Entergy Utility Group, Inc. 1ST MTG BD 66 (ENO) 8-K Results of Operations and Financial Condition

Entergy

639 Loyola Avenue

New Orleans, LA 70113

Exhibit 99.1

News

Release

Date:	Nov. 2, 2015
For Release:	Immediately

Contact: Kay Jones (Media) (504) 576-4238 cjone22@entergy.com Paula Waters (Investor Relations) (504) 576-4380 pwater1@entergy.com

Entergy Reports Third Quarter Results

Strategic execution marks quarterly results

NEW ORLEANS - Entergy Corporation (NYSE: ETR) reported a third quarter 2015 as-reported loss of $4.04 per share, including $5.93 per share of non-cash asset impairments for Pilgrim Nuclear Power Station and James A. FitzPatrick Nuclear Power Plant. Entergy recently announced plans to close Pilgrim and today announced the closing of FitzPatrick. On an operational basis, earnings were $1.90 per share in third quarter 2015. These results compare to third quarter 2014 as-reported earnings of $1.27 per share and operational earnings of $1.68 per share.

“This year we have intensified our focus on executing on the strategy we put in place last year, and the results are becoming evident,” said Entergy chairman and chief executive officer Leo Denault. “Through our accomplishments in the Utility, we continue to strive to meet and exceed our regulators’ and customers’ expectations; and strategic decisions regarding the future of the Entergy Wholesale Commodities’ fleet set us up to deliver long-term value. Our progress enables us to provide improved returns to our owners, safe operations and reliable service to our customers, a rewarding place to work for our employees and sustainable economic benefits to our communities. We thank our stakeholders for their continued support and look forward to continued growth.

“While taking these actions are in the long-term best interest of our stakeholders, in the near-term, these decisions to close nuclear plants are very difficult to make knowing the effect they have on all of our four key stakeholder groups - employees, communities, customers and owners.”

Additional business highlights included the following:

• Entergy Gulf States Louisiana, L.L.C. and Entergy Louisiana, LLC became one company on Oct. 1st, now referred to as Entergy Louisiana, LLC.

• Entergy Wholesale Commodities entered into an agreement to sell its Rhode Island State Energy Center power plant.

• Entergy Corporation was named to the Dow Jones Sustainability North America Index, one of four electric utility companies designated a sustainability leader on the index.

Consolidated Earnings - Reconciliation of GAAP to Non-GAAP Measures
Third Quarter and Year-to-Date 2015 vs. 2014
	Third Quarter			Year-to-Date
	2015	2014	Change	2015	2014	Change
As-Reported Earnings (Loss) ($ in millions)	(723.0)	230.0	(953.1)	(276.1)	820.6	(1,096.7)
Less Special Items:
Pilgrim/FitzPatrick asset impairments
and related write-offs	(1,062.5)	—	(1,062.5)	(1,062.5)	—	(1,062.5)
Decision to close VY	(1.2)	(73.7)	72.5	(6.9)	(86.4)	79.5
HCM implementation expenses	—	(0.6)	0.6	—	(7.8)	7.8
Total Special Items	(1,063.7)	(74.3)	(989.4)	(1,069.4)	(94.2)	(975.2)
Operational Earnings	340.7	304.4	36.3	793.3	914.8	(121.5)
Weather Impact	29.3	(20.0)	49.3	40.7	3.2	37.5
As-Reported Earnings (Loss) (per share in $)	(4.04)	1.27	(5.31)	(1.54)	4.56	(6.10)
Less Special Items:
Pilgrim/FitzPatrick asset impairments
and related write-offs	(5.93)	—	(5.93)	(5.92)	—	(5.92}
HCM implementation expenses	—	—	—	—	(0.04)	0.04
Decision to close VY	(0.01)	(0.41)	0.40	(0.04)	(0.48)	0.44
Total Special Items	(5.94)	(0.41)	(5.53)	(5.96)	(0.52)	(5.44)
Operational Earnings	1.90	1.68	0.22	4.42	5.08	(0.66)
Weather Impact	0.16	(0.11)	0.27	0.23	0.02	0.21

Totals may not foot due to rounding

Business Unit Results

In addition to the summary business unit discussions below and results provided in Appendix A, a comprehensive analysis of quarterly and year-to-date variances is provided in Appendix B to this release. Appendix A also provides information on operating cash flow by business.

Utility, Parent & Other Results

In third quarter 2015, Utility, Parent and Other earnings were $1.72 per share on an as-reported and an operational basis. In comparison, third quarter 2014 as-reported and operational EPS was $1.45. Operational results reflected the effects of productive investments and favorable weather, as well as higher operating expenses. Also contributing to the quarter-over-quarter increase was a regulatory charge recorded in third quarter 2014.

Billed retail sales volume increased quarter-to-quarter on the effects of weather and retail sales growth. On a weather-adjusted basis, billed volume increased 1.8 percent; the components of the sales growth were:

• Weather-adjusted residential sales decline of (0.1) percent,

• Commercial sales increase of 1.2 percent on a weather-adjusted basis,

• Weather-adjusted governmental sales increase of 4.9 percent and

• Industrial sales increase of 4.0 percent.

Industrial sales growth reflected new and expansion projects that continued to ramp up and come into service, as well as growth from existing customers. Petroleum refineries ran at high utilization levels after their extended spring outages in second quarter 2015.

On a revenue basis, volume was primarily driven by weather. Weather reflected a significantly warmer-than-normal summer in third quarter 2015, compared to a cooler-than-normal season last year. Higher Utility net revenue also included rate adjustments for the Ninemile Point Unit 6 plant that went in service at the end of 2014 and the Entergy Mississippi, Inc. rate case, and increased industrial usage. The earnings effect from these rate adjustments was largely offset by changes in other line items (e.g., non-fuel operation and maintenance and depreciation expenses). Increased regulatory compliance at Arkansas Nuclear One and higher distribution reliability spending were also reflected in the higher non-fuel O&M.

For additional details on Utility’s performance for the quarter, see Appendix C.

Entergy Wholesale Commodities Results

EWC operational adjusted earnings before interest, taxes, depreciation and amortization were $129 million in third quarter 2015, compared to $165 million in the same period a year ago. The decrease in operational adjusted EBITDA was driven largely by lower nuclear energy and capacity prices.

EWC Operational Adjusted EBITDA - Reconciliation of GAAP to Non-GAAP Measures
Third Quarter and Year-to-Date 2015 vs. 2014
($ in millions)	Third Quarter			Year-to-Date
	2015	2014	Change	2015	2014	Change
Net income	(1,032)	(33)	(999)	(913)	235	(1,148)
Add back: interest expense	7	4	3	19	12	7
Add back: income tax expense	(555)	2	(557)	(488)	141	(629)
Add back: depreciation and amortization	60	72	(12)	187	213	(26)
Subtract: interest and investment income	29	29	—	116	77	39
Add back: decommissioning expense	33	35	(2)	101	104	(3)
Adjusted EBITDA	(1,515)	51	(1,566)	(1,210)	627	(1,837)
Add back:
Special item for HCM implementation (pre-tax)	—	1	(1)	—	3	(3)
Special item for the decision to close VY (pre-tax)	2	113	(111)	11	134	(123)
Special item for Pilgrim/FitzPatrick asset impairments and related write-offs (pre-tax)	1,642	—	1,642	1,642	—	1,642
Operational adjusted EBITDA	129	165	(36)	443	764	(321)

Totals may not foot due to rounding

EWC reported an as-reported loss of $5.76 per share compared to a third quarter 2014 as-reported loss of 18 cents per share. Third quarter 2015 as-reported results included non-cash asset impairments for Pilgrim and FitzPatrick totaling approximately $1.6 billion on a pre-tax basis and approximately $1.1 billion after-tax. Under generally accepted accounting principles, long-

lived assets are typically accounted for on a historical cost basis unless a triggering event occurs which requires an impairment evaluation. Both plants experienced a triggering event in the quarter. Applying the accounting rules after these events led to the charges. The impairments were classified as a special item and therefore, excluded from operational results.

Third quarter 2015 EWC operational earnings were 18 cents per share, compared to 23 cents per share in the third quarter 2014. This decline was driven by lower nuclear capacity and energy pricing partially offset by the closure of VY at the end of last year. VY incurred a net operational loss in the third quarter of 2014.

For additional details on EWC’s performance for the quarter, see Appendix D and webcast presentation slides.

Earnings Guidance

Entergy updated its 2015 operational earnings guidance to be $5.50 to $6.10 per share. Current expectations are around $6.00 per share. The updated guidance range reflects year-to-date weather and updated expectations for tax benefits at Utility, Parent and Other as well as lower fuel, refueling outage and depreciation and amortization expenses at EWC resulting from the Pilgrim and FitzPatrick impairments. See webcast presentation slides for additional details.

Earnings Teleconference

A teleconference will be held at 10 a.m. CT on Monday, Nov. 2, 2015, to discuss Entergy’s third quarter 2015 earnings announcement and the company’s financial performance. The teleconference may be accessed by visiting Entergy’s website at www.entergy.com or by dialing (855) 893-9849, conference ID 60315863, no more than 15 minutes prior to the start of the call. The presentation slides are also posted to Entergy’s website concurrent with this release, which was issued before market open on the day of the call. A replay of the teleconference will be available on Entergy’s website at www.entergy.com and by telephone. The telephone replay will be available through Nov. 9, 2015, by dialing (855) 859-2056, conference ID 60315863. This release and presentation slides are also available on the Entergy Investor Relations mobile web app at iretr.com.

Entergy Corporation is an integrated energy company engaged primarily in electric power production and retail distribution operations. Entergy owns and operates power plants with approximately 30,000 megawatts of electric generating capacity, including nearly 10,000 megawatts of nuclear power, making it one of the nation’s leading nuclear generators. Entergy delivers electricity to 2.8 million utility customers in Arkansas, Louisiana, Mississippi and Texas. Entergy has annual revenues of more than $12 billion and approximately 13,000 employees.

Entergy Corporation’s common stock is listed on the New York and Chicago exchanges under the symbol “ETR.”

Additional information regarding Entergy’s quarterly results of operations, regulatory proceedings and other matters is available in Entergy’s earnings release package, a copy of which will be filed with the U.S. Securities and Exchange Commission, and the quarterly presentation slides. The earnings package contains appendices to this release and financial statements. Both the earnings release package and quarterly presentation slides are available on Entergy’s Investor Relations

website at www.entergy.com/investor_relations and on Entergy’s Investor Relations mobile web app at iretr.com.

-30-

Cautionary Note Regarding Forward-Looking Statements

In this news release, and from time to time, Entergy Corporation makes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, among other things, Entergy’s 2015 operational earnings guidance, its current financial and operational outlook, and other statements of Entergy’s plans, beliefs or expectations included in this news release. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Forward-looking statements are subject to a number of risks, uncertainties and other factors that could cause actual results to differ materially from those expressed or implied in such forward-looking statements, including (a) those factors discussed elsewhere in this news release and in Entergy’s most recent Annual Report on Form 10-K, any subsequent Quarterly Reports on Form 10-Q and Entergy’s other reports and filings made under the Securities Exchange Act of 1934; (b) uncertainties associated with rate proceedings, formula rate plans and other cost recovery mechanisms; (c) uncertainties associated with efforts to remediate the effects of major storms and recover related restoration costs; (d) nuclear plant relicensing, operating and regulatory risks, including any changes resulting from the nuclear crisis in Japan following its catastrophic earthquake and tsunami; (e) changes in decommissioning trust fund values or earnings or in the timing or cost of decommissioning FitzPatrick, Pilgrim or VY or any of Entergy’s other nuclear plant sites; (f) legislative and regulatory actions and risks and uncertainties associated with claims or litigation by or against Entergy and its subsidiaries; (g) risks and uncertainties associated with strategic transactions that Entergy or its subsidiaries may undertake, including the pending acquisition of the Union Power Station near El Dorado, Arkansas, including the risk that any such transaction may not be completed as and when expected and the risk that the anticipated benefits of the transaction may not be realized and (h) economic conditions and conditions in commodity and capital markets during the periods covered by the forward-looking statements.

For definitions of certain operational performance measures, as well as GAAP and non-GAAP financial measures and abbreviations and acronyms used in the quarterly materials, see Appendix F.

Third Quarter 2015 Earnings Release Package

Appendices

Seven appendices are presented in this section as follows:

• Appendix A: Consolidated Results and Special Items

• Appendix B: Variance Analysis

• Appendix C: Utility Performance Measures

• Appendix D: EWC Performance Measures

• Appendix E: Financial Performance Measures

• Appendix F: Definitions, Abbreviations and Acronyms

• Appendix G: GAAP to Non-GAAP Reconciliations

Also included in this earnings release package are:

• Financial Statements

Accompanying the earnings package is a webcast slide presentation.

A: Consolidated Results and Special Items

Appendix A-1 provides a comparative summary of consolidated EPS for third quarter and year-to-date 2015 versus 2014, including a reconciliation of GAAP as-reported earnings to non-GAAP operational earnings.

Appendix A-1: Consolidated Earnings - Reconciliation of GAAP to Non-GAAP Measures Third Quarter and Year-to-Date 2015 vs. 2014
(Per share in $)
	Third Quarter			Year-to-Date
	2015	2014	Change	2015	2014	Change
As-Reported
Utility	2.01	1.72	0.29	4.36	4.00	0.36
Parent & Other	(0.29)	(0.27)	(0.02)	(0.81)	(0.74)	(0.07)
EWC	(5.76)	(0.18)	(5.58)	(5.09)	1.30	(6.39)
Consolidated As-Reported Earnings (Loss)	(4.04)	1.27	(5.31)	(1.54)	4.56	(6.10)
Less Special Items
Utility	—	—	—	—	(0.03)	0.03
Parent & Other	—	—	—	—	—	—
EWC	(5.94)	(0.41)	(5.53)	(5.96)	(0.49)	(5.47)
Consolidated Special Items	(5.94)	(0.41)	(5.53)	(5.96)	(0.52)	(5.44)
Operational
Utility	2.01	1.72	0.29	4.36	4.03	0.33
Parent & Other	(0.29)	(0.27)	(0.02)	(0.81)	(0.74)	(0.07)
EWC	0.18	0.23	(0.05)	0.87	1.79	(0.92)
Consolidated Operational Earnings	1.90	1.68	0.22	4.42	5.08	(0.66)
Weather Impact	0.16	(0.11)	0.27	0.23	0.02	0.21

Detailed earnings variance analyses are included in Appendix B-1 and Appendix B-2.

Appendix A-2 provides the components of OCF contributed by each business with current quarter and year-to-date comparisons.

Appendix A-2: Consolidated Operating Cash Flow
Third Quarter and Year-to-Date 2015 vs. 2014
($ in millions)
	Third Quarter			Year-to-Date
	2015	2014	Change	2015	2014	Change
Utility	833	1,239	(406)	2,049	2,243	(194)
Parent & Other	13	(83)	96	(81)	(208)	127
EWC	165	207	(42)	381	856	(475)
Total Operating Cash Flow	1,011	1,363	(352)	2,350	2,891	(542)

Totals may not foot due to rounding

The primary drivers of the $352 million quarter-over-quarter decrease were the receipt of Isaac-related securitization funds in third quarter 2014 and lower EWC net revenue.

Appendix A-3 and Appendix A-4 list special items by business. Amounts are shown on both an EPS basis and a net income basis. Special items are those events that are not routine. Special items are included in as-reported EPS consistent with GAAP, but are excluded from operational EPS. As a result, operational EPS is considered a non-GAAP measure.

Appendix A-3: Special Items by Driver (shown as positive/(negative) impact on EPS)
Third Quarter and Year-to-Date 2015 vs. 2014
(After-tax, per share in $)
	Third Quarter			Year-to-Date
	2015	2014	Change	2015	2014	Change
Utility
HCM implementation expenses	—	—	—	—	(0.03)	0.03
Total Utility	—	—	—	—	(0.03)	0.03
EWC
Pilgrim/FitzPatrick asset impairments
and related write-offs	(5.93)	—	(5.93)	(5.92)	—	(5.92)
Decision to close VY	(0.01)	(0.41)	0.40	(0.04)	(0.48)	0.44
HCM implementation expenses	—	—	—	—	(0.01)	0.01
Total EWC	(5.94)	(0.41)	(5.53)	(5.96)	(0.49)	(5.47)
Total Special Items	(5.94)	(0.41)	(5.53)	(5.96)	(0.52)	(5.44)

Appendix A-4: Special Items by Income Statement Line Item (shown as positive/(negative) impact on earnings)
Third Quarter and Year-to-Date 2015 vs. 2014
(Pre-tax except for Income taxes - other, $ in millions)
	Third Quarter			Year-to-Date
	2015	2014	Change	2015	2014	Change
Utility
Non-fuel O&M	—	(0.7)	0.7	—	(10.2)	10.2
Taxes other than income taxes	—	—	—	—	(0.5)	0.5
Income taxes - other	—	0.4	(0.4)	—	4.6	(4.6)
Total Utility	—	(0.3)	0.3	—	(6.1)	6.1
EWC
Non-fuel O&M	(1.7)	(10.2)	8.5	(10.8)	(27.6)	16.8
Taxes other than income taxes	(0.1)	(0.8)	0.7	0.2	(2.2)	2.4
Asset write-off and impairments	(1,642.2)	(103.0)	(1,539.2)	(1,642.2)	(107.0)	(1,535.2)
Income taxes - other	580.3	39.9	540.4	583.4	48.6	534.8
Total EWC	(1,063.7)	(74.0)	(989.7)	(1,069.4)	(88.1)	(981.3)
Total Special Items	(1,063.7)	(74.3)	(989.4)	(1,069.4)	(94.2)	(975.2)

Totals may not foot due to rounding

B: Variance Analysis

Appendix B-1 and Appendix B-2 provide details of current quarter and year-to-date 2015 versus 2014 as-reported and operational earnings variance analysis for Utility, EWC, Parent & Other and Consolidated.

Appendix B-1: As-Reported and Operational EPS Variance Analysis
Third Quarter 2015 vs. 2014
(After-tax, per share in $, sorted in consolidated operational column, most to least favorable)
	Utility			Parent & Other				EWC			Consolidated
	As-Reported	Opera- tional			As-Reported	Opera-tional	As- Reported		Opera-tional		As- Reported	Opera-tional
2014 earnings	1.72	1.72			(0.27)	(0.27)	(0.18)		0.23		1.27	1.68
Asset write-off and impairments	0.23	0.23	(a)		—	—	(5.56)		—	(b)	(5.33)	0.23
Net revenue	0.36	0.36	(c)		—	—	(0.26)		(0.26)	(d)	0.10	0.10
Income taxes - other	—	—			—	—	0.03		0.03		0.03	0.03
Share effect	0.01	0.01			—	—	—		—		0.01	0.01
Decommissioning expense	(0.01)	(0.01)			—	—	0.01		0.01		—	—
Taxes other than income taxes	(0.03)	(0.03)			—	—	0.03		0.03		—	—
Depreciation/amortization expense	(0.05)	(0.05)	(e)		—	—	0.04		0.04		(0.01)	(0.01)
Interest expense and other charges	(0.01)	(0.01)			(0.01)	(0.01)	(0.01)		(0.01)		(0.03)	(0.03)
Other income (deductions)-other	(0.05)	(0.05)	(f)		—	—	—		—		(0.05)	(0.05)
Non-fuel O&M	(0.16)	(0.16)	(g)		(0.01)	(0.01)	0.14		0.11	(h)	(0.03)	(0.06)
2015 earnings	2.01	2.01			(0.29)	(0.29)	(5.76)		0.18		(4.04)	1.90

Appendix B-2: As-Reported and Operational EPS Variance Analysis
Year-to-Date 2015 vs. 2014
(After-tax, per share in $, sorted in consolidated operational column, most to least favorable)
	Utility			Parent & Other			EWC			Consolidated
	As-Reported	Opera- tional		As-Reported	Opera-tional		As- Reported	Opera-tional		As- Reported	Opera-tional
2014 earnings	4.00	4.03		(0.74)	(0.74)		1.30	1.79		4.56	5.08
Asset write-off and impairments	0.23	0.23	(a)	—	—		(5.54)	—	(b)	(5.31)	0.23
Other income (deductions) - other	0.02	0.02		(0.05)	(0.05)	(i)	0.12	0.12	(j)	0.09	0.09
Income taxes - other	0.10	0.10	(k)	(0.01)	(0.01)		(0.03)	(0.03)		0.06	0.06
Share effect	0.01	0.01		—	—		—	—		0.01	0.01
Decommissioning expense	(0.03)	(0.03)		—	—		0.01	0.01		(0.02)	(0.02)
Taxes other than income taxes	(0.07)	(0.07)	(l)	—	—		0.05	0.04		(0.02)	(0.03)
Depreciation/amortization expense	(0.14)	(0.14)	(e)	—	—		0.09	0.09	(m)	(0.05)	(0.05)
Interest expense and other charges	(0.05)	(0.05)	(n)	0.01	0.01		(0.02)	(0.02)		(0.06)	(0.06)
Non-fuel O&M	(0.56)	(0.59)	(g)	(0.01)	(0.01)		0.36	0.30	(h)	(0.21)	(0.30)
Net revenue	0.85	0.85	(c)	(0.01)	(0.01)		(1.43)	(1.43)	(d)	(0.59)	(0.59)
2015 earnings	4.36	4.36		(0.81)	(0.81)		(5.09)	0.87		(1.54)	4.42

(a) The current quarter and year to date increases were due to the third quarter 2014 charge associated with the EMI rate case settlement ($60.9 million pre-tax, $40.5 million after-tax).

(b) The as-reported current quarter and year-to date decreases were primarily due to non-cash impairment charges and related write-offs in the current quarter for the Pilgrim and FitzPatrick plants totaling $(5.93)/share. Partially offsetting this decrease was a third quarter 2014 charge for an updated VY decommissioning cost study.

Utility As-Reported Net Revenue Variance Analysis 2015 vs. 2014 ($ EPS)
	Third Quarter	Year-to-Date
Weather	0.27	0.21
Sales growth/pricing	0.15	0.73
Other	(0.06)	(0.09)
Total	0.36	0.85

(c) The current quarter and year-to date increases were due to favorable weather, an increase in industrial usage and pricing. The price variance included the Louisiana FRP rate adjustments for placing Ninemile 6 in rates and the EMI rate case. Year-to-date included higher volume from all classes.

(d) The current quarter and year-to-date decreases were due to the retirement of VY at the end of 2014 along with lower realized nuclear capacity and energy pricing. Also contributing to the decreases in the year-to-date period was the negative net effect of mark-to-market activity in the current period compared to a positive contribution in the comparable period a year ago. Fewer refueling outage days provided a partial offset in both periods.

(e) The current quarter and year-to-date decreases were due primarily to additions to plant (including Ninemile Unit 6 placed in service in December 2014) as well as higher depreciation rates implemented at EMI for 2015 (as approved by the MPSC).

(f) The current quarter decrease was due partly to lower decommissioning trust earnings (offset in net revenue), lower AFUDC equity and carrying charges recorded in 2014 on storm restoration costs related to Hurricane Isaac.

(g) The current quarter and year-to-date decreases reflected regulatory compliance costs resulting from the NRC’s decision to move ANO into Column 4 of the reactor oversight process action matrix (approximately $21 million in

third quarter 2015 and approximately $38 million in the year-to-date period). Also higher were expenses for distribution reliability. Year-to-date includes higher other nuclear and fossil expenses. Other non-fuel O&M changes with offsets in net revenue in the current and year-to date periods included transmission costs allocated by MISO and energy efficiency program costs.

(h) The current quarter and year-to-date increases were attributable to the closure of VY at the end of 2014. Excluding VY, year-over-year non-fuel O&M was higher due to higher refueling outage amortization and fewer refueling outage days resulting in the lower deferral of costs for future amortization.

(i) The year-to-date decrease was due primarily to higher earnings on investments in affiliate preferred membership interests (offset in Utility).

(j) The year-to-date increase was due primarily to higher realized gains on decommissioning trusts, including the rebalancing of VY's decommissioning trust portfolio in the current year.

(k) The year-to-date increase was attributable to a first quarter 2015 adjustment of approximately $24 million involving the reversal of a portion of the provision for uncertain tax provisions related to interest accrual. Partially offsetting was a state income tax benefit of approximately $10 million resulting from Act 55 storm securitization in third quarter 2014.

(l) The year-to-date decrease was primarily due to higher payroll taxes and ad valorem tax assessments.

(m) The year-to-date increase was mainly attributable to the absence of VY depreciation.

(n) The year-to-date decrease resulted from net debt issuances in fourth quarter 2014.

See webcast appendix for more details on the effects of the VY closure on EWC line item variances.

C: Utility Performance Measures

Appendix C-1 provides a comparative summary of Utility operational performance measures.

Appendix C-1: Utility Operational Performance Measures
Third Quarter and Year-to-Date 2015 vs. 2014
	Third Quarter				Year-to-Date
	2015	2014	% Change	% Weather Adjusted (o)	2015	2014	% Change	% Weather Adjusted (o)
GWh billed
Residential	11,887	10,869	9.4	(0.1)	28,683	28,162	1.9	0.4
Commercial	8,744	8,281	5.6	1.2	22,370	21,844	2.4	0.6
Governmental	692	659	5.0	4.9	1,886	1,829	3.1	2.9
Industrial	12,087	11,620	4.0	4.0	33,230	32,635	1.8	1.8
Total Retail Sales	33,410	31,429	6.3	1.8	86,169	84,470	2.0	1.0
Wholesale	2,586	2,075	24.6		7,535	6,357	18.5
Total Sales	35,996	33,504	7.4		93,704	90,827	3.2
Number of electric retail customers
Residential					2,434,079	2,411,773	0.9
Commercial					348,920	345,338	1.0
Governmental					17,779	17,314	2.7
Industrial					49,941	49,868	0.1
Total Retail Customers					2,850,719	2,824,293	0.9
Net Revenue ($ millions)	1,750	1,646	6.3		4,648	4,401	5.6
As-reported non-fuel O&M per MWh	$18.42	$18.42	—		$20.17	$19.02	6.0
Operational non-fuel O&M per MWh	$18.42	$18.40	0.1		$20.17	$18.91	6.7

(o) The effects of weather are estimated using monthly heating degree days and cooling degree days from certain locations within each jurisdiction and comparing to “normal” weather based on 20 year historical data. The models used to estimate weather are updated periodically and subject to change.

See webcast presentation appendix slides for information on select regulatory cases.

Appendix

D: EWC Performance Measures

Appendix D-1 provides a comparative summary of EWC operational performance measures.

Appendix D-1: EWC Operational Performance Measures
Third Quarter and Year-to-Date 2015 vs. 2014
	Third Quarter			Year-to-Date
	2015	2014	% Change	2015	2014	% Change
Owned capacity (MW) (p)	5,463	6,068	(10.0)	5,463	6,068	(10.0)
GWh billed	10,748	11,328	(5.1)	29,918	32,874	(9.0)
As-reported average total revenue per MWh	$48.54	$53.47	(9.2)	$53.60	$63.75	(15.9)
Adjusted average total revenue per MWh (q)	$48.19	$53.11	(9.3)	$53.22	$63.37	(16.0)
Net revenue ($ millions)	410	485	(15.5)	1,287	1,704	(24.5)
As-reported non-fuel O&M per MWh	$23.79	$26.07	(8.7)	$25.16	$26.05	(3.4)
Operational non-fuel O&M per MWh (r)	$23.63	$25.18	(6.2)	$24.80	$25.21	(1.6)
EWC Nuclear Fleet
Capacity factor	92%	90%	2.2	90%	89%	1.1
GWh billed	9,125	9,950	(8.3)	26,298	29,618	(11.2)
As-reported average total revenue per MWh	$50.41	$53.66	(6.1)	$53.96	$63.34	(14.8)
Adjusted average total revenue per MWh (s)	$49.99	$53.24	(6.1)	$53.53	$62.93	(14.9)
Production cost per MWh	$26.90	$27.37	(1.7)	$26.24	$26.54	(1.1)
Net revenue ($ millions)	395	470	(16.0)	1,242	1,660	(25.2)
Refueling outage days
FitzPatrick	—	37		—	37
Indian Point 2	—	—		—	24
Indian Point 3	—	—		23	—
Palisades (t)	13	—		13	56
Pilgrim	—	—		34	—

(p) Third quarter and year-to-date 2014 include capacity for VY, which was retired in December 2014 (605 MW).

(q) Excluding VY, $55.28/MWh and $62.97/MWh in third quarter and year-to-date 2014 periods.

(r) Excluding VY, $24.44/MWh and $24.67/MWh in third quarter and year-to-date 2014 periods.

(s) Excluding VY, $55.78/MWh and $62.40/MWh in third quarter and year-to-date 2014 periods.

(t) Palisades had 19 refueling outage days in fourth quarter 2015.

See webcast presentation appendix slides for EWC hedging and price disclosures.

E: Financial Performance Measures

Appendix E provides comparative financial performance measures for the current quarter. Financial performance measures in this table include those calculated and presented in accordance with GAAP, as well as those that are considered non-GAAP measures.

As-reported measures are computed in accordance with GAAP as they include all components of net income, including special items. Operational measures are non-GAAP measures as they are calculated using operational net income, which excludes the impact of special items. A reconciliation of operational measures to as-reported measures is provided in Appendix G.

Appendix E: GAAP and Non-GAAP Financial Performance Measures
Third Quarter 2015 vs. 2014
For 12 months ending Sept. 30	2015	2014	Change
GAAP Measures
ROIC - as-reported	1.1%	5.8%	(4.7%)
ROE - as-reported	(1.6%)	9.9%	(11.5%)
Book value per share	$51.33	$56.49	($5.16)
End of period shares outstanding (millions)	178.4	179.6	(1.2)
Non-GAAP Measures
ROIC - operational	5.6%	6.3%	(0.7%)
ROE - operational	9.6%	11.2%	(1.6%)
As of Sept. 30 ($ in millions)	2015	2014	Change
GAAP Measures
Cash and cash equivalents	1,041	1,069	(28)
Revolver capacity	3,869	3,975	(106)
Commercial paper outstanding	664	776	(112)
Total debt	14,144	13,673	471
Securitization debt	814	814	—
Debt to capital ratio	60.2%	56.7%	3.5%
Off-balance sheet liabilities:
Debt of joint ventures - Entergy’s share	78	83	(5)
Leases - Entergy’s share	422	456	(34)
Power purchase agreements accounted for as leases	224	224	—
Total off-balance sheet liabilities	724	763	(39)
Non-GAAP Measures
Debt to capital ratio, excluding securitization debt	58.7%	55.2%	3.5%
Gross liquidity	4,910	5,044	(134)
Net debt to net capital ratio, excluding securitization debt	56.7%	53.0%	3.7%
Parent debt to total debt ratio, excluding securitization debt	20.9%	19.6%	1.3%
Debt to operational adjusted EBITDA, excluding securitization debt	3.9	3.6	0.3
Operational FFO to debt ratio, excluding securitization debt	25.4%	29.4%	(4.0%)

F: Definitions, Abbreviations and Acronyms

Appendix F-1 provides definitions of certain operational performance measures, as well as GAAP and non-GAAP financial measures which are referenced in the quarterly materials. Non-GAAP measures are included in these quarterly materials to provide metrics that remove the effect of financial events that are not routine from commonly used financial metrics.

Appendix F-1: Definitions
Utility Operational Performance Measures
GWh billed	Total number of GWh billed to all retail and wholesale customers
Net revenue	Operating revenue less fuel, fuel related expenses and gas purchased for resale, purchased power and other regulatory charges (credits) - net
Non-fuel O&M	Operation and maintenance expenses excluding fuel, fuel-related expenses and gas purchased for resale and purchased power
Non-fuel O&M per MWh	Non-fuel O&M per MWh of billed sales
Number of retail customers	Number of customers at end of period
EWC Operational Performance Measures
As-reported average total revenue per MWh	As-reported revenue per MWh billed, excluding revenue from investments in wind generation accounted for under the equity method of accounting
Adjusted average total revenue per MWh	As-reported average total revenue per MWh, excluding revenue from the amortization of the Palisades below-market PPA
Average revenue under contract per kW per month (applies to capacity contracts only)	Revenue on a per unit basis at which capacity is expected to be sold to third parties, given existing contract prices and/or auction awards
Average revenue per MWh on contracted volumes	Revenue on a per unit basis at which generation output reflected in contracts is expected to be sold to third parties (including offsetting positions) at the minimum contract prices and at forward market prices at a point in time, given existing contract or option exercise prices based on expected dispatch or capacity, excluding the revenue associated with the amortization of the below-market PPA for Palisades; revenue will fluctuate due to factors including market price changes affecting revenue received on puts, collars and call options, positive or negative basis differentials, option premiums and market prices at the time of option expiration, costs to convert firm LD to unit-contingent and other risk management costs
Bundled capacity and energy contracts	A contract for the sale of installed capacity and related energy, priced per MWh sold
Capacity contracts	A contract for the sale of the installed capacity product in regional markets managed by ISO-NE, the NYISO and MISO
Capacity factor	Normalized percentage of the period that the nuclear plants generate power
Expected sold and market total revenue per MWh	Total energy and capacity revenue on a per unit basis at which total planned generation output and capacity is expected to be sold given contract terms and market prices at a point in time, including estimates for market price changes affecting revenue received on puts, collars and call options, positive or negative basis differentials, option premiums and market prices at time of option expiration, costs to convert Firm LD to unit-contingent and other risk management costs, divided by total planned MWh of generation, excluding the revenue associated with the amortization of the Palisades below-market PPA
Firm LD	Transaction that requires receipt or delivery of energy at a specified delivery point (usually at a market hub not associated with a specific asset) or settles financially on notional quantities; if a party fails to deliver or receive energy, defaulting party must compensate the other party as specified in the contract; a portion of which may be capped through the use of risk management products
GWh billed	Total number of GWh billed to customers, excluding investments in wind generation accounted for under the equity method of accounting and financially-settled instruments

Appendix F-1: Definitions
EWC Operational Performance Measures (continued)
Net revenue		Operating revenue less fuel, fuel related expenses and purchased power
Non-fuel O&M		Operation and maintenance expenses excluding fuel, fuel-related expenses and gas purchased for resale, purchased power and investments in wind generation accounted for under the equity method of accounting
Non-fuel O&M per MWh		Non-fuel O&M per MWh billed
Offsetting positions		Transactions for the purchase of energy, generally to offset a Firm LD transaction
Owned capacity (MW)		Installed capacity owned and operated by EWC, including investments in wind generation accounted for under the equity method of accounting; VY (nuclear) was retired on Dec. 29, 2014 (605 MW)
Percent of capacity sold forward		Percent of planned qualified capacity sold to mitigate price uncertainty under physical or financial transactions
Percent of planned generation under contract		Percent of planned generation output sold or purchased forward under contracts, forward physical contracts, forward financial contracts or options that mitigate price uncertainty that may or may not require regulatory approval or approval of transmission rights or other conditions precedent; positions that are no longer classified as hedges are netted in the planned generation under contract
Planned net MW in operation		Amount of installed capacity to generate power and/or sell capacity, assuming shutdown of Pilgrim June 1, 2019 and FitzPatrick at the end of January 2017, excludes energy and capacity from EWC’s wind investment accounted for under the equity method of accounting
Planned TWh of generation		Amount of output expected to be generated by EWC resources considering plant operating characteristics and outage schedules, assuming shutdown of Pilgrim June 1, 2019 and FitzPatrick at the end of January 2017, uninterrupted normal plant operation and timely renewal of plant operating licenses at IPEC
Production cost per MWh		Fuel and non-fuel O&M expenses according to accounting standards that directly relate to the production of electricity per MWh (based on net generation), excluding special items
Refueling outage days		Number of days lost for scheduled refueling outage during the period
Unit-contingent		Transaction under which power is supplied from a specific generation asset; if the asset is on operational outage, seller is generally not liable to buyer for any damages, unless the contract specifies certain conditions such as an availability guarantee
Financial Measures - GAAP
Book value per share	End of period common equity divided by end of period shares outstanding
Debt of joint ventures - Entergy’s share	Entergy’s share of debt issued by business joint ventures at EWC
Debt to capital ratio	Total debt divided by total capitalization
Leases - Entergy’s share	Operating leases held by subsidiaries capitalized at implicit interest rate
Revolver capacity	Amount of undrawn capacity remaining on corporate and subsidiary revolvers, including Entergy Nuclear Vermont Yankee
ROIC - as-reported	12-months rolling net income attributable to Entergy Corporation or Subsidiary (Net Income) adjusted for preferred dividends and tax-effected interest expense divided by average invested capital
ROE - as-reported	12-months rolling Net Income divided by average common equity
Securitization debt	Debt associated with securitization bonds issued to recover storm costs from hurricanes Rita, Ike and Gustav at ETI and Hurricane Isaac at ENOI; the 2009 ice storm at EAI, investment recovery of costs associated with the cancelled Little Gypsy repowering project at ELL
Total debt	Sum of short-term and long-term debt, notes payable and commercial paper and capital leases on the balance sheet

Appendix F-1: Definitions
Financial Measures - Non-GAAP
Adjusted EBITDA	Earnings before interest, depreciation and amortization and income taxes excluding decommissioning expense and other than temporary impairment losses on decommissioning trust fund assets; for Entergy consolidated, also excludes AFUDC-equity funds and subtracts securitization proceeds
Debt to capital ratio, excluding securitization debt	Total debt divided by total capitalization, excluding securitization debt
Debt to EBITDA	End of period total debt excluding securitization debt divided by 12-months rolling operational adjusted EBITDA
FFO	Net cash flow provided by operations less AFUDC-borrowed funds, working capital items in operating cash flow (receivables, fuel inventory, accounts payable, prepaid taxes and taxes accrued, interest accrued and other working capital accounts) and securitization regulatory charge
FFO to debt	12-months rolling operational FFO as a percentage of end of period total debt excluding securitization debt
Gross liquidity	Sum of cash and revolver capacity
Operational adjusted EBITDA	Adjusted EBITDA excluding effects of special items
Operational earnings	As-reported Net Income adjusted to exclude the impact of special items
Operational FFO	FFO excluding effects of special items
Parent debt to total debt	End of period Entergy Corporation debt, including amounts drawn on credit revolver and commercial paper facilities, as a percent of total debt excluding securitization debt
Net debt to net capital ratio, excluding securitization debt	Total debt less cash and cash equivalents divided by total capitalization less cash and cash equivalents, excluding securitization debt
ROIC - operational	12-months rolling operational Net Income adjusted for preferred dividends and tax-effected interest expense divided by average invested capital
ROE - operational	12-months rolling operational Net Income divided by average common equity

Appendix F-2 explains abbreviations and acronyms used in the quarterly earnings materials.

Appendix F-2: Abbreviations and Acronyms
AFUDC-borrowed funds	Allowance for borrowed funds used during construction	ISO-NE	ISO New England
		LHV	Lower Hudson Valley
		LPSC	Louisiana Public Service Commission
AFUDC-equity funds	Allowance for equity funds used during construction	LTM	Last twelve months
		MISO	Midcontinent Independent System Operator, Inc.
ADIT	Accumulated deferred income taxes	MPSC	Mississippi Public Service Commission
ALJ	Administrative law judge	NEPOOL	New England Power Pool
ANO	Arkansas Nuclear One (nuclear)	Ninemile 6 Non-fuel O&M	Ninemile Point Unit 6 Non-fuel O&M
APSC	Arkansas Public Service Commission	NRC NYISO	Nuclear Regulatory Commission New York Independent System Operator, Inc.
ARO	Asset retirement obligation
BTA	Best technology available	NYPA	New York Power Authority
CCGT	Combined cycle gas turbine	NYS	New York State
CCNO	Council of the City of New Orleans, Louisiana	NYSDEC	New York State Department of Environmental Conservation
COD	Commercial operation date	NYSDOS	New York State Department of State
CZM	Coastal zone management	NYSE	New York Stock Exchange
DCRF DOJ EAI EBITDA	Distribution cost recovery factor U.S. Department of Justice Entergy Arkansas, Inc. Earnings before interest, income taxes, depreciation and amortization	O&M	Operation and maintenance expense
		OCF	Operating cash flow
EEI	Edison Electric Institute	OPEB	Other post-employment benefits
EGSL	Entergy Gulf States Louisiana, L.L.C.	Palisades	Palisades Power Plant (nuclear)
ELL	Entergy Louisiana, LLC	Pilgrim	Pilgrim Nuclear Power Station (nuclear)
EMI	Entergy Mississippi, Inc.	PPA	Power purchase agreement
ENOI	Entergy New Orleans, Inc.	PUCT	Public Utility Commission of Texas
EPA	Environmental Protection Agency	RFO	Refueling outage
EPS	Earnings per share	RFP	Request for proposal
ETI	Entergy Texas, Inc.	RISEC	Rhode Island State Energy Center (CCGT)
ETR	Entergy Corporation	ROE	Return on equity
EWC	Entergy Wholesale Commodities	ROIC	Return on invested capital
FCA	Forward capacity auction	ROS	Rest of state
FERC	Federal Energy Regulatory Commission	RPCE	Rough production cost equalization
FFO	Funds from operations	SEC	U.S. Securities and Exchange Commission
Firm LD	Firm liquidated damages	SEMARI	Southeast Massachusetts/Rhode Island
FitzPatrick	James A. FitzPatrick Nuclear Power Plant	SERI	System Energy Resources, Inc.
FRP	Formula rate plan	SPDES	State Pollutant Discharge Elimination System
GAAP	Generally accepted accounting principles	SPP	Southwest Power Pool
HCM	Human Capital Management program	TCRF	Transmission cost recovery factor
HSR	Hart-Scott-Rodino	UP&O	Utility, Parent & Other
Indian Point 2	Indian Point Energy Center Unit 2 (nuclear)	VY	Vermont Yankee Nuclear Power Station (nuclear)
Indian Point 3	Indian Point Energy Center Unit 3 (nuclear)	WACC	Weighted-average cost of capital
IPEC	Indian Point Energy Center (nuclear)	WOTAB	West of the Atchafalaya Basin
ISES	Independence Steam Electric Station (coal)	WQC	Water Quality Certification
		YOY	Year-over-year

G: GAAP to Non-GAAP Reconciliations

Appendix G-1, Appendix G-2 and Appendix G-3 provide reconciliations of various non-GAAP financial measures disclosed in this release to their most comparable GAAP measure.

Appendix G-1: Reconciliation of GAAP to Non-GAAP Financial Measures - Utility and EWC Non-fuel O&M per MWh, EWC and EWC Nuclear Average Total Revenue per MWh
($ in thousands except where noted)		Third Quarter		Year-to-Date
		2015	2014	2015	2014
Utility
As-reported Utility non-fuel O&M	(A)	663,142	617,104	1,889,982	1,727,878
Special Items included in non-fuel O&M:
HCM implementation expenses		—	681	—	10,202
Total special items included in non-fuel O&M	(B)	—	681	—	10,202
Operational Utility non-fuel O&M	(A-B)	663,142	616,423	1,889,982	1,717,676
Utility billed sales (GWh)	(C)	35,996	33,504	93,704	90,827
As-reported Utility non-fuel O&M per MWh	(A/C)	18.42	18.42	20.17	19.02
Operational Utility non-fuel O&M per MWh	[(A-B)/(C)]	18.42	18.40	20.17	18.91
EWC
As-reported EWC non-fuel O&M	(D)	255,656	295,375	752,719	856,399
Special Items included in non-fuel O&M:
Decision to close VY		1,706	9,681	10,774	25,114
HCM implementation expenses		—	483	—	2,525
Total special items included in non-fuel O&M	(E)	1,706	10,164	10,774	27,639
Operational EWC non-fuel O&M	(D-E)	253,950	285,211	741,945	828,760
EWC billed sales (GWh)	(F)	10,748	11,328	29,918	32,874
As-reported EWC non-fuel O&M per MWh	(D/F)	23.79	26.07	25.16	26.05
Operational EWC non-fuel O&M per MWh	[(D-E)/(F)]	23.63	25.18	24.80	25.21
As-reported EWC operating revenue	(G)	521,746	605,740	1,603,643	2,095,752
Less Palisades below-market PPA amortization	(H)	3,800	4,124	11,400	12,372
Adjusted EWC operating revenue	(G-H)	517,946	601,616	1,592,243	2,083,380
As-reported EWC nuclear operating revenue	(I)	459,964	533,887	1,419,060	1,876,115
Less Palisades below-market PPA amortization	(H)	3,800	4,124	11,400	12,372
Adjusted EWC nuclear operating revenue	(I-H)	456,164	529,763	1,407,660	1,863,743
As-reported EWC average total revenue per MWh	(G)/(F)	48.54	53.47	53.60	63.75
Adjusted EWC average total revenue per MWh	[(G-H)/(F)]	48.19	53.11	53.22	63.37
EWC nuclear billed sales (GWh)	(J)	9,125	9,950	26,298	29,618
As-reported EWC nuclear average total revenue per MWh	(I)/(J)	50.41	53.66	53.96	63.34
Adjusted EWC nuclear average total revenue per MWh	[(I-H)/(J)]	49.99	53.24	53.53	62.93
VY operational non-fuel O&M	(K)		40,388		115,203
VY operating revenue	(L)		47,824		262,312
VY billed sales	(M)		1,310		3,953
Operational EWC non-fuel O&M per MWh excluding VY	[(D-E)-(K)]/[(F)-(M)]		24.44		24.67
Adjusted EWC average total revenue per MWh excluding VY	[(G-H)-(L)]/(F)-(M)]		55.28		62.97
Adjusted EWC nuclear average total revenue per MWh excluding VY	[(I-H)-(L)]/(J)-(M)]		55.78		62.40

Totals may not foot due to rounding

Appendix G-2: Reconciliation of GAAP to Non-GAAP Financial Measures - ROE, ROIC Metrics
($ in millions)		Third Quarter
		2015	2014
As-reported net income (loss) attributable to Entergy Corporation, rolling 12 months	(A)	(156)	968
Preferred dividends		19	19
Tax effected interest expense		396	383
As-reported net income attributable to Entergy Corporation, rolling 12 months adjusted for preferred dividends and tax effected interest expense	(B)	259	1,370
Special items, rolling 12 months		(21)	(52)
Pilgrim/FitzPatrick asset impairments and related write-offs		(1,063)	—
Decision to close VY		(1)	(74)
HCM implementation expenses		—	(1)
Total special items, rolling 12 months	(C)	(1,085)	(127)
Operational earnings, rolling 12 months adjusted for preferred dividends and tax effected interest expense	(B-C)	1,344	1,497
Operational earnings, rolling 12 months	(A-C)	929	1,095
Average invested capital	(D)	23,819	23,720
Average common equity	(E)	9,653	9,779
ROIC - as-reported %	(B/D)	1.1	5.8
ROIC - operational %	[(B-C)/D]	5.6	6.3
ROE - as-reported %	(A/E)	(1.6)	9.9
ROE - operational %	[(A-C)/E]	9.6	11.2

Totals may not foot due to rounding

Appendix G-3: Reconciliation of GAAP to Non-GAAP Financial Measures - Credit and Liquidity Metrics
($ in millions)		Third Quarter
		2015	2014
Total debt	(A)	14,144	13,673
Less securitization debt	(B)	814	814
Total debt, excluding securitization debt	(C)	13,330	12,859
Less cash and cash equivalents	(D)	1,041	1,069
Net debt, excluding securitization debt	(E)	12,289	11,790
Total capitalization	(F)	23,512	24,127
Less securitization debt	(B)	814	814
Total capitalization, excluding securitization debt	(G)	22,698	23,313
Less cash and cash equivalents	(D)	1,041	1,069
Net capital, excluding securitization debt	(H)	21,657	22,244
Debt to capital ratio %	(A/F)	60.2	56.7
Debt to capital ratio, excluding securitization debt %	(C/G)	58.7	55.2
Net debt to net capital ratio, excluding securitization debt %	(E/H)	56.7	53.0
Revolver capacity	(I)	3,869	3,975
Gross liquidity	(D+I)	4,910	5,044
Entergy Corporation notes:
Due July 2022		650	—
Due September 2015		—	550
Due January 2017		500	500
Due September 2020		450	450
Total parent long-term debt	(J)	1,600	1,500
Revolver draw	(K)	525	245
Commercial paper	(L)	664	776
Total parent debt	(J)+(K)+(L)	2,789	2,521
Parent debt to total debt ratio, excluding securitization debt %	[((J)+(K)+(L))/(C)]	20.9%	19.6%

Appendix G-3: Reconciliation of GAAP to Non-GAAP Financial Measures - Credit and Liquidity Metrics (continued)
($ in millions)		Third Quarter
		2015	2014
Total debt	(A)	14,144	13,673
Less securitization debt	(B)	814	814
Total debt, excluding securitization debt	(C)	13,330	12,859
As-reported consolidated net income (loss), rolling 12 months		(156)	968
Add back: interest expense, rolling 12 months		644	623
Add back: income tax expense, rolling 12 months		(35)	519
Add back: depreciation and amortization, rolling 12 months		1,333	1,330
Add back: regulatory charges (credits), rolling 12 months		29	16
Subtract: securitization proceeds, rolling 12 months		134	132
Subtract: interest and investment income, rolling 12 months		186	206
Subtract: AFUDC - equity funds, rolling 12 months		56	66
Add back: decommissioning expense, rolling 12 months		279	264
Adjusted EBITDA, rolling 12 months	(D)	1,718	3,316
Add back: special item for transmission business spin-merge expenses, rolling 12 months (pre-tax)		—	6
Add back: special item for HCM implementation expenses, rolling 12 months (pre-tax)		3	55
Add back: special item resulting from decision to close VY, rolling 12 months (pre-tax)		31	186
Add back: special item for Pilgrim/FitzPatrick asset impairments and related write-offs		1,642	—
Operational adjusted EBITDA, rolling 12 months	(E)	3,394	3,563
Debt to operational adjusted EBITDA, excluding securitization debt	(C)/(E)	3.9	3.6
Net cash flow provided by operating activities, rolling 12 months	(F)	3,348	3,881
AFUDC borrowed funds used during construction, rolling 12 months	(G)	(29)	(31)
Working capital items in net cash flow provided by operating activities, rolling 12 months:
Receivables		(5)	(26)
Fuel inventory		(34)	18
Accounts payable		(63)	135
Prepaid taxes and taxes accrued		25	(117)
Interest accrued		(5)	18
Other working capital accounts		(17)	11
Securitization regulatory charge		104	99
Total	(H)	5	138
FFO, rolling 12 months	(F)+(G)-(H)	3,314	3,712
Add back: special item for transmission business spin-merge expenses, rolling 12 months (pre-tax)			8
Add back: special item for HCM implementation expenses, rolling 12 months (pre-tax)		11	52
Add back: special item resulting from decision to close VY, rolling 12 months (pre-tax)		56	8
Operational FFO, rolling 12 months	(I)	3,381	3,780
Operational FFO to debt ratio, excluding securitization debt %	(I)/(C)	25.4%	29.4%

Totals may not foot due to rounding

Financial Statements

Entergy Corporation
Consolidating Balance Sheet
September 30, 2015
(Dollars in thousands)
(Unaudited)
	Utility			Parent & Other			Entergy Wholesale Commodities		Consolidated
ASSETS
CURRENT ASSETS
Cash and cash equivalents:
Cash	$	69,786		$	1,647		$	8,203	$	79,637
Temporary cash investments	760,047			17,503			183,412		960,961
Total cash and cash equivalents	829,833			19,150			191,615		1,040,598
Notes receivable	107,000			(631,998		)	524,998		—
Accounts receivable:
Customer	664,636			—			141,328		805,964
Allowance for doubtful accounts	(39,581		)	—			—		(39,581		)
Associated companies	25,276			(26,152		)	876		—
Other	181,885			—			9,100		190,984
Accrued unbilled revenues	375,772			—			—		375,772
Total accounts receivable	1,207,988			(26,152		)	151,304		1,333,139
Deferred fuel costs	54,431			—			—		54,431
Accumulated deferred income taxes	2,698			—			253		2,951
Fuel inventory - at average cost	202,650			—			10,363		213,012
Materials and supplies - at average cost	631,898			—			249,610		881,508
Deferred nuclear refueling outage costs	97,727			—			93,866		191,594
Prepayments and other	220,329			(4,496		)	184,279		400,113
TOTAL	3,354,554			(643,496		)	1,406,288		4,117,346
OTHER PROPERTY AND INVESTMENTS
Investment in affiliates - at equity	1,390,786			(1,390,673		)	36,572		36,684
Decommissioning trust funds	2,421,300			—			2,769,792		5,191,092
Non-utility property - at cost (less accumulated depreciation)	206,858			3,649			7,250		217,756
Other	465,807			—			8,382		474,190
TOTAL	4,484,751			(1,387,024		)	2,821,996		5,919,722
PROPERTY, PLANT, AND EQUIPMENT
Electric	40,831,406			3,562			3,909,117		44,744,086
Property under capital lease	944,774			—			—		944,774
Natural gas	389,175			—			—		389,175
Construction work in progress	1,077,774			250			346,840		1,424,863
Nuclear fuel	842,369			—			516,857		1,359,226
TOTAL PROPERTY, PLANT AND EQUIPMENT	44,085,498			3,812			4,772,814		48,862,124
Less - accumulated depreciation and amortization	19,601,976			208			1,273,389		20,875,573
PROPERTY, PLANT AND EQUIPMENT - NET	24,483,522			3,604			3,499,425		27,986,551
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
Regulatory asset for income taxes - net	785,753			—			—		785,753
Other regulatory assets	4,825,115			—			—		4,825,115
Deferred fuel costs	238,837			—			—		238,837
Goodwill	374,099			—			3,073		377,172
Accumulated deferred income taxes	13,940			487			38,169		52,596
Other	179,177			18,566			540,769		738,513
TOTAL	6,416,921			19,053			582,011		7,017,986
TOTAL ASSETS	$	38,739,748		$	(2,007,863	)	$	8,309,720	$	45,041,605
*Totals may not foot due to rounding.

Entergy Corporation
Consolidating Balance Sheet
September 30, 2015
(Dollars in thousands)
(Unaudited)
	Utility			Parent & Other			Entergy Wholesale Commodities		Consolidated
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
Currently maturing long-term debt	$	257,129		$	—		$	21,585	$	278,714
Notes payable and commercial paper:
Associated companies	—			(213,393		)	213,393		—
Other	118,461			663,560			—		782,022
Account payable:
Associated companies	16,752			(30,990		)	14,238		—
Other	798,925			419			242,829		1,042,173
Customer deposits	419,963			—			—		419,963
Taxes accrued	270,942			(416,710		)	382,105		236,337
Accumulated deferred income taxes	47,315			2,084			44,160		93,558
Interest accrued	157,661			13,193			788		171,642
Deferred fuel costs	157,011			—			—		157,011
Obligations under capital leases	2,657			—			—		2,657
Pension and other postretirement liabilities	44,571			—			10,016		54,587
Other	181,684			992			32,485		215,162
TOTAL	2,473,071			19,155			961,599		3,453,826
NON-CURRENT LIABILITIES
Accumulated deferred income taxes and taxes accrued	7,771,891			728,617			192,830		8,693,338
Accumulated deferred investment tax credits	247,001			—			—		247,001
Obligations under capital leases	27,697			—			—		27,697
Other regulatory liabilities	1,258,329			—			—		1,258,329
Decommissioning and retirement cost liabilities	2,658,437			—			2,010,384		4,668,821
Accumulated provisions	468,641			—			4,690		473,330
Pension and other postretirement liabilities	2,513,459			—			820,605		3,334,064
Long-term debt	10,868,330			2,123,935			60,282		13,052,547
Other	743,924			(591,063		)	311,906		464,767
TOTAL	26,557,709			2,261,489			3,400,697		32,219,894
Subsidiaries' preferred stock without sinking fund	186,511			—			24,249		210,760
EQUITY
Common Shareholders' Equity:
Common stock, $.01 par value, authorized 500,000,000 shares;
issued 254,752,788 shares in 2015	2,161,268			(2,359,823		)	201,103		2,548
Paid-in capital	2,461,136			1,512,748			1,405,063		5,378,947
Retained earnings	5,180,987			1,991,109			2,273,873		9,445,969
Accumulated other comprehensive income (loss)	(160,934		)	—			43,136		(117,798		)
Less - treasury stock, at cost (76,365,988 shares in 2015)	120,000			5,432,541			—		5,552,541
Total common shareholders' equity	9,522,457			(4,288,507		)	3,923,175		9,157,125
Subsidiaries' preferred stock without sinking fund	—			—			—		—
TOTAL	9,522,457			(4,288,507		)	3,923,175		9,157,125
TOTAL LIABILITIES AND EQUITY	$	38,739,748		$	(2,007,863	)	$	8,309,720	$	45,041,605
*Totals may not foot due to rounding.

Entergy Corporation
Consolidating Balance Sheet
December 31, 2014
(Dollars in thousands)
(Unaudited)
	Utility			Parent & Other			Entergy Wholesale Commodities		Consolidated
ASSETS
CURRENT ASSETS
Cash and cash equivalents:
Cash	$	109,253		$	4,306		$	17,768	$	131,327
Temporary cash investments	864,162			11,606			414,931		1,290,699
Total cash and cash equivalents	973,415			15,912			432,699		1,422,026
Notes receivable	—			(521,183		)	521,183		—
Accounts receivable:
Customer	473,695			—			123,222		596,917
Allowance for doubtful accounts	(35,663		)	—			—		(35,663		)
Associated companies	28,475			(30,281		)	1,806		—
Other	198,525			11,315			10,502		220,342
Accrued unbilled revenues	321,659			—			—		321,659
Total accounts receivable	986,691			(18,966		)	135,530		1,103,255
Deferred fuel costs	155,140			—			—		155,140
Accumulated deferred income taxes	107,482			(139,913		)	60,214		27,783
Fuel inventory - at average cost	193,710			—			11,724		205,434
Materials and supplies - at average cost	602,656			—			315,928		918,584
Deferred nuclear refueling outage costs	86,753			—			127,435		214,188
Prepayments and other	155,219			(4,784		)	192,788		343,223
TOTAL	3,261,066			(668,934		)	1,797,501		4,389,633
OTHER PROPERTY AND INVESTMENTS
Investment in affiliates - at equity	1,390,786			(1,390,674		)	36,122		36,234
Decommissioning trust funds	2,471,082			—			2,899,850		5,370,932
Non-utility property - at cost (less accumulated depreciation)	201,618			4,261			7,912		213,791
Other	396,102			—			9,067		405,169
TOTAL	4,459,588			(1,386,413		)	2,952,951		6,026,126
PROPERTY, PLANT, AND EQUIPMENT
Electric	39,845,364			3,402			5,032,653		44,881,419
Property under capital lease	945,784			—			—		945,784
Natural gas	377,565			—			—		377,565
Construction work in progress	970,629			289			455,063		1,425,981
Nuclear fuel	839,694			—			702,361		1,542,055
TOTAL PROPERTY, PLANT AND EQUIPMENT	42,979,036			3,691			6,190,077		49,172,804
Less - accumulated depreciation and amortization	19,007,189			204			1,442,465		20,449,858
PROPERTY, PLANT AND EQUIPMENT - NET	23,971,847			3,487			4,747,612		28,722,946
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
Regulatory asset for income taxes - net	836,064			—			—		836,064
Other regulatory assets	4,968,553			—			—		4,968,553
Deferred fuel costs	238,102			—			—		238,102
Goodwill	374,099			—			3,073		377,172
Accumulated deferred income taxes	9,804			1,825			36,722		48,351
Other	176,186			3,080			741,641		920,907
TOTAL	6,602,808			4,905			781,436		7,389,149
TOTAL ASSETS	$	38,295,309		$	(2,046,955	)	$	10,279,500	$	46,527,854
*Totals may not foot due to rounding.

Entergy Corporation
Consolidating Balance Sheet
December 31, 2014
(Dollars in thousands)
(Unaudited)
	Utility			Parent & Other			Entergy Wholesale Commodities		Consolidated
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
Currently maturing long-term debt	$	327,790		$	550,000		$	21,585	$	899,375
Notes payable and commercial paper:
Associated companies	—			(238,196		)	238,196		—
Other	114,417			483,990			—		598,407
Account payable:
Associated companies	19,617			(39,323		)	19,706		—
Other	889,763			332			276,336		1,166,431
Customer deposits	412,166			—			—		412,166
Taxes accrued	88,681			19,887			19,540		128,108
Accumulated deferred income taxes	20,653			17,386			—		38,039
Interest accrued	181,359			24,550			101		206,010
Deferred fuel costs	91,602			—			—		91,602
Obligations under capital leases	2,508			—			—		2,508
Pension and other postretirement liabilities	47,269			—			10,725		57,994
Other	148,473			2,339			97,439		248,251
TOTAL	2,344,298			820,965			683,628		3,848,891
NON-CURRENT LIABILITIES
Accumulated deferred income taxes and taxes accrued	7,780,487			88,150			1,264,524		9,133,161
Accumulated deferred investment tax credits	247,521			—			—		247,521
Obligations under capital leases	29,710			—			—		29,710
Other regulatory liabilities	1,383,609			—			—		1,383,609
Decommissioning and retirement cost liabilities	2,540,529			—			1,917,767		4,458,296
Accumulated provisions	413,842			—			4,286		418,128
Pension and other postretirement liabilities	2,767,800			—			870,495		3,638,295
Long-term debt	10,797,389			1,644,667			58,053		12,500,109
Other	803,136			(584,460		)	338,973		557,649
TOTAL	26,764,023			1,148,357			4,454,098		32,366,478
Subsidiaries' preferred stock without sinking fund	186,511			—			24,249		210,760
EQUITY
Common Shareholders' Equity:
Common stock, $.01 par value, authorized 500,000,000 shares;
issued 254,752,788 shares in 2014	2,161,268			(2,359,824		)	201,104		2,548
Paid-in capital	2,458,397			1,239,983			1,676,973		5,375,353
Retained earnings	4,572,383			2,481,090			3,116,184		10,169,657
Accumulated other comprehensive income (loss)	(165,571		)	—			123,264		(42,307		)
Less - treasury stock, at cost (75,512,079 shares in 2014)	120,000			5,377,526			—		5,497,526
Total common shareholders' equity	8,906,477			(4,016,277		)	5,117,525		10,007,725
Subsidiaries' preferred stock without sinking fund	94,000			—			—		94,000
TOTAL	9,000,477			(4,016,277		)	5,117,525		10,101,725
TOTAL LIABILITIES AND EQUITY	$	38,295,309		$	(2,046,955	)	$	10,279,500	$	46,527,854
*Totals may not foot due to rounding.

Entergy Corporation
Consolidating Income Statement
Three Months Ended September 30, 2015
(Dollars in thousands)
(Unaudited)
	Utility			Parent & Other			Entergy Wholesale Commodities			Consolidated
OPERATING REVENUES
Electric	$	2,825,164		$	(21	)	$	—		$	2,825,143
Natural gas	24,517			—			—			24,517
Competitive businesses	—			—			521,746			521,746
Total	2,849,681			(21		)	521,746			3,371,406
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale	654,579			(21		)	84,891			739,449
Purchased power	422,693			25			27,066			449,784
Nuclear refueling outage expenses	30,094			—			38,483			68,577
Other operation and maintenance	633,048			2,164			217,173			852,385
Asset write-offs, impairments and related charges	—			—			1,642,204			1,642,204
Decommissioning	35,978			—			32,910			68,888
Taxes other than income taxes	135,032			212			22,890			158,134
Depreciation and amortization	273,937			489			60,415			334,841
Other regulatory charges (credits) - net	22,160			—			—			22,160
Total	2,207,521			2,869			2,126,032			4,336,422
OPERATING INCOME (LOSS)	642,160			(2,890		)	(1,604,286		)	(965,016		)
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction	14,129			—			—			14,129
Interest and investment income	46,979			(37,338		)	29,413			39,054
Miscellaneous - net	(5,086		)	(1,100		)	(3,819		)	(10,005		)
Total	56,022			(38,438		)	25,594			43,178
INTEREST EXPENSE
Interest expense	142,261			21,857			7,231			171,349
Allowance for borrowed funds used during construction	(7,289		)	—			—			(7,289		)
Total	134,972			21,857			7,231			164,060
INCOME (LOSS) BEFORE INCOME TAXES	563,210			(63,185		)	(1,585,923		)	(1,085,898		)
Income taxes	198,945			(12,097		)	(554,513		)	(367,665		)
CONSOLIDATED NET INCOME (LOSS)	364,265			(51,088		)	(1,031,410		)	(718,233		)
Preferred dividend requirements of subsidiaries	4,247			—			547			4,794
NET INCOME (LOSS) ATTRIBUTABLE TO ENTERGY CORPORATION	$	360,018		$	(51,088	)	$	(1,031,957	)	$	(723,027	)
EARNINGS (LOSS) PER AVERAGE COMMON SHARE:
BASIC	$2.01			($0.29)			($5.76)			($4.04)
DILUTED	$2.01			($0.29)			($5.76)			($4.04)
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC										179,151,832
DILUTED										179,151,832
*Totals may not foot due to rounding.

Entergy Corporation
Consolidating Income Statement
Three Months Ended September 30, 2014
(Dollars in thousands)
(Unaudited)
	Utility			Parent & Other			Entergy Wholesale Commodities			Consolidated
OPERATING REVENUES
Electric	$	2,824,049		$	6		$	—		$	2,824,055
Natural gas	28,039			—			—			28,039
Competitive businesses	—			276			605,740			606,016
Total	2,852,088			282			605,740			3,458,110
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale	761,913			(34		)	97,022			858,901
Purchased power	440,791			161			24,154			465,106
Nuclear refueling outage expenses	30,763			—			40,888			71,651
Other operation and maintenance	586,341			1,111			254,487			841,939
Asset write-offs, impairments and related charges	60,857			—			102,978			163,835
Decommissioning	33,130			—			35,240			68,370
Taxes other than income taxes	126,951			205			32,579			159,735
Depreciation and amortization	259,590			866			71,623			332,079
Other regulatory charges (credits) - net	3,635			—			—			3,635
Total	2,303,971			2,309			658,971			2,965,251
OPERATING INCOME	548,117			(2,027		)	(53,231		)	492,859
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction	16,737			—			—			16,737
Interest and investment income	58,536			(37,645		)	28,656			49,547
Miscellaneous - net	(3,499		)	(1,132		)	(2,013		)	(6,644		)
Total	71,774			(38,777		)	26,643			59,640
INTEREST EXPENSE
Interest expense	141,104			19,591			3,787			164,482
Allowance for borrowed funds used during construction	(8,664		)	—			—			(8,664		)
Total	132,440			19,591			3,787			155,818
INCOME BEFORE INCOME TAXES	487,451			(60,395		)	(30,375		)	396,681
Income taxes	172,188			(12,726		)	2,303			161,765
CONSOLIDATED NET INCOME	315,263			(47,669		)	(32,678		)	234,916
Preferred dividend requirements of subsidiaries	4,332			—			547			4,879
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION	$	310,931		$	(47,669	)	$	(33,225	)	$	230,037
EARNINGS PER AVERAGE COMMON SHARE:
BASIC	$1.73			($0.27)			($0.18)			$1.28
DILUTED	$1.72			($0.27)			($0.18)			$1.27
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC										179,610,067
DILUTED										180,527,116
*Totals may not foot due to rounding.

Entergy Corporation
Consolidating Income Statement
Nine Months Ended September 30, 2015
(Dollars in thousands)
(Unaudited)
	Utility			Parent & Other			Entergy Wholesale Commodities			Consolidated
OPERATING REVENUES
Electric	$	7,289,331		$	(51	)	$	—		$	7,289,280
Natural gas	111,805			—			—			111,805
Competitive businesses	—			—			1,603,643			1,603,643
Total	7,401,136			(51		)	1,603,643			9,004,728
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale	1,658,220			(51		)	261,436			1,919,605
Purchased power	1,059,325			55			55,356			1,114,736
Nuclear refueling outage expenses	89,642			—			110,933			200,575
Other operation and maintenance	1,800,340			8,242			641,786			2,450,368
Asset write-offs, impairments and related charges	—			—			1,642,204			1,642,204
Decommissioning	106,224			—			101,393			207,617
Taxes other than income taxes	387,779			1,234			83,022			472,035
Depreciation and amortization	819,143			1,524			186,514			1,007,181
Other regulatory charges (credits) - net	35,271			—			—			35,271
Total	5,955,944			11,004			3,082,644			9,049,592
OPERATING INCOME (LOSS)	1,445,192			(11,055		)	(1,479,001		)	(44,864		)
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction	37,841			—			—			37,841
Interest and investment income	142,720			(111,678		)	115,851			146,893
Miscellaneous - net	(12,389		)	(5,335		)	(17,045		)	(34,769		)
Total	168,172			(117,013		)	98,806			149,965
INTEREST EXPENSE
Interest expense	428,770			55,824			18,952			503,546
Allowance for borrowed funds used during construction	(19,450		)	—			—			(19,450		)
Total	409,320			55,824			18,952			484,096
INCOME (LOSS) BEFORE INCOME TAXES	1,204,044			(183,892		)	(1,399,147		)	(378,995		)
Income taxes	407,993			(37,783		)	(487,622		)	(117,412		)
CONSOLIDATED NET INCOME (LOSS)	796,051			(146,109		)	(911,525		)	(261,583		)
Preferred dividend requirements of subsidiaries	12,912			—			1,640			14,552
NET INCOME (LOSS) ATTRIBUTABLE TO ENTERGY CORPORATION	$	783,139		$	(146,109	)	$	(913,165	)	$	(276,135	)
EARNINGS (LOSS) PER AVERAGE COMMON SHARE:
BASIC	$4.36			($0.81)			($5.09)			($1.54)
DILUTED	$4.36			($0.81)			($5.09)			($1.54)
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC										179,442,172
DILUTED										179,442,172
*Totals may not foot due to rounding.

Entergy Corporation
Consolidating Income Statement
Nine Months Ended September 30, 2014
(Dollars in thousands)
(Unaudited)
	Utility			Parent & Other			Entergy Wholesale Commodities			Consolidated
OPERATING REVENUES
Electric	$	7,424,460		$	(100	)	$	—		$	7,424,360
Natural gas	141,727			—			—			141,727
Competitive businesses	—			1,764			2,095,752			2,097,516
Total	7,566,187			1,664			2,095,752			9,663,603
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale	1,684,109			(138		)	322,840			2,006,811
Purchased power	1,488,388			16			69,227			1,557,631
Nuclear refueling outage expenses	87,878			—			109,814			197,692
Other operation and maintenance	1,640,000			6,005			746,585			2,392,590
Asset write-offs, impairments and related charges	60,857			—			106,915			167,772
Decommissioning	97,474			—			103,944			201,418
Taxes other than income taxes	367,269			1,015			98,655			466,939
Depreciation and amortization	776,893			2,946			212,705			992,544
Other regulatory charges (credits) - net	(7,010		)	—			—			(7,010		)
Total	6,195,858			9,844			1,770,685			7,976,387
OPERATING INCOME	1,370,329			(8,180		)	325,067			1,687,216
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction	46,654			—			—			46,654
Interest and investment income	132,874			(100,570		)	76,736			109,040
Miscellaneous - net	(12,829		)	(7,519		)	(12,677		)	(33,025		)
Total	166,699			(108,089		)	64,059			122,669
INTEREST EXPENSE
Interest expense	418,254			61,011			12,094			491,359
Allowance for borrowed funds used during construction	(24,199		)	—			—			(24,199		)
Total	394,055			61,011			12,094			467,160
INCOME BEFORE INCOME TAXES	1,142,973			(177,280		)	377,032			1,342,725
Income taxes	410,135			(43,438		)	140,777			507,474
CONSOLIDATED NET INCOME	732,838			(133,842		)	236,255			835,251
Preferred dividend requirements of subsidiaries	13,016			—			1,641			14,657
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION	$	719,822		$	(133,842	)	$	234,614		$	820,594
EARNINGS PER AVERAGE COMMON SHARE:
BASIC	$4.02			($0.75)			$1.31			$4.58
DILUTED	$4.00			($0.74)			$1.30			$4.56
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC										179,256,975
DILUTED										179,867,018
*Totals may not foot due to rounding.

Entergy Corporation
Consolidating Income Statement
Twelve Months Ended September 30, 2015
(Dollars in thousands)
(Unaudited)
	Utility			Parent & Other			Entergy Wholesale Commodities			Consolidated
OPERATING REVENUES
Electric	$	9,456,898		$	(77	)	$	—		$	9,456,821
Natural gas	151,872			—			—			151,872
Competitive businesses	—			58			2,227,295			2,227,353
Total	9,608,770			(19		)	2,227,295			11,836,046
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale	2,193,747			(77		)	351,682			2,545,352
Purchased power	1,404,203			81			68,234			1,472,518
Nuclear refueling outage expenses	120,121			—			150,441			270,562
Other operation and maintenance	2,436,604			12,517			919,196			3,368,317
Asset write-offs, impairments and related charges	11,368			—			1,642,816			1,654,184
Decommissioning	139,860			—			138,959			278,819
Taxes other than income taxes	493,239			1,375			115,088			609,702
Depreciation and amortization	1,081,262			2,284			249,727			1,333,273
Other regulatory charges (credits) - net	28,509			—			—			28,509
Total	7,908,913			16,180			3,636,143			11,561,236
OPERATING INCOME	1,699,857			(16,199		)	(1,408,848		)	274,810
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction	55,989			—			—			55,989
Interest and investment income	181,063			(148,597		)	153,073			185,539
Miscellaneous - net	(10,200		)	(7,207		)	(26,353		)	(43,760		)
Total	226,852			(155,804		)	126,720			197,768
INTEREST EXPENSE
Interest expense	575,821			73,945			23,503			673,269
Allowance for borrowed funds used during construction	(28,827		)	—			—			(28,827		)
Total	546,994			73,945			23,503			644,442
INCOME (LOSS) BEFORE INCOME TAXES	1,379,715			(245,948		)	(1,305,631		)	(171,864		)
Income taxes	470,006			(53,506		)	(451,788		)	(35,288		)
CONSOLIDATED NET INCOME (LOSS)	909,709			(192,442		)	(853,843		)	(136,576		)
Preferred dividend requirements of subsidiaries	17,244			—			2,188			19,432
NET INCOME (LOSS) ATTRIBUTABLE TO ENTERGY CORPORATION	$	892,465		$	(192,442	)	$	(856,031	)	$	(156,008	)
EARNINGS (LOSS) PER AVERAGE COMMON SHARE:
BASIC	$4.97			($1.07)			($4.77)			($0.87)
DILUTED	$4.97			($1.07)			($4.77)			($0.87)
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC										179,644,669
DILUTED										179,644,669
*Totals may not foot due to rounding.

Entergy Corporation
Consolidating Income Statement
Twelve Months Ended September 30, 2014
(Dollars in thousands)
(Unaudited)
	Utility			Parent & Other			Entergy Wholesale Commodities			Consolidated
OPERATING REVENUES
Electric	$	9,536,951		$	(1,520	)	$	—		$	9,535,431
Natural gas	182,766			—			—			182,766
Competitive businesses	—			(621		)	2,637,933			2,637,312
Total	9,719,717			(2,141		)	2,637,933			12,355,509
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale	2,211,594			(672		)	423,513			2,634,435
Purchased power	1,789,849			(8,173		)	78,869			1,860,545
Nuclear refueling outage expenses	121,472			—			141,081			262,553
Other operation and maintenance	2,227,211			12,407			1,047,807			3,287,425
Asset write-offs, impairments and related charges	70,268			2,790			144,746			217,804
Decommissioning	127,359			—			136,822			264,181
Taxes other than income taxes	482,077			1,318			130,960			614,355
Depreciation and amortization	1,052,198			3,946			273,904			1,330,048
Other regulatory charges (credits) - net	15,673			—			—			15,673
Total	8,097,701			11,616			2,377,702			10,487,019
Gain on sale of business	—			—			43,569			43,569
OPERATING INCOME	1,622,016			(13,757		)	303,800			1,912,059
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction	66,031			—			—			66,031
Interest and investment income	194,976			(131,822		)	142,909			206,063
Miscellaneous - net	(23,363		)	(8,887		)	(22,841		)	(55,091		)
Total	237,644			(140,709		)	120,068			217,003
INTEREST EXPENSE
Interest expense	557,333			79,959			17,181			654,473
Allowance for borrowed funds used during construction	(31,267		)	—			—			(31,267		)
Total	526,066			79,959			17,181			623,206
INCOME BEFORE INCOME TAXES	1,333,594			(234,425		)	406,687			1,505,856
Income taxes	435,235			(44,255		)	128,274			519,254
CONSOLIDATED NET INCOME	898,359			(190,170		)	278,413			986,602
Preferred dividend requirements of subsidiaries	17,348			—			1,732			19,080
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION	$	881,011		$	(190,170	)	$	276,681		$	967,522
EARNINGS PER AVERAGE COMMON SHARE:
BASIC	$4.92			($1.06)			$1.54			$5.40
DILUTED	$4.91			($1.06)			$1.54			$5.39
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC										179,023,926
DILUTED										179,615,339
*Totals may not foot due to rounding.

Entergy Corporation
Consolidated Cash Flow Statement
Three Months Ended September 30, 2015 vs. 2014
(Dollars in thousands)
(Unaudited)
	2015			2014			Variance
OPERATING ACTIVITIES
Consolidated net income (loss)	$	(718,233	)	$	234,916		$	(953,149	)
Adjustments to reconcile consolidated net income (loss) to net cash
flow provided by operating activities:
Depreciation, amortization, and decommissioning, including nuclear fuel amortization	542,802			543,577			(775		)
Deferred income taxes, investment tax credits, and non-current taxes accrued	(447,990		)	122,811			(570,801		)
Asset write-offs, impairments and related charges	1,642,204			102,978			1,539,226
Changes in working capital:
Receivables	(122,143		)	(71,988		)	(50,155		)
Fuel inventory	(3,830		)	(2,262		)	(1,568		)
Accounts payable	14,286			(86,864		)	101,150
Prepaid taxes and taxes accrued	127,256			59,062			68,194
Interest accrued	(15,384		)	(5,439		)	(9,945		)
Deferred fuel costs	92,935			113,251			(20,316		)
Other working capital accounts	(8,996		)	111,510			(120,506		)
Changes in provisions for estimated losses	62,164			283,199			(221,035		)
Changes in other regulatory assets	30,459			120,985			(90,526		)
Changes in other regulatory liabilities	(80,268		)	(48,266		)	(32,002		)
Changes in pensions and other postretirement liabilities	(190,742		)	(162,532		)	(28,210		)
Other	86,764			47,988			38,776
Net cash flow provided by operating activities	1,011,284			1,362,926			(351,642		)
INVESTING ACTIVITIES
Construction/capital expenditures	(605,832		)	(546,993		)	(58,839		)
Allowance for equity funds used during construction	14,263			17,560			(3,297		)
Nuclear fuel purchases	(174,558		)	(117,176		)	(57,382		)
Insurance proceeds received for property damages	—			5,124			(5,124		)
Changes in securitization account	(15,360		)	(11,895		)	(3,465		)
Payments to storm reserve escrow account	(65,267		)	(270,546		)	205,279
Decrease (increase) in other investments	38,699			177,862			(139,163		)
Proceeds from nuclear decommissioning trust fund sales	539,217			465,287			73,930
Investment in nuclear decommissioning trust funds	(547,445		)	(497,004		)	(50,441		)
Net cash flow used in investing activities	(816,283		)	(777,781		)	(38,502		)
FINANCING ACTIVITIES
Proceeds from the issuance of:
Long-term debt	1,340,250			435,455			904,795
Treasury stock	321			6,710			(6,389		)
Retirement of long-term debt	(910,460		)	(310,962		)	(599,498		)
Repurchase of common stock	(74,729		)	—			(74,729		)
Repurchase / redemption of preferred stock	(94,285		)	—			(94,285		)
Changes in credit borrowings and commercial paper - net	(157,951		)	(147,899		)	(10,052		)
Other	(13,820		)	3,952			(17,772		)
Dividends paid:
Common stock	(149,009		)	(149,080		)	71
Preferred stock	(5,090		)	(4,880		)	(210		)
Net cash flow used in financing activities	(64,773		)	(166,704		)	101,931
Net increase (decrease) in cash and cash equivalents	130,228			418,441			(288,213		)
Cash and cash equivalents at beginning of period	910,370			650,068			260,302
Cash and cash equivalents at end of period	$	1,040,598		$	1,068,509		$	(27,911	)
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest - net of amount capitalized	$182,496			$163,353			$19,143
Income taxes	$5,012			$28,355			($23,343)

Entergy Corporation
Consolidated Cash Flow Statement
Nine Months Ended September 30, 2015 vs. 2014
(Dollars in thousands)
(Unaudited)
	2015			2014			Variance
OPERATING ACTIVITIES
Consolidated net income (loss)	$	(261,583	)	$	835,250		$	(1,096,833	)
Adjustments to reconcile consolidated net income (loss) to net cash
flow provided by operating activities:
Depreciation, amortization, and decommissioning, including nuclear fuel amortization	1,612,690			1,585,547			27,143
Deferred income taxes, investment tax credits, and non-current taxes accrued	(267,984		)	480,382			(748,366		)
Asset write-offs, impairments and related charges	1,642,204			106,915			1,535,289
Changes in working capital:
Receivables	(222,311		)	(119,108		)	(103,203		)
Fuel inventory	(7,578		)	29,863			(37,441		)
Accounts payable	(90,309		)	(40,167		)	(50,142		)
Prepaid taxes and taxes accrued	108,229			19,745			88,484
Interest accrued	(34,368		)	(3,931		)	(30,437		)
Deferred fuel costs	165,384			(124,475		)	289,859
Other working capital accounts	(133,142		)	(4,095		)	(129,047		)
Changes in provisions for estimated losses	55,177			287,513			(232,336		)
Changes in other regulatory assets	155,244			147,055			8,189
Changes in other regulatory liabilities	(95,327		)	41,594			(136,921		)
Changes in pensions and other postretirement liabilities	(307,638		)	(291,454		)	(16,184		)
Other	30,957			(59,145		)	90,102
Net cash flow provided by operating activities	2,349,645			2,891,489			(541,844		)
INVESTING ACTIVITIES
Construction/capital expenditures	(1,701,758		)	(1,506,611		)	(195,147		)
Allowance for equity funds used during construction	39,428			49,137			(9,709		)
Nuclear fuel purchases	(340,262		)	(353,472		)	13,210
Proceeds from sale of assets	—			10,100			(10,100		)
Insurance proceeds received for property damages	12,745			33,350			(20,605		)
Changes in securitization account	(8,756		)	(4,908		)	(3,848		)
NYPA value sharing payment	(70,790		)	(72,000		)	1,210
Payments to storm reserve escrow account	(68,956		)	(274,170		)	205,214
Decrease (increase) in other investments	(15,323		)	37,090			(52,413		)
Proceeds from nuclear decommissioning trust fund sales	1,487,759			1,446,817			40,942
Investment in nuclear decommissioning trust funds	(1,520,461		)	(1,533,774		)	13,313
Net cash flow used in investing activities	(2,186,374		)	(2,168,441		)	(17,933		)
FINANCING ACTIVITIES
Proceeds from the issuance of:
Long-term debt	2,205,884			1,667,616			538,268
Treasury stock	24,218			88,068			(63,850		)
Retirement of long-term debt	(2,295,118		)	(1,535,695		)	(759,423		)
Repurchase of common stock	(99,807		)	(18,259		)	(81,548		)
Repurchase / redemption of preferred stock	(94,285		)	—			(94,285		)
Changes in credit borrowings and commercial paper - net	183,627			(155,437		)	339,064
Other	(7,102		)	20,982			(28,084		)
Dividends paid:
Common stock	(447,268		)	(446,308		)	(960		)
Preferred stock	(14,848		)	(14,632		)	(216		)
Net cash flow used in financing activities	(544,699		)	(393,665		)	(151,034		)
Net increase (decrease) in cash and cash equivalents	(381,428		)	329,383			(710,811		)
Cash and cash equivalents at beginning of period	1,422,026			739,126			682,900
Cash and cash equivalents at end of period	$	1,040,598		$	1,068,509		$	(27,911	)
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest - net of amount capitalized	$	523,489		$	476,100		$	47,389
Income taxes	$	95,779		$	47,860		$	47,919

Entergy Corporation
Consolidated Cash Flow Statement
Twelve Months Ended September 30, 2015 vs. 2014
(Dollars in thousands)
(Unaudited)
	2015			2014			Variance
OPERATING ACTIVITIES
Consolidated net income	$	(136,576	)	$	986,602		$	(1,123,178	)
Adjustments to reconcile consolidated net income (loss) to net cash
flow provided by operating activities:
Depreciation, amortization, and decommissioning, including nuclear fuel amortization	2,155,035			2,124,638			30,397
Deferred income taxes, investment tax credits, and non-current taxes accrued	(151,431		)	618,119			(769,550		)
Asset write-offs, impairments and related charges	1,658,816			156,947			1,501,869
Gain on sale of business	—			(43,569		)	43,569
Changes in working capital:
Receivables	(4,710		)	(25,880		)	21,170
Fuel inventory	(33,917		)	18,315			(52,232		)
Accounts payable	(63,138		)	134,895			(198,033		)
Prepaid taxes and taxes accrued	25,499			(116,731		)	142,230
Interest accrued	(5,424		)	17,988			(23,412		)
Deferred fuel costs	219,168			(85,880		)	305,048
Other working capital accounts	(16,657		)	10,890			(27,547		)
Changes in provisions for estimated losses	69,535			286,868			(217,333		)
Changes in other regulatory assets	(1,053,348		)	1,079,513			(2,132,861		)
Changes in other regulatory liabilities	(49,267		)	147,970			(197,237		)
Changes in pensions and other postretirement liabilities	1,291,982			(1,676,303		)	2,968,285
Other	(557,850		)	246,867			(804,717		)
Net cash flow provided by operating activities	3,347,717			3,881,249			(533,532		)
INVESTING ACTIVITIES
Construction/capital expenditures	(2,314,338		)	(2,012,996		)	(301,342		)
Allowance for equity funds used during construction	58,666			69,415			(10,749		)
Nuclear fuel purchases	(524,338		)	(472,841		)	(51,497		)
Payment for purchase of plant	—			(17,300		)	17,300
Proceeds from sale of assets and businesses	—			158,022			(158,022		)
Insurance proceeds received for property damages	20,065			33,350			(13,285		)
Changes in securitization account	(2,337		)	(1,051		)	(1,286		)
NYPA value sharing payment	(70,790		)	(72,000		)	1,210
Payments to storm reserve escrow account	(70,843		)	(276,004		)	205,161
Decrease (increase) in other investments	(5,430		)	(2,209		)	(3,221		)
Proceeds from nuclear decommissioning trust fund sales	1,913,057			2,414,658			(501,601		)
Investment in nuclear decommissioning trust funds	(1,976,133		)	(2,533,302		)	557,169
Net cash flow used in investing activities	(2,972,421		)	(2,712,258		)	(260,163		)
FINANCING ACTIVITIES
Proceeds from the issuance of:
Long-term debt	3,638,337			2,487,635			1,150,702
Preferred stock of subsidiary	—			24,249			(24,249		)
Treasury stock	131,016			91,875			39,141
Retirement of long-term debt	(3,082,736		)	(2,244,135		)	(838,601		)
Repurchase of common stock	(264,819		)	(18,259		)	(246,560		)
Repurchase / redemption of preferred stock	(94,285		)	—			(94,285		)
Changes in credit borrowings and commercial paper - net	(109,411		)	(214,590		)	105,179
Other	(4,505		)	20,982			(25,487		)
Dividends paid:
Common stock	(597,077		)	(594,314		)	(2,763		)
Preferred stock	(19,727		)	(18,965		)	(762		)
Net cash flow used in financing activities	(403,207		)	(465,522		)	62,315
Effect of exchange rates on cash and cash equivalents	—			(292		)	292
Net increase in cash and cash equivalents	(27,911		)	703,177			(731,088		)
Cash and cash equivalents at beginning of period	1,068,509			365,332			703,177
Cash and cash equivalents at end of period	$	1,040,598		$	1,068,509		$	(27,911	)
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest - net of amount capitalized	$	658,765		$	611,151		$	47,614
Income taxes	$	125,718		$	68,035		$	57,683