UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
for the quarterly period ended September 30, 2019
☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
For the transition period from __________ to __________
Commission file number 000-11991
SORL AUTO PARTS, INC.
(Exact name of registrant as specified in its charter)
DELAWARE | | 30-0091294 |
(State or other jurisdiction of incorporation or organization) | | (IRS Employer Identification No.) |
No. 2666 Kaifaqu Avenue
Ruian Economic Development District
Ruian City, Zhejiang Province
People’s Republic of China
(Address of principal executive offices)
86-577-6581-7720
(Registrant’s telephone number)
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.:
Large Accelerated filer: | ☐ | Accelerated filer: | ☐ |
Non-accelerated filer: | ☒ | Smaller reporting company: | ☒ |
Emerging growth company: | ☐ | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
| | | | |
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuer classes of common stock, as of the latest practicable date:
As of November 14, 2019 there were 19,304,921 shares of Common Stock outstanding.
SORL AUTO PARTS, INC.
FORM 10-Q
For the Quarter ended September 30, 2019
INDEX
SORL Auto Parts, Inc. and Subsidiaries
Consolidated Balance Sheets
September 30, 2019 and December 31, 2018
| | September 30, 2019 | | | December 31, 2018 | |
| | (Unaudited) | | | | |
Assets | | | | | | |
Current Assets | | | | | | |
Cash and cash equivalents | | US$ | 16,485,401 | | | US$ | 73,588,229 | |
Accounts receivable, net, including $310,143 and $261,889 from related parties as of September 30, 2019 and December 31, 2018, respectively | | | 158,188,600 | | | | 150,047,797 | |
Bank acceptance notes from customers | | | 65,007,965 | | | | 62,052,225 | |
Inventories, net | | | 191,178,724 | | | | 204,285,427 | |
Prepayments, current, including $3,283,579 and $3,670,573 to related party at September 30, 2019 and December 31, 2018, respectively | | | 16,258,454 | | | | 7,776,591 | |
Restricted cash, current | | | 13,780,187 | | | | 19,307,003 | |
Advances to related party | | | 24,433,792 | | | | 79,739,417 | |
Deposits on loan agreements, current | | | 4,948,465 | | | | - | |
Other current assets, net | | | 13,610,953 | | | | 15,697,448 | |
Total Current Assets | | | 503,892,541 | | | | 612,494,137 | |
| | | | | | | | |
Property, plant and equipment, net | | | 119,103,291 | | | | 96,053,386 | |
Land use rights, net | | | 36,213,965 | | | | 21,124,455 | |
Intangible assets, net | | | - | | | | 220,232 | |
Deposits on loan agreements, non-current | | | 6,362,312 | | | | 10,199,324 | |
Prepayments, non-current | | | 15,253,670 | | | | 31,575,238 | |
Other assets, non-current | | | 1,463,985 | | | | 563,542 | |
Restricted cash, non-current | | | 16,683,397 | | | | 18,067,374 | |
Deferred tax assets | | | 3,578,925 | | | | 4,073,838 | |
Total Non-current Assets | | | 198,659,545 | | | | 181,877,389 | |
Total Assets | | US$ | 702,552,086 | | | US$ | 794,371,526 | |
| | | | | | | | |
Liabilities and Equity | | | | | | | | |
Current Liabilities | | | | | | | | |
Accounts payable and bank acceptance notes to vendors, including $16,438,264 and $23,805,200 due to related parties at September 30, 2019 and December 31, 2018, respectively | | US$ | 159,184,839 | | | US$ | 236,433,718 | |
Deposits received from customers | | | 47,433,293 | | | | 51,529,795 | |
Short term bank loans | | | 201,749,179 | | | | 217,940,471 | |
Current portion of long term loans, net of unamortized debt issuance costs | | | 22,199,252 | | | | 21,141,029 | |
Income tax payable, current | | | 3,132,430 | | | | 3,421,486 | |
Accrued expenses | | | 23,085,329 | | | | 24,045,902 | |
Due to related party | | | 8,083,574 | | | | 5,959,752 | |
Deferred income | | | 745,200 | | | | 1,453,282 | |
Other current liabilities | | | 4,041,457 | | | | 3,288,344 | |
Total Current Liabilities | | | 469,654,553 | | | | 565,213,779 | |
| | | | | | | | |
Long term loans, less current portion and net of unamortized debt issuance costs | | | 4,630,198 | | | | 14,429,404 | |
Operating lease liabilities, non-current | | | 628,873 | | | | - | |
Income tax payable, non-current | | | 8,377,468 | | | | 9,259,307 | |
Total Non-current Liabilities | | | 13,636,539 | | | | 23,688,711 | |
Total Liabilities | | | 483,291,092 | | | | 588,902,490 | |
| | | | | | | | |
Equity | | | | | | | | |
Preferred stock - no par value; 1,000,000 authorized; none issued and outstanding as of September 30, 2019 and December 31, 2018 | | | - | | | | - | |
Common stock - $0.002 par value; 50,000,000 authorized, 19,304,921 issued and outstanding as of September 30, 2019 and December 31, 2018 | | | 38,609 | | | | 38,609 | |
Additional paid-in capital | | | (28,582,654 | ) | | | (28,582,654 | ) |
Reserves | | | 21,902,103 | | | | 20,007,007 | |
Accumulated other comprehensive income | | | 259,271 | | | | 6,655,803 | |
Retained earnings | | | 195,433,836 | | | | 178,535,378 | |
Total SORL Auto Parts, Inc. Stockholders’ Equity | | | 189,051,165 | | | | 176,654,143 | |
Noncontrolling Interest In Subsidiaries | | | 30,209,829 | | | | 28,814,893 | |
Total Equity | | | 219,260,994 | | | | 205,469,036 | |
Total Liabilities and Equity | | US$ | 702,552,086 | | | US$ | 794,371,526 | |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
SORL Auto Parts, Inc. and Subsidiaries
Consolidated Statements of Income (Loss) and Comprehensive Income (Loss)
For the Three and Nine Months ended September 30, 2019 and 2018 (Unaudited)
| | Three months ended September 30, | | | Nine months ended September 30, | |
| | 2019 | | | 2018 | | | 2019 | | | 2018 | |
Sales | | US$ | 112,227,452 | | | US$ | 108,584,331 | | | US$ | 387,820,858 | | | US$ | 344,815,965 | |
Include: sales to related parties | | | 6,859,689 | | | | 9,333,959 | | | | 25,478,367 | | | | 22,997,540 | |
Cost of sales | | | 81,294,783 | | | | 82,249,456 | | | | 284,098,257 | | | | 253,851,334 | |
Gross profit | | | 30,932,669 | | | | 26,334,875 | | | | 103,722,601 | | | | 90,964,631 | |
| | | | | | | | | | | | | | | | |
Expenses: | | | | | | | | | | | | | | | | |
Selling and distribution expenses | | | 13,850,387 | | | | 13,160,875 | | | | 43,198,784 | | | | 37,154,745 | |
General and administrative expenses | | | 8,207,550 | | | | 5,051,684 | | | | 24,803,869 | | | | 17,519,873 | |
Research and development expenses | | | 5,001,354 | | | | 4,478,298 | | | | 16,934,141 | | | | 13,400,656 | |
Total operating expenses | | | 27,059,291 | | | | 22,690,857 | | | | 84,936,794 | | | | 68,075,274 | |
| | | | | | | | | | | | | | | | |
Other operating income, net | | | 2,840,617 | | | | 2,959,269 | | | | 7,798,787 | | | | 7,535,820 | |
| | | | | | | | | | | | | | | | |
Income from operations | | | 6,713,995 | | | | 6,603,287 | | | | 26,584,594 | | | | 30,425,177 | |
| | | | | | | | | | | | | | | | |
Interest income | | | 966,855 | | | | 547,455 | | | | 4,183,471 | | | | 2,847,299 | |
Government grants | | | 70,785 | | | | 2,239,250 | | | | 3,570,630 | | | | 2,982,775 | |
Other income | | | 35,884 | | | | 229,520 | | | | 130,913 | | | | 432,213 | |
Interest expenses | | | (3,010,304 | ) | | | (3,331,554 | ) | | | (10,155,849 | ) | | | (10,214,681 | ) |
Exchange differences | | | 773,420 | | | | 906,538 | | | | 250,290 | | | | 1,396,460 | |
Other expenses | | | (508,302 | ) | | | (55,835 | ) | | | (1,076,993 | ) | | | (1,200,920 | ) |
| | | | | | | | | | | | | | | | |
Income before income taxes provision | | | 5,042,333 | | | | 7,138,661 | | | | 23,487,056 | | | | 26,668,323 | |
| | | | | | | | | | | | | | | | |
Provision for income taxes | | | 389,109 | | | | 12,130,789 | | | | 2,587,840 | | | | 14,974,982 | |
| | | | | | | | | | | | | | | | |
Net income (loss) | | US$ | 4,653,224 | | | US$ | (4,992,128 | ) | | US$ | 20,899,216 | | | US$ | 11,693,341 | |
| | | | | | | | | | | | | | | | |
Net income attributable to noncontrolling interest in subsidiaries | | | 468,322 | | | | 613,086 | | | | 2,105,662 | | | | 2,281,633 | |
| | | | | | | | | | | | | | | | |
Net income (loss) attributable to common stockholders | | US$ | 4,184,902 | | | US$ | (5,605,214 | ) | | US$ | 18,793,554 | | | US$ | 9,411,708 | |
| | | | | | | | | | | | | | | | |
Comprehensive income (loss): | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net income (loss) | | US$ | 4,653,224 | | | US$ | (4,992,128 | ) | | US$ | 20,899,216 | | | US$ | 11,693,341 | |
Foreign currency translation adjustments | | | (6,586,436 | ) | | | (8,307,355 | ) | | | (7,107,258 | ) | | | (11,275,895 | ) |
Comprehensive income (loss) | | | (1,933,212 | ) | | | (13,299,483 | ) | | | 13,791,958 | | | | 417,446 | |
Comprehensive income (loss) attributable to noncontrolling interest in subsidiaries | | | (190,322 | ) | | | (217,650 | ) | | | 1,394,936 | | | | 1,154,043 | |
Comprehensive income (loss) attributable to common stockholders | | US$ | (1,742,890 | ) | | US$ | (13,081,833 | ) | | US$ | 12,397,022 | | | US$ | (736,597 | ) |
| | | | | | | | | | | | | | | | |
Weighted average common share - basic | | | 19,304,921 | | | | 19,304,921 | | | | 19,304,921 | | | | 19,304,921 | |
| | | | | | | | | | | | | | | | |
Weighted average common share - diluted | | | 19,304,921 | | | | 19,304,921 | | | | 19,304,921 | | | | 19,304,921 | |
| | | | | | | | | | | | | | | | |
EPS - basic | | US$ | 0.22 | | | US$ | (0.29 | ) | | US$ | 0.97 | | | US$ | 0.49 | |
| | | | | | | | | | | | | | | | |
EPS - diluted | | US$ | 0.22 | | | US$ | (0.29 | ) | | US$ | 0.97 | | | US$ | 0.49 | |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
SORL Auto Parts, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
For the Nine Months ended September 30, 2019 and 2018 (Unaudited)
| | Nine months ended September 30, | |
| | 2019 | | | 2018 | |
| | | | | | |
Cash Flows From Operating Activities | | | | | | |
Net income | | US$ | 20,899,216 | | | US$ | 11,693,341 | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | | | | | | |
Allowance for doubtful accounts | | | 2,365,714 | | | | 179,744 | |
Depreciation and amortization | | | 10,528,373 | | | | 8,926,695 | |
Deferred income tax | | | 368,700 | | | | 966,547 | |
Gain on disposal of property and equipment | | | (30,562 | ) | | | (73,809 | ) |
Amortization of debt issuance costs | | | 441,236 | | | | 520,741 | |
Changes in assets and liabilities: | | | | | | | | |
Accounts receivable | | | (15,844,424 | ) | | | (38,780,246 | ) |
Bank acceptance notes from customers | | | 1,258,843 | | | | 68,016,837 | |
Inventories, net | | | 7,669,607 | | | | (9,983,968 | ) |
Prepayments | | | (9,348,404 | ) | | | (52,611,953 | ) |
Other current assets, net | | | (699,009 | ) | | | (19,823,567 | ) |
Accounts payable and bank acceptance notes to vendors | | | (72,638,392 | ) | | | 86,724,938 | |
Deposits received from customers | | | (2,393,750 | ) | | | 7,432,808 | |
Income tax payable | | | (1,125,335 | ) | | | 24,058,536 | |
Deferred income | | | (683,529 | ) | | | (382,627 | ) |
Other current liabilities and accrued expenses | | | 301,057 | | | | (5,671,820 | ) |
Net Cash Flows Provided By (Used in) Operating Activities | | | (58,930,659 | ) | | | 81,192,197 | |
| | | | | | | | |
Cash Flows From Investing Activities | | | | | | | | |
Acquisition of property, equipment, plant and land use rights | | | (36,495,784 | ) | | | (40,142,267 | ) |
Acquisition of intangible assets | | | - | | | | (367,931 | ) |
Advances to related parties | | | - | | | | (214,800,362 | ) |
Repayment of advances to related parties | | | 57,010,144 | | | | 222,337,244 | |
Proceeds from disposal of property and equipment | | | 42,451 | | | | - | |
Net Cash Flows Provided By (Used In) Investing Activities | | | 20,556,811 | | | | (32,973,316 | ) |
| | | | | | | | |
Cash Flows From Financing Activities | | | | | | | | |
Proceeds from short term bank loans | | | 238,649,409 | | | | 353,441,949 | |
Repayment of short term bank loans | | | (248,358,539 | ) | | | (325,651,416 | ) |
Proceeds from related parties | | | 1,843,951 | | | | 311,692,664 | |
Repayments to related parties | | | - | | | | (328,624,110 | ) |
Repayments of long term loans | | | (16,998,572 | ) | | | (18,957,775 | ) |
Payment of debt issuance costs | | | (108,222 | ) | | | - | |
Net Cash Flows Used In Financing Activities | | | (24,971,973 | ) | | | (8,098,688 | ) |
| | | | | | | | |
Effects on changes in foreign exchange rate | | | (667,800 | ) | | | (4,557,219 | ) |
| | | | | | | | |
Net change in cash, cash equivalents and restricted cash | | | (64,013,621 | ) | | | 35,562,974 | |
| | | | | | | | |
Cash, cash equivalents, and restricted cash - beginning of the period | | | 110,962,606 | | | | 4,598,176 | |
| | | | | | | | |
Cash, cash equivalents, and restricted cash - end of the period | | US$ | 46,948,985 | | | US$ | 40,161,150 | |
| | | | | | | | |
Supplemental Cash Flow Disclosures: | | | | | | | | |
Interest paid | | US$ | 8,655,097 | | | US$ | 7,849,753 | |
Income taxes paid | | US$ | 3,339,144 | | | US$ | 5,157,755 | |
| | | | | | | | |
Non-cash Investing and Financing Transactions | | | | | | | | |
Loans from related party in the form of bank acceptance notes | | US$ | - | | | US$ | 5,846,083 | |
Repayments to related party in the form of bank acceptance notes | | US$ | - | | | US$ | 33,721,267 | |
Repayments from related party in the form of bank acceptance notes | | US$ | - | | | US$ | 26,771,056 | |
Liabilities assumed in connection with acquisition of property, plant and equipment | | US$ | 1,274,693 | | | US$ | - | |
Property, plant and equipment and land use rights transferred from prepayments | | US$ | 19,995,442 | | | US$ | - | |
Proceeds from long term loans in the form of bank acceptance notes | | US$ | 7,169,692 | | | US$ | - | |
Deposits on loan agreements deducted from proceeds from long term loans | | US$ | 1,433,938 | | | US$ | - | |
| | | | | | | | |
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets | | | | | | | | |
Cash and cash equivalents | | US$ | 16,485,401 | | | US$ | 17,609,594 | |
Restricted cash, current | | | 13,780,187 | | | | 19,062,778 | |
Restricted cash, non-current | | | 16,683,397 | | | | 3,488,778 | |
Total cash, cash equivalents, and restricted cash | | US$ | 46,948,985 | | | US$ | 40,161,150 | |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
SORL Auto Parts, Inc. and Subsidiaries
Consolidated Statements of Changes in Equity
For the Three and Nine Months ended September 30, 2019and 2018 (Unaudited)
| | | | | | | | Additional | | | | | | | | | Accumulated Other | | | Total SORL Auto Parts, Inc. | | | | | | | |
| | Number of | | | Common | | | Paid-in | | | | | | Retained | | | Comprehensive | | | Stockholders’ | | | Noncontrolling | | | | |
| | Share | | | Stock | | | Capital | | | Reserves | | | Earnings | | | Income | | | Equity | | | Interest | | | Total Equity | |
Balance as of December 31, 2018 | | | 19,304,921 | | | $ | 38,609 | | | $ | (28,582,654 | ) | | $ | 20,007,007 | | | $ | 178,535,378 | | | $ | 6,655,803 | | | $ | 176,654,143 | | | $ | 28,814,893 | | | $ | 205,469,036 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | - | | | | - | | | | - | | | | - | | | | 8,970,527 | | | | - | | | | 8,970,527 | | | | 1,005,327 | | | | 9,975,854 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustment | | | - | | | | - | | | | - | | | | - | | | | - | | | | 3,860,299 | | | | 3,860,299 | | | | 428,922 | | | | 4,289,221 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Transfer to reserve | | | - | | | | - | | | | - | | | | 904,794 | | | | (904,794 | ) | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance as of March 31, 2019 | | | 19,304,921 | | | $ | 38,609 | | | $ | (28,582,654 | ) | | $ | 20,911,801 | | | $ | 186,601,111 | | | $ | 10,516,102 | | | $ | 189,484,969 | | | $ | 30,249,142 | | | $ | 219,734,111 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | - | | | | - | | | | - | | | | - | | | | 5,638,125 | | | | - | | | | 5,638,125 | | | | 632,013 | | | | 6,270,138 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustment | | | - | | | | - | | | | - | | | | - | | | | - | | | | (4,329,039 | ) | | | (4,329,039 | ) | | | (481,004 | ) | | | (4,810,043 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Transfer to reserve | | | - | | | | - | | | | - | | | | 568,812 | | | | (568,812 | ) | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance as of June 30, 2019 | | | 19,304,921 | | | $ | 38,609 | | | $ | (28,582,654 | ) | | $ | 21,480,613 | | | $ | 191,670,424 | | | $ | 6,187,063 | | | $ | 190,794,055 | | | $ | 30,400,151 | | | $ | 221,194,206 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | - | | | | - | | | | - | | | | - | | | | 4,184,902 | | | | - | | | | 4,184,902 | | | | 468,322 | | | | 4,653,224 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustment | | | - | | | | - | | | | - | | | | - | | | | - | | | | (5,927,792 | ) | | | (5,927,792 | ) | | | (658,644 | ) | | | (6,586,436 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Transfer to reserve | | | - | | | | - | | | | - | | | | 421,490 | | | | (421,490 | ) | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance as of September 30, 2019 | | | 19,304,921 | | | $ | 38,609 | | | $ | (28,582,654 | ) | | $ | 21,902,103 | | | $ | 195,433,836 | | | $ | 259,271 | | | $ | 189,051,165 | | | $ | 30,209,829 | | | $ | 219,260,994 | |
| | | | | | | | Additional | | | | | | | | | Accumulated Other | | | Total SORL Auto Parts, Inc. | | | | | | | |
| | Number of | | | Common | | | Paid-in | | | | | | Retained | | | Comprehensive | | | Stockholders’ | | | Noncontrolling | | | | |
| | Share | | | Stock | | | Capital | | | Reserves | | | Earnings | | | Income | | | Equity | | | Interest | | | Total Equity | |
Balance as of December 31, 2017 | | | 19,304,921 | | | $ | 38,609 | | | $ | (28,582,654 | ) | | $ | 17,562,357 | | | $ | 168,244,329 | | | $ | 15,903,188 | | | $ | 173,165,829 | | | $ | 27,126,102 | | | $ | 200,291,931 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | - | | | | - | | | | - | | | | - | | | | 8,273,502 | | | | - | | | | 8,273,502 | | | | 919,278 | | | | 9,192,780 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustment | | | - | | | | - | | | | - | | | | - | | | | - | | | | 7,240,081 | | | | 7,240,081 | | | | 804,453 | | | | 8,044,534 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Transfer to reserve | | | - | | | | - | | | | - | | | | 827,350 | | | | (827,350 | ) | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance as of March 31, 2018 | | | 19,304,921 | | | $ | 38,609 | | | $ | (28,582,654 | ) | | $ | 18,389,707 | | | $ | 175,690,481 | | | $ | 23,143,269 | | | $ | 188,679,412 | | | $ | 28,849,833 | | | $ | 217,529,245 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | - | | | | - | | | | - | | | | - | | | | 6,743,420 | | | | - | | | | 6,743,420 | | | | 749,269 | | | | 7,492,689 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustment | | | - | | | | - | | | | - | | | | - | | | | - | | | | (9,911,767 | ) | | | (9,911,767 | ) | | | (1,101,307 | ) | | | (11,013,074 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Transfer to reserve | | | - | | | | - | | | | - | | | | 674,342 | | | | (674,342 | ) | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance as of June 30, 2018 | | | 19,304,921 | | | $ | 38,609 | | | $ | (28,582,654 | ) | | $ | 19,064,049 | | | $ | 181,759,559 | | | $ | 13,231,502 | | | $ | 185,511,065 | | | $ | 28,497,795 | | | $ | 214,008,860 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | | - | | | | - | | | | - | | | | - | | | | (5,605,214 | ) | | | - | | | | (5,605,214 | ) | | | 613,086 | | | | (4,992,128 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustment | | | - | | | | - | | | | - | | | | - | | | | - | | | | (7,476,619 | ) | | | (7,476,619 | ) | | | (830,736 | ) | | | (8,307,355 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Transfer to reserve | | | - | | | | - | | | | - | | | | 674,342 | | | | (674,342 | ) | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance as of September 30, 2018 | | | 19,304,921 | | | $ | 38,609 | | | $ | (28,582,654 | ) | | $ | 19,738,391 | | | $ | 175,480,003 | | | $ | 5,754,883 | | | $ | 172,429,232 | | | $ | 28,280,145 | | | $ | 200,709,377 | |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
SORL Auto Parts, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2019
(Unaudited)
NOTE A - DESCRIPTION OF BUSINESS
SORL Auto Parts, Inc. (together with its subsidiaries, “we,” “us,” “our” or the “Company” or “SORL”), a Delaware corporation incorporated on March 24, 1982, is principally engaged in the manufacture and distribution of vehicle brake systems and other key safety-related components, through its 90% ownership of Ruili Group Ruian Auto Parts Co., Ltd. (the “Joint Venture” or “Ruian”). The Company distributes products both in China and internationally under SORL trademarks. The Company’s product range includes 140 categories and over 2,000 different specifications.
The Joint Venture was formed in the People’s Republic of China (“PRC” or “China”) as a Sino-Foreign joint venture on January 17, 2004, pursuant to the terms of a Joint Venture Agreement between the Ruili Group Co., Ltd. (the “Ruili Group”), a related party under common control, and Fairford Holdings Limited (“Fairford”), a wholly owned subsidiary of the Company. The Ruili Group was incorporated in China in 1987 and specializes in the development, production and sale of various kinds of automotive parts. Fairford and the Ruili Group contributed 90% and 10%, respectively, of the paid-in capital of the Joint Venture.
On November 11, 2009, the Company, through its wholly owned subsidiary, Fairford, entered into a joint venture agreement with MGR Hong Kong Limited (“MGR”), a Hong Kong-based global auto parts distribution specialist firm and an unaffiliated Taiwanese individual investor. The joint venture was named SORL International Holding, Ltd. (“SIH”) based in Hong Kong. SORL held a 60% interest in the joint venture, MGR held a 30% interest, and the Taiwanese individual investor held a 10% interest. SIH was primarily devoted to expanding SORL’s international sales network in Asia-Pacific and creating a larger footprint in Europe and Africa with a target to create a truly global distribution network. In December 2015, due to poor financial performance of SIH, Fairfold sold all of its interest in SIH to the Taiwanese investor. After this transaction, SIH ceased to be a distributor of SORL in the international market.
NOTE B - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
The consolidated financial statements include the accounts of the Company and its majority owned subsidiaries. All intercompany balances and transactions have been eliminated in the consolidation. Certain information and footnote disclosures normally included in financial statements prepared in conjunction with generally accepted accounting principles have been condensed or omitted as permitted by the rules and regulations of the United States Securities and Exchange Commission (“SEC”), although the Company believes that the disclosures contained in this report are adequate to make the information presented not misleading. The consolidated balance sheet information as of December 31, 2018 was derived from the consolidated audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. These consolidated financial statements should be read in conjunction with the annual consolidated audited financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, and other reports filed with the SEC.
The accompanying unaudited interim consolidated financial statements reflect all adjustments of a normal and recurring nature which are, in the opinion of management, necessary to present fairly the financial position, results of operations and cash flows of the Company for the interim periods presented. The results of operations for these periods are not necessarily comparable to, or indicative of, results of any other interim period or for the fiscal year taken as a whole.
| (2) | SIGNIFICANT ACCOUNTING POLICIES |
a. ACCOUNTING METHOD
The Company uses the accrual method of accounting for financial statement and tax return purposes.
b. USE OF ESTIMATES
The preparation of financial statements in conformity with U.S generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management makes its best estimate of the outcome for these items based on historical trends and other information available when the financial statements are prepared. Changes in estimates are recognized in accordance with the accounting rules for the estimate, which is typically in the period when new information becomes available to management. Actual results could differ from those estimates.
c. FAIR VALUE OF FINANCIAL INSTRUMENTS
For certain of the Company’s financial instruments, including cash and cash equivalents, current restricted cash, accounts receivable, bank acceptance notes from customers, inventories, current prepayments, current deposits on loan agreements, other current assets, accounts payable and bank acceptance notes to vendors, short term bank loans, deposits received from customers, current portion of long term loans, deferred income, income tax payable, accrued expenses and other current liabilities, the carrying amounts approximate fair values due to their short maturities.
Transactions involving related parties cannot be presumed to be carried out on an arm’s-length basis, as the requisite conditions of competitive, free market dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated on terms equivalent to those that prevail in arm’s-length transactions unless such representations can be substantiated. It is not, however, practical to determine the fair value of amounts due from/to related parties due to their related party nature.
d. RESTRICTED CASH
Restricted cash, current consists of bank deposits used to pledge bank acceptance notes, and deposits for obtaining letters of credit from a local bank.
Restricted cash, non-current consists of deposits guaranteed for construction projects and the non-current portion of certain bank deposits used to pledge for bank acceptance notes.
e. RELATED PARTY TRANSACTIONS
A related party is generally defined as (i) any person that holds 10% or more of the Company’s securities and their immediate families, (ii) the Company’s management, (iii) someone that directly or indirectly controls, is controlled by or is under common control with the Company, or (iv) anyone who can significantly influence the financial and operating decisions of the Company. A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between related parties. The Company conducts business with its related parties in the ordinary course of business.
f. BANK ACCEPTANCE NOTES FROM CUSTOMERS
Bank acceptance notes from customers, generally due within six months and with specific payment terms and definitive due dates, are comprised of the notes issued by some customers to pay certain outstanding receivable balances to the Company, and the notes issued by the customers of related parties and transferred to the Company as loans from related parties or repayments from related parties. Bank acceptance notes do not bear interest. As of September 30, 2019 and December 31, 2018, bank acceptance notes receivable in the amount of $58,985,401 and $58,458,890, respectively, were pledged to banks to issue either short term bank loans or bank acceptance notes to vendors. The banks charge discount fees if the Company chooses to discount the bank acceptance notes for cash before the maturity of the notes and such discount fees are included in interest expenses in the accompanying consolidated statements of income (loss) and comprehensive income (loss).
g. FOREIGN CURRENCY TRANSLATION
The Company maintains its books and accounting records in RMB, the currency of the PRC. The Company’s functional currency is also RMB. The Company has adopted FASB ASC 830-30 in translating financial statement amounts from RMB to the Company’s reporting currency, United States dollars (“US$”). All assets and liabilities are translated at the current rate. The stockholders’ equity accounts are translated at the appropriate historical rate. Revenue and expenses are translated at the weighted average rates in effect on the transaction dates.
Translation adjustments resulting from this process are included in accumulated other comprehensive income in the statement of stockholders’ equity. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred.
NOTE C - RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
On January 1, 2019, the Company adopted Accounting Standards Update (ASU) 2016-02, Leases (as amended by ASU 2018-01, 2018-10, 2018-11, 2018-20, and 2019-01, collectively ASC Topic 842), using the modified retrospective method. The Company elected the transition method which allows entities to initially apply the requirements by recognizing a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. As a result of electing this transition method, previously reported financial information has not been restated to reflect the application of the new standard to the comparative periods presented. The Company elected the package of practical expedients permitted under the transition guidance within ASC 842, which among other things, allows the Company to carry forward certain historical conclusions reached under ASC Topic 840 regarding lease identification, classification, and the accounting treatment of initial direct costs. The Company elected not to record assets and liabilities on its consolidated balance sheet for new or existing lease arrangements with terms of 12 months or less. The Company recognizes lease expenses for such leases on a straight-line basis over the lease term. In addition, the Company elected the land easement transition practical expedient and did not reassess whether an existing or expired land easement is a lease or contains a lease if it has not historically been accounted for as a lease.
The primary impact of applying ASC Topic 842 is the initial recognition of $1.6 million of lease liabilities and corresponding right-of-use assets on the Company’s consolidated balance sheet as of January 1, 2019, for leases classified as operating leases under ASC Topic 840, as well as enhanced disclosure of the Company’s leasing arrangements. There is no cumulative effect to retained earnings or other components of equity recognized as of January 1, 2019 and the adoption of this standard did not impact the consolidated statement of income and comprehensive income or consolidated statement of cash flows of the Company. The Company does not have finance lease arrangements as of September 30, 2019. See Note N for further discussion.
NOTE D - RELATED PARTY TRANSACTIONS
Related parties with whom the Company conducted business consist of the following:
Name of Related Party | | Nature of Relationship |
Xiao Ping Zhang | | Principal shareholder, Chairman of the Board and Chief Executive Officer |
| | |
Shu Ping Chi | | Shareholder, member of the Board, wife of Xiao Ping Zhang |
| | |
Xiao Feng Zhang | | Shareholder, member of the Board, brother of Xiao Ping Zhang |
| | |
Ruili Group Co., Ltd. (“Ruili Group”) | | 10% shareholder of Joint Venture and is collectively controlled by Xiao Ping Zhang, Shu Ping Chi, and Xiao Feng Zhang |
| | |
Guangzhou Ruili Kormee Automotive Electronic Control Technology Co., Ltd. (“Guangzhou Kormee”) | | Controlled by Ruili Group |
| | |
Wenzhou Ruili Kormee Automotive Electronics Co., Ltd. (“Ruian Kormee” and formerly known as “Ruian Kormee Automobile Braking Co., Ltd.”) | | Wholly controlled by Guangzhou Kormee |
| | |
Changchun Kormee Auto Electric Co., Ltd. (“Changchun Kormee”) | | Wholly controlled by Guangzhou Kormee |
| | |
Shanghai Dachao Electric Technology Co., Ltd. (“Shanghai Dachao”) | | Ruili Group holds 66% of the equity interests in Shanghai Dachao |
| | |
Ruili MeiLian Air Management Systems (LangFang) Co., Ltd. (“Ruili Meilian”) | | Controlled by Ruili Group |
| | |
Wenzhou Lichuang Automobile Parts Co., Ltd. (“Wenzhou Lichuang”) | | Controlled by Ruili Group |
| | |
Ningbo Ruili Equipment Co., Ltd. (“Ningbo Ruili”) | | Controlled by Ruili Group |
| | |
Shanghai Ruili Real Estate Development Co., Ltd. (“Shanghai Ruili”) | | Wholly owned by Ruili Group |
| | |
Kunshan Yuetu Real Estate Development Co., Ltd. (“Kunshan Yuetu”) | | Collectively owned by Ruili Group and Shu Ping Chi |
| | |
Shanghai Tabouk Auto Components Co., Ltd. (“Shanghai Tabouk”) | | Collectively owned by Xiao Feng Zhang and Xiao Ping Zhang |
| | |
Hangzhou Ruili Property Development Co., Ltd. | | Collectively owned by Ruili Group and Xiao Ping Zhang |
| | |
Hangzhou Hangcheng Friction Material Co., Ltd. (“Hangzhou Hangcheng”) | | Controlled by Ruili Group |
| | |
Hangzhou Ruili Binkang Real Estate Development Co. Ltd. | | Controlled by Hangzhou Ruili Property Development Co., Ltd. |
| | |
SHNS Precision Die Casting (Yangzhou) Co. Ltd. (“SHNS Precision”) | | Controlled by Ruili Group |
The Company continues to purchase primarily packaging materials from Ruili Group. In addition, the Company purchases automotive components from other related parties, including Guangzhou Kormee, Ruian Kormee, Ruili Meilian, Shanghai Dachao, Wenzhou Lichuang, Hangzhou Hangcheng, and molds from Ningbo Ruili used in its production.
The Company sells certain automotive products to the Ruili Group. The Company also sells parts to Guangzhou Kormee, Shanghai Tabouk, Ruian Kormee, Changchun Kormee and Ruili Meilian.
The following related party transactions occurred during the three and nine months ended September 30, 2019 and 2018:
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2019 | | | 2018 | | | 2019 | | | 2018 | |
PURCHASES FROM: | | | | | | | | | | | | | | | | |
Guangzhou Ruili Kormee Automotive Electronic Control Technology Co., Ltd. | | $ | 3,221,199 | | | $ | 598,920 | | | $ | 8,614,356 | | | $ | 2,343,015 | |
Wenzhou Ruili Kormee Automotive Electronics Co., Ltd. | | | 756,976 | | | | 582,998 | | | | 2,507,101 | | | | 1,996,094 | |
Shanghai Dachao Electric Technology Co., Ltd. | | | 186,044 | | | | 489,695 | | | | 500,278 | | | | 866,382 | |
Ruili MeiLian Air Management System (LangFang) Co., Ltd. | | | 566,208 | | | | 812,202 | | | | 1,355,626 | | | | 5,786,608 | |
Ruili Group Co., Ltd. | | | 2,190,415 | | | | 2,024,487 | | | | 10,418,878 | | | | 5,991,237 | |
Hangzhou Hangcheng Friction Material Co., Ltd. | | | 95,925 | | | | - | | | | 216,163 | | | | - | |
Ningbo Ruili Equipment Co., Ltd. | | | 3,045,923 | | | | 2,044,168 | | | | 4,410,119 | | | | 2,044,168 | |
Wenzhou Lichuang Automobile Parts Co., Ltd. | | | 3,518,565 | | | | 3,706,795 | | | | 10,754,558 | | | | 11,251,687 | |
Total purchases | | $ | 13,581,255 | | | $ | 10,259,265 | | | $ | 38,777,079 | | | $ | 30,279,191 | |
SALES TO: | | | | | | | | | | | | | | | | |
Wenzhou Ruili Kormee Automotive Electronics Co., Ltd. | | $ | 29,965 | | | $ | 8,641 | | | $ | 93,233 | | | $ | 63,112 | |
Guangzhou Ruili Kormee Automotive Electronic Control Technology Co., Ltd. | | | 2,227,504 | | | | 2,271,413 | | | | 9,085,261 | | | | 8,086,219 | |
Ruili MeiLian Air Management System (LangFang) Co., Ltd. | | | 92,965 | | | | 204,192 | | | | 1,085,084 | | | | 1,048,005 | |
Ruili Group Co., Ltd. | | | 4,193,754 | | | | 6,494,382 | | | | 14,235,539 | | | | 12,570,554 | |
Changchun Kormee Auto Electric Co., Ltd. | | | - | | | | - | | | | 35,943 | | | | - | |
Shanghai Tabouk Auto Components Co., Ltd. | | | 315,501 | | | | 355,331 | | | | 943,307 | | | | 1,229,651 | |
Total sales | | $ | 6,859,689 | | | $ | 9,333,959 | | | $ | 25,478,367 | | | $ | 22,997,541 | |
| | As of September 30, 2019 | | | As of December 31, 2018 | |
ADVANCES TO RELATED PARTIES | | | | | | |
| | | | | | |
Ruili Group Co., Ltd. | | $ | 24,433,792 | | | $ | 79,739,417 | |
| | | | | | | | |
Total | | $ | 24,433,792 | | | $ | 79,739,417 | |
| | | | | | | | |
ACCOUNTS RECEIVABLE FROM RELATED PARTY | | | | | | | | |
| | | | | | | | |
Shanghai Tabouk Auto Components Co., Ltd | | $ | 310,143 | | | $ | 261,889 | |
| | | | | | | | |
Total | | $ | 310,143 | | | $ | 261,889 | |
| | | | | | | | |
PREPAYMENTS TO RELATED PARTY | | | | | | | | |
| | | | | | | | |
Ningbo Ruili Equipment Co., Ltd. | | $ | 3,283,579 | | | $ | 3,670,573 | |
| | | | | | | | |
Total | | $ | 3,283,579 | | | $ | 3,670,573 | |
| | | | | | | | |
ACCOUNTS PAYABLE TO RELATED PARTIES | | | | | | | | |
| | | | | | | | |
Guangzhou Ruili Kormee Automotive Electronic Control Technology Co., Ltd. | | $ | 6,207,669 | | | $ | 7,877,485 | |
Shanghai Dachao Electric Technology Co., Ltd. | | | 266,285 | | | | 56,883 | |
Ruili MeiLian Air Management System (LangFang) Co., Ltd. | | | 1,518,494 | | | | 5,628,155 | |
Wenzhou Lichuang Auto Parts Co., Ltd. | | | 8,258,279 | | | | 9,898,777 | |
Changchun Kormee Auto Electric Co., Ltd. | | | - | | | | 9,206 | |
Hangzhou Hangcheng Friction Material Co., Ltd. | | | 187,537 | | | | 334,694 | |
| | | | | | | | |
Total | | $ | 16,438,264 | | | $ | 23,805,200 | |
| | | | | | | | |
DUE TO RELATED PARTY | | | | |
| | | | |
Wenzhou Ruili Kormee Automotive Electronics Co., Ltd. | | $ | 8,083,574 | | | $ | 5,959,752 | |
| | | | | | | | |
Total | | $ | 8,083,574 | | | $ | 5,959,752 | |
From time to time, the Company borrows from Ruili Group and its controlled companies for working capital purposes. In order to obtain the loans and mutually benefit both the debtor and creditor of the arrangement, the Company also advances to Ruili Group and its controlled companies in a short term. All the loans from related parties are non-interest bearing, unsecured and due on demand. The advances to Ruili Group are unsecured and due on demand, and the Company charged them an interest of 5.22% per annum on the average balance advanced to them. The Company recorded interests of $3,117,705 during the nine months ended September 30, 2019.
During the nine months ended September 30, 2019, the Company obtained net proceeds of $1,843,951 from a related party. In the same period, Ruili Group repaid the Company net amount of $57,010,144.
The Company entered into a lease agreement with Ruili Group. See Note N for more details.
The Company provided a guarantee for the credit line granted to Ruili Group by the China Merchants Bank RMB 40,000,000 (approximately $5,828,185) for a period of 12 months starting on October 24, 2016. The credit line was renewed on October 19, 2017 for 6 months. On April 13, 2018, Ruili Group and the bank reached another extension agreement and the guarantee was provided by the Company until April 12, 2019.
The Company provided a guarantee for the credit line granted to Ruili Group by Bank of Ningbo in a maximum amount of RMB 210,000,000 (approximately $30,597,972) for the period from July 20, 2018 to July 20, 2028.
The Company provided a guarantee for the credit line granted to Ruili Group by China Guangfa Bank in a maximum amount of RMB71,000,000 (approximately $10,345,029) for the period from February 12, 2019 to January 16, 2020.
The Company provided a guarantee for the credit line granted to Ruili Group and SHNS Precision by Minsheng Bank in a maximum amount of RMB500,000,000 (approximately $72,730,446) for the period from June 6, 2019 to June 6, 2020.
The Company has short term bank loans guaranteed or pledged by related parties. See Note J for more details.
NOTE E - ACCOUNTS RECEIVABLE, NET
Accounts receivable, net, consisted of the following:
| | September 30, | | | December 31, | |
| | 2019 | | | 2018 | |
Accounts receivable | | $ | 173,817,824 | | | $ | 163,903,305 | |
Less: allowance for doubtful accounts | | | (15,629,224 | ) | | | (13,855,508 | ) |
Accounts receivable, net | | $ | 158,188,600 | | | $ | 150,047,797 | |
No customer individually accounted for more than 10% of our revenues or accounts receivable for the nine months ended September 30, 2019 and 2018. The changes in the allowance for doubtful accounts on September 30, 2019 and December 31, 2018 are summarized as follows:
| | September 30, | | | December 31, | |
| | 2019 | | | 2018 | |
Beginning balance | | $ | 13,855,508 | | | $ | 13,927,156 | |
Add: Increase to allowance | | | 2,215,553 | | | | 610,610 | |
Effects on changes in foreign exchange rate | | | (441,837 | ) | | | (682,258 | ) |
Ending balance | | $ | 15,629,224 | | | $ | 13,855,508 | |
NOTE F - INVENTORIES
On September 30, 2019 and December 31, 2018, inventories were consisted of the following:
| | September 30, | | | December 31, | |
| | 2019 | | | 2018 | |
Raw Materials | | $ | 35,404,809 | | | $ | 53,821,973 | |
Work in process | | | 80,909,871 | | | | 89,516,949 | |
Finished Goods | | | 77,506,223 | | | | 62,674,252 | |
Less: Write-down of inventories | | | (2,642,179 | ) | | | (1,727,747 | ) |
Total Inventory | | $ | 191,178,724 | | | $ | 204,285,427 | |
The write-down of inventories amounted to $965,656 and $nil for the nine months ended September 30, 2019 and 2018, respectively.
NOTE G - PROPERTY, PLANT AND EQUIPMENT, NET
Property, plant and equipment were consisted of the following on September 30, 2019 and December 31, 2018:
| | September 30, | | | December 31, | |
| | 2019 | | | 2018 | |
Machinery | | $ | 143,807,189 | | | $ | 130,912,861 | |
Molds | | | 1,236,935 | | | | 1,274,729 | |
Office equipment | | | 4,520,246 | | | | 3,566,772 | |
Vehicles | | | 6,220,692 | | | | 5,956,822 | |
Buildings | | | 19,999,080 | | | | 20,610,137 | |
Construction in progress | | | 25,305,496 | | | | 8,641,271 | |
Leasehold improvements | | | 449,754 | | | | 463,497 | |
Sub-Total | | | 201,539,392 | | | | 171,426,089 | |
| | | | | | | | |
Less: Accumulated depreciation | | | (82,436,101 | ) | | | (75,372,703 | ) |
| | | | | | | | |
Property, plant and equipment, net | | $ | 119,103,291 | | | $ | 96,053,386 | |
Depreciation expense charged to operations was $9,738,142 and $8,399,291 for the nine months ended September 30, 2019 and 2018, respectively.
NOTE H - LAND USE RIGHTS, NET
The balances for land use rights, net as of September 30, 2019 and December 31, 2018 are as the following:
| | September 30, | | | December 31, | |
| | 2019 | | | 2018 | |
Cost | | $ | 37,891,449 | | | $ | 22,283,776 | |
Less: Accumulated amortization | | | (1,677,484 | ) | | | (1,159,321 | ) |
Land use rights, net | | $ | 36,213,965 | | | $ | 21,124,455 | |
In December 2017, the Company entered into an agreement with the Ministry of Land and Resources, Ruian, to purchase the land use rights for the land located at the intersection of Fengjin Road and Wenhua Road, Binhai New District, Ruian City, Zhejiang Province, China. As of December 31, 2018, the purchase price of RMB 72.02 million (approximately $11.13 million) was fully paid and the payments were included in prepayments, non-current in the consolidated balance sheets. During the nine months ended September 30, 2019, the Company paid related deed tax of RMB 2.33 million (approximately $330,000). The Company obtained the title to the land use rights in September 2019. The total prepayments of RMB 74.35 million (approximately $11.46 million) were transferred to the land use right during the nine months ended September 30, 2019.
In April 2018, the Company entered into an agreement with the Ministry of Land and Resources, Ruian, to purchase the land use rights for the land located at the intersection of Tengda Road and Wanghai Road, Economic Development District, Ruian City, Zhejiang Province, China. Prepayment of RMB 38.67 million (approximately $5.85 million) and refundable deposit of RMB 3.87 million (approximately $585,000) were made during the year ended December 31, 2018. During the nine months ended September 30, 2019, the Company paid related deed tax of RMB 2.04 million (approximately $296,000). The Company obtained the title to the land use rights in July 2019. The prepayments in total of RMB 40.72 million (approximately $6.15 million) was transferred to the land use right during the nine months ended September 30, 2019. The refundable deposit of RMB 3.87 million (approximately $585,000) was included in other assets, non-current on the accompanying consolidated balance sheet as of September 30, 2019.
Amortization expenses were $568,978 and $458,179 for the nine months ended September 30, 2019 and 2018, respectively.
NOTE I - DEFERRED TAX ASSETS
Deferred tax assets consisted of the following as of September 30, 2019 and December 31, 2018:
| | September 30, | | December 31, |
| | 2019 | | 2018 |
Deferred tax assets - current | | | | |
Allowance for doubtful accounts | | $ | 2,528,387 | | | $ | 2,205,048 | |
Revenue (net of cost) | | | 133,305 | | | | 308,046 | |
Unpaid accrued expenses | | | (58,026 | ) | | | 501,276 | |
Warranty | | | 975,259 | | | | 1,059,468 | |
Deferred tax assets | | | 3,578,925 | | | | 4,073,838 | |
Valuation allowance | | | ― | | | | ― | |
Net deferred tax assets - current | | $ | 3,578,925 | | | $ | 4,073,838 | |
Deferred taxation is calculated under the liability method in respect of taxation effect arising from all timing differences, which are expected with reasonable probability to realize in the foreseeable future. The Company’s subsidiary registered in the PRC is subject to income taxes within the PRC at the applicable tax rate.
NOTE J - SHORT-TERM BANK LOANS
Bank loans represented the following as of September 30, 2019 and December 31, 2018:
| | September 30, | | December 31, |
| | 2019 | | 2018 |
| | | | |
Secured | | $ | 201,749,179 | | | $ | 217,940,471 | |
Total short-term bank loan | | $ | 201,749,179 | | | $ | 217,940,471 | |
The Company obtained those short term loans from Bank of China, Bank of Ningbo, Agricultural Bank of China, China Minsheng Bank, Industrial Bank, and China Construction Bank to finance general working capital as well as new equipment acquisition. Interest rate for the loans outstanding during the nine months ended September 30, 2019 ranged from 1.35% to 5.44% per annum. The maturity dates of the loans existing as of September 30, 2019 ranged from October 11, 2019 to July 23, 2020. The interest expenses for short term bank loans, including discount fees, were $8,796,523 and $7,428,780 for the nine months ended September 30, 2019 and 2018, respectively.
As of September 30, 2019, corporate or personal guarantees provided for those bank loans were as follows:
$ | 5,436,493 | | | Guaranteed by Ruili Group, a related party |
$ | 3,534,618 | | | Guaranteed by Ruili Group, a related party; Guaranteed by Mr. Xiao Ping Zhang and Ms. Shu Ping Chi, both the Company’s principal stockholders |
$ | 5,301,927 | | | Guaranteed by Ruili Group, a related party; Guaranteed by Mr. Xiao Ping Zhang and Ms. Shu Ping Chi, both the Company’s principal stockholders; Pledged by Ruili Group, a related party, with its properties |
$ | 12,724,625 | | | Pledged by Hangzhou Ruili Binkang Real Estate Development Co. Ltd., a related party, with its properties; Guaranteed by Hangzhou Ruili Property Development Ltd., a related party; Guaranteed by Mr. Xiao Ping Zhang and Ms. Shu Ping Chi, both the Company’s principal stockholders |
$ | 26,863,097 | | | Pledged by Hangzhou Ruili Property Development Ltd., a related party, with its properties; Guaranteed by Mr. Xiao Ping Zhang and Ms. Shu Ping Chi, both the Company’s principal stockholders |
$ | 8,483,083 | | | Pledged by the Company with its property; Guaranteed by Hangzhou Ruili Property Development Ltd., a related party; Guaranteed by Mr. Xiao Ping Zhang and Ms. Shu Ping Chi, both the Company’s principal stockholders |
$ | 29,690,792 | | | Pledged by Ruili Group, a related party, with its plant and land use rights |
$ | 59,381,583 | | | Pledged by Shanghai Ruili, a related party, with its properties; Guaranteed by Mr. Xiao Ping Zhang and Ms. Shu Ping Chi, both the Company’s principal stockholders |
$ | 35,346,180 | | | Pledged by Shanghai Ruili, a related party, with its properties; Guaranteed by Mr. Xiao Ping Zhang and Ms. Shu Ping Chi, both the Company’s principal stockholders; Guaranteed by Shanghai Ruili, a related party |
$ | 5,584,697 | | | Pledged by the Company with its bank acceptance notes |
$ | 7,069,236 | | | Pledged by the Company with a bank deposit of $7,069,236, which was included in restricted cash on the accompanying consolidated balance sheets. Also see Note B “RESTRICTED CASH” section.
|
$ | 2,332,848 | | | Guaranteed by Mr. Xiao Ping Zhang and Ms. Shu Ping Chi, both the Company’s principal stockholders; Pledged by Ruili Group, a related party, with its properties |
NOTE K - LONG TERM LOANS
| | September 30, | | | December 31, | |
| | 2019 | | | 2018 | |
Aggregate outstanding principal balance | | $ | 27,086,528 | | | $ | 36,165,550 | |
Less: unamortized debt issuance costs | | | (257,078 | ) | | | (595,117 | ) |
Less: current portion | | | (22,199,252 | ) | | | (21,141,029 | ) |
Non-current portion | | $ | 4,630,198 | | | $ | 14,429,404 | |
In November 2017, the Company entered into two identical but independent loan agreements with Far Eastern Horizon Co., Ltd. (“Far Eastern”), each for a term of 36 months and with an effective interest rate of 8.38% per annum, payable monthly in arrears. The total long term obligations under the two agreements amounted to RMB 200,000,000 (approximately $30,608,185), pledged by the Company’s equipment in the original cost of RMB 205,690,574 (approximately $31,479,075). The Company paid debt issuance costs in cash of RMB 5,000,000 (approximately $742,324). The repayments of principal totaled $7,364,365 and $7,522,125 for the nine months ended September 30, 2019 and 2018, respectively.
In November 2017, the Company entered into four independent loan agreements with COSCO Shipping Leasing Co., Ltd. (“COSCO”) for a term of 36 months each. Two of the agreements were signed on November 30, 2017 with an effective interest rate of 8.50% per annum, payable monthly in arrears. The other two agreements were entered into on November 15, 2017, with an effective interest rate of 4.31% per annum, payable monthly in arrears. The total long term obligations under the four agreements amounted to RMB 235,000,000 (approximately $35,964,617), pledged by the Company’s equipment in the original cost of RMB 238,333,639 (approximately $36,474,800). The Company paid debt issuance costs in cash of RMB 7,320,000 (approximately $1,025,248). The repayments of principal totaled $8,824,792 and $11,435,650 for the nine months ended September 30, 2019 and 2018, respectively.
In July 2019, the Company entered into a loan agreement with COSCO Shipping Leasing Co., Ltd. (“COSCO”) for a term of 36 months with an effective interest rate of 4.57% per annum, payable monthly in arrears. The total long term obligations under the agreement amounted to RMB 60,000,000 (approximately $8,483,083), pledged by the Company’s equipment in the original cost of RMB 62,298,653 (approximately $8,808,078). The Company received RMB 50,000,000 (approximately $7,069,236), after deducting deposits of RMB 10,000,000 (approximately $1,413,847) required to maintain by COSCO, in the form of bank acceptance notes. The Company paid debt issuance costs in cash of RMB 754,717 (approximately $108,222). The repayments of principal totaled $809,415 for the nine months ended September 30, 2019.
The interest expenses for long term loans, including the amortization of debt issuance costs, were $1,359,326 and $2,785,901 for the nine months ended September 30, 2019 and 2018, respectively.
NOTE L - REVENUES FROM CONTRACTS WITH CUSTOMERS
In accordance with ASC 606, the Company disaggregates revenue from contracts with customers by product type. See Note P for information regarding revenue disaggregation by product type.
Deferred revenue is recorded when consideration is received from a customer prior to transferring goods to the customer under the terms of a sales contract. As of September 30, 2019 and December 31, 2018, the Company recorded a deferred revenue liability of $47,433,293 and $51,529,795, respectively, which was presented as “Deposits received from customers” on the accompanying consolidated balance sheets. During the nine months ended September 30, 2019, the Company recognized $20,597,161 of deferred revenue included in the opening balance of deposits received from customers. The amount was included in sales on the accompanying consolidated statement of income (loss) and comprehensive income (loss).
NOTE M - INCOME TAXES
During the year ended December 31, 2018, the Company recognized a one-time transition tax of $11,022,985 that represented management’s estimate of the amount of U.S. corporate income tax based on the deemed repatriation to the United States of the Company’s share of previously deferred earnings of certain non-U.S. subsidiaries of the Company mandated by the U.S. Tax Reform. The Company also recognized related interest and penalty of $587,821 in the year ended December 31, 2018. The Company recognized additional interest and penalty of $137,415 in the nine months ended September 30, 2019. The Company elected to pay the one-time transition tax over eight years commencing in 2018. The first installment payment of $881,839 was made during the nine months ended September 30, 2019. The actual impact of the U.S. Tax Reform on the Company may differ from management’s estimates, and management may update its judgments based on future regulations or guidance issued or changes in the interpretations taken that would adjust the provisional amounts recorded. As of September 30, 2019, $2,588,913 was included in income tax payable, current as a current liability which the Company believes will be paid within one year and the remaining balance was included in income tax payable, non-current.
The 2017 Tax Act also created a new requirement that, for the periods beginning after January 1, 2018, certain income (referred to as global intangible low-taxed income or “GILTI”) earned by foreign subsidiaries in excess of a deemed return on tangible assets of foreign corporations must be included in U.S. taxable income. The Company elected to account for GILTI tax in the period the tax is incurred, and therefore included it in estimating the annual effective tax rate.
The Joint Venture is registered in the PRC, and is therefore subject to state and local income taxes within the PRC at the applicable tax rate on the taxable income as reported in the PRC statutory financial statements in accordance with relevant income tax laws.
In 2018, the Joint Venture was awarded the Chinese government’s “High-Tech Enterprise” designation for a fourth time, which is valid for three years and it continues to be taxed at the 15% tax rate in 2018, 2019 and 2020.
The reconciliation of the effective income tax rate of the Company to the statutory income tax rate in the US and the PRC for the nine months ended September 30, 2019 and 2018 is as follows:
| | Nine Months Ended September 30, 2019 | | | Nine Months Ended September 30, 2018 | |
US statutory income tax rate | | | 21.00 | % | | | 21.00 | % |
Valuation allowance recognized with respect to the loss in the US company | | | -21.00 | % | | | -21.00 | % |
China statutory income tax rate | | | 25.00 | % | | | 25.00 | % |
Effects of income tax exemptions and reliefs | | | -10.00 | % | | | -10.00 | % |
Effects of additional deduction allowed for R&D expenses | | | -5.08 | % | | | -3.43 | % |
Effects of expenses not deductible for tax purposes | | | 1.62 | % | | | 2.18 | % |
Other items | | | -0.52 | % | | | 0.81 | % |
Effective tax rate | | | 11.02 | % | | | 14.56 | % |
Income taxes are calculated on a separate entity basis. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The provisions for income taxes for the nine months ended September 30, 2019 and 2018, respectively, are summarized as follows:
| | Nine Months Ended September 30, 2019 | | | Nine Months Ended September 30, 2018 | |
Current | | $ | 2,219,140 | | | $ | 14,454,243 | |
Deferred | | | 368,700 | | | | 520,739 | |
Total | | $ | 2,587,840 | | | $ | 14,974,982 | |
NOTE N - OPERATING LEASES
The Company entered into various operating lease agreements for certain of its staff dormitories including a lease agreement with its related party.
In December 2006, Ruian entered into a lease agreement with Ruili Group Co., Ltd., a related party, for the lease of two apartment buildings for Ruian’s management personnel and staff. The initial lease term was from January 2013 to December 2016. This lease was amended in 2013, with a new lease term from January 1, 2013 to December 31, 2022. The annual lease expense is RMB 2,100,000 (approximately $305,980).
Balance sheet information related to operating leases is as follows:
| | September 30, 2019 | |
Operating lease right-of-use assets1 | | $ | 917,151 | |
| | | | |
Operating lease liabilities, current2 | | $ | 481,167 | |
Operating lease liabilities, non-current | | | 628,873 | |
Total operating lease liabilities | | $ | 1,110,040 | |
| 1 | Operating lease right-of-use assets are recorded in other assets, non-current on the accompanying consolidated balance sheet. |
| 2 | The current portion of operating lease liabilities is recorded in other current liabilities on the accompanying consolidated balance sheet. |
For the nine months ended September 30, 2019, the Company had operating lease costs of $428,605 and the reduction in operating lease right-of-use assets was $378,674. Cash paid for amounts included in the measurement of operating lease liabilities was $1,025,421 during the nine months ended September 30, 2019.
The weighted-average remaining lease term and the weighted-average discount rate of our leases are as follows:
| | September 30, 2019 |
Weighted-average remaining lease term | | 3 years |
| | |
Weighted-average discount rate | | 5.24% |
The following table summarizes the maturity of our operating lease liabilities as of September 30, 2019:
2019 (remaining) | | $ | 299,264 | |
2020 | | | 296,908 | |
2021 | | | 296,908 | |
2022 | | | 296,908 | |
2023 and thereafter | | | - | |
Total lease payment | | | 1,189,988 | |
Less imputed interest | | | (79,948 | ) |
Total lease liabilities | | $ | 1,110,040 | |
NOTE O - WARRANTY CLAIMS
Warranty claims were $2,889,608 and $2,507,487 for the nine months ended September 30, 2019 and 2018, respectively. Warranty claims are included in selling and distribution expenses on the accompanying consolidated statements of income (loss) and comprehensive income (loss). Accrued warranty expenses are included in the balances of accrued expenses on the accompanying consolidated balance sheets. The movement of accrued warranty expenses for the nine months ended September 30, 2019 was as follows:
Beginning balance at January 1, 2019 | | $ | 7,063,122 | |
Aggregate increase for new warranties issued during current period | | | 2,889,608 | |
Aggregate reduction for payments made and effect of exchange rate fluctuation | | | (3,451,002 | ) |
Ending balance at September 30, 2019 | | $ | 6,501,728 | |
NOTE P - SEGMENT INFORMATION
The Company produces brake systems and other related components for different types of commercial vehicles (“Commercial Vehicles Brake Systems”). On August 31, 2010, the Company through Ruian, executed an Asset Purchase Agreement to acquire a segment of the passenger vehicles auto parts business (“Passenger Vehicles Auto Parts”, formerly known as “Passenger Vehicles Brake System”) of Ruili Group. As a result of this acquisition, the Company’s product offerings were expanded to both commercial and passenger vehicles’ brake systems and other key safety-related auto parts.
The Company has two operating segments: Commercial Vehicle Brake Systems and Passenger Auto Parts.
All of the Company’s long-lived assets are located in the PRC. The Company and its subsidiaries do not have long-lived assets in the United States for the reporting periods.
| | Nine Months Ended September 30, | |
| | 2019 | | | 2018 | |
| | | | | | |
NET SALES TO EXTERNAL CUSTOMERS | | | | | | |
Commercial vehicles brake systems | | $ | 319,516,542 | | | $ | 276,593,442 | |
Passenger vehicles auto parts | | | 68,304,316 | | | | 68,222,523 | |
| | | | | | | | |
Net sales | | $ | 387,820,858 | | | $ | 344,815,965 | |
INTERSEGMENT SALES | | | | | | | | |
Commercial vehicles brake systems | | $ | — | | | $ | — | |
Passenger vehicles auto parts | | | — | | | | — | |
| | | | | | | | |
Intersegment sales | | $ | — | | | $ | — | |
GROSS PROFIT | | | | | | | | |
Commercial vehicles brake systems | | $ | 82,320,762 | | | $ | 61,974,537 | |
Passenger vehicles auto parts | | | 21,401,839 | | | | 28,990,094 | |
Gross profit | | $ | 103,722,601 | | | $ | 90,964,631 | |
Selling and distribution expenses | | | 43,198,784 | | | | 37,154,745 | |
General and administrative expenses | | | 24,803,869 | | | | 17,519,873 | |
Research and development expenses | | | 16,934,141 | | | | 13,400,656 | |
| | | | | | | | |
Other operating income, net | | | 7,798,787 | | | | 7,535,820 | |
| | | | | | | | |
Income from operations | | | 26,584,594 | | | | 30,425,177 | |
| | | | | | | | |
Interest income | | | 4,183,471 | | | | 2,847,299 | |
Government grants | | | 3,570,630 | | | | 2,982,775 | |
Other income | | | 130,913 | | | | 432,213 | |
Interest expenses | | | (10,155,849 | ) | | | (10,214,681 | ) |
Exchange differences | | | 250,290 | | | | 1,396,460 | |
Other expenses | | | (1,076,993 | ) | | | (1,200,920 | ) |
Income before income tax expense | | $ | 23,487,056 | | | $ | 26,668,323 | |
CAPITAL EXPENDITURE | | | | | | | | |
Commercial vehicles brake systems | | $ | 30,864,485 | | | $ | 32,788,350 | |
Passenger vehicles auto parts | | | 5,631,299 | | | | 7,721,848 | |
| | | | | | | | |
Total | | $ | 36,495,784 | | | $ | 40,510,198 | |
DEPRECIATION AND AMORTIZATION | | | | | | | | |
Commercial vehicles brake systems | | $ | 8,903,845 | | | $ | 7,187,308 | |
Passenger vehicles auto parts | | | 1,624,528 | | | | 1,739,387 | |
| | | | | | | | |
Total | | $ | 10,528,373 | | | $ | 8,926,695 | |
| | September 30, 2019 | | | December 31, 2018 | |
| | | | | | |
TOTAL ASSETS | | | | | | |
Commercial vehicles brake systems | | $ | 594,148,299 | | | $ | 655,435,946 | |
Passenger vehicles auto parts | | | 108,403,787 | | | | 138,935,580 | |
| | | | | | | | |
Total | | $ | 702,552,086 | | | $ | 794,371,526 | |
| | September 30, 2019 | | | December 31, 2018 | |
| | | | | | |
LONG LIVED ASSETS | | | | | | |
Commercial vehicles brake systems | | $ | 168,006,377 | | | $ | 150,067,034 | |
Passenger vehicles auto parts | | | 30,653,168 | | | | 31,810,355 | |
| | | | | | | | |
Total | | $ | 198,659,545 | | | $ | 181,877,389 | |
NOTE Q - CONTINGENCIES
| (1) | The Company purchased the Dongshan Facility from Ruili Group in 2007 and subsequently transferred the plants and land use right to Ruili Group. The Company has never obtained the land use rights certificate nor the property ownership certificate of the building for the Dongshan Facility. The Company reserved the relevant tax amount of RMB 4,560,000 (approximately $745,220). This amount was determined based on a 3% tax rate on the consideration paid for the Dongshan Facility in the transaction, which the Company considered as the most probable amount of tax liability. The Dongshan Facility was transferred back to Ruili Group on May 5, 2016. |
| (2) | The Company purchased the Development Zone Facility from Ruili Group on May 5, 2016. As of the filing date, the Company has not yet obtained the land use rights certificate or the property ownership certificate for the building of the Development Zone Facility. The Company reserved the relevant tax amount of RMB 15,030,000 (approximately $2,300,205). This amount was determined based on a 3% tax rate on the consideration paid for the Development Zone Facility, which the Company considered as the most probable amount of tax liability. |
| (3) | The information of lease commitments is provided in Note N. |
| (4) | The information of guarantees and assets pledged is provided in Note D. |
NOTE R - SUBSEQUENT EVENTS
During the subsequent period, the Company obtained short-term loans in a total amount of approximately $12.30 million from Industrial Bank, Agricultural Bank, China Construction Bank and China Zheshang Bank. Interest rate for these loans ranges from 4.35% to 4.5675% per annum. The maturity dates of these loans existing as of the filing date range from April 13, 2020 to October 24, 2020. The Company pledged with its bank acceptance notes to obtain loans from Industrial Bank and China Zheshang Bank, its accounts receivable from customers to obtain the loan from China Construction Bank, and its property to obtain the loan from Agricultural Bank.
In the same period, the Company repaid loan principals and interest expenses in the total amount of approximately $13.58 million to Agricultural Bank, China Construction Bank, Industrial Bank, and China Zheshang Bank.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following is management’s discussion and analysis of certain significant factors that have affected our financial position and operating results during the periods included in the accompanying consolidated unaudited financial statements, as well as information relating to the plans of our current management. The following discussion and analysis should be read in conjunction with our consolidated unaudited financial statements and the related notes thereto and other financial information contained elsewhere in this Form 10-Q.
FORWARD-LOOKING STATEMENTS
This quarterly report on Form 10-Q includes forward-looking statements. Any statements contained in this report that are not statements of historical fact may be deemed to be forward-looking statements. Generally, the words “believe,” “anticipate,” “may,” “will,” “should,” “expect,” “intend,” “estimate,” “continue,” and similar expressions, or the negative thereof, or comparable terminology, are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties, including the matters set forth in this report or other reports or documents we file with SEC from time to time, which could cause actual results or outcomes to differ materially from those anticipated. Some of the factors that could cause actual results to differ include: our ability to effectively implement our business strategy; our ability to handle downward pricing pressures on our products; and our ability to accurately or effectively plan our production or supply needs. For a discussion of these and all other known risks and uncertainties that could cause actual results to differ from those contained in the forward-looking statements, see “Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018, which is available on the SEC’s website at www.sec.gov. Undue reliance should not be placed on these forward-looking statements that speak only as of the date hereof. We undertake no obligation to revise or update these forward-looking statements.
OVERVIEW
The Company manufactures and distributes automotive brake systems and other key safety-related components to automotive original equipment manufacturers, or OEMs, and the related aftermarket both in China and internationally for use primarily in different types of commercial vehicles, such as trucks and buses, and in passenger vehicles.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
For a summary of our accounting policies and estimates, see Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates” in our Annual Report on Form 10-K for the Year ended December 31, 2018.
See Note N to the attached Unaudited Consolidated Financial Statements for the information regarding changes in taxation by the government of China.
RESULTS OF OPERATIONS
Sales
The following tables present certain financial information about our segments’ sales for the periods presented:
| | Three Months Ended | | | Three Months Ended | |
| | September 30, 2019 | | | September 30, 2018 | |
| | (U.S. dollars in millions) | |
Commercial Vehicle Brake Systems | | $ | 94.9 | | | | 84.6 | % | | $ | 89.0 | | | | 82.0 | % |
Passenger Vehicle auto parts | | $ | 17.3 | | | | 15.4 | % | | $ | 19.6 | | | | 18.0 | % |
| | | | | | | | | | | | | | | | |
Total | | $ | 112.2 | | | | 100.0 | % | | $ | 108.6 | | | | 100.0 | % |
| | Nine Months Ended | | | Nine Months Ended | |
| | September 30, 2019 | | | September 30, 2018 | |
| | (U.S. dollars in millions) | |
Commercial Vehicle Brake Systems | | $ | 319.5 | | | | 82.4 | % | | $ | 276.6 | | | | 80.2 | % |
Passenger Vehicle auto parts | | $ | 68.3 | | | | 17.6 | % | | $ | 68.2 | | | | 19.8 | % |
| | | | | | | | | | | | | | | | |
Total | | $ | 387.8 | | | | 100.0 | % | | $ | 344.8 | | | | 100.0 | % |
The sales were $112.2 million and $108.6 million for the three months ended September 30, 2019 and 2018, respectively, an increase of $3.6 million or 3.4%. The sales were $387.8 million and $344.8 million for the nine months ended September 30, 2019 and 2018, respectively, an increase of $43.0 million or 12.5%. The increase was mainly due to the increased sales of commercial vehicle brake systems.
The sales from Commercial Vehicle Brake Systems increased by $5.9 million or 6.6%, to $94.9 million for the third fiscal quarter of 2019, compared to $89.0 million for the same period of 2018. The sales from Commercial Vehicle Brake Systems increased by $42.9 million or 15.5%, to $319.5 million for the nine months ended September 30, 2019, compared to $276.6 million for the nine months ended September 30, 2018. Our high quality, low cost products continued to generate higher sales and further penetrated into the commercial vehicle market, which impacted the sales of the commercial vehicle brake systems.
The sales from Passenger Vehicle auto parts decreased by $2.3 million or 11.6%, to $17.3 million for the third fiscal quarter of 2019, compared to $19.6 million for the same period of 2018. The sales from Passenger Vehicle auto parts were $68.3 million for the nine months ended September 30, 2019, compared to $68.2 million for the same period of 2018. The decrease was mainly due to the declining sales in the passenger vehicle market.
A breakdown of the sales revenue for these markets for the third fiscal quarter of the 2019 and 2018, respectively, is set forth below:
| | Three Months Ended September 30, 2019 | | | Percent of Total Sales | | | Three Months Ended September 30, 2018 | | | Percent of Total Sales | | | Percentage Change | |
| | (U.S. dollars in millions) | |
China OEM market | | $ | 48.6 | | | | 43.3 | % | | $ | 50.3 | | | | 46.3 | % | | | -3.4 | % |
China Aftermarket | | $ | 45.6 | | | | 40.6 | % | | $ | 36.4 | | | | 33.6 | % | | | 25.3 | % |
International market | | $ | 18.1 | | | | 16.1 | % | | $ | 21.8 | | | | 20.1 | % | | | -17.1 | % |
Total | | $ | 112.2 | | | | 100.0 | % | | $ | 108.6 | | | | 100.0 | % | | | 3.3 | % |
A breakdown of net sales revenues for China OEM markets, China aftermarket and international market for the nine months ended September 30, 2019 and 2018, respectively, is set forth below:
| | Nine Months Ended September 30, 2019 | | | Percent of Total Sales | | | Nine Months Ended September 30, 2018 | | | Percent of Total Sales | | | Percentage Change | |
| | (U.S. dollars in millions) | |
China OEM market | | $ | 192.7 | | | | 49.7 | % | | $ | 164.7 | | | | 47.8 | % | | | 17.0 | % |
China Aftermarket | | $ | 135.5 | | | | 34.9 | % | | $ | 117.3 | | | | 34.0 | % | | | 15.5 | % |
International market | | $ | 59.7 | | | | 15.4 | % | | $ | 62.7 | | | | 18.2 | % | | | -4.8 | % |
Total | | $ | 387.8 | | | | 100.0 | % | | $ | 344.8 | | | | 100.0 | % | | | 12.5 | % |
Considering the decrease of the production and sales of the commercial vehicle market, our sales to the Chinese OEM market decreased by $1.7 million or 3.4%, to $48.6 million for the third fiscal quarter of 2019, compared to $50.3 million for the same period of 2018. Our sales to the Chinese OEM market increased by $28.0 million or 17.0%, to $192.7 million for the nine months ended September 30, 2019, compared to $164.7 million for the same period of 2018.
Our sales to the China aftermarket increased by $9.2 million or 25.3%, to $45.6 million for the third fiscal quarter of 2019, compared to $36.4 million for the same period of 2018. Our sales to the China aftermarket increased by $18.2 million or 15.5%, to $135.5 million for the nine months ended September 30, 2019, compared to $117.3 million for the same period of 2018. The increased new vehicle sales in China and the expiration of OEM warranties helped to drive our aftermarket business. Accelerated urbanization and the Chinese government’s increased support for public transportation favor our expansion in the bus aftermarket. We will continue with our strategies to further optimize our sales network and to help further penetrate into new markets.
Our export sales decreased by $3.7 million or 17.1%, to $18.1 million for the third fiscal quarter of 2019, as compared to $21.8 million for the same period of 2018. Our export sales decreased by $3.0 million or 4.8%, to $59.7 million for the nine months ended September 30, 2019, as compared to $62.7 million for the same period of 2018. The decrease in export sales was mainly due to the truck production decline in some countries.
Cost of Sales and Gross Profit
Cost of sales for the three months ended September 30, 2019 were $81.3 million, a decrease of $1.0 million or 1.2% from $82.2 million for the three month period ended September 30, 2018. Cost of sales for the nine months ended September 30, 2019 were $284.1 million, an increase of $30.2 million or 11.9% from $253.9 million for the same period of 2018.
Our gross profit increased by 17.5% from $26.3 million for the period of 2018 to $30.9 million for the three month period ended September 30, 2019. Our gross profit increased by 14.0% from $91.0 million for the period of 2018 to $103.7 million for the three month period ended September 30, 2019.
Gross margin increased to 27.6% from 24.3% for the three month period ended September 30, 2019 compared with 2018. Gross margin increased to 26.7% from 26.4% for the nine months ended September 30, 2019, as compared with the same period of 2018. The increase was primarily due to higher sales of the high margin, electronically controlled products during the third quarter of 2019. We intend to focus in 2019 on increasing production efficiency, improving the technologies of products, and improving our product portfolio, to help us to maintain or increase our gross profit margins.
Cost of sales from Commercial Vehicle Brake Systems for the three months period ended September 30, 2019 were $70.3 million, an increase of $0.5 million or 0.7% from $69.8 million for the same period of 2018. Cost of sales from Commercial Vehicle Brake Systems for the nine months ended September 30, 2019 were $237.2 million, an increase of $22.6 million or 10.5% from $214.6 million for the same period of 2018. The gross profit from Commercial Vehicle Brake Systems increased by 28.1% from $19.2 million for three month period ended September 30, 2018 to $24.6 million for the three month period ended September 30, 2019. The gross profit from Commercial Vehicle Brake Systems increased by 32.8% from $62.0 million for the nine months ended September 30, 2018 to $82.3 million for the nine months ended September 30, 2019. Gross margin from Commercial Vehicle Brake Systems increased to 26.0% from 21.6% for the three months period ended September 30, 2018 compared to the three months period ended September 30, 2019. Gross margin from Commercial Vehicle Brake Systems increased to 25.8% from 22.4% for the nine months ended September 30, 2019 compared with the same period of 2018.
Cost of sales from Passenger Vehicle auto parts for the three months period ended September 30, 2019 were $11.0 million, a decrease of $1.4 million or 11.6% from $12.5 million for the three month period ended September 30, 2018. Cost of sales from Passenger Vehicle auto parts for the nine months ended September 30, 2019 were $46.9 million, an increase of $7.7 million or 19.6% from $39.2 million for the same period of 2018. The gross profit from Passenger Vehicle auto parts decreased by 11.3% from $7.1 million for the three month period ended September 30, 2018 to $6.3 million for the three month period ended September 30, 2019. The gross profit from Passenger Vehicle auto parts decreased by 26.2% from $29.0 million for the nine months ended September 30, 2018 to $21.4 million for the same period of 2019. Gross margin from Passenger Vehicle auto parts was 36.3% for the three months ended September 30, 2019 and 2018. Gross margin from Passenger Vehicle auto parts decreased to 31.3% for the nine months ended September 30, 2019, as compared to 42.5% for the same period in 2018.
Selling and Distribution Expenses
Selling and distribution expenses were $13.9 million for the three months ended September 30, 2019, as compared to $13.2 million for the same period of 2018, an increase of $0.7 million or 5.2%. Selling and distribution expenses were $43.2 million for the nine months ended September 30, 2019, as compared to $37.2 million for the same period of 2018, an increase of $6.0 million or 16.3%. The increase was mainly due to increased freight expense and packaging expenses.
As a percentage of sales revenue, selling expenses increased to 12.3% for the three months ended September 30, 2019, as compared to 12.1% for the same period in 2018. As a percentage of sales revenue, selling expenses increased to 11.1% for the nine months ended September 30, 2019, as compared to 10.8% for the same period in 2018.
General and Administrative Expenses
General and administrative expenses were $8.2 million for the three months ended September 30, 2019, as compared to $5.1 million for the same period of 2018, an increase of $3.2 million or 62.5%. General and administrative expenses were $24.8 million for the nine months ended September 30, 2019, as compared to $17.5 million for the same period of 2018, an increase of $7.3 million or 41.6%. The increase was mainly due to the increase in employee salaries for the nine months ended September 30, 2019.
As a percentage of sales revenue, general and administrative expenses was 7.3% for the three months ended September 30, 2019, as compared to 4.7% for the same period in 2018. As a percentage of sales revenue, general and administrative expenses was 6.4% for the nine months ended September 30, 2019, as compared to 5.1% for the same period in 2018.
Research and Development Expenses
Research and development expenses include payroll, employee benefits, and other headcount-related expenses associated with product development. Research and development expenses also include third-party development costs. For the three months ended September 30, 2019, research and development expenses were $5.0 million, as compared to $4.5 million for the same period of 2018, an increase of $0.5 million. For the nine months ended September 30, 2019, research and development expenses were $16.9 million, as compared to $13.4 million for the same period of 2018, an increase of $3.5 million.
Other Operating Income
Other operating income was $2.8 million for the three months ended September 30, 2019, as compared to $3.0 million for the three months ended September 30, 2018, a decrease of $0.2 million. Other operating income was $7.8 million for the nine months ended September 30, 2019, as compared to $7.5 million for the nine months ended September 30, 2018, an increase of $0.3 million. The increase was mainly due to an increase in sales of raw material scrap.
Depreciation and Amortization
Depreciation and amortization expense was $3.6 million for the three months ended September 30, 2019, compared with that of $3.1 million for the same period of 2018. Depreciation and amortization expenses increased to $10.5 million for the nine months ended September 30, 2019, compared with that of $8.9 million for the same period of 2018, an increase of $1.6 million. The increase was mainly due to some new addition in PPE and the purchase of land after September 30, 2018.
Interest income
The interest income for the three months ended September 30, 2019, increased to $1.0 million from $0.5 million for the same period of 2018. The interest income for the nine months ended September 30, 2019, increased to $4.2 million from $2.8 million for the same period of 2018, mainly due to increased interest income from advances to related parties during the period.
Interest Expenses
The interest expenses for the three months ended September 30, 2019, decreased to $3.0 million from $3.3 million for the same period of 2018, mainly due to decreased interest rate and decreased amount of average loans outstanding during the period. The interest expenses were $10.2 million for the nine months ended September 30, 2019 and 2018.
Income Tax
During the year ended December 31, 2018, the Company recognized a one-time transition tax of $11,022,985 that represented management’s estimate of the amount of U.S. corporate income tax based on the deemed repatriation to the United States of the Company’s share of previously deferred earnings of certain non-U.S. subsidiaries of the Company mandated by the U.S. Tax Reform. The Company also recognized related interest and penalty of $587,821 in the year ended December 31, 2018. The Company recognized additional interest and penalty of $137,415 in the nine months ended September 30, 2019. The Company elected to pay the one-time transition tax over eight years commencing in 2018. The first installment payment of $881,839 was made during the nine months ended September 30, 2019. The actual impact of the U.S. Tax Reform on the Company may differ from management’s estimates, and management may update its judgments based on future regulations or guidance issued or changes in the interpretations taken that would adjust the provisional amounts recorded. As of September 30, 2019, $2,588,913 was included in income tax payable as a current liability which the Company believes will be paid within one year and the remaining balance was included in income tax payable, non-current.
The 2017 Tax Act also created a new requirement that, for the periods beginning after January 1, 2018, certain income (referred to as global intangible low-taxed income or “GILTI”) earned by foreign subsidiaries in excess of a deemed return on tangible assets of foreign corporations must be included in U.S. taxable income. The Company elected to account for GILTI tax in the period the tax is incurred, and therefore included it in estimating the annual effective tax rate.
The Joint Venture is registered in the PRC, and is therefore subject to state and local income taxes within the PRC at the applicable tax rate on the taxable income as reported in the PRC statutory financial statements in accordance with relevant income tax laws.
In 2018, the Joint Venture was awarded the Chinese government’s “High-Tech Enterprise” designation for a fourth time, which is valid for three years and it continues to be taxed at the 15% tax rate in 2018, 2019 and 2020.
Income tax expense was $0.4 million for the three months ended September 30, 2019, as compared to $12.1 million for the three months ended September 30, 2018. Income tax expense was $2.6 million for the nine months ended September 30, 2019, as compared to $15.0 million for the nine months ended September 30, 2018.
Net Income Attributable to Non-Controlling Interest in Subsidiaries
Non-controlling interest in subsidiaries represents a 10% non-controlling interest in Ruian and 40% non-controlling interest in SIH, in each case held by our joint venture partners. On December 15, 2015, the Company disposed of its entire 60% equity interest in SIH. Net income attributable to noncontrolling interest in subsidiaries amounted to $0.5 million and $0.6 million for the third fiscal quarter ended September 30, 2019 and 2018, respectively. Net income attributable to non-controlling interest in subsidiaries amounted to $2.1 million and $2.3 million for the nine months ended September 30, 2019 and 2018, respectively.
Net Income Attributable to Stockholders
The net income attributable to stockholders for the fiscal quarter ended September 30, 2019, increased by $9.8 million, to $4.2 net income from $5.6 million net loss for the fiscal quarter ended September 30, 2018 due to the factors discussed above. The net income attributable to stockholders for the nine months ended September 30, 2019, increased by $9.4 million, to $18.8 million from $9.4 million for the nine months ended September 30, 2018 due to the factors discussed above. Earnings per share (“EPS”), both basic and diluted, for the fiscal quarter ended September 30, 2019 and 2018, were $0.22 and $(0.29), respectively. EPS, both basic and diluted, for the nine months ended September 30, 2019 and 2018, were $0.97 and $0.49, respectively.
FINANCIAL CONDITION
Liquidity and Capital Resources
As of September 30, 2019, the Company had cash and cash equivalents of $16.5 million, as compared to cash and cash equivalents of $73.6 million as of December 31, 2018. The Company had working capital of $34.2 million on September 30, 2019, as compared to working capital of $47.3 million on December 31, 2018, reflecting current ratios of 1.1:1 and 1.1:1, respectively.
OPERATING - Net cash used in operating activities was $58.9 million for nine months ended September 30, 2019, a decrease of $140.1 million, as compared with $81.2 million of net cash provided by operating activities in the same period in 2019. Such change was primarily due to the increased cash outflow resulted by changes in accounts payable and bank acceptance notes to vendors.
INVESTING - During the nine months ended September 30, 2019, the Company had cash inflow from investing activities of $20.6 million mainly due to repayment of advances to related parties. For the nine months ended September 30, 2018, the Company expended net cash of $33.0 million in investing activities.
FINANCING - During the nine month period ended September 30, 2019, the net cash used in financing activities was $25.0 million. For the nine months ended September 30, 2018, the net cash used in financing activities was $8.1 million. Such increase was primarily due to decreased proceeds from short term bank loans.
The Company has taken a number of steps to improve the management of our cash flow. We place more emphasis on collection of accounts receivable from our customers, and we maintain good relationships with local banks. We believe that our current cash and cash equivalents and anticipated cash flow generated from operations and our bank lines of credit will be sufficient to finance our working capital requirements in the foreseeable future.
OFF-BALANCE SHEET ARRANGEMENTS
As of September 30, 2019, we did not have any material commitments for capital expenditures or have any transactions, obligations or relationships that could be considered off-balance sheet arrangements.
According to the laws of China, the government owns all the land in China. Companies and individuals are authorized to possess and use the land only through land use rights granted by the Chinese government. In 2007, the Company purchased the land use rights from the Ruili Group, a related party. The Company also purchased the buildings on the land in the same transaction. The purchase price of land use right and building amounted to approximately $20 million. On May 5, 2016, the Company entered into a Purchase Agreement with the Ruili Group through Ruian, pursuant to which the Company agreed to exchange the Dongshan Facility plus RMB501 million (approximately $76.5 million) in cash for Development Zone Facility. The value of the Dongshan Facility and Development Zone Facility was appraised to be RMB 125 million (approximately $19.1 million) and RMB 626 million (approximately $95.6 million), respectively. As of September 30, 2019, total amount of RMB481 million (approximately $73.5 million) was paid to the Ruili Group in installments, and the remaining RMB20 million (approximately $3.0 million) will be paid within 10 days of completion of the required procedures for transferring the title of the facilities and the land use right as specified in the Purchase Agreement.
Even if the Company is unable to timely resolve obtain the land use right certificate for the land and related building, the Company believes that there will be no potential adverse implication on the Company for the following reasons.
1. The Company acquired the land use rights in a transaction between the Company and the Ruili Group, a related party. The Ruili Group, as the original land use right owner, has granted the land use right to the Company by contract which is supported by valid consideration.
2. No third party would oppose the Company’s use of the land, because no third party has any interest in the land use right or property ownership right, other than the Ruili Group and the government.
a) The Ruili Group promised that the Company has the right to use the land and related building, even before the land use certificate is transferred.
b) According to the laws of China, the government owns all the land and the buildings attached to the land in China. Once the land use right is granted to Ruili Group, Ruili Group has the right to assign its land use rights to any third parties, including the Company, without interference from the government. Therefore, it is unlikely that the government will oppose the Company’s right to use the land and related building.
c) The Company has reserved tax payables in the amount of RMB 19,007,341 (approximately US$2,872,675) on its consolidated balance sheets under the line item “accrued expenses” as if no reduction or exemption of tax is approved. This amount was determined based on a 3% tax rate on the consideration paid for the land use right in the transaction, which the Company considered as the most probable amount of tax liability. This amount also represented the maximum amount of tax the Company expects to pay if the negotiation with the local government ultimately is not successful.
CONTRACTUAL OBLIGATIONS
As of September 30, 2019, we had no material changes outside the ordinary course of business in our contractual obligations.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not Applicable.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures:
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports pursuant to the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the rules and forms, and that such information is accumulated and communicated to us, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and we necessarily were required to apply our judgment in evaluating whether the benefits of the controls and procedures that we adopt outweigh their costs. As required by Rules 13a-15(b) and 15d-15(b) of the Exchange Act, an evaluation as of September 30, 2019 was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(b) and 15d-15(b) of the Exchange Act). Based on this evaluation, the Company’s management, including the CEO and CFO, concluded that the Company’s disclosure controls and procedures, as of September 30, 2019, were effective, in all material respects, for the purpose stated above.
Changes in Internal Control over Financial Reporting:
There were no changes in the Company’s internal control over financial reporting during the three months ended September 30, 2019 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
None.
ITEM 1A. RISK FACTORS
Not applicable.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
| (1) | Incorporated herein by reference from the Registrant’s Form 8-K Current Report filed with the Securities and Exchange Commission, on June 1, 2010. |
| (2) | Incorporated herein by reference from the Registrant’s Form 8-K Current Report as filed with the Securities and Exchange Commission, on March 17, 2009. |
| (3) | Furnished in accordance with Item 601(b) (32) of Regulation S-K, this Exhibit is not deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section. Such certifications will not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the registrant specifically incorporates it by reference. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated : November 14, 2019 | SORL AUTO PARTS, INC. |
| |
| By: | /s/ Xiao Ping Zhang |
| Name: | Xiao Ping Zhang |
| Title: | Chief Executive Officer (Principal Executive Officer) |
| By: | /s/ Zong Yun Zhou |
| Name: | Zong Yun Zhou |
| Title: | Chief Financial Officer (Principal Accounting Officer) |
30