QuickLinks -- Click here to rapidly navigate through this document
INTERNATIONAL LEASE FINANCE CORPORATION AND SUBSIDIARIES
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES AND PREFERRED STOCK
DIVIDENDS FOR THE THREE MONTHS ENDED MARCH 31, 2014 and 2013
(Dollars in thousands)
| March 31, 2014 | March 31, 2013 | |||||
---|---|---|---|---|---|---|---|
| (Unaudited) | ||||||
Earnings: | |||||||
Net income | $ | 124,130 | $ | 49,616 | |||
Add: | |||||||
Provision for income taxes | 67,929 | 15,177 | |||||
Fixed charges | 342,444 | 390,718 | |||||
Less: | |||||||
Capitalized interest | (7,368 | ) | (5,375 | ) | |||
| | | | | | | |
Earnings, as adjusted (A) | $ | 527,135 | $ | 450,136 | |||
| | | | | | | |
| | | | | | | |
Fixed charges and preferred stock dividends: | |||||||
Preferred dividend requirements | $ | 47 | $ | 109 | |||
Ratio of income before provision for income taxes to net income | 155 | % | 131 | % | |||
| | | | | | | |
Preferred dividend factor on pretax basis | 73 | 143 | |||||
| | | | | | | |
Fixed Charges: | |||||||
Interest expense | 333,562 | 384,128 | |||||
Capitalized interest | 7,368 | 5,375 | |||||
Interest factors of rents | 1,514 | 1,215 | |||||
| | | | | | | |
Fixed charges, as adjusted (B) | 342,444 | 390,718 | |||||
| | | | | | | |
| | | | | | | |
Fixed charges and preferred stock dividends (C) | $ | 342,517 | $ | 390,861 | |||
| | | | | | | |
| | | | | | | |
Ratio of earnings to fixed charges ((A) divided by (B)) | 1.54x | 1.15x | |||||
| | | | | | | |
| | | | | | | |
Ratio of earnings to fixed charges and preferred stock dividends ((A) divided by (C)) | �� | 1.54x | 1.15x | ||||
| | | | | | | |
| | | | | | | |
INTERNATIONAL LEASE FINANCE CORPORATION AND SUBSIDIARIES COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES AND PREFERRED STOCK DIVIDENDS FOR THE THREE MONTHS ENDED MARCH 31, 2014 and 2013 (Dollars in thousands)