Juniata Valley Financial (JUVF) 8-K Juniata Valley Financial Corp. Announces Third Quarter 2023 Results

Exhibit 99.1

Juniata Valley Financial Corp. Announces Third Quarter 2023 Results

Mifflintown, PA, October 20, 2023 (GLOBE NEWSWIRE) -- Juniata Valley Financial Corp. (OTCQX:JUVF) (“Juniata”) announced net income for the three months ended September 30, 2023 of $1.8 million compared to net income of $2.1 million for the three months ended September 30, 2022. Earnings per share, basic and diluted, was $0.36 during the three months ended September 30, 2023, compared to $0.42 during the three months ended September 30, 2022. Net income for the nine months ended September 30, 2023 was $4.9 million compared to net income of $6.2 million for the nine months ended September 30, 2022. Earnings per share, basic and diluted, was $0.98 during the nine months ended September 30, 2023 compared to basic and diluted earnings per share of $1.24 during the corresponding 2022 period.

President’s Message

President and Chief Executive Officer, Marcie A. Barber stated, “The third quarter proved to be our most profitable quarter in 2023 to date despite the increasing cost of funds. We accomplished these results through diligent management of our net interest margin and disciplined focus on fee income generation. We have sustained steady loan growth throughout the quarter and the year while maintaining excellent credit quality. As industry-wide delinquencies and charge-offs trend upward, our metrics remain at, or near, ten-year lows. Additionally, we have increased our deposits by approximately $46 million during the year enabling us to reduce our most expensive funding sources, short-term borrowings, by approximately $20 million. Efforts to prepare for a total conversion of our core operating system will continue throughout the year to assure a smooth and efficient transition to a new core operating system in Q1 2024. The new operating core will streamline workflow and improve efficiencies.”          

Financial Results Year-to-Date

Annualized return on average assets for the nine months ended September 30, 2023, was 0.78%, a decrease of 22.8% compared to the annualized return on average assets of 1.01% for the nine months ended September 30, 2022. Annualized return on average equity for the nine months ended September 30, 2023 was 17.63%, an increase of 17.4% compared to the annualized return on average equity of 15.02% for the nine months ended September 30, 2022.

Net interest income was $17.1 million during the nine months ended September 30, 2023 compared to $18.0 million during the comparable 2022 period. Average interest earning assets increased $46.3 million, or 5.9%, to $835.1 million, during the nine months ended September 30, 2023, compared to the same period in 2022, due primarily to an increase of $64.1 million, or 14.8%, in average loans. The increase in average loans was partially offset by a decline of $15.4 million, or 4.4%, in average investment securities as the amortization on the mortgage-backed securities portfolio was used to fund loan growth rather than being reinvested into the securities portfolio. Average interest bearing liabilities increased by $31.4 million, or 5.5%, during the nine months ended September 30, 2023 compared to the comparable 2022 period, due primarily to growth in average short-term borrowings and time deposits, which were also used to fund loan growth. The yields on average loans and investment securities increased by 50 basis points and 16 basis points, respectively, in the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022, while the costs of time deposits and short-term borrowings and other interest bearing liabilities over the same period increased by 179 basis points and 189 basis points, respectively, primarily due to the increase in market interest rates as both the prime rate and federal funds target range increased by 225 basis points between periods. The yield on earning assets increased 50 basis points, to 3.91%, in the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022, while the cost to fund interest earning assets with interest bearing liabilities increased 112 basis points, to 1.63%. The net interest margin, on a fully tax equivalent basis, decreased from 3.08% during the nine months ended September 30, 2022, to 2.77% during the nine months ended September 30, 2023.

Juniata adopted ASU 2016-13 – Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments as of January 1, 2023, resulting in the recording of a $1.1 million increase to the allowance for credit losses. The new current expected credit loss (CECL) model for determining the allowance for credit losses through credit loss expenses is based on forecasted economic scenarios as well as qualitative factors specific to Juniata. While Juniata continued to experience favorable asset quality trends, elevated qualitative risk factors, including economic uncertainty, national delinquency trends and the ongoing effects of the increasing interest rate environment, in addition to loan growth, were considered, resulting in a credit loss expense of $411,000 for the nine months ended September 30, 2023, compared to a provision expense of $350,000 for the nine months ended September 30, 2022.

Non-interest income was $3.9 million during the nine months ended September 30, 2023 compared to $4.0 million during the nine months ended September 30, 2022, a decrease of 1.9%. Most significantly impacting the comparative nine month periods was a $1.5 million decline in the loss on sales and calls of securities primarily due to the execution of a balance sheet and regulatory capital management strategy in 2022. The securities losses were partially offset by $1.2 million in gains from the termination of two derivatives contracts, recorded in other non-interest income in 2022, causing the $1.1 million decline in other non-interest income for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022. Also impacting the comparative nine month periods were decreases of $219,000 in life insurance proceeds, $157,000 in fees derived from loan activity primarily due to a derivative credit adjustment of $104,000 recorded in the third quarter of 2022 for a participated loan relationship with a back-to-back swap arrangement, and $95,000 in customer service fees due to a decline in overdraft fees during the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022.

Non-interest expense was $15.0 million during the nine months ended September 30, 2023 compared to $14.9 million during the nine months ended September 30, 2022, an increase of 0.6%. Most significantly impacting non-interest expense in the comparative nine month periods was a $332,000 increase in data processing expense primarily due to a $238,000 breakage fee paid to Juniata’s current core service provider as Juniata plans to convert to a new core service provider in the first quarter of 2024, as well as a $227,000 increase in merger and acquisition expense as a result of the Path Valley branch acquisition in the second quarter of 2023. These increases were partially offset by a decline of $327,000 in low-income housing partnership amortization expense during the nine months ended September 30, 2023 versus the comparable 2022 period due to the completion of the 10-year amortization period in January 2023 for one of Juniata’s low-income housing partnership investments, as well as a $212,000 decrease in taxes, other than income, between the comparative nine month periods due to a decline in Pennsylvania Shares Tax expense and recording a $62,000 Pennsylvania Shares Tax refund in the 2023 period.

An income tax provision of $708,000 was recorded during the nine months ended September 30, 2023 compared to an income tax provision of $488,000 recorded during the nine months ended September 30, 2022. Juniata qualifies for a federal tax credit for investments in low-income housing partnerships. The tax credit decreased $392,000, or 58.0%, from $676,000 in the nine months ended September 30, 2022 to $284,000 in the nine months ended September 30, 2023 due to the completion of the amortization period for one of Juniata’s low-income housing partnership investments.

Financial Results for the Quarter

Annualized return on average assets for the three months ended September 30, 2023 was 0.85%, a decrease of 17.5%, compared to 1.03% for the three months ended September 30, 2022. Annualized return on average equity for the three months ended September 30, 2023 was 19.15%, an increase of 7.0%, compared to 17.90% for the three months ended September 30, 2022.

Net interest income was $5.7 million for the three months ended September 30, 2023 compared to $6.0 million for the three months ended September 30, 2022. Average interest earning assets increased $36.8 million, or 4.6%, to $841.9 million during the three months ended September 30, 2023, compared to the same period in 2022, primarily due to an increase of $53.4 million, or 11.7%, in average loans, partially offset by a decline of $15.4 million, or 4.5%, in average investment securities. Average interest bearing liabilities increased by $32.3 million, or 5.7%, compared to the comparable 2022 period, primarily due to growth in average time deposits and short-term borrowings. The yields on average loans and investment securities increased by 81 basis points and 12 basis points, respectively, for the three months ended September 30, 2023 compared to the three months ended September 30, 2022 while the rates on average time deposits and short-term borrowings and other interest bearing liabilities increased by 209 basis points and 231 basis points, respectively, over the same period, primarily due to the 225 basis point increase in market interest rates between periods. The yield on earning assets increased 63 basis points, to 4.02%, during the three months ended September 30, 2023 compared to same period in 2022, while the cost to fund interest earning assets with interest bearing liabilities increased 126 basis points, to 1.87%. The net interest margin, on a fully tax equivalent basis, decreased from 2.99% during the three months ended September 30, 2022, to 2.71% during the three months ended September 30, 2023.

Juniata recorded a credit loss expense of $121,000 for the three months ended September 30, 2023 compared to a provision expense of $100,000 for the three months ended September 30, 2022. While Juniata continued to experience favorable asset quality trends, elevated qualitative risk factors including political uncertainty, national delinquency trends and the effects of the increasing interest rate environment, in addition to loan growth, were considered, resulting in a greater credit loss expense for the three months ended September 30, 2023, compared to the provision expense for the three months ended September 30, 2022.

Non-interest income was $1.3 million for both of the three month periods ended September 30, 2023 and September 30, 2022. Most significantly impacting non-interest income in the comparative three month periods was a $378,000 decrease in the loss on sales and calls of securities recorded as no securities losses were recorded in the 2023 period. Also impacting the comparative three month periods were decreases of $329,000 in life insurance proceeds and $96,000 in fees derived from loan activity for the three months ended September 30, 2023 compared to the three months ended September 30, 2022.

Non-interest expense was $4.8 million for the three months ended September 30, 2023, compared to $5.0 million for the three months ended September 30, 2022, a decrease of 4.6%. Most significantly impacting non-interest expense in the comparative three month periods was a $119,000 decline in the amortization of investment in low-income housing partnerships due to the completion of the amortization period for one of Juniata’s low-income housing partnership investments in January 2023, in addition to decreases of $115,000 in employee benefits expense resulting from a decrease in medical claims expenses and $113,000 in taxes, other than income, during the three months ended September 30, 2023 compared to the three months ended September 30, 2022.

An income tax provision of $310,000 was recorded during the three months ended September 30, 2023 compared to an income tax provision of $102,000 recorded during the three months ended September 30, 2022. The federal tax credit for investments in low-income housing partnerships decreased from $225,000 in the three months ended September 30, 2022 to $82,000 in the three months ended September 30, 2023 due to the completion of the amortization period for one of Juniata’s low-income housing partnership investments.

Financial Condition

Total assets as of September 30, 2023 were $862.7 million, an increase of $31.8 million, or 3.8%, compared to total assets of $830.9 million at December 31, 2022. Comparing asset balances on September 30, 2023 and December 31, 2022, cash and cash equivalents increased by $16.8 million and total loans increased by $29.6 million, while total debt securities decreased by $13.9 million. In the second quarter of 2023, Juniata acquired $18.7 million in deposits from the Path Valley branch acquisition, which contributed to the $45.9 million increase in total deposits. The increase in deposits was also a result of organic deposit growth as of September 30, 2023 compared to December 31, 2022, partially offset by a $16.1 million decrease in short-term borrowings and repurchase agreements as deposit funds were used to repay Federal Home Loan Bank overnight borrowings.

Juniata maintains a strong liquidity position as of September 30, 2023, with additional borrowing capacity with the Federal Home Loan Bank of Pittsburgh of $193.4 million and $61.1 million in additional borrowing capacity from either the Federal Reserve’s Discount Window or the Federal Reserve’s new Bank Term Funding Program (BTFP). In addition, Juniata has internal authorization for brokered deposits of up to $175.0 million. Juniata had no brokered deposits as of September 30, 2023.

Subsequent Event

On October 17, 2023, the Board of Directors declared a cash dividend of $0.22 per share to shareholders of record on November 16, 2023, payable on December 1, 2023.

Management considers subsequent events occurring after the statement of condition date for matters which may require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of a public company’s consolidated financial statements with the Securities and Exchange Commission. Accordingly, the financial information in this release is subject to change.

The Juniata Valley Bank, the principal subsidiary of Juniata Valley Financial Corp., is headquartered in Mifflintown, Pennsylvania, with fifteen community offices located in Juniata, Mifflin, Perry, Franklin, McKean and Potter Counties. More information regarding Juniata Valley Financial Corp. and The Juniata Valley Bank can be found online at www.JVBonline.com. Juniata Valley Financial Corp. trades through the OTCQX Best Market under the symbol JUVF.

Forward-Looking Information

*This press release may contain “forward looking” information as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements reflect the current views of Juniata’s management with respect to, among other things, future events and Juniata’s financial performance. When words such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “project,” “forecast,” “goal,” “target,” “would” and “outlook,” or the negative variations of those words  or similar expressions are used in this release, Juniata is making forward-looking statements. Such information is based on Juniata’s current expectations, estimates and projections about future events and financial trends affecting the financial condition of its business, many of which, by their nature, are inherently uncertain and beyond the control of Juniata. These statements are not historical facts or guarantees of future performance, events or results and are subject to risks, assumptions and uncertainties that are difficult to predict. If one or more events related to these or other risks or uncertainties materializes, or if underlying assumptions prove to be incorrect, actual results may differ materially from this forward-looking information. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and many factors could affect future financial results. Juniata undertakes no obligation to publicly update or revise forward looking information, whether because of new or updated information, future events, or otherwise. For a more complete discussion of certain risks and uncertainties affecting Juniata, please see the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Forward-Looking Statements” set forth in the Juniata’s filings with the Securities and Exchange Commission.

Financial Statements

Juniata Valley Financial Corp. and Subsidiary

Consolidated Statements of Financial Condition

(Dollars in thousands, except share data)	(Unaudited)
	September 30, 2023		December 31, 2022
ASSETS
Cash and due from banks	$	27,377	$	10,856
Interest bearing deposits with banks		390		143
Cash and cash equivalents		27,767		10,999
Equity securities		978		1,056
Debt securities available for sale		66,527		73,536
Debt securities held to maturity (fair value $189,221 and $209,887, respectively)		202,646		209,565
Restricted investment in bank stock		2,476		3,666
Total loans		514,132		484,512
Less: Allowance for credit losses		(5,586)		(4,027)
Total loans, net of allowance for credit losses		508,546		480,485
Premises and equipment, net		8,131		8,190
Bank owned life insurance and annuities		14,783		15,197
Investment in low income housing partnerships		1,234		1,507
Core deposit and other intangible assets		368		121
Goodwill		9,812		9,047
Mortgage servicing rights		84		92
Deferred tax asset		12,099		11,838
Accrued interest receivable and other assets		7,178		5,576
Total assets	$	862,668	$	830,875
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Deposits:
Non-interest bearing	$	200,619	$	199,131
Interest bearing		556,823		512,381
Total deposits		757,442		711,512
Short-term borrowings and repurchase agreements		39,638		55,710
Long-term debt		20,000		20,000
Other interest bearing liabilities		941		1,011
Accrued interest payable and other liabilities		6,512		5,693
Total liabilities		824,533		793,926
Commitments and contingent liabilities
Stockholders' Equity:
Preferred stock, no par value: Authorized - 500,000 shares, none issued		—		—
Common stock, par value $1.00 per share: Authorized 20,000,000 shares; Issued - 5,151,279 shares at September 30, 2023 and December 31, 2022; Outstanding - 5,018,129 shares at September 30, 2023 and 5,003,059 shares at December 31, 2022		5,151		5,151
Surplus		24,887		24,986
Retained earnings		51,978		51,217
Accumulated other comprehensive loss		(41,601)		(41,867)
Cost of common stock in Treasury: 133,150 shares at September 30, 2023; 148,220 shares at December 31, 2022		(2,280)		(2,538)
Total stockholders' equity		38,135		36,949
Total liabilities and stockholders' equity	$	862,668	$	830,875

Juniata Valley Financial Corp. and Subsidiary

Consolidated Statements of Income (Unaudited)

	Three Months Ended				Nine Months Ended
(Dollars in thousands, except share and per share data)	September 30,				September 30,
	2023		2022		2023		2022
Interest income:
Loans, including fees	$	6,940	$	5,286	$	19,569	$	15,446
Taxable securities		1,525		1,493		4,684		4,479
Tax-exempt securities		36		37		109		117
Other interest income		24		55		69		80
Total interest income		8,525		6,871		24,431		20,122
Interest expense:
Deposits		2,286		680		5,614		1,692
Short-term borrowings and repurchase agreements		431		70		1,314		105
Long-term debt		119		118		353		352
Other interest bearing liabilities		9		4		29		6
Total interest expense		2,845		872		7,310		2,155
Net interest income		5,680		5,999		17,121		17,967
Provision for credit losses		121		100		411		350
Net interest income after provision for credit losses		5,559		5,899		16,710		17,617
Non-interest income:
Customer service fees		356		394		1,018		1,113
Debit card fee income		436		422		1,293		1,267
Earnings on bank-owned life insurance and annuities		57		53		167		164
Trust fees		123		128		381		378
Commissions from sales of non-deposit products		87		86		255		302
Fees derived from loan activity		124		220		295		452
Mortgage banking income		12		11		35		24
Gain (loss) on sales and calls of securities		—		(378)		—		(1,452)
Change in value of equity securities		(14)		(30)		(78)		(110)
Gain from life insurance proceeds		—		329		161		380
Other non-interest income		120		75		366		1,450
Total non-interest income		1,301		1,310		3,893		3,968
Non-interest expense:
Employee compensation expense		2,167		2,112		6,333		6,347
Employee benefits		429		544		1,913		1,858
Occupancy		312		298		964		948
Equipment		162		187		493		546
Data processing expense		699		665		2,226		1,894
Professional fees		211		223		634		587
Taxes, other than income		(7)		106		158		370
FDIC Insurance premiums		157		143		352		307
Amortization of intangible assets		25		14		56		41
Amortization of investment in low-income housing partnerships		81		200		273		600
Merger and acquisition expense		18		—		227		—
Other non-interest expense		505		495		1,344		1,388
Total non-interest expense		4,759		4,987		14,973		14,879
Income before income taxes		2,101		2,222		5,630		6,706
Income tax provision		310		102		708		488
Net income	$	1,791	$	2,120	$	4,922	$	6,218
Earnings per share
Basic	$	0.36	$	0.42	$	0.98	$	1.24
Diluted	$	0.36	$	0.42	$	0.98	$	1.24

Michael Wolf

Email: michael.wolf@jvbonline.com

Phone: (717) 436-7203