receivables, net of unearned income 1,106 1,106 Other commercial loans 35,018 35,018 Loans $ 3,846,157 $ 22,107 $ 3,149 $ 4,663 $ 48,789 $ 78,708 $ 3,924,865 See the information regarding the analysis of loan loss experience in the “Loan Quality" and "Provision And Allowance For Loan Losses" section of Management’s Discussion and Analysis of Financial Condition and Results of Operations included as Item 7 of this Annual Report on Form 10-K. On occasion, borrowers experience declines in income and cash flow. As a result, these borrowers seek to reduce contractual cash outlays including debt payments. Concurrently, in an effort to preserve and protect its earning assets, specifically troubled loans, the Corporation is working to maintain its relationship with certain customers who are experiencing financial difficulty by contractually modifying the borrower's debt agreement with the Corporation. In certain loan restructuring situations, the Corporation may grant a concession to a debtor experiencing financial difficulty, resulting in a trouble debt restructuring. A concession is deemed to be granted when, as a result of the restructuring, the Corporation does not expect to collect all original amounts due, including interest accrued at the original contract rate. If the payment of principal at original maturity is primarily dependent on the value of collateral, the current value of the collateral is considered in determining whether the principal will be paid. The following tables summarize troubled debt restructurings that occurred during the periods ended December 31, 2015 and 2014 : December 31, 2015 Pre-Modification Post-Modification Number Commercial and industrial loans $ 4,111 $ 2,115 7 Real estate loans: Construction 79 80 1 Commercial and farmland 1,281 3,024 3 Residential 200 1,113 10 Home equity 263 242 1 Individuals' loans for household and other personal expenditures 26 27 1 Total $ 5,960 $ 6,601 23 December 31, 2014 Pre-Modification Post-Modification Number Real estate loans: Commercial and farmland $ 259 $ 259 1 Residential 632 622 9 Home equity 320 350 11 Individuals' loans for household and other personal expenditures 26 26 2 Total $ 1,237 $ 1,257 23 The following tables show the recorded investment of troubled debt restructurings, by modification type, that occurred during the years indicated: December 31, 2015 Term Rate Combination Total Commercial and industrial loans $ 761 $ 1,053 $ 1,814 Real estate loans: Commercial and farmland 1,231 1,026 2,257 Residential 823 $ 170 45 1,038 Home equity 242 242 Individuals' loans for household and other personal expenditures 27 27 Total $ 2,815 $ 439 $ 2,124 $ 5,378 December 31, 2014 Term Rate Combination Total Real estate loans: Commercial and farmland $ 288 $ 288 Residential 31 $ 218 $ 360 609 Home equity 100 243 343 Individuals' loans for household and other personal expenditures 23 23 Total $ 319 $ 318 $ 626 $ 1,263 Loans secured by commercial and farmland real estate made up 46 percent of the post-modification balances of the troubled debt restructured loans during the twelve months ending December 31, 2015 . The second largest class of troubled debt restructurings during 2015 was commercial and industrial loans, which accounted for 32 percent of the total post modification balances. The following tables summarize troubled debt restructures that occurred during the twelve months ended December 31, 2015 and 2014 , that subsequently defaulted during the period indicated and remained in default at period end. For purposes of this schedule, a loan is considered in default if it is 30 or more days past due. Twelve Months Ended December 31, 2015 Number of Loans Recorded Balance Real estate loans: Residential 1 $ 21 Total 1 $ 21 Twelve Months Ended December 31, 2014 Number of Loans Recorded Balance Real estate loans: Residential 1 $ 70 Total 1 $ 70 For potential consumer loan restructures, impairment evaluation occurs prior to modification. Any subsequent impairment is typically addressed through the charge off process, or may be addressed through a specific reserve. Consumer troubled debt restructurings are generally included in the general historical allowance for loan loss at the post modification balance. Consumer non-accrual and delinquent troubled debt restructurings are also considered in the calculation of the non-accrual and delinquency trend environmental allowance allocation. Commercial troubled debt restructured loans risk graded special mention, substandard, doubtful and loss are individually evaluated for impairment under ASC 310. Any resulting specific reserves are included in the allowance for loan losses. Commercial 30 - 89 day delinquent troubled debt restructurings are included in the calculation of the delinquency trend environmental allowance allocation. All commercial non-impaired loans, including non-accrual and 90+ day delinquents, are included in the ASC 450 loss migration analysis. |