Exhibit 99.1
April 22, 2013
Contact:
Ramsey Hamadi, SEVP and Chief Financial Officer
336-369-0900
NEWBRIDGE BANCORP REPORTS INCREASED EARNINGS
FOR MARCH QUARTER 2013
GREENSBORO, N.C. – NewBridge Bancorp (Nasdaq: NBBC) today reported a sharp increase in earnings for the quarter ended March 31, 2013 over the quarter ended March 31, 2012. Net income available to common shareholders totaled $4.0 million, compared to $781,000 reported in the first quarter of 2012. Earnings per diluted common share were $0.13, an increase of 160% over the same quarter last year.
“Our first quarter results are highlighted by substantially improved earnings, significantly enhanced asset quality, core organic loan growth and a stronger capital position,” said Pressley A. Ridgill, President and Chief Executive Officer of NewBridge. “Each of these accomplishments was achieved due to critical strategic events in 2012. We concluded our asset disposition plan, which resulted in a $106 million reduction of adversely classified assets in 2012 and the reduction of our classified asset percentage from 77.6% at December 31, 2011 to 30.5% at year end. The percentage at March 31, 2013 continued to decline to 26.6%. The successful execution of this plan means that our core earnings are no longer burdened with high chargeoffs and other credit related costs. We also achieved the closing of a private offering of $56 million in new preferred equity, which was converted to common equity in February 2013. This enhanced capital provides us the necessary strength to pursue other strategic options. Finally, with the reduction of the classified asset burden and our added capital strength, we intensified our focus on solid, quality loan growth. We invested in experienced commercial banking teams in Charlotte and Raleigh, the two largest banking markets in North Carolina. We also expanded lending activities within our legacy branch footprint. In the first quarter, loans held for investment increased $14.5 million, an annualized loan growth rate of 5%. Core retained loans increased $72 million over the last twelve months. A large portion of this growth came from our Charlotte and Raleigh market teams.”
March Quarter 2013 Performance Highlights.
| · | Net income for the first quarter was $4.7 million, an increase of 213% over the prior year’s first quarter. |
| > | Net interest income declined 6.9% or $1.1 million. |
| > | Provision for credit losses declined 72% or $2.5 million. |
| > | Noninterest income, excluding gain on sale of investment securities, increased 53.0% or $1.6 million. |
| > | Noninterest expense increased 4.0% or $544,000. |
| > | Efficiency percentage was 71.2% for the quarter compared to 70.9% for the first quarter of 2012. |
| · | Asset quality continued to improve. |
| > | Nonperforming assets declined $2.5 million, or 9.4%, from the 2012 year end to $24.2 million. |
| > | Allowance for credit losses was $26.1 million, a decrease of 2.1% from 2012 year end, while the percentage of the allowance to nonperforming loans increased 9.6% to 134.27%. |
| · | Loans held for investment increased 5% (on an annualized basis) compared to the total at December 31, 2012. |
| > | Core retained loans increased $72.3 million, or 6.85% over the prior year’s first quarter. |
| > | Charlotte and Raleigh markets were responsible for a large portion of this net growth. |
| · | Low-cost core deposits grew; however, loan yields continued to decline, resulting in continued pressure on the net interest margin. |
| > | Funding mix continued to improve as low-cost core deposits grew $13.3 million from the 2012 year end and represented 75% of total deposits at March 31, 2013. |
| > | Deposit costs declined to 0.28%, down 3 basis points from the fourth quarter of 2012. |
| > | Loan yields were down 11 basis points to 4.66% from the fourth quarter of 2012. |
| > | Net interest margin remained strong at 3.92%, increasing 1 basis point from the December 31, 2012 quarter. |
| · | Capital levels increased. |
| > | Already solid capital levels were enhanced by the fourth quarter 2012 equity raise of $56 million, all of which was converted into common equity in the 2013 first quarter. |
| > | Tangible common equity increased to 8.5% of tangible assets. |
| > | Tier 1 risk-based capital increased to 15.59%. |
| > | Leverage capital increased to 12.48%. |
| > | Total risk-based capital increased to 16.88%. |
Net Interest Income
Net interest income declined $1.1 million to $15.1 million for the first quarter compared to the first quarter of 2012. This result was due primarily to a compression of our net interest margin, which declined 23 basis points to 3.92%. Liability costs were reduced 25 basis points; however, earning asset yields fell 48 basis points from the prior year’s first quarter. In particular, investment yields declined 0.88% to 3.18% during the quarter due to the sustained low interest rate environment and our intention of keeping the investment portfolio at a relatively short duration.
Noninterest Income
Noninterest income totaled $4.8 million, a $1.8 million improvement over the prior year’s first quarter. The Company recorded gains of $208,000 on sales of investment securities and $125,000 on other real estate owned (OREO). In the prior year’s first quarter, the Company had no gains on sales of investments and a loss of $1.0 million on OREO. The Company also experienced higher noninterest income from retail banking revenue, wealth management services and other equity investment gains, which are reflected as other noninterest income.
Noninterest Expense and Taxes
First quarter noninterest expense totaled $14.1 million, a 4.0% increase over the 2012 first quarter. Compensation expense increased $766,000, or 10.8%, over the prior year’s first quarter. Other noninterest expense declined $222,000, including a $157,000 reduction in OREO expense. The increase in compensation expense was due primarily to investments in our Charlotte and Raleigh commercial banking teams and, to a lesser extent, other key banking team additions in the Triad market. The Company’s effective tax rate for 2013 is 0% as we recorded the reversal of a portion of the impairment of our deferred tax asset to carry it at estimated realizable value.
Balance Sheet
Total assets were unchanged from year end at $1.71 billion. Loans held for investment increased 1.3% from year end 2012 but were offset by declines in loans held for sale and cash and cash equivalents. Total deposits increased $20.5 million over year end 2012 to $1.4 billion. Core deposits, which exclude time deposits, increased $13.3 million, or 1.3%, and totaled 75% of total deposits at March 31, 2013. Common equity increased $60.1 million during the quarter but was partially offset by a $56.2 million decline in preferred equity. The changes within equity were due primarily to $4.0 million of retained earnings and the conversion of $56 million in preferred stock to common shares.
Core Loan Growth
Total loans held for investment were $1.17 billion at March 31, 2013 and $1.16 billion at 2012 year end. However, growth in core retained loans was $72.3 million over the trailing twelve months (an annual rate of 6.85%). Approximately 83% of the trailing twelve month increase in core retained loans resulted from the Company’s market teams in Charlotte and Raleigh.
| | 2013 | | | 2012 | |
| | First | | | First | |
| | Quarter | | | Quarter | |
Core Retained Loan Growth | | | | | | | | |
(dollars in thousands) | | | | | | | | |
Loans held for investment | | $ | 1,169,887 | | | $ | 1,173,671 | |
Less classified loans | | | 42,935 | | | | 118,993 | |
Core retained loans | | $ | 1,126,952 | | | $ | 1,054,678 | |
| | | | | | | | |
Core retained loan growth | | $ | 72,274 | | | | | |
Trailing twelve month core retained loan growth | | | 6.85 | % | | | | |
Asset Quality
In the first quarter, asset quality continued to improve. Nonperforming assets as a percentage of total assets declined to 1.41% from 1.56% at December 31, 2012. Nonperforming loans totaled $19.4 million, and OREO was $4.8 million. The allowance for credit losses was $26.1 million, or 134% of nonperforming loans, compared to $26.6 million and 125% at year end 2012. Total classified assets, which includes nonperforming assets and other potential problem assets, totaled $47.7 million, or 26.6% of the total Tier 1 capital and reserves of our banking subsidiary, NewBridge Bank (the Bank). Classified assets totaled 30.5% of the Bank’s Tier 1 capital plus reserves at December 31, 2012.
Outlook
We anticipate continued asset growth in the remainder of 2013. We also believe that the Company’s prior two quarters are indicators of our future core earnings potential. The low interest rate environment and intense competition for quality loans remain as our key challenges. Consequently, margin pressure is likely to continue. We intend to meet these challenges by growing the loan portfolio, remaining disciplined with our cost controls and continuing to maximize fee income opportunities. We will consider growth through acquisitions that are consistent with our disciplined strategic vision and present realistic opportunities for quality earnings enhancement.
Use of Non-GAAP Measures
Tangible common shareholders’ equity ratios have become a focus of some investors. Because tangible common shareholders’ equity is not formally defined by GAAP, this measure is considered to be a non-GAAP financial measure, and other entities may calculate it differently. Since analysts and banking regulators may assess our capital adequacy using tangible common shareholders’ equity, management believes that it is useful to provide investors with the ability to assess the Company’s capital adequacy on the same basis.
About NewBridge Bancorp
NewBridge Bancorp is the bank holding company for NewBridge Bank, a full service, state-chartered community bank headquartered in Greensboro, North Carolina. The stock of NewBridge Bancorp trades on the NASDAQ Global Select Market under the symbol “NBBC.”
NewBridge Bank is the largest community bank in the 12-county Piedmont Triad Region of North Carolina and one of the largest community banks in the state. NewBridge Bank serves small to midsize businesses, professionals and consumers with a comprehensive array of financial services, including retail and commercial banking, private banking, wealth management and mortgage banking. NewBridge Bank has assets of approximately $1.7 billion with 37 locations throughout North Carolina.
Disclosures About Forward Looking Statements
The discussions included in this document and its exhibits may contain forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. Such statements involve known and unknown risks, uncertainties and other factors that may cause actual results to differ materially. For the purposes of these discussions, any statements that are not statements of historical fact may be deemed to be forward looking statements. Such statements are often characterized by the use of qualifying words such as “expects,” “anticipates,” “believes,” “estimates,” “plans,” “projects,” or other statements concerning opinions or judgments of NewBridge and its management about future events. The accuracy of such forward looking statements could be affected by factors including, but not limited to, the financial success or changing conditions or strategies of NewBridge’s customers or vendors, fluctuations in interest rates, actions of government regulators, the availability of capital and personnel or general economic conditions. Additional factors that could cause actual results to differ materially from those anticipated by forward looking statements are discussed in NewBridge’s filings with the Securities and Exchange Commission, including without limitation its annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. NewBridge undertakes no obligation to revise or update these statements following the date of this press release.
####
FINANCIAL SUMMARY
| | Three Months Ended March 31 | |
| | 2013 | | | 2012 | |
Income Statement Data | | | | | | | | |
(Dollars in thousands, except share data) | | | | | | | | |
Interest income: | | | | | | | | |
Loans | | $ | 13,426 | | | $ | 14,922 | |
Investment securities | | | 2,991 | | | | 3,585 | |
Other | | | 7 | | | | 15 | |
Total interest income | | | 16,424 | | | | 18,522 | |
Interest expense: | | | | | | | | |
Deposits | | | 788 | | | | 1,744 | |
Borrowings from the FHLB | | | 253 | | | | 259 | |
Other | | | 326 | | | | 347 | |
Total interest expense | | | 1,367 | | | | 2,350 | |
Net interest income | | | 15,057 | | | | 16,172 | |
Provision for credit losses | | | 979 | | | | 3,443 | |
Net interest income after provision for credit losses | | | 14,078 | | | | 12,729 | |
Noninterest income: | | | | | | | | |
Retail banking | | | 2,425 | | | | 2,254 | |
Mortgage banking services | | | 558 | | | | 563 | |
Wealth management services | | | 642 | | | | 594 | |
Gain on sale of investment securities | | | 208 | | | | - | |
Writedowns and gain (loss) on sale of real estate acquired in settlement of loans, net | | | 125 | | | | (1,008 | ) |
Bank-owned life insurance | | | 460 | | | | 467 | |
Other | | | 380 | | | | 130 | |
Total noninterest income | | | 4,798 | | | | 3,000 | |
Noninterest expense: | | | | | | | | |
Personnel | | | 7,827 | | | | 7,061 | |
Occupancy | | | 1,014 | | | | 1,004 | |
Furniture and equipment | | | 819 | | | | 778 | |
Technology and data processing | | | 986 | | | | 1,020 | |
Legal and professional | | | 673 | | | | 671 | |
FDIC insurance | | | 453 | | | | 441 | |
Real estate acquired in settlement of loans | | | 161 | | | | 318 | |
Other | | | 2,212 | | | | 2,308 | |
Total noninterest expense | | | 14,145 | | | | 13,601 | |
Income before income taxes | | | 4,731 | | | | 2,128 | |
Income tax expense | | | - | | | | 617 | |
Net income | | | 4,731 | | | | 1,511 | |
Dividends and accretion on preferred stock | | | (730 | ) | | | (730 | ) |
Net income available to common shareholders | | $ | 4,001 | | | $ | 781 | |
Net income per share - basic | | $ | 0.19 | | | $ | 0.05 | |
Net income per share - diluted | | $ | 0.13 | | | $ | 0.05 | |
FINANCIAL SUMMARY
| | 2013 | | | 2012 | |
| | First | | | Fourth | | | Third | | | Second | | | First | |
| | Quarter | | | Quarter | | | Quarter | | | Quarter | | | Quarter | |
Period-End Balance Sheet | | | | | | | | | | | | | | | | | | | | |
(Dollars in thousands) | | | | | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | |
Loans held for sale | | $ | 2,439 | | | $ | 9,464 | | | $ | 7,074 | | | $ | 5,741 | | | $ | 7,676 | |
Loans held for investment | | | 1,169,887 | | | | 1,155,421 | | | | 1,168,747 | | | | 1,162,630 | | | | 1,173,671 | |
Allowance for credit losses | | | (26,067 | ) | | | (26,630 | ) | | | (35,016 | ) | | | (25,231 | ) | | | (27,918 | ) |
Net loans held for investment | | | 1,143,820 | | | | 1,128,791 | | | | 1,133,731 | | | | 1,137,399 | | | | 1,145,753 | |
Investment securities | | | 398,382 | | | | 393,815 | | | | 387,376 | | | | 388,968 | | | | 394,904 | |
Other earning assets | | | 11,752 | | | | 9,006 | | | | 10,646 | | | | 35,936 | | | | 5,730 | |
Non-earning assets | | | 155,686 | | | | 167,631 | | | | 175,082 | | | | 180,392 | | | | 191,905 | |
Total Assets | | $ | 1,712,079 | | | $ | 1,708,707 | | | $ | 1,713,909 | | | $ | 1,748,436 | | | $ | 1,745,968 | |
| | | | | | | | | | | | | | | | | | | | |
Liabilities and Shareholders' Equity | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing deposits | | $ | 214,642 | | | $ | 206,023 | | | $ | 184,942 | | | $ | 192,066 | | | $ | 211,246 | |
Savings deposits | | | 47,050 | | | | 44,450 | | | | 44,990 | | | | 45,371 | | | | 44,118 | |
NOW accounts | | | 425,307 | | | | 424,720 | | | | 429,792 | | | | 431,390 | | | | 444,439 | |
Money market accounts | | | 324,864 | | | | 323,326 | | | | 350,189 | | | | 374,217 | | | | 383,256 | |
Time deposits | | | 341,091 | | | | 333,974 | | | | 379,823 | | | | 406,153 | | | | 366,135 | |
Total deposits | | | 1,352,954 | | | | 1,332,493 | | | | 1,389,736 | | | | 1,449,197 | | | | 1,449,194 | |
Total borrowings | | | 138,774 | | | | 159,774 | | | | 163,974 | | | | 110,774 | | | | 110,774 | |
Other liabilities | | | 20,393 | | | | 20,426 | | | | 20,834 | | | | 18,914 | | | | 18,954 | |
Shareholders' equity | | | 199,958 | | | | 196,014 | | | | 139,365 | | | | 169,551 | | | | 167,046 | |
Total Liabilities and Shareholders' Equity | | $ | 1,712,079 | | | $ | 1,708,707 | | | $ | 1,713,909 | | | $ | 1,748,436 | | | $ | 1,745,968 | |
ASSET QUALITY DATA
(Dollars in thousands) | | | | | | | | | | | | | | | |
Total nonperforming loans | | $ | 19,414 | | | $ | 21,360 | | | $ | 27,694 | | | $ | 34,680 | | | $ | 43,711 | |
Other real estate owned | | | 4,781 | | | | 5,355 | | | | 10,465 | | | | 24,491 | | | | 30,032 | |
Total nonperforming assets | | $ | 24,195 | | | $ | 26,715 | | | $ | 38,159 | | | $ | 59,171 | | | $ | 73,743 | |
| | | | | | | | | | | | | | | | | | | | |
Loans identified as impaired | | $ | 15,772 | | | $ | 16,400 | | | $ | 22,644 | | | $ | 32,955 | | | $ | 35,043 | |
Other nonperforming loans | | | 3,642 | | | | 4,960 | | | | 5,050 | | | | 1,725 | | | | 8,668 | |
Total nonperforming loans | | | 19,414 | | | | 21,360 | | | | 27,694 | | | | 34,680 | | | | 43,711 | |
Performing classified loans | | | 23,521 | | | | 26,498 | | | | 46,842 | | | | 71,673 | | | | 75,282 | |
Total classified loans | | $ | 42,935 | | | $ | 47,858 | | | $ | 74,536 | | | $ | 106,353 | | | $ | 118,993 | |
Other real estate owned | | | 4,781 | | | | 5,355 | | | | 10,465 | | | | 24,491 | | | | 30,032 | |
Total classified assets | | $ | 47,716 | | | $ | 53,213 | | | $ | 85,001 | | | $ | 130,844 | | | $ | 149,025 | |
Classified percentage | | | 26.59 | % | | | 30.53 | % | | | 48.10 | % | | | 63.24 | % | | | 72.09 | % |
Tier 1 capital (Bank) and reserves | | $ | 179,428 | | | $ | 174,320 | | | $ | 176,729 | | | $ | 206,901 | | | $ | 206,723 | |
| | | | | | | | | | | | | | | | | | | | |
Net chargeoffs | | | 1,542 | | | | 9,595 | | | | 19,096 | | | | 5,047 | | | | 4,369 | |
Allowance for credit losses | | | 26,067 | | | | 26,630 | | | | 35,016 | | | | 25,231 | | | | 27,918 | |
Allowance for credit losses to loans held for investment | | | 2.23 | % | | | 2.30 | % | | | 3.00 | % | | | 2.17 | % | | | 2.38 | % |
Nonperforming loans to loans held for investment | | | 1.66 | | | | 1.85 | | | | 2.37 | | | | 2.98 | | | | 3.72 | |
Nonperforming assets to total assets | | | 1.41 | | | | 1.56 | | | | 2.23 | | | | 3.38 | | | | 4.22 | |
Nonperforming loans to total assets | | | 1.13 | | | | 1.25 | | | | 1.62 | | | | 1.98 | | | | 2.50 | |
Net chargeoff percentage (annualized) | | | 0.54 | | | | 3.26 | | | | 6.52 | | | | 1.73 | | | | 1.48 | |
Allowance for credit losses to nonperforming loans | | | 134.27 | | | | 124.67 | | | | 126.44 | | | | 72.75 | | | | 63.87 | |
INVESTMENT PORTFOLIO
(Dollars in thousands) | | As of March 31, 2013 | |
| | Amortized | | | Gross | | | Gross | | | Estimated | | | Average | | | Average | |
| | Cost | | | Unrealized gain | | | Unrealized loss | | | Fair value | | | Yield (%) | | | Duration (years) | |
US Treasury | | $ | 20,000 | | | $ | - | | | $ | - | | | $ | 20,000 | | | | 0.06 | % | | | 0.05 | |
US Agency | | | 67,089 | | | | 47 | | | | (416 | ) | | | 66,720 | | | | 1.94 | | | | 5.63 | |
Agency mortgage backed securities | | | 19,106 | | | | 1,887 | | | | - | | | | 20,993 | | | | 5.37 | | | | 1.87 | |
Collateralized mortgage obligations | | | 9,353 | | | | 230 | | | | (3 | ) | | | 9,580 | | | | 5.67 | | | | 2.30 | |
Commercial mortgage backed securities | | | 40,485 | | | | 1,906 | | | | (51 | ) | | | 42,340 | | | | 3.29 | | | | 3.49 | |
Covered bonds | | | 49,908 | | | | 3,708 | | | | (18 | ) | | | 53,598 | | | | 3.49 | | | | 3.57 | |
Corporate bonds | | | 148,740 | | | | 6,053 | | | | (394 | ) | | | 154,399 | | | | 3.49 | | | | 3.50 | |
Municipal obligations | | | 17,370 | | | | 563 | | | | (26 | ) | | | 17,907 | | | | 7.04 | * | | | 4.51 | |
Federal Home Loan Bank stock | | | 6,189 | | | | - | | | | - | | | | 6,189 | | | | | | | | | |
Other | | | 5,775 | | | | 881 | | | | - | | | | 6,656 | | | | | | | | | |
Total | | $ | 384,015 | | | $ | 15,275 | | | $ | (908 | ) | | $ | 398,382 | | | | 3.33 | * | | | 3.64 | |
* | Fully taxable equivalent basis |
COMMON STOCK DATA
| | 2013 | | | 2012 | |
| | First | | | Fourth | | | Third | | | Second | | | First | |
| | Quarter | | | Quarter | | | Quarter | | | Quarter | | | Quarter | |
| | | | | | | | | | | | | | | |
Market value: | | | | | | | | | | | | | | | | | | | | |
End of period | | $ | 5.89 | | | $ | 4.63 | | | $ | 4.84 | | | $ | 4.38 | | | $ | 4.79 | |
High | | | 6.48 | | | | 4.95 | | | | 5.00 | | | | 4.94 | | | | 4.91 | |
Low | | | 4.50 | | | | 3.92 | | | | 3.74 | | | | 3.88 | | | | 3.71 | |
Book value | | | 5.19 | | | | 5.58 | | | | 5.56 | | | | 7.48 | | | | 7.32 | |
Tangible book value | | | 5.09 | | | | 5.38 | | | | 5.35 | | | | 7.27 | | | | 7.09 | |
Average shares outstanding | | | 21,055,250 | | | | 15,655,868 | | | | 15,655,868 | | | | 15,655,868 | | | | 15,655,868 | |
Average diluted shares outstanding | | | 29,699,040 | | | | 20,978,610 | | | | 15,655,868 | | | | 16,465,346 | | | | 16,299,355 | |
OTHER DATA
| | Three Months Ended March 31 | |
| | 2013 | | | 2012 | |
| | | | | | |
Tangible common equity | | $ | 144,693 | | | $ | 111,055 | |
Return on average assets | | | 1.13 | % | | | 0.35 | % |
Return on average equity | | | 9.74 | | | | 3.66 | |
Net yield on earning assets | | | 3.92 | | | | 4.15 | |
Average loans to assets | | | 68.65 | | | | 68.60 | |
Average loans to deposits | | | 87.38 | | | | 83.37 | |
Average noninterest - bearing deposits to total deposits | | | 15.66 | | | | 12.90 | |
Average equity to assets | | | 11.57 | | | | 9.58 | |
Total capital as a percentage of total risk weighted assets | | | 16.88 | | | | 14.45 | |
Tangible common equity as a percentage of tangible assets | | | 8.47 | | | | 6.37 | |
Tangible common equity as a percentage of total risk weighted assets | | | 10.79 | | | | 8.02 | |
ANALYSIS OF YIELDS AND RATES
| | Three Months Ended March 31, 2013 | | | Three Months Ended March 31, 2012 | |
| | Average | | | Interest Income/ | | | Average Yield/ | | | Average | | | Interest Income/ | | | Average Yield/ | |
| | Balance | �� | | Expense | | | Rate | | | Balance | | | Expense | | | Rate | |
(Fully taxable equivalent basis, dollars in thousands) | | | | | | | | | | | | | | | | | | |
Earning Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Loans receivable | | $ | 1,168,844 | | | $ | 13,426 | | | | 4.66 | % | | $ | 1,191,042 | | | $ | 14,922 | | | | 5.04 | % |
Investment securities | | | 388,546 | | | | 3,091 | | | | 3.18 | % | | | 362,766 | | | | 3,681 | | | | 4.06 | % |
Other earning assets | | | 11,999 | | | | 7 | | | | 0.24 | % | | | 23,978 | | | | 15 | | | | 0.25 | % |
Total Earning Assets | | | 1,569,389 | | | | 16,524 | | | | 4.27 | % | | | 1,577,786 | | | | 18,618 | | | | 4.75 | % |
Non-Earning Assets | | | 133,234 | | | | | | | | | | | | 158,397 | | | | | | | | | |
Total Assets | | $ | 1,702,623 | | | | 16,524 | | | | | | | $ | 1,736,183 | | | | 18,618 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest-Bearing Liabilities | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 1,128,121 | | | | 788 | | | | 0.28 | % | | $ | 1,244,232 | | | | 1,744 | | | | 0.56 | % |
Borrowings | | | 147,572 | | | | 579 | | | | 1.59 | % | | | 120,808 | | | | 606 | | | | 2.02 | % |
Total Interest-Bearing Liabilities | | | 1,275,693 | | | | 1,367 | | | | 0.44 | % | | | 1,365,040 | | | | 2,350 | | | | 0.69 | % |
Noninterest-bearing deposits | | | 209,522 | | | | | | | | | | | | 184,347 | | | | | | | | | |
Other liabilities | | | 20,354 | | | | | | | | | | | | 20,529 | | | | | | | | | |
Shareholders' equity | | | 197,054 | | | | | | | | | | | | 166,267 | | | | | | | | | |
Total Liabilities and Shareholders' Equity | | $ | 1,702,623 | | | | 1,367 | | | | | | | $ | 1,736,183 | | | | 2,350 | | | | | |
Net Interest Income | | | | | | $ | 15,157 | | | | | | | | | | | $ | 16,268 | | | | | |
Net Interest Margin | | | | | | | | | | | 3.92 | % | | | | | | | | | | | 4.15 | % |
Interest Rate Spread | | | | | | | | | | | 3.83 | % | | | | | | | | | | | 4.06 | % |