Exhibit 99.1
FOR IMMEDIATE RELEASE
First Commonwealth Announces Third Quarter 2011 Financial Results
Indiana, PA., October 27, 2011 - First Commonwealth Financial Corporation (NYSE: FCF) today reported net income of $8.3 million, or $0.08 diluted earnings per share, for the third quarter ended September 30, 2011, as compared to net income of $10.7 million, or $0.11 diluted earnings per share, in the third quarter of 2010. The decrease in net income was primarily the result of lower net interest income and a higher provision for credit losses. For the nine months ended September 30, 2011, net income was $21.0 million, or $0.20 diluted earnings per share, compared to net income of $11.0 million, or $0.12 diluted earnings per share, for the comparable period in 2010. The increase in net income was primarily the result of a lower provision for credit losses and the absence of other-than-temporary impairment charges which offset the decrease in net interest income.
John J. Dolan, President and Chief Executive Officer, noted, “Despite the credit-related challenges and the general economic environment we’ve experienced, we continue to focus on building a foundation for future success. We are committed to solidifying our balance sheet positioning, expanding our customer relationships and resolving any complex, troubled debts that remain. We believe this strategic focus will provide sustainable long-term benefits for our organization.”
Net Interest Income and Net Interest Margin
Third quarter 2011 net interest income, on a fully taxable equivalent basis, decreased $4.3 million, or 8%, to $48.8 million as compared to the third quarter of 2010. The decrease was a result of a $321.7 million decline in average interest-earning assets between the periods, combined with a nine basis point drop in the net interest margin. Net interest margin was 3.81%, 3.76% and 3.90% for the three-month periods ended September 30, 2011, June 30, 2011 and September 30, 2010, respectively. For the nine months ended September 30, 2011 net interest income, on a fully taxable equivalent basis, decreased $17.7 million, or 11%. The decrease was primarily due to a $512.3 million decline in average interest-earning assets and a decrease of eight basis points in the net interest margin. The net interest margin for the nine months ended September 30, 2011 and 2010, respectively, was 3.81% and 3.89%.
Significant changes to First Commonwealth’s balance sheet from September 30, 2010 to September 30, 2011 include:
• | A decrease of $325.9 million, or 8%, in loans primarily as the result of more disciplined underwriting guidelines concerning geography and size for commercial loans, the managing down of large credit relationships over $15 million, generally weak borrower demand and planned decreases in residential real estate loans. |
• | Continued improvement in the mix of deposits, as a $59.5 million, or 2%, growth in lower costing transaction and savings deposits partially offset a $302.5 million decrease in time deposits. |
• | A reduction in exposure to municipal securities to $0.5 million. |
First Commonwealth’s capital ratios for Leverage, Total and Tier I at September 30, 2011 were 12.18%, 15.11% and 13.86%, respectively.
Credit Quality
The provision for credit losses was $7.0 million and $29.9 million for the third quarter and nine months ended September 30, 2011, respectively, as compared to $4.5 million and $53.6 million in the prior year periods. The third quarter 2011 provision for credit losses was primarily the result of the deterioration of one Pennsylvania commercial relationship that has $32.8 million in nonperforming loans; of which $26.3 million was added in the third quarter of 2011. These loans are primarily secured by multi-family commercial real estate.
For the quarter ended September 30, 2011, nonperforming loans were $161.9 million, an increase of $15.0 million from June 30, 2011. The significant loans that were placed into nonperforming status in the third quarter of 2011 included the aforementioned $26.3 million commercial relationship. That increase was partially offset by charge-offs or transfers to Other Real Estate Owned (OREO). Nonperforming loans as a percentage of total loans were 4.07%, 3.68% and 2.89% for the periods ended September 30, 2011, June 30, 2011 and September 30, 2010, respectively.
During the third quarter of 2011, net charge-offs were $10.0 million compared to $6.9 million in the third quarter of 2010. The most significant loan charge-offs for the third quarter of 2011 included $7.4 million on five commercial credits. For the nine months ended September 30, 2011, net charge-offs were $29.0 million, or 0.95% of average loans on an annualized basis, compared to $49.5 million, or 1.46% of average loans on an annualized basis, for the same period in 2010. The allowance for credit losses as a percentage of total loans outstanding was 1.81%, 1.88% and 1.99% for September 30, 2011, June 30, 2011 and September 30, 2010, respectively.
OREO acquired through foreclosure was $33.3 million at September 30, 2011. During the third quarter of 2011, $3.9 million of commercial loans were transferred to OREO from nonperforming status as progression in resolving troubled credits. Offsetting this increase was a $7.3 million sale of equipment associated with one OREO property that currently has a remaining book value of $6.6 million.
Noninterest Income
There were no recognized net security gains or other-than-temporary impairment charges for the three-month period ended September 30, 2011 as compared to $2.9 million of net security losses for the same period of 2010. The 2010 losses resulted primarily from other-than-temporary impairment charges on investments in pooled trust preferred collateralized debt obligations. First Commonwealth did not incur any other-than-temporary impairment charges in the first three quarters of 2011. For the nine months ended September 30, 2011, net security gains were $2.2 million compared to net security losses of $6.7 million for the nine months ended September 30, 2010.
Noninterest income, excluding net security gains (losses), decreased $2.9 million, or 21%, in the third quarter of 2011 compared to the same period last year. This decrease is primarily a result of a $3.8 million charge for an adverse mark-to market adjustment on an interest rate swap due to the deterioration observed of the underlying loan during the third quarter of 2011. Also affecting year-to-year comparisons was an increase of $1.0 million in revenue from an OREO property.
For the nine months ended September 30, 2011, noninterest income, excluding net security gains, decreased $1.7 million, or 4%, when compared to the same period of 2010. Significant changes to noninterest income for the nine-month period include increases of $1.6 million in gains on sale of assets and $1.2 million in card related interchange income due to growth in demand deposit accounts, increased usage of debit cards and larger dollar transactions. The $1.6 million gain on sale of assets was the result of the $1.0 million gain on the exiting of a private equity investment in the second quarter of 2011 and a $0.5 million gain on the sale of a nonaccrual loan in the third quarter of 2011. Offsetting these increases was a $2.0 million decrease in service charges on deposit accounts, primarily a result on new regulations and shifts in consumer behavior, and the aforementioned $3.8 million charge on a commercial loan interest rate swap.
Noninterest Expense
Noninterest expense was relatively unchanged at $41.1 million in the third quarter of 2011 from $40.9 million in the third quarter of 2010. Increases of $1.0 million in other professional fees and services and $0.8 million in collection and repossession expense were offset by the decreases of $1.3 million in other operating expenses and $0.8 million in FDIC insurance.
For the nine months ended September 30, 2011, as compared to the same period last year, noninterest expense was essentially flat at $128.3 million.
Full time equivalent staff was 1,479 and 1,584 for the periods ended September 30, 2011 and 2010, respectively. Salaries and employee benefits for the nine months ended September 30, 2011 decreased $0.9 million from the comparable period in 2010 as the decline of 105 in full time equivalent staff was partially offset by $0.5 million in severance costs.
The efficiency ratio, calculated as total noninterest expense as a percentage of total revenue (total revenue consists of net interest income, on a fully taxable equivalent basis, plus total noninterest income, excluding net impairment losses and net securities gains), was 69% for the quarter ended September 30, 2011 as compared to 61% during the same period in 2010. The increase in the efficiency ratio was primarily the result of the decrease in net interest income.
“Our organization-wide efficiency effort has enabled us to enhance our key sales and service processes while lowering associated costs,” stated Dolan. “This attention towards continuous improvement and cost management will be a strategic driver as we work to establish a clearly defined and sustainable competitive advantage within a financial services industry that is fundamentally changing.”
Dividend
First Commonwealth Financial Corporation declared a common stock quarterly dividend of $0.03 per share on October 18, 2011 which is payable on November 15, 2011 to shareholders of record as of October 31, 2011. This dividend represents a 3% projected annual yield utilizing the September 30, 2011 closing market price of $3.70.
Conference Call
First Commonwealth will host a quarterly conference call to discuss its financial results for the third quarter of 2011 on Thursday, October 27, 2011 at 2:00 PM (ET). The call can be accessed by dialing (toll free) 1-877-317-6789
or through our web page,http://www.fcbanking.com via our “Investor Relations” link. A replay of the call will be available approximately one hour following the conclusion of the conference. A link to the call replay will be accessible at this web page for 30 days.
About First Commonwealth Financial Corporation
First Commonwealth Financial Corporation is a $5.7 billion financial holding company headquartered in Indiana, Pennsylvania. It operates 112 retail branch offices in 15 counties in western and central Pennsylvania through First Commonwealth Bank, a Pennsylvania chartered bank and trust company. Financial services and insurance products are also provided through First Commonwealth Insurance Agency and First Commonwealth Financial Advisors, Inc.
Forward-Looking Statements
This release contains forward-looking statements about First Commonwealth’s future plans, strategies and financial performance. These statements can be identified by the fact that they do not relate strictly to historical or current facts and often include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.” Such statements are based on assumptions and involve risks and uncertainties, many of which are beyond our control and may cause actual results, performance or achievements to differ materially from the results, performance or achievements contemplated by the forward-looking statements. These risks and uncertainties include, among other things, the following: continued deterioration in general business and economic conditions; changes in interest rates; deterioration in the credit quality of our loan portfolios or in the value of the collateral securing those loans; deterioration in the value of securities held in our investment securities portfolio; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Law and other legal and regulatory changes; increased competition from both banks and non-banks; changes in customer behavior and preferences; effects of mergers and acquisitions and related integration; effects of critical accounting policies and judgments; management’s ability to effectively manage credit risk, market risk, operational risk, legal risk, and regulatory and compliance risk; and other risks and uncertainties described in our reports filed with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K. Forward-looking statements speak only as of the date on which they are made. First Commonwealth undertakes no obligation to update any forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.
Contact:
Media:
Susie Barbour
Media Relations Supervisor
724-463-5618
Investor Relations:
Robert E. Rout
Executive Vice President and Chief Financial Officer
724-349-7220
###
FIRST COMMONWEALTH FINANCIAL CORPORATION
CONSOLIDATED FINANCIAL DATA
Unaudited
(dollars in thousands, except per share data)
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||
September 30, 2011 | June 30, 2011 | September 30, 2010 | September 30, 2011 | September 30, 2010 | ||||||||||||||||
SUMMARY RESULTS OF OPERATIONS | ||||||||||||||||||||
Net interest income (FTE)(1) | $ | 48,768 | $ | 48,294 | $ | 53,061 | $ | 146,461 | $ | 164,192 | ||||||||||
Provision for credit losses | 6,975 | 9,112 | 4,522 | 29,904 | 53,552 | |||||||||||||||
Noninterest income | 10,799 | 17,064 | 10,879 | 42,191 | 34,979 | |||||||||||||||
Noninterest expense | 41,121 | 45,700 | 40,931 | 128,250 | 127,848 | |||||||||||||||
Net income | 8,326 | 7,419 | 10,659 | 20,991 | 11,033 | |||||||||||||||
Earnings per common share (diluted) | $ | 0.08 | $ | 0.07 | $ | 0.11 | $ | 0.20 | $ | 0.12 | ||||||||||
KEY FINANCIAL RATIOS | ||||||||||||||||||||
Return on average assets | 0.58 | % | 0.52 | % | 0.71 | % | 0.49 | % | 0.24 | % | ||||||||||
Return on average shareholders’ equity | 4.29 | % | 3.92 | % | 5.92 | % | 3.69 | % | 2.20 | % | ||||||||||
Efficiency ratio(2) | 69.03 | % | 71.69 | % | 61.27 | % | 68.78 | % | 62.09 | % | ||||||||||
Net interest margin (FTE)(1) | 3.81 | % | 3.76 | % | 3.90 | % | 3.81 | % | 3.89 | % | ||||||||||
Book value per common share | $ | 7.33 | $ | 7.26 | $ | 7.08 | ||||||||||||||
Tangible book value per common share(4) | 5.77 | 5.70 | 5.50 | |||||||||||||||||
Market value per common share | 3.70 | 5.74 | 5.45 | |||||||||||||||||
Cash dividends declared per common share | 0.03 | 0.03 | 0.01 | $ | 0.09 | $ | 0.05 | |||||||||||||
ASSET QUALITY RATIOS | ||||||||||||||||||||
Allowance for credit losses as a percent of end-of-period loans | 1.81 | % | 1.88 | % | 1.99 | % | ||||||||||||||
Allowance for credit losses as a percent of nonperforming loans(5) | 44.55 | % | 51.18 | % | 68.94 | % | ||||||||||||||
Nonperforming loans as a percent of end-of-period loans(5) | 4.07 | % | 3.68 | % | 2.89 | % | ||||||||||||||
Nonperforming assets as a percent of total assets(5) | 3.45 | % | 3.22 | % | 2.70 | % | ||||||||||||||
Net charge-offs as a percent of average loans (annualized) | 1.00 | % | 1.06 | % | 0.63 | % | ||||||||||||||
CAPITAL RATIOS | ||||||||||||||||||||
Shareholders’ equity as a percent of total assets | 13.60 | % | 13.39 | % | 12.55 | % | ||||||||||||||
Tangible common equity as a percent of tangible assets(3) | 11.02 | % | 10.81 | % | 10.03 | % | ||||||||||||||
Leverage Ratio | 12.18 | % | 11.95 | % | 11.11 | % | ||||||||||||||
Risk Based Capital - Tier I | 13.86 | % | 13.87 | % | 12.49 | % | ||||||||||||||
Risk Based Capital - Total | 15.11 | % | 15.12 | % | 13.74 | % |
FIRST COMMONWEALTH FINANCIAL CORPORATION
CONSOLIDATED FINANCIAL DATA
Unaudited
(dollars in thousands, except per share data)
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||
September 30, 2011 | June 30, 2011 | September 30, 2010 | September 30, 2011 | September 30, 2010 | ||||||||||||||||
INCOME STATEMENT | ||||||||||||||||||||
Interest income | $ | 57,600 | $ | 57,989 | $ | 65,982 | $ | 175,058 | $ | 204,997 | ||||||||||
Interest expense | 10,120 | 11,104 | 14,886 | 32,824 | 48,207 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net Interest Income | 47,480 | 46,885 | 51,096 | 142,234 | 156,790 | |||||||||||||||
Taxable equivalent adjustment(1) | 1,288 | 1,409 | 1,965 | 4,227 | 7,402 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net Interest Income (FTE) | 48,768 | 48,294 | 53,061 | 146,461 | 164,192 | |||||||||||||||
Provision for credit losses | 6,975 | 9,112 | 4,522 | 29,904 | 53,552 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net Interest Income after Provision for Credit Losses (FTE) | 41,793 | 39,182 | 48,539 | 116,557 | 110,640 | |||||||||||||||
Changes in fair value on impaired securities | (2,535 | ) | 448 | (5,787 | ) | (218 | ) | (7,114 | ) | |||||||||||
Non-credit related losses (gains) on securities not expected to be sold (recognized in other comprehensive income) | 2,535 | (448 | ) | 1,497 | 218 | (2,036 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net Impairment Losses | 0 | 0 | (4,290 | ) | 0 | (9,150 | ) | |||||||||||||
Net securities gains | 0 | 1,608 | 1,430 | 2,185 | 2,412 | |||||||||||||||
Trust income | 1,603 | 1,764 | 1,486 | 5,085 | 4,378 | |||||||||||||||
Service charges on deposit accounts | 3,836 | 3,748 | 4,302 | 11,010 | 13,057 | |||||||||||||||
Insurance and retail brokerage commissions | 1,698 | 1,616 | 1,600 | 4,876 | 5,328 | |||||||||||||||
Income from bank owned life insurance | 1,411 | 1,390 | 1,377 | 4,158 | 3,935 | |||||||||||||||
Income from other real estate owned | 1,024 | 415 | 0 | 1,439 | 0 | |||||||||||||||
Gain on sale of assets | 790 | 1,251 | 215 | 2,272 | 628 | |||||||||||||||
Card related interchange income | 3,053 | 3,042 | 2,689 | 8,895 | 7,695 | |||||||||||||||
Credit risk on interest rate swaps | (5,108 | ) | (743 | ) | (542 | ) | (5,643 | ) | (836 | ) | ||||||||||
Other income | 2,492 | 2,973 | 2,612 | 7,914 | 7,532 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total Noninterest Income | 10,799 | 17,064 | 10,879 | 42,191 | 34,979 | |||||||||||||||
Salaries and employee benefits | 20,418 | 21,546 | 20,617 | 63,092 | 63,991 | |||||||||||||||
Net occupancy expense | 3,506 | 3,495 | 3,317 | 10,733 | 10,749 | |||||||||||||||
Furniture and equipment expense | 3,092 | 3,135 | 3,084 | 9,407 | 9,350 | |||||||||||||||
Data processing expense | 1,533 | 1,525 | 1,367 | 4,482 | 4,282 | |||||||||||||||
Pennsylvania shares tax expense | 1,434 | 1,434 | 1,468 | 4,046 | 3,982 | |||||||||||||||
Intangible amortization | 384 | 389 | 408 | 1,163 | 1,641 | |||||||||||||||
Collection and repossession expense | 1,961 | 1,726 | 1,209 | 5,003 | 2,926 | |||||||||||||||
Other professional fees and services | 1,706 | 1,099 | 719 | 3,930 | 2,947 | |||||||||||||||
FDIC insurance | 1,177 | 1,248 | 2,014 | 4,260 | 5,989 | |||||||||||||||
Loss on sale or writedown of assets | 159 | 4,214 | 92 | 4,674 | 2,489 | |||||||||||||||
Loan processing fees | 851 | 602 | 441 | 1,832 | 1,199 | |||||||||||||||
Other operating expenses | 4,900 | 5,287 | 6,195 | 15,628 | 18,303 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total Noninterest Expense | 41,121 | 45,700 | 40,931 | 128,250 | 127,848 | |||||||||||||||
Income before Income Taxes | 11,471 | 10,546 | 18,487 | 30,498 | 17,771 | |||||||||||||||
Taxable equivalent adjustment(1) | 1,288 | 1,409 | 1,965 | 4,227 | 7,402 | |||||||||||||||
Income tax provision (benefit) | 1,857 | 1,718 | 5,863 | 5,280 | (664 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net Income | $ | 8,326 | $ | 7,419 | $ | 10,659 | $ | 20,991 | $ | 11,033 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Shares Outstanding at End of Period | 104,906,994 | 104,906,994 | 104,823,372 | 104,906,994 | 104,823,372 | |||||||||||||||
Average Shares Outstanding Assuming Dilution | 104,728,915 | 104,686,072 | 97,203,753 | 104,678,436 | 89,382,588 |
FIRST COMMONWEALTH FINANCIAL CORPORATION
CONSOLIDATED FINANCIAL DATA
Unaudited
(dollars in thousands)
September 30, 2011 | June 30, 2011 | September 30, 2010 | ||||||||||
BALANCE SHEET (Period End) | ||||||||||||
Assets | ||||||||||||
Cash and due from banks | $ | 89,846 | $ | 130,507 | $ | 135,419 | ||||||
Securities | 1,077,091 | 1,053,427 | 978,552 | |||||||||
Loans held for sale | 0 | 823 | 0 | |||||||||
Loans | 3,973,723 | 3,992,058 | 4,299,573 | |||||||||
Allowance for credit losses | (72,117 | ) | (75,166 | ) | (85,646 | ) | ||||||
|
|
|
|
|
| |||||||
Net loans | 3,901,606 | 3,916,892 | 4,213,927 | |||||||||
Goodwill and other intangibles | 164,170 | 164,553 | 165,722 | |||||||||
Other assets | 420,830 | 425,100 | 418,083 | |||||||||
|
|
|
|
|
| |||||||
Total Assets | $ | 5,653,543 | $ | 5,691,302 | $ | 5,911,703 | ||||||
|
|
|
|
|
| |||||||
Liabilities and Shareholders’ Equity | ||||||||||||
Noninterest-bearing demand deposits | $ | 769,178 | $ | 730,049 | $ | 730,939 | ||||||
Interest-bearing demand deposits | 96,122 | 91,362 | 103,346 | |||||||||
Savings deposits | 2,383,288 | 2,375,349 | 2,354,843 | |||||||||
Time deposits | 1,236,290 | 1,339,388 | 1,538,743 | |||||||||
|
|
|
|
|
| |||||||
Total interest-bearing deposits | 3,715,700 | 3,806,099 | 3,996,932 | |||||||||
Total deposits | 4,484,878 | 4,536,148 | 4,727,871 | |||||||||
Short-term borrowings | 173,779 | 161,935 | 162,020 | |||||||||
Long-term borrowings | 178,459 | 179,102 | 225,225 | |||||||||
|
|
|
|
|
| |||||||
Total borrowings | 352,238 | 341,037 | 387,245 | |||||||||
Other liabilities | 47,435 | 52,041 | 54,777 | |||||||||
Shareholders’ equity | 768,992 | 762,076 | 741,810 | |||||||||
|
|
|
|
|
| |||||||
Total Liabilities and Shareholders’ Equity | $ | 5,653,543 | $ | 5,691,302 | $ | 5,911,703 | ||||||
|
|
|
|
|
|
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||||||||||||||||||||||
September 30, 2011 | Yield/ Rate | June 30, 2011 | Yield/ Rate | September 30, 2010 | Yield/ Rate | September 30, 2011 | Yield/ Rate | September 30, 2010 | Yield/ Rate | |||||||||||||||||||||||||||||||
NET INTEREST MARGIN (Quarterly and Year-to-Date Averages) | ||||||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||||
Loans (FTE)(1) | $ | 3,993,225 | 5.01 | % | $ | 4,059,259 | 5.02 | % | $ | 4,390,123 | 5.21 | % | $ | 4,073,871 | 5.04 | % | $ | 4,525,149 | 5.19 | % | ||||||||||||||||||||
Securities (FTE)(1) | 1,079,761 | 3.12 | % | 1,091,590 | 3.17 | % | 1,004,532 | 4.08 | % | 1,062,186 | 3.25 | % | 1,123,191 | 4.37 | % | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Total Interest-Earning Assets (FTE)(1) | 5,072,986 | 4.61 | % | 5,150,849 | 4.63 | % | 5,394,655 | 5.00 | % | 5,136,057 | 4.67 | % | 5,648,340 | 5.03 | % | |||||||||||||||||||||||||
Noninterest-earning assets | 598,265 | 581,998 | 578,280 | 588,955 | 568,511 | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Total Assets | $ | 5,671,251 | $ | 5,732,847 | $ | 5,972,935 | $ | 5,725,012 | $ | 6,216,851 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Liabilities and Shareholders’ Equity | ||||||||||||||||||||||||||||||||||||||||
Interest-bearing demand and savings deposits | $ | 2,479,455 | 0.31 | % | $ | 2,484,141 | 0.34 | % | $ | 2,446,542 | 0.48 | % | $ | 2,471,953 | 0.33 | % | $ | 2,398,435 | 0.57 | % | ||||||||||||||||||||
Time deposits | 1,296,831 | 1.89 | % | 1,391,168 | 2.02 | % | 1,601,826 | 2.29 | % | 1,385,857 | 1.99 | % | 1,626,660 | 2.35 | % | |||||||||||||||||||||||||
Short-term borrowings | 167,969 | 0.44 | % | 157,922 | 0.45 | % | 265,855 | 0.42 | % | 166,094 | 0.44 | % | 594,182 | 0.39 | % | |||||||||||||||||||||||||
Long-term borrowings | 179,033 | 4.07 | % | 179,675 | 4.09 | % | 234,255 | 4.08 | % | 181,261 | 4.09 | % | 244,547 | 4.16 | % | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Total Interest-Bearing Liabilities | 4,123,288 | 0.97 | % | 4,212,906 | 1.06 | % | 4,548,478 | 1.30 | % | 4,205,165 | 1.04 | % | 4,863,824 | 1.33 | % | |||||||||||||||||||||||||
Noninterest-bearing deposits | 726,895 | 714,234 | 663,947 | 709,536 | 640,911 | |||||||||||||||||||||||||||||||||||
Other liabilities | 51,618 | 46,036 | 46,727 | 48,759 | 40,807 | |||||||||||||||||||||||||||||||||||
Shareholders’ equity | 769,450 | 759,671 | 713,783 | 761,552 | 671,309 | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Total Noninterest-Bearing Funding Sources | 1,547,963 | 1,519,941 | 1,424,457 | 1,519,847 | 1,353,027 | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Total Liabilities and Shareholders’ Equity | $ | 5,671,251 | $ | 5,732,847 | $ | 5,972,935 | $ | 5,725,012 | $ | 6,216,851 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||
Net Interest Margin (FTE) (annualized)(1) | 3.81 | % | 3.76 | % | 3.90 | % | 3.81 | % | 3.89 | % |
FIRST COMMONWEALTH FINANCIAL CORPORATION
CONSOLIDATED FINANCIAL DATA
Unaudited
(dollars in thousands, except per share data)
September 30, 2011 | June 30, 2011 | September 30, 2010 | ||||||||||
ASSET QUALITY DETAIL | ||||||||||||
Nonperforming Loans: | ||||||||||||
Loans on nonaccrual basis(5) | $ | 127,384 | $ | 112,667 | $ | 123,221 | ||||||
Troubled debt restructured loans | 34,500 | 34,208 | 1,013 | |||||||||
|
|
|
|
|
| |||||||
Total Nonperforming Loans | 161,884 | 146,875 | 124,234 | |||||||||
Other real estate owned (“OREO”) | 33,254 | 36,507 | 24,555 | |||||||||
Nonaccrual securities at fair value | 0 | 0 | 11,049 | |||||||||
|
|
|
|
|
| |||||||
Total Nonperforming Assets | $ | 195,138 | $ | 183,382 | $ | 159,838 | ||||||
Loans past due in excess of 90 days and still accruing | $ | 12,566 | $ | 12,960 | $ | 15,838 | ||||||
Nonperforming loans, plus OREO as a percentage of total loans, plus OREO | 4.87 | % | 4.55 | % | 3.44 | % | ||||||
Allowance for credit losses | $ | 72,117 | $ | 75,166 | $ | 85,646 |
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||
September 30, 2011 | June 30, 2011 | September 30, 2010 | September 30, 2011 | September 30, 2010 | ||||||||||||||||
Net Charge-offs: | ||||||||||||||||||||
Commercial, financial, agricultural and other | $ | 611 | $ | 1,840 | $ | 1,322 | $ | 3,307 | $ | 679 | ||||||||||
Real estate construction | 6,522 | 3,049 | 3,192 | 14,570 | 41,374 | |||||||||||||||
Commercial real estate | 1,268 | 4,721 | 761 | 6,679 | 1,705 | |||||||||||||||
Residential real estate | 964 | 519 | 1,027 | 2,568 | 3,519 | |||||||||||||||
Loans to individuals | 659 | 609 | 620 | 1,892 | 2,268 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net Charge-offs | $ | 10,024 | $ | 10,738 | $ | 6,922 | $ | 29,016 | $ | 49,545 | ||||||||||
Net charge-offs as a percentage of average loans outstanding (annualized) | 1.00 | % | 1.06 | % | 0.63 | % | 0.95 | % | 1.46 | % | ||||||||||
Provision for credit losses as a percentage of net charge-offs | 69.58 | % | 84.86 | % | 65.33 | % | 103.06 | % | 108.09 | % | ||||||||||
Provision for credit losses | $ | 6,975 | $ | 9,112 | $ | 4,522 | $ | 29,904 | $ | 53,552 |
(5) | Nonaccrual balance at June 30, 2011 excludes $823 of held for sale loans. |
RECONCILIATION OF NON-GAAP MEASURES
(1) | Net interest income has been computed on a fully taxable equivalent basis (“FTE”) using the 35% federal income tax statutory rate. |
(2) | Efficiency ratio is “total noninterest expense” as a percentage of total revenue. Total revenue consists of “net interest income, on a fully taxable equivalent basis,” plus “total noninterest income,” excluding “net impairment losses” and “net securities gains.” |
September 30, 2011 | June 30, 2011 | September 30, 2010 | ||||||||||
Tangible Equity: | ||||||||||||
Total shareholders’ equity | $ | 768,992 | $ | 762,076 | $ | 741,810 | ||||||
Less: intangible assets | 164,170 | 164,553 | 165,722 | |||||||||
|
|
|
|
|
| |||||||
Tangible Equity | 604,822 | 597,523 | 576,088 | |||||||||
Less: preferred stock | 0 | 0 | 0 | |||||||||
|
|
|
|
|
| |||||||
Tangible Common Equity | $ | 604,822 | $ | 597,523 | $ | 576,088 | ||||||
Tangible Assets: | ||||||||||||
Total assets | $ | 5,653,543 | $ | 5,691,302 | $ | 5,911,703 | ||||||
Less: intangible assets | 164,170 | 164,553 | 165,722 | |||||||||
|
|
|
|
|
| |||||||
Tangible Assets | $ | 5,489,373 | $ | 5,526,749 | $ | 5,745,981 | ||||||
(3)Tangible Common Equity as a percentage of Tangible Assets | 11.02 | % | 10.81 | % | 10.03 | % | ||||||
Shares Outstanding at End of Period | 104,906,994 | 104,906,994 | 104,823,372 | |||||||||
(4)Tangible Book Value Per Common Share | $ | 5.77 | $ | 5.70 | $ | 5.50 |
Note: Management believes that it is a standard practice in the banking industry to present these non-gaap measures. These measures provide useful information to management and investors by allowing them to make peer comparisons.