Exhibit 99.1

| | | | |
Contact: | | John Oxford | | Stuart Johnson |
| | Vice President | | Senior Executive Vice President |
| | Director of External Affairs | | Chief Financial Officer |
| | (662) 680-1219 | | (662) 680-1472 |
| | joxford@renasant.com | | stuartj@renasant.com |
RENASANT CORPORATION ANNOUNCES
2008 SECOND QUARTER EARNINGS RESULTS
TUPELO, MISSISSIPPI (July 15, 2008) – Renasant Corporation (NASDAQ: RNST) (the “Company”) today announced its earnings results for the second quarter of 2008. Net income for the second quarter of 2008 was $7,985,000, up 12.67%, as compared to $7,087,000 for the second quarter of 2007. The increase in net income can be attributed to higher levels of net interest income and noninterest income offset partially by increases in noninterest expense and our provision for loan losses.
Basic and diluted earnings per share were $0.38 for the second quarter of 2008, compared to basic earnings per share of $0.42 and diluted earnings per share of $0.41 for the second quarter of 2007. The decrease in basic and diluted earnings per share can be partially attributed to the shares of our common stock issued in connection with the Capital Bancorp acquisition, which was completed on July 1, 2007, and the related equity offering of our common stock during the second quarter of 2007.
“Even as record high gas prices, slowing real estate markets and lingering effects from national credit issues continue to challenge the financial services and banking industry, we are pleased with our solid earnings results for the second quarter of 2008,” commented Renasant Chairman and Chief Executive Officer, E. Robinson McGraw.
Total assets as of June 30, 2008 were $3.782 billion, representing a 4.70% increase from December 31, 2007 and a 35.50% increase since June 30, 2007. Total loans were approximately $2.541 billion at the end of the second quarter of 2008, a decrease of 1.78% from $2.587 billion at December 31, 2007 and an increase of 28.47% from $1.978 billion at June 30, 2007. Total deposits were $2.467 billion at June 30, 2008, representing a 3.17% decrease from December 31, 2007 and a 10.97% increase since June 30, 2007. The acquisition of Capital on July 1, 2007 increased total assets by $614,802,000, total loans by $515,982,000 and total deposits by $490,257,000; these amounts are not reflected in our financial statements as of June 30, 2007.
“While national and regional economies are experiencing a slow down, certain markets within the Renasant footprint have started to see a slight reduction in housing inventories,” commented McGraw. “This slight improvement emphasizes the quality of our geographic market diversity, however we continue to recognize the overall difficulties in the housing and real estate markets and will continue to apply strict underwriting standards on all new and renewing loans. These factors led to a $50.5 million reduction in our construction portfolio during the second quarter.”
“As we continue our prudent underwriting practices, we believe this will help alleviate further exposure to soft market conditions in the real estate sector during the second half of the year. Although loans have decreased during the first six months of 2008, we believe the markets within our footprint have viable economies necessary to support and sustain our long term growth,” added McGraw.
Stockholders’ equity was $403,795,000 at June 30, 2008, an increase of 1.18% from $399,073,000 at December 31, 2007 and an increase of 27.53% from $316,634,000 during the same period for 2007. Changes in stockholders’ equity reflects the acquisition of Capital, earnings, dividends paid and changes in unrealized gains and losses on investment securities available for sale. At June 30, 2008, the Company’s regulatory capital ratios remained above “well-capitalized” requirements.
Net interest income grew to $27,502,000 for the second quarter of 2008 compared to $21,519,000 for the same period in 2007. This increase is partly a result of a continued focus on managing our funding costs, as reflected by the fact that while the average balance of interest bearing liabilities increased 39.65% from the second quarter 2007 to the second quarter 2008, interest expense only increased 4.27% during the same period. Net income was also positively affected by an increase of $878,223,000 in average earning assets, primarily attributable to the Capital acquisition and the purchase of investment securities.
Net interest margin declined to 3.43% for the second quarter of 2008 as compared to 3.66% for the second quarter of 2007. On a linked quarter basis, net interest margin was 3.43% for the second quarter of 2008 as compared to 3.52% for the first quarter of 2008.
“Although recent reductions in interest rates have caused our yields on earning assets to decrease, we have somewhat mitigated this effect by managing the repricing of our deposits and utilizing cheaper sources of alternative borrowings,” commented McGraw.
Noninterest income increased 7.17% to $13,790,000 for the second quarter of 2008 from $12,867,000 for the second quarter of 2007. The operations acquired in the Capital merger
contributed $835,000 of noninterest income for the second quarter of 2008. The growth in noninterest income also was due to increases in fees from loans, deposits and our mortgage lending division. On a linked quarter basis, noninterest income decreased from $13,857,000 for the first quarter of 2008. The decrease in noninterest income during the second quarter of 2008 compared to the first quarter of 2008 includes our receipt of $409,000 from the Visa initial public offering and $271,000 in contingency income related to our insurance division during the first quarter of 2008. Excluding these two items for the first quarter of 2008, noninterest income for the second quarter 2008 grew at an annualized rate of 18.61%.
“Our fee income derived from such products as insurance, mortgage lending, trust, mutual funds, and annuities remains a stable source of income for the company,” stated McGraw.
Noninterest expense was $27,698,000 for the second quarter of 2008, up 18.53% compared to $23,367,000 for the second quarter of 2007. The operations acquired in the Capital merger increased noninterest expense $2,992,000 for the second quarter of 2008.
Non-performing loans (loans 90 days due or more and nonaccrual) totaled $26,621,000 at June 30, 2008 as compared to $16,277,000 at December 31, 2007 and $7,553,000 at June 30, 2007. Non-performing loans as a percentage of total loans were 1.05% at June 30, 2008, as compared to 0.63% at December 31, 2007 and 0.38% at June 30, 2007. On a linked quarter basis, non-performing loans as a percentage of total loans increased from 0.85% at March 31, 2008 to 1.05% at June 30, 2008.
Although non-performing loans increased, the Company’s total past due loans (loans 30 days or more overdue and nonaccrual) as a percentage of total loans decreased from 2.66% during the first quarter of 2008 to 2.28% for the second quarter of 2008. The allowance for loan losses as a
percentage of loans was 1.05% at June 30, 2008, as compared to 1.02% at December 31, 2007 and 1.04% at June 30, 2007. Annualized net charge-offs as a percentage of average loans were 0.43% for the second quarter of 2008, up from 0.26% for the first quarter of 2008 and 0.06% for the second quarter of 2007.The provision for loan losses was $2,200,000 for the second quarter of 2008 as compared to $800,000 for the same period in 2007.
“The increase in our loan loss provision is a reflection of construction and land development conditions in some of our markets,” said McGraw. “Although it appears no one is immune from 2008’s challenging economic environment, we believe we have the proper tools, conservative credit culture, underwriting processes and people in place to aggressively work through any credit issues while minimizing losses that may arise.”
CONFERENCE CALL INFORMATION:
A live audio webcast of a conference call with analysts will be available beginning at 10:00 a.m. Eastern time on Wednesday, July 16, 2008, through the Company’s website: www.renasant.com, and through Thompson/CCBN’s individual investor center at www.fulldisclosure.com, or any of Thompson/CCBN’s Investor Distribution Network websites. The event will be archived on the Company’s website for 90 days. If Internet access is unavailable, the conference may also be heard live (listen-only) via telephone by dialing 866-271-6130 in the United States and entering the participant passcode 64513717. International participants should dial 617-213-8894 and enter the participant passcode 64513717.
ABOUT RENASANT CORPORATION:
Renasant Corporation is the parent of Renasant Bank and Renasant Insurance. As of June 30, 2008, Renasant has assets of approximately $3.8 billion and operates over 65 banking, mortgage, financial services and insurance offices in Mississippi, Tennessee and Alabama.
NOTE TO INVESTORS:
This news release may contain, or incorporate by reference, statements which may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward looking statements usually include words such as “expects,” “projects,” “anticipates,” “believes,” “intends,” “estimates,” “strategy,” “plan,” “potential,” “possible” and other similar expressions.
Prospective investors are cautioned that any such forward-looking statements are not guarantees for future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include significant fluctuations in interest rates, inflation, economic recession, significant changes in the federal and state legal and regulatory environment, significant underperformance in our portfolio of outstanding loans, and competition in our markets. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.
###
RENASANT CORPORATION
(Unaudited)
(Dollars in thousands, except per share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2008 | | | 2007 | | | Q2 2008- Q2 2007 Percent Variance | | | For the Six Months Ended June 30, | |
Statement of earnings | | Second Quarter | | | First Quarter | | | Fourth Quarter | | | Third Quarter | | | Second Quarter | | | First Quarter | | | | 2008 | | | 2007 | | | Percent Variance | |
Interest income - taxable equivalent basis | | $ | 51,386 | | | $ | 54,324 | | | $ | 57,339 | | | $ | 57,571 | | | $ | 44,399 | | | $ | 42,534 | | | 15.74 | | | $ | 105,710 | | | $ | 86,933 | | | 21.60 | |
Interest income | | $ | 50,465 | | | $ | 53,383 | | | $ | 56,316 | | | $ | 56,636 | | | $ | 43,541 | | | $ | 41,710 | | | 15.90 | | | $ | 103,848 | | | $ | 85,251 | | | 21.81 | |
Interest expense | | | 22,963 | | | | 26,226 | | | | 29,373 | | | | 29,938 | | | | 22,022 | | | | 21,049 | | | 4.27 | | | | 49,189 | | | | 43,071 | | | 14.20 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | | 27,502 | | | | 27,157 | | | | 26,943 | | | | 26,698 | | | | 21,519 | | | | 20,661 | | | 27.80 | | | | 54,659 | | | | 42,180 | | | 29.59 | |
| | | | | | | | | | |
Provision for loan losses | | | 2,200 | | | | 2,625 | | | | 1,975 | | | | 1,313 | | | | 800 | | | | 750 | | | 175.00 | | | | 4,825 | | | | 1,550 | | | 211.29 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income after provision | | | 25,302 | | | | 24,532 | | | | 24,968 | | | | 25,385 | | | | 20,719 | | | | 19,911 | | | 22.12 | | | | 49,834 | | | | 40,630 | | | 22.65 | |
| | | | | | | | | | |
Service charges on deposit accounts | | | 5,750 | | | | 5,433 | | | | 5,526 | | | | 5,239 | | | | 4,919 | | | | 4,844 | | | 16.89 | | | | 11,183 | | | | 9,763 | | | 14.54 | |
Fees and commissions on loans and deposits | | | 4,481 | | | | 3,765 | | | | 3,834 | | | | 4,104 | | | | 4,060 | | | | 3,728 | | | 10.37 | | | | 8,246 | | | | 7,788 | | | 5.88 | |
Insurance commissions and fees | | | 838 | | | | 857 | | | | 891 | | | | 930 | | | | 918 | | | | 810 | | | (8.71 | ) | | | 1,695 | | | | 1,728 | | | (1.91 | ) |
Trust revenue | | | 670 | | | | 626 | | | | 806 | | | | 806 | | | | 680 | | | | 567 | | | (1.47 | ) | | | 1,296 | | | | 1,247 | | | 3.93 | |
Gain (loss) on sale of securities | | | — | | | | — | | | | — | | | | — | | | | (1 | ) | | | 79 | | | (100.00 | ) | | | — | | | | 78 | | | (100.00 | ) |
Gain on sale of mortgage loans | | | 1,311 | | | | 1,521 | | | | 1,291 | | | | 1,201 | | | | 1,225 | | | | 1,146 | | | 7.02 | | | | 2,832 | | | | 2,371 | | | 19.44 | |
Other | | | 740 | | | | 1,655 | | | | 849 | | | | 1,166 | | | | 1,066 | | | | 1,503 | | | (30.58 | ) | | | 2,395 | | | | 2,569 | | | (6.77 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total non-interest income | | | 13,790 | | | | 13,857 | | | | 13,197 | | | | 13,446 | | | | 12,867 | | | | 12,677 | | | 7.17 | | | | 27,647 | | | | 25,544 | | | 8.23 | |
| | | | | | | | | | |
Salaries and employee benefits | | | 14,849 | | | | 14,718 | | | | 13,970 | | | | 15,010 | | | | 13,083 | | | | 12,927 | | | 13.50 | | | | 29,567 | | | | 26,010 | | | 13.68 | |
Occupancy and equipment | | | 3,413 | | | | 3,373 | | | | 3,371 | | | | 3,269 | | | | 2,836 | | | | 2,731 | | | 20.35 | | | | 6,786 | | | | 5,567 | | | 21.90 | |
Data processing | | | 1,303 | | | | 1,307 | | | | 993 | | | | 1,425 | | | | 1,265 | | | | 1,202 | | | 3.00 | | | | 2,610 | | | | 2,467 | | | 5.80 | |
Amortization of intangibles | | | 578 | | | | 584 | | | | 596 | | | | 610 | | | | 391 | | | | 394 | | | 47.83 | | | | 1,162 | | | | 785 | | | 48.03 | |
Other | | | 7,555 | | | | 6,816 | | | | 6,513 | | | | 6,375 | | | | 5,792 | | | | 5,247 | | | 30.44 | | | | 14,371 | | | | 11,039 | | | 30.18 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total non-interest expense | | | 27,698 | | | | 26,798 | | | | 25,443 | | | | 26,689 | | | | 23,367 | | | | 22,501 | | | 18.53 | | | | 54,496 | | | | 45,868 | | | 18.81 | |
| | | | | | | | | | |
Income before income taxes | | | 11,394 | | | | 11,591 | | | | 12,722 | | | | 12,142 | | | | 10,219 | | | | 10,087 | | | 11.50 | | | | 22,985 | | | | 20,306 | | | 13.19 | |
Income taxes | | | 3,409 | | | | 3,314 | | | | 3,967 | | | | 3,845 | | | | 3,132 | | | | 3,125 | | | 8.84 | | | | 6,723 | | | | 6,257 | | | 7.45 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 7,985 | | | $ | 8,277 | | | $ | 8,755 | | | $ | 8,297 | | | $ | 7,087 | | | $ | 6,962 | | | 12.67 | | | $ | 16,262 | | | $ | 14,049 | | | 15.75 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Basic earnings per share | | $ | 0.38 | | | $ | 0.40 | | | $ | 0.42 | | | $ | 0.39 | | | $ | 0.42 | | | $ | 0.45 | | | (9.52 | ) | | $ | 0.78 | | | $ | 0.86 | | | (9.30 | ) |
Diluted earnings per share | | | 0.38 | | | | 0.39 | | | | 0.41 | | | | 0.39 | | | | 0.41 | | | | 0.44 | | | (7.32 | ) | | | 0.77 | | | | 0.85 | | | (9.41 | ) |
| | | | | | | | | | |
Average basic shares outstanding | | | 20,946,287 | | | | 20,878,478 | | | | 20,953,099 | | | | 21,096,156 | | | | 17,029,781 | | | | 15,554,515 | | | 23.00 | | | | 20,912,383 | | | | 16,296,223 | | | 28.33 | |
Average diluted shares outstanding | | | 21,205,208 | | | | 21,133,235 | | | | 21,297,082 | | | | 21,437,848 | | | | 17,292,914 | | | | 15,865,906 | | | 22.62 | | | | 21,164,345 | | | | 16,578,103 | | | 27.66 | |
| | | | | | | | | | |
Common shares outstanding | | | 20,954,627 | | | | 20,930,871 | | | | 20,841,365 | | | | 20,983,501 | | | | 18,356,974 | | | | 15,560,006 | | | 14.15 | | | | 20,954,627 | | | | 18,356,974 | | | 14.15 | |
Cash dividend per common share | | $ | 0.17 | | | $ | 0.17 | | | $ | 0.17 | | | $ | 0.17 | | | $ | 0.16 | | | $ | 0.16 | | | 6.25 | | | $ | 0.34 | | | $ | 0.32 | | | 6.25 | |
| | | | | | | | | | |
Performance ratios | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Return on average shareholders’ equity | | | 7.82 | % | | | 8.21 | % | | | 8.74 | % | | | 8.45 | % | | | 9.74 | % | | | 11.05 | % | | | | | | 8.05 | % | | | 10.35 | % | | | |
Return on average shareholders’ equity, excluding amortization expense | | | 8.17 | % | | | 8.57 | % | | | 9.10 | % | | | 8.83 | % | | | 10.07 | % | | | 11.44 | % | | | | | | 8.41 | % | | | 10.70 | % | | | |
Return on average assets | | | 0.86 | % | | | 0.92 | % | | | 0.96 | % | | | 0.94 | % | | | 1.04 | % | | | 1.06 | % | | | | | | 0.89 | % | | | 1.05 | % | | | |
Return on average assets, excluding amortization expense | | | 0.89 | % | | | 0.96 | % | | | 1.00 | % | | | 0.98 | % | | | 1.07 | % | | | 1.10 | % | | | | | | 0.92 | % | | | 1.09 | % | | | |
| | | | | | | | | | |
Net interest margin (FTE) | | | 3.43 | % | | | 3.52 | % | | | 3.48 | % | | | 3.52 | % | | | 3.66 | % | | | 3.67 | % | | | | | | 3.47 | % | | | 3.66 | % | | | |
Yield on earning assets (FTE) | | | 6.20 | % | | | 6.81 | % | | | 7.14 | % | | | 7.32 | % | | | 7.25 | % | | | 7.27 | % | | | | | | 6.50 | % | | | 7.26 | % | | | |
Average earning assets to average assets | | | 88.83 | % | | | 88.44 | % | | | 88.41 | % | | | 88.71 | % | | | 89.74 | % | | | 89.13 | % | | | | | | 88.64 | % | | | 89.49 | % | | | |
Average loans to average deposits | | | 101.20 | % | | | 99.90 | % | | | 99.91 | % | | | 94.02 | % | | | 87.00 | % | | | 86.12 | % | | | | | | 100.54 | % | | | 86.52 | % | | | |
| | | | | | | | | | |
Noninterest income (less securities gains/ losses) to average assets | | | 1.48 | % | | | 1.54 | % | | | 1.45 | % | | | 1.52 | % | | | 1.89 | % | | | 1.92 | % | | | | | | 1.51 | % | | | 1.90 | % | | | |
Noninterest expense to average assets | | | 2.97 | % | | | 2.97 | % | | | 2.80 | % | | | 3.01 | % | | | 3.43 | % | | | 3.43 | % | | | | | | 2.97 | % | | | 3.43 | % | | | |
Net overhead ratio | | | 1.49 | % | | | 1.43 | % | | | 1.35 | % | | | 1.49 | % | | | 1.54 | % | | | 1.51 | % | | | | | | 1.46 | % | | | 1.52 | % | | | |
Efficiency ratio (FTE) | | | 65.61 | % | | | 63.87 | % | | | 61.81 | % | | | 64.97 | % | | | 66.30 | % | | | 65.87 | % | | | | | | 64.75 | % | | | 66.09 | % | | | |
*Percent variance not meaningful
RENASANT CORPORATION
(Unaudited)
(Dollars in thousands, except per share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2008 | | | 2007 | | | Q2 2008- Q2 2007 Percent Variance | | For the Six Months Ended June 30, | |
Average balances | | Second Quarter | | | First Quarter | | | Fourth Quarter | | | Third Quarter | | | Second Quarter | | | First Quarter | | | | 2008 | | | 2007 | | | Percent Variance | |
Total assets | | $ | 3,752,401 | | | $ | 3,629,623 | | | $ | 3,605,684 | | | $ | 3,515,669 | | | $ | 2,735,556 | | | $ | 2,663,515 | | | 37.17 | | $ | 3,691,018 | | | $ | 2,698,373 | | | 36.79 | |
Earning assets | | | 3,333,176 | | | | 3,210,112 | | | | 3,187,663 | | | | 3,118,727 | | | | 2,454,953 | | | | 2,373,908 | | | 35.77 | | | 3,271,644 | | | | 2,414,653 | | | 35.49 | |
Securities | | | 704,694 | | | | 555,174 | | | | 542,235 | | | | 548,612 | | | | 476,742 | | | | 444,420 | | | 47.81 | | | 629,934 | | | | 460,669 | | | 36.74 | |
Loans, net of unearned | | | 2,611,843 | | | | 2,631,101 | | | | 2,630,255 | | | | 2,557,185 | | | | 1,954,517 | | | | 1,885,122 | | | 33.63 | | | 2,621,472 | | | | 1,920,011 | | | 36.53 | |
Intangibles | | | 195,949 | | | | 197,036 | | | | 196,718 | | | | 194,743 | | | | 97,697 | | | | 98,094 | | | 100.57 | | | 196,493 | | | | 97,894 | | | 100.72 | |
| | | | | | | | | | |
Non-interest bearing deposits | | $ | 298,692 | | | $ | 293,528 | | | $ | 300,782 | | | $ | 298,278 | | | $ | 257,273 | | | $ | 258,071 | | | 16.10 | | $ | 296,075 | | | $ | 258,845 | | | 14.38 | |
Interest bearing deposits | | | 2,233,380 | | | | 2,301,291 | | | | 2,302,862 | | | | 2,389,220 | | | | 1,951,730 | | | | 1,899,474 | | | 14.43 | | | 2,267,309 | | | | 1,925,746 | | | 17.74 | |
Total deposits | | | 2,532,072 | | | | 2,594,819 | | | | 2,603,644 | | | | 2,687,498 | | | | 2,209,003 | | | | 2,157,545 | | | 14.63 | | | 2,563,384 | | | | 2,184,591 | | | 17.34 | |
Other borrowings | | | 774,052 | | | | 587,957 | | | | 547,946 | | | | 385,589 | | | | 201,743 | | | | 212,762 | | | 283.68 | | | 681,004 | | | | 207,222 | | | 228.63 | |
Shareholders’ equity | | | 410,780 | | | | 405,355 | | | | 397,516 | | | | 389,621 | | | | 291,864 | | | | 255,470 | | | 40.74 | | | 406,151 | | | | 273,787 | | | 48.35 | |
| | | | | | | | | | |
Asset quality data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nonaccrual loans | | $ | 17,659 | | | $ | 16,090 | | | $ | 14,231 | | | $ | 12,657 | | | $ | 5,905 | | | $ | 6,368 | | | 199.05 | | $ | 17,659 | | | $ | 5,905 | | | 199.05 | |
Loans 90 past due or more | | | 8,962 | | | | 5,888 | | | | 2,046 | | | | 2,125 | | | | 1,648 | | | | 3,913 | | | 443.81 | | | 8,962 | | | | 1,648 | | | 443.81 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-performing loans | | | 26,621 | | | | 21,978 | | | | 16,277 | | | | 14,782 | | | | 7,553 | | | | 10,281 | | | 252.46 | | | 26,621 | | | | 7,553 | | | 252.46 | |
Other real estate owned and repossessions | | | 13,111 | | | | 12,802 | | | | 8,584 | | | | 3,168 | | | | 2,309 | | | | 2,897 | | | 467.82 | | | 13,111 | | | | 2,309 | | | 467.82 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-performing assets | | $ | 39,732 | | | $ | 34,780 | | | $ | 24,861 | | | $ | 17,950 | | | $ | 9,862 | | | $ | 13,178 | | | 302.88 | | $ | 39,732 | | | $ | 9,862 | | | 302.88 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Net loan charge-offs (recoveries) | | $ | 2,823 | | | $ | 1,726 | | | $ | 2,397 | | | $ | 377 | | | $ | 277 | | | $ | 202 | | | 919.13 | | $ | 4,549 | | | $ | 479 | | | 849.69 | |
Allowance for loan losses | | | 26,647 | | | | 27,271 | | | | 26,372 | | | | 26,926 | | | | 20,605 | | | | 20,082 | | | 29.32 | | | 26,647 | | | | 20,605 | | | 29.32 | |
| | | | | | | | | | |
Non-performing loans / total loans | | | 1.05 | % | | | 0.85 | % | | | 0.63 | % | | | 0.57 | % | | | 0.38 | % | | | 0.54 | % | | | | | 1.05 | % | | | 0.38 | % | | | |
Non-performing assets / total assets | | | 1.05 | % | | | 0.94 | % | | | 0.69 | % | | | 0.50 | % | | | 0.35 | % | | | 0.48 | % | | | | | 1.05 | % | | | 0.35 | % | | | |
Allowance for loan losses / total loans | | | 1.05 | % | | | 1.06 | % | | | 1.02 | % | | | 1.04 | % | | | 1.04 | % | | | 1.06 | % | | | | | 1.05 | % | | | 1.04 | % | | | |
Allowance for loan losses / non-performing loans | | | 100.10 | % | | | 124.08 | % | | | 162.02 | % | | | 182.15 | % | | | 272.81 | % | | | 195.33 | % | | | | | 100.10 | % | | | 272.81 | % | | | |
Annualized net loan charge-offs / average loans | | | 0.43 | % | | | 0.26 | % | | | 0.36 | % | | | 0.06 | % | | | 0.06 | % | | | 0.04 | % | | | | | 0.35 | % | | | 0.05 | % | | | |
| | | | | | | | | | |
Balances at period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 3,782,196 | | | $ | 3,699,276 | | | $ | 3,612,287 | | | $ | 3,584,519 | | | $ | 2,791,295 | | | $ | 2,754,930 | | | | | $ | 3,782,196 | | | $ | 2,791,295 | | | 35.50 | |
Earning assets | | | 3,339,511 | | | | 3,267,329 | | | | 3,179,153 | | | | 3,168,182 | | | | 2,494,569 | | | | 2,460,185 | | | | | | 3,339,511 | | | | 2,494,569 | | | 33.87 | |
Securities | | | 741,154 | | | | 636,338 | | | | 539,590 | | | | 543,017 | | | | 460,606 | | | | 462,588 | | | | | | 741,154 | | | | 460,606 | | | 60.91 | |
Mortgage loans held for sale | | | 43,487 | | | | 33,062 | | | | 37,468 | | | | 25,911 | | | | 38,048 | | | | 29,098 | | | | | | 43,487 | | | | 38,048 | | | 14.30 | |
Loans, net of unearned | | | 2,541,012 | | | | 2,580,911 | | | | 2,586,693 | | | | 2,588,563 | | | | 1,977,941 | | | | 1,889,799 | | | | | | 2,541,012 | | | | 1,977,941 | | | 28.47 | |
Intangibles | | | 194,688 | | | | 196,264 | | | | 197,314 | | | | 196,643 | | | | 97,286 | | | | 97,902 | | | | | | 194,688 | | | | 97,286 | | | 100.12 | |
| | | | | | | | | | |
Non-interest bearing deposits | | $ | 305,877 | | | $ | 304,171 | | | $ | 299,394 | | | $ | 315,813 | | | $ | 274,336 | | | $ | 273,726 | | | | | $ | 305,877 | | | $ | 274,336 | | | 11.50 | |
Interest bearing deposits | | | 2,161,301 | | | | 2,322,471 | | | | 2,248,427 | | | | 2,348,064 | | | | 1,949,018 | | | | 1,991,620 | | | | | | 2,161,301 | | | | 1,949,018 | | | 10.89 | |
Total deposits | | | 2,467,178 | | | | 2,626,642 | | | | 2,547,821 | | | | 2,663,877 | | | | 2,223,354 | | | | 2,265,346 | | | | | | 2,467,178 | | | | 2,223,354 | | | 10.97 | |
Other borrowings | | | 878,813 | | | | 623,906 | | | | 624,388 | | | | 483,988 | | | | 218,045 | | | | 200,764 | | | | | | 878,813 | | | | 218,045 | | | 303.04 | |
Shareholders’ equity | | | 403,795 | | | | 409,827 | | | | 399,073 | | | | 392,312 | | | | 316,634 | | | | 258,566 | | | | | | 403,795 | | | | 316,634 | | | 27.53 | |
| | | | | | | | | | |
Market value per common share | | $ | 14.73 | | | $ | 22.50 | | | $ | 21.57 | | | $ | 21.63 | | | $ | 22.74 | | | $ | 24.68 | | | | | $ | 14.73 | | | $ | 22.74 | | | (35.22 | ) |
Book value per common share | | | 19.27 | | | | 19.58 | | | | 19.15 | | | | 18.70 | | | | 17.25 | | | | 16.62 | | | | | | 19.27 | | | | 17.25 | | | 11.72 | |
Tangible book value per common share | | | 9.98 | | | | 10.20 | | | | 9.68 | | | | 9.32 | | | | 11.95 | | | | 10.33 | | | | | | 9.98 | | | | 11.95 | | | (16.49 | ) |
Shareholders’ equity to assets (actual) | | | 10.68 | % | | | 11.08 | % | | | 11.05 | % | | | 10.94 | % | | | 11.34 | % | | | 9.39 | % | | | | | 10.68 | % | | | 11.34 | % | | | |
Tangible capital ratio | | | 5.83 | % | | | 6.10 | % | | | 5.91 | % | | | 5.78 | % | | | 8.14 | % | | | 6.05 | % | | | | | 5.83 | % | | | 8.14 | % | | | |
Leverage ratio | | | 8.12 | % | | | 8.23 | % | | | 8.09 | % | | | 8.26 | % | | | 11.02 | % | | | 8.85 | % | | | | | 8.12 | % | | | 11.02 | % | | | |
| | | | | | | | | | |
Detail of Loans by Category | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial, financial, agricultural | | $ | 303,385 | | | $ | 310,497 | | | $ | 317,866 | | | $ | 336,157 | | | $ | 265,062 | | | $ | 243,274 | | | | | $ | 303,385 | | | $ | 265,062 | | | 14.46 | |
Lease financing | | | 2,130 | | | | 2,304 | | | | 2,557 | | | | 2,906 | | | | 3,409 | | | | 3,833 | | | | | | 2,130 | | | | 3,409 | | | (37.52 | ) |
Real estate - construction | | | 335,430 | | | | 385,957 | | | | 386,184 | | | | 401,652 | | | | 247,241 | | | | 231,311 | | | | | | 335,430 | | | | 247,241 | | | 35.67 | |
Real estate - 1-4 family mortgages | | | 857,165 | | | | 846,626 | | | | 850,658 | | | | 841,266 | | | | 669,557 | | | | 654,604 | | | | | | 857,165 | | | | 669,557 | | | 28.02 | |
Real estate - commercial mortgages | | | 972,111 | | | | 954,131 | | | | 948,322 | | | | 925,001 | | | | 715,408 | | | | 676,015 | | | | | | 972,111 | | | | 715,408 | | | 35.88 | |
Installment loans to individuals | | | 70,791 | | | | 81,396 | | | | 81,006 | | | | 81,581 | | | | 77,264 | | | | 80,762 | | | | | | 70,791 | | | | 77,264 | | | (8.38 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans, net of unearned | | $ | 2,541,012 | | | $ | 2,580,911 | | | $ | 2,586,593 | | | $ | 2,588,563 | | | $ | 1,977,941 | | | $ | 1,889,799 | | | | | $ | 2,541,012 | | | $ | 1,977,941 | | | 28.47 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
*Percent variance not meaningful