Exhibit 99(e) | ||||||
Entergy New Orleans, Inc. | ||||||
Computation of Ratios of Earnings to Fixed Charges and | ||||||
Ratios of Earnings to Combined Fixed Charges and Preferred Dividends | ||||||
Twelve Months Ended | ||||||
December 31, | September 30, | |||||
1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
Fixed charges, as defined: | ||||||
Total Interest | $14,680 | $15,891 | $19,661 | $27,950 | $17,786 | $17,562 |
Interest applicable to rentals | 1,281 | 1,008 | 977 | 1,043 | 910 | 729 |
Total fixed charges, as defined | 15,961 | 16,899 | 20,638 | 28,993 | 18,696 | 18,291 |
Preferred dividends, as defined (a) | 1,566 | 1,643 | 2,898 | 2,736 | 1,686 | 2,361 |
Combined fixed charges and preferred dividends, as defined | $17,527 | $18,542 | $23,536 | $31,729 | $20,382 | $20,652 |
Earnings as defined: | ||||||
Net Income | $18,961 | $16,518 | ($2,195) | ($230) | $7,859 | 21,110 |
Add: | ||||||
Provision for income taxes: | ||||||
Total | 13,030 | 11,597 | (4,396) | (422) | 5,875 | 12,450 |
Fixed charges as above | 15,961 | 16,899 | 20,638 | 28,993 | 18,696 | 18,291 |
Total earnings, as defined | $47,952 | $45,014 | $14,047 | $28,341 | $32,430 | $51,851 |
Ratio of earnings to fixed charges, as defined | 3.00 | 2.66 | 0.68 | 0.98 | 1.73 | 2.83 |
Ratio of earnings to combined fixed charges and | ||||||
preferred dividends, as defined | 2.74 | 2.43 | 0.60 | 0.89 | 1.59 | 2.51 |
- ------------------------ | ||||||
(a) "Preferred dividends," as defined by SEC regulation S-K, are computed by dividing the preferred dividend | ||||||
requirement by one hundred percent (100%) minus the income tax rate. | ||||||
(b) For Entergy New Orleans, earnings for the twelve months ended December 31, 2001 were not adequate | ||||||
to cover fixed charges and combined fixed charges and preferred dividends by $6.6 million and $9.5 million, | ||||||
respectively. | ||||||
(c) For Entergy New Orleans, earnings for the twelve months ended December 31, 2002 were not adequate to | ||||||
cover combined fixed charges and preferred dividends by $0.7 million and $3.4 million, respectively. | ||||||
- ENO Dashboard
- Financials
- Filings
-
10-Q Filing
Entergy Utility Group, Inc. 1ST MTG BD 66 (ENO) 10-Q2004 Q3 Quarterly report
Filed: 5 Nov 04, 12:00am