Loans | Loans The detail of the loan portfolio as of September 30, 2018 and December 31, 2017 was as follows: September 30, 2018 December 31, 2017 Non-PCI Loans PCI Loans* Total Non-PCI Loans PCI Loans* Total (in thousands) Loans: Commercial and industrial $ 3,243,622 $ 771,658 $ 4,015,280 $ 2,549,065 $ 192,360 $ 2,741,425 Commercial real estate: Commercial real estate 9,607,279 2,643,952 12,251,231 8,561,851 934,926 9,496,777 Construction 1,022,332 393,927 1,416,259 809,964 41,141 851,105 Total commercial real estate loans 10,629,611 3,037,879 13,667,490 9,371,815 976,067 10,347,882 Residential mortgage 3,331,985 450,987 3,782,972 2,717,744 141,291 2,859,035 Consumer: Home equity 366,941 154,856 521,797 373,631 72,649 446,280 Automobile 1,288,500 402 1,288,902 1,208,804 98 1,208,902 Other consumer 820,596 14,253 834,849 723,306 4,750 728,056 Total consumer loans 2,476,037 169,511 2,645,548 2,305,741 77,497 2,383,238 Total loans $ 19,681,255 $ 4,430,035 $ 24,111,290 $ 16,944,365 $ 1,387,215 $ 18,331,580 * PCI loans include covered loans (mostly consisting of residential mortgage loans) totaling $29.1 million and $38.7 million at September 30, 2018 and December 31, 2017 , respectively. Total loans (excluding PCI covered loans) include net unearned premiums and deferred loan costs of $16.7 million and $22.2 million at September 30, 2018 and December 31, 2017 , respectively. The outstanding balances (representing contractual balances owed to Valley) for PCI loans totaled $4.6 billion and $1.5 billion at September 30, 2018 and December 31, 2017 , respectively. Valley transferred $289.6 million of residential mortgage loans from the loan portfolio to loans held for sale during the nine months ended September 30, 2018 as compared to $225.5 million of loans transferred during the nine months ended September 30, 2017 . There were no other sales of loans from the held for investment portfolio during the nine months ended September 30, 2018 and 2017 . Purchased Credit-Impaired Loans PCI loans are accounted for in accordance with ASC Subtopic 310-30 and are initially recorded at fair value (as determined by the present value of expected future cash flows) with no valuation allowance (i.e., the allowance for loan losses), and aggregated and accounted for as pools of loans based on common risk characteristics. The difference between the undiscounted cash flows expected at acquisition and the initial carrying amount (fair value) of the PCI loans, or the “accretable yield,” is recognized as interest income utilizing the level-yield method over the life of each pool. Contractually required payments for interest and principal that exceed the undiscounted cash flows expected at acquisition, or the “non-accretable difference,” are not recognized as a yield adjustment, as a loss accrual or a valuation allowance. Reclassifications of the non-accretable difference to the accretable yield may occur subsequent to the loan acquisition dates due to increases in expected cash flows of the loan pools. The following table presents information regarding the estimates of the contractually required payments, the cash flows expected to be collected, and the estimated fair value of the PCI loans acquired in the USAB acquisition as of January 1, 2018 (See Note 2 for more details): (in thousands) Contractually required principal and interest $ 4,312,988 Contractual cash flows not expected to be collected (non-accretable difference) (103,618 ) Expected cash flows to be collected 4,209,370 Interest component of expected cash flows (accretable yield) (474,208 ) Fair value of acquired loans $ 3,735,162 The following table presents changes in the accretable yield for PCI loans during the three and nine months ended September 30, 2018 and 2017 : Three Months Ended Nine Months Ended 2018 2017 2018 2017 (in thousands) Balance, beginning of period $ 630,550 $ 246,278 $ 282,009 $ 294,514 Acquisition — — 474,208 — Accretion (54,367 ) (20,626 ) (180,034 ) (68,862 ) Net increase in expected cash flows 23,983 — 23,983 — Balance, end of period $ 600,166 $ 225,652 $ 600,166 $ 225,652 Credit Risk Management For all of its loan types, Valley adheres to a credit policy designed to minimize credit risk while generating the maximum income given the level of risk. Management reviews and approves these policies and procedures on a regular basis with subsequent approval by the Board of Directors annually. Credit authority relating to a significant dollar percentage of the overall portfolio is centralized and controlled by the Credit Risk Management Division and by the Credit Committee. A reporting system supplements the management review process by providing management with frequent reports concerning loan production, loan quality, internal loan classification, concentrations of credit, loan delinquencies, non-performing, and potential problem loans. Loan portfolio diversification is an important factor utilized by Valley to manage its risk across business sectors and through cyclical economic circumstances. Credit Quality The following table presents past due, non-accrual and current loans (excluding PCI loans, which are accounted for on a pool basis) by loan portfolio class at September 30, 2018 and December 31, 2017 : Past Due and Non-Accrual Loans 30-59 Days Past Due Loans 60-89 Days Past Due Loans Accruing Loans 90 Days or More Past Due Non-Accrual Loans Total Past Due Loans Current Non-PCI Loans Total Non-PCI Loans (in thousands) September 30, 2018 Commercial and industrial $ 9,462 $ 1,431 $ 1,618 $ 52,929 $ 65,440 $ 3,178,182 $ 3,243,622 Commercial real estate: Commercial real estate 3,387 2,502 27 7,103 13,019 9,594,260 9,607,279 Construction 15,576 36 — — 15,612 1,006,720 1,022,332 Total commercial real estate loans 18,963 2,538 27 7,103 28,631 10,600,980 10,629,611 Residential mortgage 10,058 3,270 1,877 16,083 31,288 3,300,697 3,331,985 Consumer loans: Home equity 506 265 — 2,060 2,831 364,110 366,941 Automobile 5,950 619 261 72 6,902 1,281,598 1,288,500 Other consumer 987 365 21 116 1,489 819,107 820,596 Total consumer loans 7,443 1,249 282 2,248 11,222 2,464,815 2,476,037 Total $ 45,926 $ 8,488 $ 3,804 $ 78,363 $ 136,581 $ 19,544,674 $ 19,681,255 December 31, 2017 Commercial and industrial $ 3,650 $ 544 $ — $ 20,890 $ 25,084 $ 2,523,981 $ 2,549,065 Commercial real estate: Commercial real estate 11,223 — 27 11,328 22,578 8,539,273 8,561,851 Construction 12,949 18,845 — 732 32,526 777,438 809,964 Total commercial real estate loans 24,172 18,845 27 12,060 55,104 9,316,711 9,371,815 Residential mortgage 12,669 7,903 2,779 12,405 35,756 2,681,988 2,717,744 Consumer loans: Home equity 1,009 94 — 1,777 2,880 370,751 373,631 Automobile 5,707 987 271 73 7,038 1,201,766 1,208,804 Other consumer 1,693 118 13 20 1,844 721,462 723,306 Total consumer loans 8,409 1,199 284 1,870 11,762 2,293,979 2,305,741 Total $ 48,900 $ 28,491 $ 3,090 $ 47,225 $ 127,706 $ 16,816,659 $ 16,944,365 Impaired loans. Impaired loans, consisting of non-accrual commercial and industrial loans and commercial real estate loans over $250 thousand and all loans which were modified in troubled debt restructuring, are individually evaluated for impairment. PCI loans are not classified as impaired loans because they are accounted for on a pool basis. The following table presents information about impaired loans by loan portfolio class at September 30, 2018 and December 31, 2017 : Recorded Investment With No Related Allowance Recorded Investment With Related Allowance Total Recorded Investment Unpaid Contractual Principal Balance Related Allowance (in thousands) September 30, 2018 Commercial and industrial $ 5,294 $ 81,319 $ 86,613 $ 91,998 $ 27,662 Commercial real estate: Commercial real estate 22,279 28,638 50,917 54,904 2,768 Construction 421 460 881 881 14 Total commercial real estate loans 22,700 29,098 51,798 55,785 2,782 Residential mortgage 6,362 6,420 12,782 13,801 620 Consumer loans: Home equity 186 620 806 901 79 Total consumer loans 186 620 806 901 79 Total $ 34,542 $ 117,457 $ 151,999 $ 162,485 $ 31,143 December 31, 2017 Commercial and industrial $ 9,946 $ 75,553 $ 85,499 $ 90,269 $ 11,044 Commercial real estate: Commercial real estate 28,709 29,771 58,480 62,286 2,718 Construction 1,904 467 2,371 2,394 17 Total commercial real estate loans 30,613 30,238 60,851 64,680 2,735 Residential mortgage 5,654 8,402 14,056 15,332 718 Consumer loans: Home equity 3,096 664 3,760 4,917 64 Total consumer loans 3,096 664 3,760 4,917 64 Total $ 49,309 $ 114,857 $ 164,166 $ 175,198 $ 14,561 The following tables present by loan portfolio class, the average recorded investment and interest income recognized on impaired loans for the three and nine months ended September 30, 2018 and 2017 : Three Months Ended September 30, 2018 2017 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized (in thousands) Commercial and industrial $ 87,414 $ 422 $ 70,135 $ 300 Commercial real estate: Commercial real estate 50,809 556 57,712 482 Construction 987 15 3,049 21 Total commercial real estate loans 51,796 571 60,761 503 Residential mortgage 14,112 152 15,630 183 Consumer loans: Home equity 2,454 17 4,766 49 Total consumer loans 2,454 17 4,766 49 Total $ 155,776 $ 1,162 $ 151,292 $ 1,035 Nine Months Ended September 30, 2018 2017 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized (in thousands) Commercial and industrial $ 88,376 $ 1,348 $ 49,037 $ 896 Commercial real estate: Commercial real estate 52,993 1,735 57,718 1,290 Construction 1,811 54 2,836 60 Total commercial real estate loans 54,804 1,789 60,554 1,350 Residential mortgage 13,707 502 17,851 575 Consumer loans: Home equity 2,093 83 4,820 123 Total consumer loans 2,093 83 4,820 123 Total $ 158,980 $ 3,722 $ 132,262 $ 2,944 Interest income recognized on a cash basis (included in the table above) was immaterial for the three and nine months ended September 30, 2018 and 2017 . Troubled debt restructured loans . From time to time, Valley may extend, restructure, or otherwise modify the terms of existing loans, on a case-by-case basis, to remain competitive and retain certain customers, as well as assist other customers who may be experiencing financial difficulties. If the borrower is experiencing financial difficulties and a concession has been made at the time of such modification, the loan is classified as a troubled debt restructured loan (TDR). Valley’s PCI loans are excluded from the TDR disclosures below because they are evaluated for impairment on a pool by pool basis. When an individual PCI loan within a pool is modified as a TDR, it is not removed from its pool. All TDRs are classified as impaired loans and are included in the impaired loan disclosures above. The majority of the concessions made for TDRs involve lowering the monthly payments on loans through either a reduction in interest rate below a market rate, an extension of the term of the loan without a corresponding adjustment to the risk premium reflected in the interest rate, or a combination of these two methods. The concessions rarely result in the forgiveness of principal or accrued interest. In addition, Valley frequently obtains additional collateral or guarantor support when modifying such loans. If the borrower has demonstrated performance under the previous terms of the loan and Valley’s underwriting process shows the borrower has the capacity to continue to perform under the restructured terms, the loan will continue to accrue interest. Non-accruing restructured loans may be returned to accrual status when there has been a sustained period of repayment performance (generally six consecutive months of payments) and both principal and interest are deemed collectible. Performing TDRs (not reported as non-accrual loans) totaled $81.1 million and $117.2 million as of September 30, 2018 and December 31, 2017 , respectively. Non-performing TDRs totaled $54.8 million and $27.0 million as of September 30, 2018 and December 31, 2017 , respectively. The following tables present loans by loan portfolio class modified as TDRs during the three and nine months ended September 30, 2018 and 2017 . The pre-modification and post-modification outstanding recorded investments disclosed in the tables below represent the loan carrying amounts immediately prior to the modification and the carrying amounts at September 30, 2018 and 2017 , respectively. Three Months Ended September 30, 2018 2017 Troubled Debt Restructurings Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment ($ in thousands) Commercial and industrial 6 $ 3,970 $ 3,751 10 $ 12,522 $ 11,655 Commercial real estate: Commercial real estate 1 233 231 4 5,931 5,929 Construction — — — 2 628 625 Total commercial real estate 1 233 231 6 6,559 6,554 Residential mortgage — — — 2 561 557 Total 7 $ 4,203 $ 3,982 18 $ 19,642 $ 18,766 Nine Months Ended September 30, 2018 2017 Troubled Debt Restructurings Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment ($ in thousands) Commercial and industrial 22 $ 14,719 $ 13,904 61 $ 57,338 $ 52,694 Commercial real estate: Commercial real estate 6 4,207 4,504 7 23,806 23,217 Construction 2 565 285 3 1,188 994 Total commercial real estate 8 4,772 4,789 10 24,994 24,211 Residential mortgage 5 980 952 6 1,514 1,495 Consumer 1 88 83 — — — Total 36 $ 20,559 $ 19,728 77 $ 83,846 $ 78,400 The total TDRs presented in the above table had allocated specific reserves for loan losses of approximately $6.3 million and $5.3 million for September 30, 2018 and 2017 . These specific reserves are included in the allowance for loan losses for loans individually evaluated for impairment disclosed in the "Impaired Loans" section above. There were no charge-offs related to TDR modifications during the three and nine months ended September 30, 2018 and 2017 , respectively. The non-PCI loans modified as TDRs within the previous 12 months and for which there was a payment default ( 90 or more days past due) for the three and nine months ended September 30, 2018 and 2017 were as follows: Three Months Ended September 30, 2018 2017 Troubled Debt Restructurings Subsequently Defaulted Number of Contracts Recorded Investment Number of Contracts Recorded Investment ($ in thousands) Commercial and industrial 4 $ 3,645 — $ — Residential mortgage 5 1,015 4 1,093 Total 9 $ 4,660 4 $ 1,093 Nine Months Ended September 30, 2018 2017 Troubled Debt Restructurings Subsequently Defaulted Number of Contracts Recorded Investment Number of Contracts Recorded Investment ($ in thousands) Commercial and industrial 8 $ 6,770 7 $ 6,430 Commercial real estate — — 1 732 Residential mortgage 5 1,015 — — Total 13 $ 7,785 8 $ 7,162 Credit quality indicators . Valley utilizes an internal loan classification system as a means of reporting problem loans within commercial and industrial, commercial real estate, and construction loan portfolio classes. Under Valley’s internal risk rating system, loan relationships could be classified as “Pass”, “Special Mention”, “Substandard”, “Doubtful” and “Loss”. Substandard loans include loans that exhibit well-defined weakness and are characterized by the distinct possibility that Valley will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, based on currently existing facts, conditions and values, highly questionable and improbable. Loans classified as Loss are those considered uncollectible with insignificant value and are charged-off immediately to the allowance for loan losses, and, therefore, not presented in the table below. Loans that do not currently pose a sufficient risk to warrant classification in one of the aforementioned categories, but pose weaknesses that deserve management’s close attention are deemed Special Mention. Loans rated as Pass do not currently pose any identified risk and can range from the highest to average quality, depending on the degree of potential risk. Risk ratings are updated any time the situation warrants. The following table presents the credit exposure by internally assigned risk rating by class of loans (excluding PCI loans) at September 30, 2018 and December 31, 2017 based on the most recent analysis performed: Credit exposure - by internally assigned risk rating Pass Special Mention Substandard Doubtful Total Non-PCI Loans (in thousands) September 30, 2018 Commercial and industrial $ 3,059,312 $ 52,555 $ 82,212 $ 49,543 $ 3,243,622 Commercial real estate 9,518,179 29,334 59,766 — 9,607,279 Construction 1,021,179 545 608 — 1,022,332 Total $ 13,598,670 $ 82,434 $ 142,586 $ 49,543 $ 13,873,233 December 31, 2017 Commercial and industrial $ 2,375,689 $ 62,071 $ 96,555 $ 14,750 $ 2,549,065 Commercial real estate 8,447,865 48,009 65,977 — 8,561,851 Construction 808,091 360 1,513 — 809,964 Total $ 11,631,645 $ 110,440 $ 164,045 $ 14,750 $ 11,920,880 At September 30, 2018 and December 31, 2017 , the commercial and industrial loans with doubtful risk ratings in the above table mostly consisted of non-accrual taxi medallion loans. For residential mortgages, automobile, home equity and other consumer loan portfolio classes (excluding PCI loans), Valley also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in those loan classes based on payment activity as of September 30, 2018 and December 31, 2017 : Credit exposure - by payment activity Performing Loans Non-Performing Loans Total Non-PCI Loans (in thousands) September 30, 2018 Residential mortgage $ 3,315,902 $ 16,083 $ 3,331,985 Home equity 364,881 2,060 366,941 Automobile 1,288,428 72 1,288,500 Other consumer 820,480 116 820,596 Total $ 5,789,691 $ 18,331 $ 5,808,022 December 31, 2017 Residential mortgage $ 2,705,339 $ 12,405 $ 2,717,744 Home equity 371,854 1,777 373,631 Automobile 1,208,731 73 1,208,804 Other consumer 723,286 20 723,306 Total $ 5,009,210 $ 14,275 $ 5,023,485 Valley evaluates the credit quality of its PCI loan pools based on the expectation of the underlying cash flows of each pool, derived from the aging status and by payment activity of individual loans within the pool. The following table presents the recorded investment in PCI loans by class based on individual loan payment activity as of September 30, 2018 and December 31, 2017 : Credit exposure - by payment activity Performing Loans Non-Performing Loans Total PCI Loans (in thousands) September 30, 2018 Commercial and industrial $ 729,872 $ 41,786 $ 771,658 Commercial real estate 2,622,330 21,622 2,643,952 Construction 392,873 1,054 393,927 Residential mortgage 443,776 7,211 450,987 Consumer 165,762 3,749 169,511 Total $ 4,354,613 $ 75,422 $ 4,430,035 December 31, 2017 Commercial and industrial $ 172,105 $ 20,255 $ 192,360 Commercial real estate 924,574 10,352 934,926 Construction 39,802 1,339 41,141 Residential mortgage 135,745 5,546 141,291 Consumer 76,901 596 77,497 Total $ 1,349,127 $ 38,088 $ 1,387,215 Other real estate owned (OREO) totaled $9.9 million and $9.8 million at September 30, 2018 and December 31, 2017 , respectively. OREO included foreclosed residential real estate properties totaling $1.6 million and $7.3 million at September 30, 2018 and December 31, 2017 , respectively. Residential mortgage and consumer loans secured by residential real estate properties for which formal foreclosure proceedings are in process totaled $2.2 million and $3.8 million at September 30, 2018 and December 31, 2017 , respectively. |