Loans | Loans Loans were comprised of the following classifications: March 31, December 31, Commercial: Commercial and Industrial Loans $ 608,870 $ 620,106 Commercial Real Estate Loans 2,000,237 1,966,884 Agricultural Loans 378,587 417,413 Leases 58,436 56,396 Retail: Home Equity Loans 277,576 279,748 Consumer Loans 80,502 79,904 Credit Cards 18,320 17,512 Residential Mortgage Loans 350,338 350,682 Subtotal 3,772,866 3,788,645 Less: Unearned Income (3,994) (3,711) Allowance for Credit Losses (44,315) (44,168) Loans, net $ 3,724,557 $ 3,740,766 The table above includes $18,310 and $21,149 of purchase credit deteriorated loans as of March 31, 2023 and December 31, 2022, respectively. Allowance for Credit Losses for Loans The following tables present the activity in the allowance for credit losses by portfolio segment for the three months ended March 31, 2023 and 2022: March 31, 2023 Commercial and Industrial Commercial Real Estate Loans Agricultural Leases Consumer Loans Home Equity Loans Credit Cards Residential Mortgage Loans Unallocated Total Allowance for Credit Losses: Beginning balance $ 13,749 $ 21,598 $ 4,188 $ 209 $ 595 $ 1,344 $ 257 $ 2,228 $ — $ 44,168 Provision (Benefit) for credit loss expense 501 402 (301) 18 226 54 125 75 — 1,100 Loans charged-off (733) — — — (345) (14) (120) (26) — (1,238) Recoveries collected 55 62 — — 133 31 1 3 — 285 Total ending allowance balance $ 13,572 $ 22,062 $ 3,887 $ 227 $ 609 $ 1,415 $ 263 $ 2,280 $ — $ 44,315 March 31, 2022 Commercial and Industrial Commercial Real Estate Loans Agricultural Leases Consumer Loans Home Equity Loans Credit Cards Residential Mortgage Loans Unallocated Total Allowance for Credit Losses: Beginning balance $ 9,554 $ 19,245 $ 4,505 $ 200 $ 507 $ 1,061 $ 240 $ 1,705 $ — $ 37,017 Acquisition of Citizens Union Bank of Shelbyville, KY 376 1,945 689 — 2 — — 105 — 3,117 Provision (Benefit) for credit loss expense 2,788 2,095 (435) (4) 225 183 7 341 — 5,200 Loans charged-off (5) (78) — — (210) (37) (39) — — (369) Recoveries collected 7 10 — — 92 — 4 — — 113 Total ending allowance balance $ 12,720 $ 23,217 $ 4,759 $ 196 $ 616 $ 1,207 $ 212 $ 2,151 $ — $ 45,078 The Company utilizes the Static Pool methodology in determining expected future credit losses. Static pool analysis means segmenting and tracking loans over a period of time based on similar risk characteristics such as loan structure, collateral type, industry of borrower and concentrations, contractual terms and credit risk indicators. Static pool calculates a loss rate on a closed pool of loans that existed on a specified start date based upon the remaining life of each segment. The Company’s expected loss estimate is anchored in historical credit loss experience, with an emphasis on all available portfolio data. The Company's historical look-back period includes January 2014 through the current period, on a monthly basis. Qualitative reserves reflect management’s overall estimate of the extent to which current expected credit losses on collectively evaluated loans will differ from historical loss experience. The analysis takes into consideration industry and collateral concentrations, acquired loan portfolio characteristics and other credit-related analytics as deemed appropriate. Management attempts to quantify qualitative reserves whenever possible. The Company estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for changes in underwriting standards, portfolio mix, delinquency level, changes in environmental conditions, unemployment rates, risk classifications and collateral values. The allowance for credit losses is measured on a collective (pooled) basis when similar risk characteristics exist. Based on the potential increased losses related to the advancing stress on the economy as a result of inflationary pressures, rising interest rates and financial market volatility, the Company has considered this loss experience may align with loss experience from the recessionary period from 2008-2011 and qualitative adjustments have been made accordingly. Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not included in the collective evaluation. When the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date adjusted for selling costs. For the three months ended March 31, 2023, the allowance for credit losses remained constant. Key indicators utilized in forecasting for the allowance calculations include unemployment rates and gross domestic product. There has been some improvement in these factors over previous periods; however, rising interest rates and the expanded inflationary impact on consumer discretionary spending were considered in the qualitative factors to determine the allowance for credit losses. All classes of loans, including loans acquired with deteriorated credit quality, are generally placed on non-accrual status when scheduled principal or interest payments are past due for 90 days or more or when the borrower’s ability to repay becomes doubtful. For purchased loans, the determination is made at the time of acquisition as well as over the life of the loan. Uncollected accrued interest for each class of loans is reversed against income at the time a loan is placed on non-accrual. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. All classes of loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Loans are typically charged-off at 180 days past due, or earlier if deemed uncollectible. Exceptions to the non-accrual and charge-off policies are made when the loan is well secured and in the process of collection. The following tables present the amortized cost in non-accrual loans and loans past due over 89 days still accruing by class of loans as of March 31, 2023 and December 31, 2022: March 31, 2023 Non-Accrual With No Allowance for Credit Loss (1) Total Non-Accrual Loans Past Due Over 89 Days Still Accruing Commercial and Industrial Loans $ 1,384 $ 8,583 $ — Commercial Real Estate Loans 276 1,996 517 Agricultural Loans 956 1,312 581 Leases — — — Home Equity Loans 555 665 — Consumer Loans 6 14 — Credit Cards 145 145 — Residential Mortgage Loans 515 780 — Total $ 3,837 $ 13,495 $ 1,098 (1) Non-accrual loans with no allowance for credit loss and are also included in Total Non-Accrual loans of $13,495. Interest income on non-accrual loans recognized during the three months ended March 31, 2023 totaled $16. December 31, 2022 Non-Accrual With No Allowance for Credit Loss (1) Total Non-Accrual Loans Past Due Over 89 Days Still Accruing Commercial and Industrial Loans $ 1,142 $ 7,936 $ 1,427 Commercial Real Estate Loans 49 1,950 — Agricultural Loans 994 1,062 — Leases — — — Home Equity Loans 262 310 — Consumer Loans 240 254 — Credit Cards 146 146 — Residential Mortgage Loans 676 1,230 — Total $ 3,509 $ 12,888 $ 1,427 (1) Includes non-accrual loans with no allowance for credit loss and are also included in Total Non-Accrual loans of $12,888. Interest income on non-accrual loans recognized during the year ended December 31, 2022 totaled $32. The following tables present the amortized cost basis of collateral-dependent loans by class of loans as of March 31, 2023 and December 31, 2022: March 31, 2023 Real Estate Equipment Accounts Receivable Other Total Commercial and Industrial Loans $ 2,079 $ 962 $ 242 $ 6,803 $ 10,086 Commercial Real Estate Loans 11,612 36 — — 11,648 Agricultural Loans 4,816 312 — — 5,128 Leases — — — — — Home Equity Loans 530 — — — 530 Consumer Loans 8 4 — 3 15 Credit Cards — — — — — Residential Mortgage Loans 874 — — — 874 Total $ 19,919 $ 1,314 $ 242 $ 6,806 $ 28,281 December 31, 2022 Real Estate Equipment Accounts Receivable Other Total Commercial and Industrial Loans $ 2,078 $ 1,219 $ 272 $ 5,851 $ 9,420 Commercial Real Estate Loans 12,192 36 — — 12,228 Agricultural Loans 4,944 318 — — 5,262 Leases — — — — — Home Equity Loans 467 — — — 467 Consumer Loans 8 2 — 12 22 Credit Cards — — — — — Residential Mortgage Loans 1,060 — — — 1,060 Total $ 20,749 $ 1,575 $ 272 $ 5,863 $ 28,459 The following tables present the aging of the amortized cost basis in past due loans by class of loans as of March 31, 2023 and December 31, 2022: March 31, 2023 30-59 Days Past Due 60-89 Days Past Due Greater Than 89 Days Past Due Total Loans Not Past Due Total Commercial and Industrial Loans $ 1,165 $ 221 $ 6,916 $ 8,302 $ 600,568 $ 608,870 Commercial Real Estate Loans 1,870 121 1,363 3,354 1,996,883 2,000,237 Agricultural Loans 1,465 69 1,322 2,856 375,731 378,587 Leases — — — — 58,436 58,436 Home Equity Loans 1,571 230 665 2,466 275,110 277,576 Consumer Loans 255 51 13 319 80,183 80,502 Credit Cards 150 39 145 334 17,986 18,320 Residential Mortgage Loans 5,437 201 552 6,190 344,148 350,338 Total $ 11,913 $ 932 $ 10,976 $ 23,821 $ 3,749,045 $ 3,772,866 December 31, 2022 30-59 Days Past Due 60-89 Days Past Due Greater Than 89 Days Past Due Total Loans Not Past Due Total Commercial and Industrial Loans $ 268 $ 681 $ 8,285 $ 9,234 $ 610,872 $ 620,106 Commercial Real Estate Loans 1,617 14 616 2,247 1,964,637 1,966,884 Agricultural Loans 343 — 123 466 416,947 417,413 Leases — — — — 56,396 56,396 Home Equity Loans 1,770 140 310 2,220 277,528 279,748 Consumer Loans 219 64 252 535 79,369 79,904 Credit Cards 86 24 146 256 17,256 17,512 Residential Mortgage Loans 6,330 2,783 1,051 10,164 340,518 350,682 Total $ 10,633 $ 3,706 $ 10,783 $ 25,122 $ 3,763,523 $ 3,788,645 Loan Modifications Made to Borrowers Experiencing Financial Difficulty Effective January 1, 2023, the Company prospectively adopted ASU 2022-02, which eliminated the accounting for troubled debt restructurings while establishing a new standard for the treatment of modifications made to borrowers experiencing financial difficulties. As such, effective with the adoption of the new standard, the Company will not include, prospectively, financial difficulty modifications in its presentation of nonperforming loans, nonperforming assets or classified assets. Prior period data, which included troubled debt restructurings, has not been adjusted. The Company’s loan modifications for borrowers experiencing financial difficulties will typically include one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. No modification in 2023 resulted in the permanent reduction of the recorded investment in the loan. During the three months ended March 31, 2023, the Company had no modified loans made to borrowers experiencing financial difficulty. There were no modified loans that had a payment default during the three months ended March 31, 2023 and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty. The Company considers a loan to be in payment default once it is 30 days contractually past due under the modified terms. Troubled Debt Restructurings Disclosures Prior to Adoption of ASU 2022-02 In certain instances, the Company may choose to restructure the contractual terms of loans. A troubled debt restructuring occurs when the Bank grants a concession to the borrower that it would not otherwise consider due to a borrower’s financial difficulty. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without modification. This evaluation is performed under the Company’s internal underwriting policy. The Company uses the same methodology for loans acquired with deteriorated credit quality as for all other loans when determining whether the loan is a troubled debt restructuring. As of December 31, 2022, the Company had no troubled debt restructurings. The Company had no specific allocation of allowance for these loans at December 31, 2022. The Company had not committed to lending any additional amounts as of December 31, 2022 to customers with outstanding loans that are classified as troubled debt restructurings. For the year ended December 31, 2022, the Company had no loans modified as troubled debt restructurings. Additionally, there were no loans modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the year ended December 31, 2022. A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms. Credit Quality Indicators: The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company classifies loans as to credit risk by individually analyzing loans. This analysis includes commercial and industrial loans, commercial real estate loans, and agricultural loans with an outstanding balance greater than $250. This analysis is typically performed on at least an annual basis. The Company uses the following definitions for risk ratings: Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Based on the analysis performed at March 31, 2023 and December 31, 2022, the risk category of loans by class of loans is as follows: Term Loans Amortized Cost Basis by Origination Year As of March 31, 2023 2023 2022 2021 2020 2019 Prior Revolving Loans Amortized Cost Basis Total Commercial and Industrial: Risk Rating Pass $ 23,934 $ 151,024 $ 103,507 $ 36,957 $ 42,665 $ 64,882 $ 155,521 $ 578,490 Special Mention — 55 574 713 673 1,649 1,990 5,654 Substandard — 1,171 5,403 479 1,223 2,425 14,025 24,726 Doubtful — — — — — — — — Total Commercial & Industrial Loans $ 23,934 $ 152,250 $ 109,484 $ 38,149 $ 44,561 $ 68,956 $ 171,536 $ 608,870 Current Period Gross Charge-Offs $ — $ 520 $ 32 $ 30 $ — $ 50 $ 101 $ 733 Commercial Real Estate: Risk Rating Pass $ 64,742 $ 414,758 $ 488,827 $ 249,845 $ 158,968 $ 530,615 $ 33,620 $ 1,941,375 Special Mention — 3,953 1,413 4,816 133 35,707 — 46,022 Substandard — 210 5,131 551 1,398 5,438 112 12,840 Doubtful — — — — — — — — Total Commercial Real Estate Loans $ 64,742 $ 418,921 $ 495,371 $ 255,212 $ 160,499 $ 571,760 $ 33,732 $ 2,000,237 Current Period Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — Agricultural: Risk Rating Pass $ 10,620 $ 61,039 $ 45,959 $ 45,512 $ 24,363 $ 109,918 $ 47,769 $ 345,180 Special Mention 1,608 333 833 5,991 2,837 12,289 3,139 27,030 Substandard — — 208 625 419 5,100 25 6,377 Doubtful — — — — — — — — Total Agricultural Loans $ 12,228 $ 61,372 $ 47,000 $ 52,128 $ 27,619 $ 127,307 $ 50,933 $ 378,587 Current Period Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — Leases: Risk Rating Pass $ 8,085 $ 8,904 $ 13,392 $ 18,227 $ 7,050 $ 2,778 $ — $ 58,436 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Total Leases $ 8,085 $ 8,904 $ 13,392 $ 18,227 $ 7,050 $ 2,778 $ — $ 58,436 Current Period Gross Charge-Offs $ — $ — $ — $ — $ — $ — $ — $ — Term Loans Amortized Cost Basis by Origination Year As of December 31, 2022 2022 2021 2020 2019 2018 Prior Revolving Loans Amortized Cost Basis Total Commercial and Industrial: Risk Rating Pass $ 156,318 $ 117,648 $ 39,949 $ 46,505 $ 18,423 $ 51,482 $ 154,203 $ 584,528 Special Mention 56 148 577 78 551 2,346 1,672 5,428 Substandard 1,714 5,629 849 1,304 1,028 2,237 17,389 30,150 Doubtful — — — — — — — — Total Commercial & Industrial Loans $ 158,088 $ 123,425 $ 41,375 $ 47,887 $ 20,002 $ 56,065 $ 173,264 $ 620,106 Commercial Real Estate: Risk Rating Pass $ 398,631 $ 490,747 $ 261,462 $ 162,701 $ 129,151 $ 427,433 $ 35,163 $ 1,905,288 Special Mention 3,982 1,568 4,612 135 13,689 25,371 — 49,357 Substandard — 4,628 489 1,415 979 4,728 — 12,239 Doubtful — — — — — — — — Total Commercial Real Estate Loans $ 402,613 $ 496,943 $ 266,563 $ 164,251 $ 143,819 $ 457,532 $ 35,163 $ 1,966,884 Agricultural: Risk Rating Pass $ 62,673 $ 47,682 $ 47,355 $ 25,431 $ 21,728 $ 92,344 $ 83,862 $ 381,075 Special Mention 634 842 6,066 4,149 2,355 11,440 4,310 29,796 Substandard — 210 628 429 85 5,190 — 6,542 Doubtful — — — — — — — — Total Agricultural Loans $ 63,307 $ 48,734 $ 54,049 $ 30,009 $ 24,168 $ 108,974 $ 88,172 $ 417,413 Leases: Risk Rating Pass $ 20,057 $ 14,461 $ 9,648 $ 8,901 $ 1,851 $ 1,478 $ — $ 56,396 Special Mention — — — — — — — — Substandard — — — — — — — — Doubtful — — — — — — — — Total Leases $ 20,057 $ 14,461 $ 9,648 $ 8,901 $ 1,851 $ 1,478 $ — $ 56,396 The Company considers the performance of the loan portfolio and its impact on the allowance for credit losses. For residential and consumer loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following tables present the amortized cost in residential, home equity and consumer loans based on payment activity. Term Loans Amortized Cost Basis by Origination Year As of March 31, 2023 2023 2022 2021 2020 2019 Prior Revolving Loans Amortized Cost Basis Total Consumer: Payment performance Performing $ 13,674 $ 38,471 $ 16,603 $ 4,811 $ 1,969 $ 2,751 $ 2,209 $ 80,488 Nonperforming — 6 4 3 — 1 — 14 Total Consumer Loans $ 13,674 $ 38,477 $ 16,607 $ 4,814 $ 1,969 $ 2,752 $ 2,209 $ 80,502 Current Period Gross Charge-Offs $ 179 $ 126 $ 20 $ 16 $ 3 $ 1 $ — $ 345 Home Equity: Payment performance Performing $ — $ 74 $ 153 $ 91 $ — $ 861 $ 275,732 $ 276,911 Nonperforming — 40 271 — 68 223 63 665 Total Home Equity Loans $ — $ 114 $ 424 $ 91 $ 68 $ 1,084 $ 275,795 $ 277,576 Current Period Gross Charge-Offs $ — $ — $ — $ — $ — $ 4 $ 10 $ 14 Residential Mortgage: Payment performance Performing $ 12,701 $ 69,799 $ 93,206 $ 44,964 $ 19,267 $ 109,621 $ — $ 349,558 Nonperforming — — 140 208 109 323 — 780 Total Residential Mortgage Loans $ 12,701 $ 69,799 $ 93,346 $ 45,172 $ 19,376 $ 109,944 $ — $ 350,338 Current Period Gross Charge-Offs $ — $ — $ 21 $ 5 $ — $ — $ — $ 26 Term Loans Amortized Cost Basis by Origination Year As of December 31, 2022 2022 2021 2020 2019 2018 Prior Revolving Loans Amortized Cost Basis Total Consumer: Payment performance Performing $ 42,685 $ 22,708 $ 5,610 $ 2,394 $ 1,543 $ 1,553 $ 3,157 $ 79,650 Nonperforming 3 19 212 8 2 10 — 254 Total Consumer Loans $ 42,688 $ 22,727 $ 5,822 $ 2,402 $ 1,545 $ 1,563 $ 3,157 $ 79,904 Home Equity: Payment performance Performing $ 63 $ — $ — $ — $ — $ 591 $ 278,784 $ 279,438 Nonperforming — 20 — — 19 1 270 310 Total Home Equity Loans $ 63 $ 20 $ — $ — $ 19 $ 592 $ 279,054 $ 279,748 Residential Mortgage: Payment performance Performing $ 69,982 $ 97,176 $ 46,851 $ 20,080 $ 16,664 $ 98,699 $ — $ 349,452 Nonperforming — 161 253 — 78 738 — 1,230 Total Residential Mortgage Loans $ 69,982 $ 97,337 $ 47,104 $ 20,080 $ 16,742 $ 99,437 $ — $ 350,682 The Company considers the performance of the loan portfolio and its impact on the allowance for credit loan losses. For certain retail loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in credit cards based on payment activity: Credit Cards March 31, 2023 December 31, 2022 Performing $ 18,175 $ 17,366 Nonperforming 145 146 Total $ 18,320 $ 17,512 The following tables present loans purchased and/or sold during the year by portfolio segment and excludes the business combination activity: March 31, 2023 Commercial and Industrial Loans Commercial Real Estate Loans Agricultural Loans Leases Consumer Loans Home Equity Loans Credit Cards Residential Mortgage Loans Total Purchases $ — $ — $ — $ — $ — $ — $ — $ — $ — Sales — — — — — — — — — December 31, 2022 Commercial and Industrial Loans Commercial Real Estate Loans Agricultural Loans Leases Consumer Loans Home Equity Loans Credit Cards Residential Mortgage Loans Total Purchases $ 522 $ 411 $ — $ — $ — $ — $ — $ — $ 933 Sales — 3,819 97 — — — — — 3,916 |