Center Bancorp, Inc. Reports Fourth Quarter 2009 Earnings
Union, NJ — (GLOBE NEWSWIRE) — 01/29/2010 — Center Bancorp, Inc. (NASDAQ: CNBC), parent company of Union Center National Bank (UCNB or the Bank), today reported operating results for the fourth quarter ended December 31, 2009. Net income amounted to $1.0 million, or $0.06 per fully diluted common share, for the quarter ended December 31, 2009, as compared with earnings of $1.7 million, or $0.13 per fully diluted common share, for the quarter ended December 31, 2008.
For the twelve months ended December 31, 2009, net income amounted to $4.6 million, or $0.30 per fully diluted common share, as compared to $5.8 million, or $0.45 per fully diluted common share, for the twelve months ended December 31, 2008.
Anthony C. Weagley, President & CEO commented: “Our performance for the quarter and for the twelve months ended December 31, 2009 was characterized by strong core earnings growth, solid levels of non-interest income and a continued control of operating expense. On a linked quarter basis, our net interest margin increased nicely to 3.05 percent from 2.79 percent at September 30, 2009. While we continue to see an improvement in balance sheet strength and core earnings performance, we are still concerned with the credit stability of the broader markets. The stability of the economy and credit markets remain uncertain, accordingly, we continue to make provisions to the allowance for loan losses as we continue to seek to stabilize credit quality issues. We also incurred other than temporary impairment charges during the fourth quarter related to investment securities. Weakened economic conditions will continue to present challenges; however, we believe we are positioning the company to effectively deal with those related issues.”
At December 31, 2009, non-performing assets totaled $8.1 million, or 0.68% of total assets, as compared with $13.9 million, or 1.03%, at September 30, 2009 and $4.7 million, or 0.46%, at December 31, 2008. “We remain cautiously optimistic on market trends and resulting challenges in the months ahead. The decrease in non-performing assets in the fourth quarter was attributable to our taking steps to terminate a participation agreement with another New Jersey bank, as the participation ended on December 31, 2009. Center has filed suit for the return of the outstanding principal and has reclassified the outstanding loan into other assets on our balance sheet,” added Mr. Weagley.
Key items for the quarter include:
| § | Net income of $1,038,000 for the fourth quarter of 2009 compared with net income of $1,535,000 for the third quarter of 2009 and $1,699,000 for the fourth quarter of 2008. |
| § | Earnings per share of $0.06 per fully diluted common share compared with $0.11 per fully diluted common share for the third quarter of 2009 and $0.13 per fully diluted common share for the comparable fourth quarter period of 2008. Dividends and accretion relating to the preferred stock and warrants issued to the U.S. Treasury reduced earnings by approximately $0.01 per fully diluted common share during the fourth quarter of 2009 (as well as by $.04 per fully diluted share for the twelve months ended December 31, 2009). |
| § | FDIC insurance expense increased $281,000 over the same quarter last year due to higher FDIC assessments resulting from changes in the premium rates and deposit growth. |
| § | Overall credit quality in the Bank’s portfolio remains strong, even though the economic weakness has impacted several potential problem loans. Non-performing assets amounted to 0.68% of total assets at December 31, 2009 compared to 1.03% at September 30, 2009 and 0.46% at December 31, 2008. |
| § | Tier 1 capital leverage ratio of 7.80% at December 31, 2009, 6.74% at September 30, 2009, and 7.71% at December 31, 2008. |
| § | An expansion in annualized net interest margin by 26 basis points to 3.05% compared to 2.79% for the third quarter of 2009 and an increase of 4 basis points as compared to the comparable quarter of 2008, primarily the result of lower deposit rates paid. |
| § | Deposits decreased to $813.7 million at December 31, 2009 from $961.2 million at September 30, 2009 but an increase from $659.5 million at December 31, 2008, reflecting inflows in core savings deposits and Certificate of Deposit Account Registry Service (CDARS) Reciprocal deposits, as customers’ desire for safety and liquidity became paramount in light of the financial crisis. The decline from September 30, 2009 was the result of our concerted effort to reduce non-core deposit balances. |
| § | Book value per common share amounting to $6.38 at December 31, 2009 compared to $6.36 at September 30, 2009 and $6.29 at December 31, 2008. Tangible book value per common share was $5.21 at December 31, 2009 compared to $5.04 at September 30, 2009 and $4.97 at December 31, 2008. |
Selected financial ratios (annualized where applicable) | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
As of or for the quarter ended: | | 12/31/09 | | | 9/30/09 | | | 6/30/09 | | | 3/31/09 | | | 12/31/08 | | | 9/30/08 | |
Return on average assets | | | 0.32 | % | | | 0.46 | % | | | 0.40 | % | | | 0.30 | % | | | 0.66 | % | | | 0.60 | % |
Return on average equity | | | 4.00 | % | | | 6.77 | % | | | 5.35 | % | | | 3.52 | % | | | 8.38 | % | | | 7.55 | % |
Net interest margin (tax equivalent basis) | | | 3.05 | % | | | 2.79 | % | | | 2.73 | % | | | 2.81 | % | | | 3.01 | % | | | 3.09 | % |
Loan/Deposit ratio | | | 87.93 | % | | | 74.50 | % | | | 72.68 | % | | | 88.24 | % | | | 102.53 | % | | | 97.64 | % |
Stockholders' equity/total assets | | | 8.57 | % | | | 6.83 | % | | | 6.67 | % | | | 7.98 | % | | | 7.99 | % | | | 7.73 | % |
Efficiency ratio | | | 57.6 | % | | | 62.0 | % | | | 96.3 | % | | | 72.5 | % | | | 59.7 | % | | | 55.4 | % |
Book value per common share | | $ | 6.38 | | | $ | 6.36 | | | $ | 6.14 | | | $ | 6.15 | | | $ | 6.29 | | | $ | 6.21 | |
Return on average tangible stockholders' equity | | | 4.78 | % | | | 8.33 | % | | | 6.61 | % | | | 4.33 | % | | | 10.62 | % | | | 9.60 | % |
Tangible common stockholders' equity/tangible assets | | | 6.43 | % | | | 4.92 | % | | | 4.74 | % | | | 5.69 | % | | | 6.42 | % | | | 6.19 | % |
Tangible book value per common share | | $ | 5.21 | | | $ | 5.04 | | | $ | 4.83 | | | $ | 4.83 | | | $ | 4.97 | | | $ | 4.89 | |
Capital and Liquidity
Center increased its capital base in the fourth quarter of 2009. Total stockholders' equity amounted to $102.6 million, or 8.57% of total assets, at December 31, 2009. Tangible common stockholders' equity was $75.9 million, or 6.43% of tangible assets. Book value per common share was $6.38 at December 31, 2009, compared to $6.29 at December 31, 2008. Tangible book value per common share was $5.21 at December 31, 2009 compared to $4.97 at December 31, 2008.
At December 31, 2009, the Corporation’s Tier 1 Capital Leverage ratio was 7.80%, the Corporation’s total Tier 1 Risk Based Capital ratio was 11.51% and the Corporation’s Total Risk Based Capital ratio was 12.46%. Total Tier 1 capital increased to approximately $99.3 million at December 31, 2009 from $78.2 million at December 31, 2008, reflecting the Corporation’s participation in the TARP Capital Purchase Program as well as the proceeds from the rights offering and private placement with its standby purchaser.
Asset Quality
At December 31, 2009, non-performing assets totaled $8.1 million, or 0.68% of total assets, as compared with $13.9 million, or 1.03%, at September 30, 2009 and $4.7 million, or 0.46%, at December 31, 2008.
While overall credit quality in the Bank’s portfolio remains high, continued economic weakness has impacted several problem loans in the portfolio, as previously disclosed. Non-accrual loans decreased from $11.4 million at September 30, 2009 to $7.1 million at December 31, 2009; this decrease was due primarily to our efforts to terminate a $5.1 million expired participation loan. Troubled debt restructurings remained relatively unchanged at $966,000 from September 30, 2009 to December 31, 2009. Loans past due 90 days or more and still accruing decreased from $1.5 million at September 30, 2009 to $39,000 at December 31, 2009.
At December 31, 2009, the total allowance for loan losses amounted to approximately $8.3 million, or 1.16% of total loans. The allowance for loan losses as a percent of total non-performing loans amounted to 102.2% at December 31, 2009 as compared to 51.4% at September 30, 2009 and 809.1% at December 31, 2008.
Selected credit quality amounts and ratios (unaudited) | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
(Dollars in thousands) | | | | | | | | | | | | | | | | | | |
As of or for the quarter ended: | | 12/31/09 | | | 9/30/09 | | | 6/30/09 | | | 3/31/09 | | | 12/31/08 | | | 9/30/08 | |
Non-accrual loans | | $ | 7,092 | | | $ | 11,448 | | | $ | 5,058 | | | $ | 4,566 | | | $ | 541 | | | $ | 541 | |
Troubled debt restructuring | | | 966 | | | | 970 | | | | 975 | | | | 91 | | | | 93 | | | | 95 | |
Past due loans 90 days or more and still accruing interest | | | 39 | | | | 1,477 | | | | 1,260 | | | | - | | | | 139 | | | | 18 | |
Total non performing loans | | | 8,097 | | | | 13,895 | | | | 7,293 | | | | 4,657 | | | | 773 | | | | 654 | |
Other real estate owned (“OREO”) | | | - | | | | - | | | | 3,500 | | | | 4,426 | | | | 3,949 | | | | - | |
Total non performing assets | | $ | 8,097 | | | $ | 13,895 | | | $ | 10,793 | | | $ | 9,083 | | | $ | 4,722 | | | $ | 654 | |
Non performing assets as a percentage of total assets | | | 0.68 | % | | | 1.03 | % | | | 0.80 | % | | | 0.81 | % | | | 0.46 | % | | | 0.06 | % |
Non performing loans as a percentage of total loans | | | 1.13 | % | | | 1.94 | % | | | 1.05 | % | | | 0.69 | % | | | 0.11 | % | | | 0.10 | % |
Net charge-offs | | $ | 271 | | | $ | 55 | | | $ | 8 | | | $ | 906 | | | $ | 251 | | | $ | 45 | |
Net charge-offs as a percentage of average loans for the period (annualized) | | | 0.15 | % | | | 0.03 | % | | | 0.00 | % | | | 0.53 | % | | | 0.15 | % | | | 0.03 | % |
Allowance for loan losses as a percentage of period end loans | | | 1.16 | % | | | 1.00 | % | | | 1.00 | % | | | 1.00 | % | | | 0.92 | % | | | 0.92 | % |
Allowance for loan losses as a percentage of non-performing loans | | | 102.2 | % | | | 51.4 | % | | | 94.8 | % | | | 145.4 | % | | | 809.1 | % | | | 929.7 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | $ | 1,196,824 | | | $ | 1,349,516 | | | $ | 1,341,603 | | | $ | 1,121,013 | | | $ | 1,023,293 | | | $ | 1,042,778 | |
Total Loans | | | 715,453 | | | | 716,100 | | | | 694,214 | | | | 678,017 | | | | 676,203 | | | | 661,157 | |
Average loans for the quarter | | | 709,612 | | | | 693,670 | | | | 686,675 | | | | 679,953 | | | | 670,212 | | | | 651,766 | |
Allowance for loan losses | | | 8,275 | | | | 7,142 | | | | 6,917 | | | | 6,769 | | | | 6,254 | | | | 6,080 | |
Net Interest Income and Margin
On a linked sequential quarter basis from the third quarter of 2009 to the fourth quarter of 2009, the net interest spread and margin increased by 14 basis points and by 26 basis points, respectively. The Corporation’s net interest margin was positively impacted by lower rates paid on deposits offset in part by the high level of uninvested excess cash, which accumulated due to deposit growth and retention experienced during most of 2009. During the fourth quarter, the Corporation made a concerted effort to reduce non-core deposit balances and accordingly, its uninvested cash position was reduced by an average of $35 million.
The Corporation recorded net interest income on a fully taxable equivalent basis of $8.1 million for the three months ended December 31, 2009 as compared to $7.1 million for the comparable quarter in 2008. Interest income increased by $0.2 million and interest expense decreased by $0.8 million from the same period last year. Compared to the fourth quarter of 2008, average interest earning assets increased by $124.4 million while the net interest spread and net interest margin improved by 32 basis points and by 4 basis points, respectively.
For the twelve months ended December 31, 2009, net interest income on a fully taxable equivalent basis amounted to $29.0 million as compared to $27.1 million for the same period in 2008. Interest income increased by $0.4 million while interest expense decreased by $1.5 million from the prior year. Compared to 2008, average interest earning assets increased $102.4 million while net interest spread and margin increased by 21 basis points and decreased by 11 basis points, respectively. The Corporation’s net interest margin was impacted by the high level of uninvested excess cash, which accumulated due to strong deposit growth experienced during the year.
Quarterly Condensed Consolidated Income Statements (unaudited) | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
(Dollars in thousands, except per share data) | | | | | | | | | | | | | | | | |
For the quarter ended: | | 12/31/09 | | | 9/30/09 | | | 6/30/09 | | | 3/31/09 | | | 12/31/08 | | | 9/30/08 | |
Net interest income | | $ | 8,018 | | | $ | 7,441 | | | $ | 6,627 | | | $ | 6,379 | | | $ | 6,823 | | | $ | 6,860 | |
Provision for loan losses | | | 1,404 | | | | 280 | | | | 156 | | | | 1,421 | | | | 425 | | | | 465 | |
Net interest income after provision for loan losses | | | 6,614 | | | | 7,161 | | | | 6,471 | | | | 4,958 | | | | 6,398 | | | | 6,395 | |
Other income (charges) | | | (340 | ) | | | 311 | | | | 2,551 | | | | 1,384 | | | | 615 | | | | 47 | |
Other expense | | | (5,238 | ) | | | (5,186 | ) | | | (7,314 | ) | | | (5,319 | ) | | | (4,754 | ) | | | (4,578 | ) |
Income before income tax | | | 1,036 | | | | 2,286 | | | | 1,708 | | | | 1,023 | | | | 2,259 | | | | 1,864 | |
Income tax expense | | | (2 | ) | | | 751 | | | | 507 | | | | 224 | | | | 560 | | | | 346 | |
Net income | | | 1,038 | | | | 1,535 | | | | 1,201 | | | | 799 | | | | 1,699 | | | | 1,518 | |
Net income available to common stockholders | | $ | 896 | | | $ | 1,387 | | | $ | 1,053 | | | $ | 670 | | | $ | 1,699 | | | $ | 1,518 | |
Earnings per common share: | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | $ | 0.06 | | | $ | 0.11 | | | $ | 0.08 | | | $ | 0.05 | | | $ | 0.13 | | | $ | 0.12 | |
Diluted | | $ | 0.06 | | | $ | 0.11 | | | $ | 0.08 | | | $ | 0.05 | | | $ | 0.13 | | | $ | 0.12 | |
Weighted average common shares outstanding: | | | | | | | | | | | | | | | | | | | | | | | | |
Basic | | | 14,531,387 | | | | 13,000,601 | | | | 12,994,429 | | | | 12,991,312 | | | | 12,989,304 | | | | 12,990,441 | |
Diluted | | | 14,534,255 | | | | 13,005,101 | | | | 12,996,544 | | | | 12,993,185 | | | | 12,995,134 | | | | 13,003,954 | |
Other Income
Total other income decreased $955,000 for the fourth quarter of 2009 compared with the comparable quarter of 2008, primarily as a result of higher net investment securities losses. On a sequential linked basis in 2009, total other income decreased $651,000 principally due to higher net investment securities losses. During the fourth quarter of 2009, the Corporation recorded net investment securities losses of $1.3 million as compared to $256,000 for the same period last year. Investment securities losses in the fourth quarter of 2009 reflected $1.4 million of net gains on the sale of securities, offset by $2.3 million of net other-than-temporary impairment charges on investment securities. These charges included a $2.0 million credit charge relating to two pooled trust preferred securities, an $188,000 credit charge relating to three variable rate collateralized mortgage obligations and an $113,000 writedown on an equity security. Additionally, the Corporation recorded a $364,000 charge related to a court order for the liquidation of the Reserve Funds Primary Fund. It is expected that 99 percent of Fund assets will be returned to the Corporation. During the fourth quarter of 2008, the Corporation recorded impairment charges of $370,000 in its securities portfolio. Excluding net securities losses, the Corporation recorded other income of $968,000 for the three months ended December 31, 2009 compared to $822,000 on a sequential linked basis and $871,000 for the three months ended December 31, 2008. During the fourth quarter of 2009, the Corporation recognized $136,000 in tax-free proceeds in excess of contract value on the Corporation’s bank owned life insurance (BOLI) due to the death of one insured participant.
For the twelve months ended December 31, 2009, total other income increased $1.3 million compared to the same period in 2008, primarily as a result of net securities transactions. Excluding net securities gains (losses), the Corporation recorded other income of $3.4 million for the twelve months ended December 31, 2009 compared to $3.8 million for the comparable period in 2008, a decrease of $335,000 or 8.9%. This decrease was primarily attributable to lower service charges, other income and BOLI income.
Quarterly Consolidated Non-Interest Income (unaudited) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
(Dollars in thousands) | | | | | | | | | | | | | | | | | | |
For the quarter ended: | | 12/31/09 | | | 9/30/09 | | | 6/30/09 | | | 3/31/09 | | | 12/31/08 | | | 9/30/08 | |
Service charges on deposit accounts | | $ | 371 | | | $ | 350 | | | $ | 324 | | | $ | 343 | | | $ | 376 | | | $ | 360 | |
Commissions from mortgage broker activities | | | 1 | | | | 4 | | | | - | | | | 2 | | | | 7 | | | | 6 | |
Loan related fees (LOC) | | | 25 | | | | 35 | | | | 45 | | | | 30 | | | | 53 | | | | 46 | |
Commissions from sale of mutual funds and annuities | | | 24 | | | | 17 | | | | 45 | | | | 40 | | | | 22 | | | | 35 | |
Debit card and ATM fees | | | 111 | | | | 114 | | | | 116 | | | | 106 | | | | 113 | | | | 124 | |
Bank owned life insurance | | | 408 | | | | 273 | | | | 257 | | | | 218 | | | | 247 | | | | 507 | |
Net investment securities gains (losses) | | | (1,308 | ) | | | (511 | ) | | | 1,710 | | | | 600 | | | | (256 | ) | | | (1,075 | ) |
Other service charges and fees | | | 28 | | | | 29 | | | | 54 | | | | 45 | | | | 53 | | | | 44 | |
Total other income (charges) | | $ | (340 | ) | | $ | 311 | | | $ | 2,551 | | | $ | 1,384 | | | $ | 615 | | | $ | 47 | |
Other Expense
Other expense for the fourth quarter of 2009 totaled $5.2 million, an increase of $0.5 million, or 10.2%, from the comparable period in 2008. For the twelve months ended December 31, 2009, other expense totaled $23.1 million, an increase of $3.6 million, or 18.4%. In May 2009, the FDIC adopted a final rule on the special assessment that assessed the industry 5 basis points on total assets less Tier 1 capital. The Corporation was required to accrue the charge during the second quarter of 2009, which amounted to approximately $630,000, even though the FDIC collected the fee at the end of the third quarter when the regular quarterly assessments for the second quarter were collected. Additionally, in December 2008, the FDIC adopted a final rule increasing risk-based assessment rates beginning in the first quarter of 2009. As a result of these changes coupled with one-time assessment credits recognized in 2008, FDIC insurance expense increased $281,000 and $1.8 million for the three months and twelve months ended December 31, 2009, respectively, over the comparable periods in 2008. OREO expense for the twelve months ended December 31, 2009 increased by $1.4 million compared to the twelve month period last year, due primarily to the recognition of a $926,000 write-down coupled with the build out costs relating to the residential real estate condominium project in Union County, New Jersey. The building was sold during the third quarter of 2009 for a gain of $19,000.
The efficiency ratio for the fourth quarter of 2009 was 57.6% as compared to 59.7% in the fourth quarter of 2008. For the twelve months ended December 31, 2009, the efficiency ratio was 71.2% as compared to 63.1% in the same period of 2008. This increase in the twelve month period was due primarily to the increase in FDIC insurance expense and OREO expense.
Quarterly Consolidated Non-Interest Expense (unaudited) | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
(Dollars in thousands) | | | | | | | | | | | | | | | | | | |
For the quarter ended: | | 12/31/09 | | | 9/30/09 | | | 6/30/09 | | | 3/31/09 | | | 12/31/08 | | | 9/30/08 | |
Employee salaries and wages | | $ | 1,934 | | | $ | 1,981 | | | $ | 1,946 | | | $ | 1,861 | | | $ | 1,777 | | | $ | 1,752 | |
Employee stock option expense | | | 13 | | | | 17 | | | | 25 | | | | 22 | | | | 23 | | | | 23 | |
Health insurance and other employee benefits | | | 379 | | | | 361 | | | | 362 | | | | 309 | | | | (246 | ) | | | (32 | ) |
Payroll taxes | | | 152 | | | | 159 | | | | 166 | | | | 194 | | | | 139 | | | | 167 | |
Other employee related expenses | | | 8 | | | | 11 | | | | 8 | | | | 7 | | | | 17 | | | | 9 | |
Total salaries and employee benefits | | $ | 2,486 | | | $ | 2,529 | | | $ | 2,507 | | | $ | 2,393 | | | $ | 1,710 | | | $ | 1,919 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Occupancy, net | | | 617 | | | | 539 | | | | 583 | | | | 797 | | | | 983 | | | | 803 | |
Premises and equipment | | | 300 | | | | 323 | | | | 319 | | | | 321 | | | | 362 | | | | 352 | |
Professional and consulting | | | 173 | | | | 190 | | | | 236 | | | | 212 | | | | 152 | | | | 189 | |
Stationery and printing | | | 86 | | | | 81 | | | | 102 | | | | 70 | | | | 97 | | | | 87 | |
FDIC Insurance | | | 430 | | | | 320 | | | | 940 | | | | 365 | | | | 149 | | | | 28 | |
Marketing and advertising | | | 20 | | | | 75 | | | | 141 | | | | 130 | | | | 144 | | | | 145 | |
Computer expense | | | 302 | | | | 220 | | | | 228 | | | | 214 | | | | 229 | | | | 238 | |
Bank regulatory related expenses | | | 68 | | | | 63 | | | | 60 | | | | 60 | | | | 55 | | | | 54 | |
Postage and delivery | | | 76 | | | | 72 | | | | 64 | | | | 46 | | | | 69 | | | | 67 | |
ATM related expenses | | | 63 | | | | 63 | | | | 61 | | | | 61 | | | | 59 | | | | 61 | |
OREO expense (benefit) | | | - | | | | 30 | | | | 1,375 | | | | 33 | | | | 11 | | | | (44 | ) |
Amortization of core deposit intangible | | | 19 | | | | 19 | | | | 22 | | | | 22 | | | | 23 | | | | 23 | |
Other expenses | | | 598 | | | | 662 | | | | 676 | | | | 595 | | | | 711 | | | | 656 | |
Total other expense | | $ | 5,238 | | | $ | 5,186 | | | $ | 7,314 | | | $ | 5,319 | | | $ | 4,754 | | | $ | 4, 578 | |
Key Balance Sheet Changes at December 31, 2009
| § | The Corporation had total loans of $715.5 million at December 31, 2009, a $39.3 million, or 5.8%, increase from December 31, 2008. |
| § | Loan originations continued during the quarter in the Corporation’s commercial related segment of the portfolio, even though the portfolio at December 31, 2009 was unchanged from September 30, 2009. Total gross loans booked for the quarter included $33.5 million of new loans and $21.5 million in advances principally offset by payoffs and principal payments of $55.5 million. |
| § | At December 31, 2009, the Corporation had $8.2 million in overall undispersed loan commitments, which are expected to fund over the next 90 days. |
| § | Loan originations and pipelines for the quarter increased in the commercial sectors of the portfolio inclusive of commercial and commercial real estate loans. |
Loan Mix: | | | | | | | | | | | | | | | | | | |
(unaudited) | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
(Dollars in thousands) | | | | | | | | | | | | | | | | | | |
At quarter ended: | | 12/31/09 | | | 9/30/09 | | | 6/30/09 | | | 3/31/09 | | | 12/31/08 | | | 9/30/08 | |
Real estate loans | | | | | | | | | | | | | | | | | | |
Residential | | $ | 190,138 | | | $ | 200,533 | | | $ | 218,340 | | | $ | 229,903 | | | $ | 240,316 | | | $ | 249,258 | |
Commercial | | | 304,662 | | | | 291,133 | | | | 262,676 | | | | 256,885 | | | | 256,527 | | | | 246,089 | |
Construction | | | 46,946 | | | | 57,898 | | | | 54,105 | | | | 41,242 | | | | 42,075 | | | | 47,722 | |
Total real estate loans | | | 541,746 | | | | 549,564 | | | | 535,121 | | | | 528,030 | | | | 538,918 | | | | 543,069 | |
Commercial loans | | | 172,226 | | | | 165,173 | | | | 157,621 | | | | 148,444 | | | | 135,232 | | | | 116,891 | |
Consumer and other loans | | | 954 | | | | 952 | | | | 921 | | | | 928 | | | | 1,481 | | | | 672 | |
Total loans before unearned fees and costs | | | 714,926 | | | | 715,689 | | | | 693,663 | | | | 677,402 | | | | 675,631 | | | | 660,632 | |
Unearned costs, net | | | 527 | | | | 411 | | | | 551 | | | | 615 | | | | 572 | | | | 525 | |
Total loans | | $ | 715,453 | | | $ | 716,100 | | | $ | 694,214 | | | $ | 678,017 | | | $ | 676,203 | | | $ | 661,157 | |
| § | Investment securities increased by $55.4 million at December 31, 2009 compared to December 31, 2008. |
| § | Deposits totaled $813.7 million at December 31, 2009, an increase of $154.2 million from December 31, 2008. |
| § | Total deposit funding sources, including overnight repurchase agreements (which agreements are part of the demand deposit base), amounted to $859.8 million at December 31, 2009, an increase of $155.1 million from December 31, 2008, which reflected inflows in core savings deposits and CDARS Reciprocal deposits, as customers’ need for safety and more liquidity became paramount in light of the financial crisis. |
| § | Time certificates of deposit of $100,000 and over increased $44.3 million as compared to December 31, 2008 due primarily to an increase in CDARS Reciprocal deposits, which has become an attractive product for customers who are sensitive to obtaining full FDIC insurance for their time deposits. |
| § | The Corporation expects its core deposit gathering efforts to remain strong, supported in part by the recent actions by the FDIC in temporarily raising the deposit insurance limits. The Corporation is a participant in the FDIC’s Transaction Account Guarantee Program. Under this program, all non-interest bearing deposit transaction accounts are fully guaranteed by the FDIC, regardless of dollar amount, through June 30, 2010, with increased fees. |
| § | Borrowings totaled $223.1 million at December 31, 2009, relatively unchanged from December 31, 2008. |
The following table reflects the Corporation’s deposits for the periods specified.
Deposit Mix (unaudited) | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
(Dollars in thousands) | | | | | | | | | | | | | | | | | | |
At quarter ended: | | 12/31/09 | | | 9/30/09 | | | 6/30/09 | | | 3/31/09 | | | 12/31/08 | | | 9/30/08 | |
Checking accounts | | | | | | | | | | | | | | | | | | |
Non interest bearing | | $ | 130,518 | | | $ | 126,205 | | | $ | 130,115 | | | $ | 114,607 | | | $ | 113,319 | | | $ | 114,631 | |
Interest bearing | | | 156,738 | | | | 136,070 | | | | 137,578 | | | | 132,682 | | | | 139,349 | | | | 129,070 | |
Savings deposits | | | 192,996 | | | | 215,275 | | | | 185,074 | | | | 137,197 | | | | 66,359 | | | | 61,623 | |
Money market accounts | | | 116,450 | | | | 132,395 | | | | 129,756 | | | | 114,363 | | | | 111,308 | | | | 140,533 | |
Time deposits | | | 217,003 | | | | 351,212 | | | | 372,619 | | | | 269,530 | | | | 229,202 | | | | 231,287 | |
Total Deposits | | $ | 813,705 | | | $ | 961,157 | | | $ | 955,142 | | | $ | 768,379 | | | $ | 659,537 | | | $ | 677,144 | |
On September 30, 2009, the FDIC proposed and subsequently adopted a rule that required insured institutions to prepay their estimated quarterly assessments through December 31, 2012 to strengthen the cash position of the Deposit Insurance Fund. The rule required the cash prepayment on December 30, 2009, which amounted to approximately $5.7 million and has been classified in other assets. This cash payment did not have a significant impact on our future cash position or operations.
Additional Information for the Fourth Quarter 2009 -
| § | Total assets amounted to $1.2 billion at December 31, 2009, which positions the Corporation as one of the largest New Jersey headquartered financial institutions. |
| § | Average loans increased by $39.4 million while average investment securities, including federal fund sold, increased by $85.0 million. |
Quarterly Condensed Consolidated Balance Sheets (unaudited)
| | | | | | | | | | | | | | | | | | |
(Dollars in thousands) | | | | | | | | | | | | | | | | | | |
At quarter ended: | | 12/31/09 | | | 9/30/09 | | | 6/30/09 | | | 3/31/09 | | | 12/31/08 | | | 9/30/08 | |
Cash and due from banks | | $ | 89,168 | | | $ | 172,401 | | | $ | 176,784 | | | $ | 90,634 | | | $ | 15,031 | | | $ | 15,952 | |
Fed funds and money market funds | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
Investments | | | 298,124 | | | | 376,097 | | | | 378,895 | | | | 266,032 | | | | 242,714 | | | | 284,349 | |
Loans | | | 715,453 | | | | 716,100 | | | | 694,214 | | | | 678,017 | | | | 676,203 | | | | 661,157 | |
Allowance for loan losses | | | (8,275 | ) | | | (7,142 | ) | | | (6,917 | ) | | | (6,769 | ) | | | (6,254 | ) | | | (6,080 | ) |
Restricted investment in bank stocks, at cost | | | 10,672 | | | | 10,673 | | | | 10,675 | | | | 10,228 | | | | 10,230 | | | | 10,277 | |
Premises and equipment, net | | | 17,860 | | | | 18,155 | | | | 18,430 | | | | 18,313 | | | | 18,488 | | | | 18,545 | |
Goodwill | | | 16,804 | | | | 16,804 | | | | 16,804 | | | | 16,804 | | | | 16,804 | | | | 16,804 | |
Core deposit intangible | | | 224 | | | | 243 | | | | 262 | | | | 283 | | | | 306 | | | | 328 | |
Bank owned life insurance | | | 26,304 | | | | 26,162 | | | | 25,888 | | | | 23,156 | | | | 22,938 | | | | 22,690 | |
Other real estate owned | | | - | | | | - | | | | 3,500 | | | | 4,426 | | | | 3,949 | | | | - | |
Other assets | | | 30,490 | | | | 20,023 | | | | 23,068 | | | | 19,889 | | | | 22,884 | | | | 18,756 | |
TOTAL ASSETS | | $ | 1,196,824 | | | $ | 1,349,516 | | | $ | 1,341,603 | | | $ | 1,121,013 | | | $ | 1,023,293 | | | $ | 1,042,778 | |
Deposits | | $ | 813,705 | | | $ | 961,157 | | | $ | 955,142 | | | $ | 768,379 | | | $ | 659,537 | | | $ | 677,144 | |
Borrowings | | | 274,408 | | | | 280,509 | | | | 252,498 | | | | 255,365 | | | | 273,595 | | | | 281,046 | |
Other liabilities | | | 6,160 | | | | 15,623 | | | | 44,505 | | | | 7,840 | | | | 8,448 | | | | 3,964 | |
Stockholders' equity | | | 102,551 | | | | 92,227 | | | | 89,458 | | | | 89,429 | | | | 81,713 | | | | 80,624 | |
TOTAL LIABILITIES AND | | | | | | | | | | | | | | | | | | | | | | | | |
STOCKHOLDERS' EQUITY | | $ | 1,196,824 | | | $ | 1,349,516 | | | $ | 1,341,603 | | | $ | 1,121,013 | | | $ | 1,023,293 | | | $ | 1,042,778 | |
Condensed Consolidated Average Balance Sheets (unaudited) | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
(Dollars in thousands) | | | | | | | | | | | | | | | | | | |
For the quarter ended: | | 12/31/09 | | | 9/30/09 | | | 6/30/09 | | | 3/31/09 | | | 12/31/08 | | | 9/30/08 | |
Investments, Fed funds, and other | | $ | 357,471 | | | $ | 385,270 | | | $ | 304,482 | | | $ | 253,445 | | | $ | 272,507 | | | $ | 273,337 | |
Loans | | | 709,612 | | | | 693,670 | | | | 686,675 | | | | 679,953 | | | | 670,212 | | | | 651,766 | |
Allowance for loan losses | | | (7,401 | ) | | | (6,978 | ) | | | (6,891 | ) | | | (6,384 | ) | | | (6,235 | ) | | | (5,840 | ) |
All other assets | | | 233,343 | | | | 274,103 | | | | 211,495 | | | | 131,861 | | | | 95,514 | | | | 93,535 | |
TOTAL ASSETS | | $ | 1,293,025 | | | $ | 1,346,065 | | | $ | 1,195,761 | | | $ | 1,058,875 | | | $ | 1,031,998 | | | $ | 1,012,798 | |
Deposits-interest bearing | | $ | 764,469 | | | $ | 845,504 | | | $ | 716,243 | | | $ | 588,599 | | | $ | 554,652 | | | $ | 521,459 | |
Deposits-non interest bearing | | | 134,325 | | | | 129,592 | | | | 121,482 | | | | 115,541 | | | | 112,936 | | | | 118,623 | |
Borrowings | | | 279,344 | | | | 266,825 | | | | 253,310 | | | | 255,269 | | | | 278,524 | | | | 288,002 | |
Other liabilities | | | 11,018 | | | | 13,411 | | | | 14,921 | | | | 8,567 | | | | 4,798 | | | | 4,321 | |
Stockholders’ equity | | | 103,869 | | | | 90,733 | | | | 89,805 | | | | 90,899 | | | | 81,088 | | | | 80,393 | |
TOTAL LIABILITIES AND | | | | | | | | | | | | | | | | | | | | | | | | |
STOCKHOLDERS’ EQUITY | | $ | 1,293,025 | | | $ | 1,346,065 | | | $ | 1,195,761 | | | $ | 1,058,875 | | | $ | 1,031,998 | | | $ | 1,012,798 | |
About Center Bancorp
Center Bancorp, Inc. is a bank holding company which operates Union Center National Bank, its main subsidiary. Chartered in 1923, Union Center National Bank is one of the oldest national banks headquartered in the state of New Jersey and currently the largest commercial bank headquartered in Union County. Its primary market niche is its commercial banking business. The Bank focuses its lending activities on commercial lending to small and medium sized businesses, real estate developers and high net worth individuals.
The Bank, through its Private Wealth Management Division which includes its wholly owned subsidiary, Center Financial Group LLC, provides financial services, including brokerage services, insurance and annuities, mutual funds, financial planning, estate and tax planning, trust, elder care and benefit plan administration.
The Bank currently operates 13 banking locations in Union and Morris counties in New Jersey. Banking centers are located in Union Township (6 locations), Berkeley Heights, Boonton/Mountain Lakes, Madison, Millburn/Vauxhall, Morristown, Springfield, and Summit, New Jersey. The Bank also operates remote ATM locations in the Chatham and Madison New Jersey Transit train stations, and the Boys and Girls Club of Union.
While the Bank’s primary market area is comprised of Morris and Union Counties, New Jersey, the Corporation has expanded to northern and central New Jersey. At December 31, 2009, the Corporation had total assets of $1.2 billion, total deposit funding sources, which includes overnight repurchase agreements, of $859.8 million and stockholders’ equity of $102.6 million. For further information regarding Center Bancorp, Inc., call 1-(800)-862-3683. For information regarding Union Center National Bank, visit our web site at http://www.centerbancorp.com
Non-GAAP Financial Measures
“Return on average tangible stockholders’ equity” is a non-GAAP financial measure and is defined as net income as a percentage of tangible stockholders’ equity. This measure may be important to investors that are interested in analyzing our return on equity exclusive of the effect of changes in intangible assets on equity. The following table presents a reconciliation of return on average stockholders’ equity and return on average tangible stockholders’ equity for the periods presented:
(Dollars in thousands) | | | | | | | | | | | | | | | | | | |
For the quarter ended: | | 12/31/09 | | | 9/30/09 | | | 6/30/09 | | | 3/31/09 | | | 12/31/08 | | | 9/30/08 | |
Net income | | $ | 1,038 | | | $ | 1,535 | | | $ | 1,201 | | | $ | 799 | | | $ | 1,699 | | | $ | 1,518 | |
Average stockholders’ equity | | $ | 103,869 | | | $ | 90,733 | | | $ | 89,805 | | | $ | 90,899 | | | $ | 81,088 | | | $ | 80,393 | |
Less: Average goodwill and other intangible assets | | | 17,039 | | | | 17,058 | | | | 17,078 | | | | 17,101 | | | | 17,123 | | | | 17,145 | |
Average tangible stockholders’ equity | | $ | 86,830 | | | $ | 73,675 | | | $ | 72,727 | | | $ | 73,798 | | | $ | 63,965 | | | $ | 63,248 | |
Return on average stockholders’ equity | | | 4.00 | % | | | 6.77 | % | | | 5.35 | % | | | 3.52 | % | | | 8.38 | % | | | 7.55 | % |
Add: Average goodwill and other intangible assets | | | 0.78 | | | | 1.56 | | | | 1.26 | | | | 0.81 | | | | 2.24 | | | | 2.05 | |
Return on average tangible stockholders’ equity | | | 4.78 | % | | | 8.33 | % | | | 6.61 | % | | | 4.33 | % | | | 10.62 | % | | | 9.60 | % |
“Tangible book value per common share” is also a non-GAAP financial measure and represents tangible stockholders’ equity (or tangible book value) calculated on a per common share basis. The Corporation believes that a disclosure of tangible book value per common share may be helpful for those investors who seek to evaluate the Corporation’s book value per common share without giving effect to goodwill and other intangible assets. The following table presents a reconciliation of total book value per common share to tangible book value per common share as of the dates presented:
(Dollars in thousands) | | | | | | | | | | | | | | | | | | |
At quarter ended: | | 12/31/09 | | | 9/30/09 | | | 6/30/09 | | | 3/31/09 | | | 12/31/08 | | | 9/30/08 | |
Common shares outstanding | | | 14,572,029 | | | | 13,000,601 | | | | 13,000,601 | | | | 12,991,312 | | | | 12,991,312 | | | | 12,988,284 | |
Stockholders’ equity | | $ | 102,551 | | | $ | 92,227 | | | $ | 89,458 | | | $ | 89,429 | | | $ | 81,713 | | | $ | 80,624 | |
Less: Preferred stock | | | 9,619 | | | | 9,599 | | | | 9,578 | | | | 9,557 | | | | - | | | | - | |
Less: Goodwill and other intangible assets | | | 17,028 | | | | 17,047 | | | | 17,066 | | | | 17,087 | | | | 17,110 | | | | 17,132 | |
Tangible common stockholders’ equity | | $ | 75,904 | | | $ | 65,581 | | | $ | 62,814 | | | $ | 62,785 | | | $ | 64,603 | | | $ | 63,492 | |
Book value per common share | | $ | 6.38 | | | $ | 6.36 | | | $ | 6.14 | | | $ | 6.15 | | | $ | 6.29 | | | $ | 6.21 | |
Less: Goodwill and other intangible assets | | | 1.17 | | | | 1.32 | | | | 1.31 | | | | 1.32 | | | | 1.32 | | | | 1.32 | |
Tangible book value per common share | | $ | 5.21 | | | $ | 5.04 | | | $ | 4.83 | | | $ | 4.83 | | | $ | 4.97 | | | $ | 4.89 | |
"Tangible common stockholders' equity/tangible assets" is a non-GAAP financial measure and is defined as tangible common stockholders' equity as a percentage of total assets minus goodwill and other intangible assets. This measure may be important to investors that are interested in analyzing the financial condition of the Corporation without consideration for intangible assets, inasmuch as tangible common stockholders' equity and tangible assets both back out goodwill and other intangible assets. The following table presents a reconciliation of total assets to tangible assets and then presents a reconciliation of total stockholders' equity/total assets to tangible common stockholders' equity/tangible assets as of the dates presented:
(Dollars in thousands) | | | | | | | | | | | | | | | | | | |
At quarter ended: | | 12/31/09 | | | 9/30/09 | | | 6/30/09 | | | 3/31/09 | | | 12/31/08 | | | 9/30/08 | |
Total assets | | $ | 1,196,824 | | | $ | 1,349,516 | | | $ | 1,341,603 | | | $ | 1,121,013 | | | $ | 1,023,293 | | | $ | 1,042,778 | |
Less: Goodwill and other intangible assets | | | 17,028 | | | | 17,047 | | | | 17,066 | | | | 17,087 | | | | 17,110 | | | | 17,132 | |
Tangible assets | | $ | 1,179,796 | | | $ | 1,332,469 | | | $ | 1,324,537 | | | $ | 1,103,926 | | | $ | 1,006,183 | | | $ | 1,025,646 | |
Total stockholders' equity/total assets | | | 8.57 | % | | | 6.83 | % | | | 6.67 | % | | | 7.98 | % | | | 7.99 | % | | | 7.73 | % |
Tangible common stockholders' equity/tangible assets | | | 6.43 | % | | | 4.92 | % | | | 4.74 | % | | | 5.69 | % | | | 6.42 | % | | | 6.19 | % |
Total non-interest income is presented both including and excluding net securities gains (losses). We believe that many investors desire to evaluate non-interest income without regard for securities transactions. The following table presents a reconciliation of total non-interest (or other) income with total non-interest (or other) income excluding the impact of securities transactions.
(Dollars in thousands) | | | | | | | | | | | | | | | | | | |
For the quarter ended: | | 12/31/09 | | | 9/30/09 | | | 6/30/09 | | | 3/31/09 | | | 12/31/08 | | | 9/30/08 | |
Total other income | | $ | (340 | ) | | $ | 311 | | | $ | 2,551 | | | $ | 1,384 | | | $ | 615 | | | $ | 47 | |
Net securities gains (losses) | | | (1,308 | ) | | | (511 | ) | | | 1,710 | | | | 600 | | | | (256 | ) | | | (1,075 | ) |
Total other income, excluding net securities gains (losses) | | $ | 968 | | | $ | 822 | | | $ | 841 | | | $ | 784 | | | $ | 871 | | | $ | 1,122 | |
“Efficiency ratio” is a non-GAAP financial measure and is defined as non-interest expense as a percentage of net interest income on a tax equivalent basis plus non-interest income, excluding net securities gains (losses), as follows:
(Dollars in thousands) | | | | | | | | | | | | | | | | | | |
For the quarter ended: | | 12/31/09 | | | 9/30/09 | | | 6/30/09 | | | 3/31/09 | | | 12/31/08 | | | 9/30/08 | |
Other expense | | $ | 5,238 | | | $ | 5,186 | | | $ | 7,314 | | | $ | 5,319 | | | $ | 4,754 | | | $ | 4,578 | |
Net interest income (tax equivalent basis) | | $ | 8,129 | | | $ | 7,536 | | | $ | 6,753 | | | $ | 6,556 | | | $ | 7,086 | | | $ | 7,148 | |
Other income, excluding net securities gains (losses) | | | 968 | | | | 822 | | | | 841 | | | | 784 | | | | 871 | | | | 1,122 | |
| | $ | 9,097 | | | $ | 8,358 | | | $ | 7,594 | | | $ | 7,340 | | | $ | 7,957 | | | $ | 8,270 | |
Efficiency ratio | | | 57.6 | % | | | 62.0 | % | | | 96.3 | % | | | 72.5 | % | | | 59.7 | % | | | 55.4 | % |
Forward-Looking Statements
All non-historical statements in this press release (including statements regarding the Corporation’s outlook, credit and market trends, future growth, future core deposit gathering efforts and the timing of funding of undisbursed commitments) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may use such forward-looking terminology such as "expect," "look," "believe," "plan," "anticipate," "may," "will" or similar statements or variations of such terms or otherwise express views concerning trends and the future. Such forward-looking statements involve certain risks and uncertainties. These include, but are not limited to, the direction of interest rates, continued levels of loan quality and origination volume, continued relationships with major customers including sources for loans, as well as the effects of international, national, regional and local economic conditions and legal and regulatory barriers and structure, including those relating to the current global financial crisis and the deregulation of the financial services industry, and other risks cited in the Corporation’s most recent Annual Report on Form 10-K and other reports filed by the Corporation with the Securities and Exchange Commission. Actual results may differ materially from such forward-looking statements. Center Bancorp, Inc. assumes no obligation for updating any such forward-looking statement at any time.
Investor Inquiries:
Anthony C. Weagley
President & Chief Executive Officer
(908) 206-2886
Joseph Gangemi
Investor Relations
(908) 206-2886
CENTER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CONDITION
(unaudited)
(Dollars in Thousands, Except Per Share Data) | | December 31, 2009 | | | December 31, 2008 | |
| | | | | | |
ASSETS | | | | | | |
Cash and due from banks | | $ | 89,168 | | | $ | 15,031 | |
Investment securities available-for sale | | | 298,124 | | | | 242,714 | |
Loans | | | 715,453 | | | | 676,203 | |
Less — Allowance for loan losses | | | 8,275 | | | | 6,254 | |
Net loans | | | 707,178 | | | | 669,949 | |
Restricted investment in bank stocks, at cost | | | 10,672 | | | | 10,230 | |
Premises and equipment, net | | | 17,860 | | | | 18,488 | |
Accrued interest receivable | | | 4,033 | | | | 4,154 | |
Bank owned life insurance | | | 26,304 | | | | 22,938 | |
Other real estate owned | | | — | | | | 3,949 | |
Goodwill and other intangible assets | | | 17,028 | | | | 17,110 | |
Other assets | | | 26,457 | | | | 18,730 | |
Total assets | | $ | 1,196,824 | | | $ | 1,023,293 | |
LIABILITIES | | | | | | | | |
Deposits: | | | | | | | | |
Non-interest bearing | | $ | 130,518 | | | $ | 113,319 | |
Interest-bearing | | | | | | | | |
Time deposits $100 and over | | | 144,802 | | | | 100,493 | |
Interest-bearing transactions, savings and time deposits $100 and less | | | 538,385 | | | | 445,725 | |
Total deposits | | | 813,705 | | | | 659,537 | |
Short-term borrowings | | | 46,109 | | | | 45,143 | |
Long-term borrowings | | | 223,144 | | | | 223,297 | |
Subordinated debentures | | | 5,155 | | | | 5,155 | |
Accounts payable and accrued liabilities | | | 6,160 | | | | 8,448 | |
Total liabilities | | | 1,094,273 | | | | 941,580 | |
STOCKHOLDERS’ EQUITY | | | | | | | | |
Preferred stock, $1,000 liquidation value per share: | | | | | | | | |
Authorized 5,000,000 shares; issued 10,000 shares in 2009 and none in 2008 | | | 9,619 | | | | — | |
Common stock, no par value: | | | | | | | | |
Authorized 20,000,000 shares; issued 16,762,412 shares in 2009 and 15,190,984 in 2008, outstanding 14,572,029 in 2009 and 12,991,312 shares in 2008 | | | 97,908 | | | | 86,908 | |
Additional paid in capital | | | 5,650 | | | | 5,204 | |
Retained earnings | | | 17,870 | | | | 16,309 | |
Treasury stock, at cost (2,190,383 in 2009 and 2,199,672 shares in 2008) | | | (17,720 | ) | | | (17,796 | ) |
Accumulated other comprehensive loss | | | (10,776 | ) | | | (8,912 | ) |
Total stockholders’ equity | | | 102,551 | | | | 81,713 | |
Total liabilities and stockholders’ equity | | $ | 1,196,824 | | | $ | 1,023,293 | |
CENTER BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
| | Three Months Ended | | | Twelve Months Ended | |
| �� | December 31, | | | December 31, | |
((Dollars in Thousands, Except Per Share Data) | | 2009 | | | 2008 | | | 2009 | | | 2008 | |
Interest income: | | | | | | | | | |
Interest and fees on loans | | $ | 9,183 | | | $ | 9,535 | | | $ | 36,751 | | | $ | 36,110 | |
Interest and dividends on investment securities: | | | | | | | | | | | | | | | | |
Taxable interest income | | | 3,394 | | | | 2,439 | | | | 12,727 | | | | 10,353 | |
Non-taxable interest income | | | 216 | | | | 511 | | | | 989 | | | | 2,547 | |
Dividends | | | 178 | | | | 126 | | | | 643 | | | | 771 | |
Interest on Federal funds sold and securities purchased under agreement to resell | | | — | | | | 4 | | | | — | | | | 113 | |
Total interest income | | | 12,971 | | | | 12,615 | | | | 51,110 | | | | 49,894 | |
Interest expense: | | | | | | | | | | | | | | | | |
Interest on certificates of deposit $100 or more | | | 707 | | | | 551 | | | | 3,551 | | | | 2,351 | |
Interest on other deposits | | | 1,566 | | | | 2,604 | | | | 8,757 | | | | 10,936 | |
Interest on borrowings | | | 2,680 | | | | 2,637 | | | | 10,337 | | | | 10,808 | |
Total interest expense | | | 4,953 | | | | 5,792 | | | | 22,645 | | | | 24,095 | |
Net interest income | | | 8,018 | | | | 6,823 | | | | 28,465 | | | | 25,799 | |
Provision for loan losses | | | 1,404 | | | | 425 | | | | 3,261 | | | | 1,561 | |
Net interest income after provision for loan losses | | | 6,614 | | | | 6,398 | | | | 25,204 | | | | 24,238 | |
Other income: | | | | | | | | | | | | | | | | |
Service charges, commissions and fees | | | 482 | | | | 489 | | | | 1,835 | | | | 2,015 | |
Annuity and insurance | | | 24 | | | | 22 | | | | 126 | | | | 112 | |
Bank owned life insurance | | | 408 | | | | 247 | | | | 1,156 | | | | 1,203 | |
Other | | | 54 | | | | 113 | | | | 298 | | | | 420 | |
Total other-than-temporary impairment losses | | | (6,458 | ) | | | (370 | ) | | | (8,476 | ) | | | (1,761 | ) |
Less: Portion of loss recognized in other comprehensive income (before taxes) | | | 4,350 | | | | — | | | | 4,828 | | | | — | |
Net other-than-temporary impairment losses | | | (2,698 | ) | | | (370 | ) | | | (4,238 | ) | | | (1,761 | ) |
Net gains on sale of investment securities | | | 1,390 | | | | 114 | | | | 4,729 | | | | 655 | |
Net investment securities gains (losses) | | | (1,308 | ) | | | (256 | ) | | | 491 | | | | (1,106 | ) |
Total other income (charges) | | | (340 | ) | | | 615 | | | | 3,906 | | | | 2,644 | |
Other expense: | | | | | | | | | | | | | | | | |
Salaries and employee benefits | | | 2,486 | | | | 1,710 | | | | 9,915 | | | | 8,505 | |
Occupancy, net | | | 617 | | | | 983 | | | | 2,536 | | | | 3,279 | |
Premises and equipment | | | 300 | | | | 362 | | | | 1,263 | | | | 1,436 | |
FDIC insurance | | | 430 | | | | 149 | | | | 2,055 | | | | 217 | |
Professional and consulting | | | 173 | | | | 152 | | | | 811 | | | | 703 | |
Stationery and printing | | | 86 | | | | 97 | | | | 339 | | | | 397 | |
Marketing and advertising | | | 20 | | | | 144 | | | | 366 | | | | 637 | |
Computer expense | | | 302 | | | | 229 | | | | 964 | | | | 834 | |
OREO expense, net | | | — | | | | 11 | | | | 1,438 | | | | 31 | |
Other | | | 824 | | | | 917 | | | | 3,370 | | | | 3,434 | |
Total other expense | | | 5,238 | | | | 4,754 | | | | 23,057 | | | | 19,473 | |
Income before income tax expense (benefit) | | | 1,036 | | | | 2,259 | | | | 6,053 | | | | 7,409 | |
Income tax expense (benefit ) | | | (2 | ) | | | 560 | | | | 1,480 | | | | 1,567 | |
Net income | | | 1,038 | | | | 1,699 | | | | 4,573 | | | | 5,842 | |
Preferred stock dividends and accretion | | | 142 | | | | — | | | | 567 | | | | — | |
Net income available to common stockholders | | $ | 896 | | | $ | 1,699 | | | $ | 4,006 | | | $ | 5,842 | |
Earnings per common share: | | | | | | | | | | | | | | | | |
Basic | | $ | 0.06 | | | $ | 0.13 | | | $ | 0.30 | | | $ | 0.45 | |
Diluted | | $ | 0.06 | | | $ | 0.13 | | | $ | 0.30 | | | $ | 0.45 | |
Weighted average common shares outstanding: | | | | | | | | | | | | | | | | |
Basic | | | 14,531,387 | | | | 12,989,304 | | | | 13,382,614 | | | | 13,048,518 | |
Diluted | | | 14,534,255 | | | | 12,995,134 | | | | 13,385,416 | | | | 13,061,410 | |
SUMMARY SELECTED QUARTERLY STATISTICAL INFORMATION AND FINANCIAL DATA
(Dollars in Thousands, Except per Share Data)
| | Three Months Ended | |
| | 12/31/2009 | | | 9/30/2009 | | | 12/31/2008 | |
Statements of Income Data: | | | | | | | | | |
Interest income | | $ | 12,971 | | | $ | 13,491 | | | $ | 12,615 | |
Interest expense | | | 4,953 | | | | 6,050 | | | | 5,792 | |
Net interest income | | | 8,018 | | | | 7,441 | | | | 6,823 | |
Provision for loan losses | | | 1,404 | | | | 280 | | | | 425 | |
Net interest income after provision for loan losses | | | 6,614 | | | | 7,161 | | | | 6,398 | |
Other income (charges) | | | (340 | ) | | | 311 | | | | 615 | |
Other expense | | | 5,238 | | | | 5,186 | | | | 4,754 | |
Income before income tax expense | | | 1,036 | | | | 2,286 | | | | 2,259 | |
Income tax expense (benefit) | | | (2 | ) | | | 751 | | | | 560 | |
Net income | | | 1,038 | | | | 1,535 | | | | 1,699 | |
Net income available to common stockholders | | $ | 896 | | | $ | 1,387 | | | $ | 1,699 | |
Earnings per common share: | | | | | | | | | | | | |
Basic | | $ | 0.06 | | | $ | 0.11 | | | $ | 0.13 | |
Diluted | | $ | 0.06 | | | $ | 0.11 | | | $ | 0.13 | |
Statements of Condition Data (Period End): | | | | | | | | | | | | |
Investments | | | 298,124 | | | | 376,097 | | | $ | 242,714 | |
Total loans | | | 715,453 | | | | 716,100 | | | | 676,203 | |
Goodwill and other intangibles | | | 17,028 | | | | 17,047 | | | | 17,110 | |
Total assets | | | 1,196,824 | | | | 1,349,516 | | | | 1,023,293 | |
Deposits | | | 813,705 | | | | 961,157 | | | | 659,537 | |
Borrowings | | | 274,408 | | | | 280,509 | | | | 273,595 | |
Stockholders' equity | | $ | 102,551 | | | $ | 92,227 | | | $ | 81,713 | |
Dividend Data on Common Shares: | | | | | | | | | | | | |
Cash dividends | | $ | 437 | | | $ | 390 | | | $ | 1,169 | |
Dividend payout ratio | | | 48.77 | % | | | 28.12 | % | | | 68.81 | % |
Cash dividends per share | | $ | 0.03 | | | $ | 0.03 | | | $ | 0.09 | |
Weighted Average Common Shares Outstanding: | | | | | | | | | | | | |
Basic | | | 14,531,387 | | | | 13,000,601 | | | | 12,989,304 | |
Diluted | | | 14,534,255 | | | | 13,005,101 | | | | 12,995,134 | |
Operating Ratios: | | | | | | | | | | | | |
Return on average assets | | | 0.32 | % | | | 0.46 | % | | | 0.66 | % |
Average stockholders' equity to average assets | | | 8.03 | % | | | 6.74 | % | | | 7.86 | % |
Return on average equity | | | 4.00 | % | | | 6.77 | % | | | 8.38 | % |
Return on average tangible stockholders’ equity | | | 4.78 | % | | | 8.33 | % | | | 10.62 | % |
Book value per common share | | $ | 6.38 | | | $ | 6.36 | | | $ | 6.29 | |
Tangible book value per common share | | $ | 5.21 | | | $ | 5.04 | | | $ | 4.97 | |
Non-Financial Information (Period End): | | | | | | | | | | | | |
Common stockholders of record | | | 605 | | | | 617 | | | | 640 | |
Staff-full time equivalent | | | 160 | | | | 165 | | | | 160 | |