Document And Entity Information
Document And Entity Information - shares | 9 Months Ended | |
Sep. 30, 2018 | Nov. 01, 2018 | |
Document Information [Line Items] | ||
Entity Registrant Name | INTERFACE INC | |
Entity Central Index Key | 715,787 | |
Trading Symbol | tile | |
Current Fiscal Year End Date | --12-30 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Current Reporting Status | Yes | |
Entity Emerging Growth Company | false | |
Entity Small Business | false | |
Entity Common Stock, Shares Outstanding (in shares) | 59,520,468 | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2018 | |
Document Fiscal Year Focus | 2,018 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false |
Consolidated Condensed Balance
Consolidated Condensed Balance Sheets (Current Period Unaudited) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
ASSETS | ||
Cash and cash equivalents | $ 107,331 | $ 87,037 |
Accounts receivable, net | 177,766 | 142,808 |
Inventories, net | 278,815 | 177,935 |
Prepaid expenses and other current assets | 36,314 | 23,087 |
Total current assets | 600,226 | 430,867 |
Property and equipment, net | 292,606 | 212,645 |
Deferred tax asset | 23,324 | 18,003 |
Goodwill and intangible assets, net | 353,810 | 68,754 |
Other assets | 72,994 | 70,331 |
Total assets | 1,342,960 | 800,600 |
Current liabilities: | ||
Accounts payable | 69,353 | 50,672 |
Accrued expenses | 137,862 | 110,974 |
Current portion of long-term debt | 31,315 | 15,000 |
Total current liabilities | 238,530 | 176,646 |
Long-term debt | 617,565 | 214,928 |
Deferred income taxes | 27,475 | 6,935 |
Other | 106,410 | 72,000 |
Total liabilities | 989,980 | 470,509 |
Commitments and Contingencies | ||
Shareholders’ equity | ||
Preferred stock | 0 | 0 |
Common stock | 5,951 | 5,981 |
Additional paid-in capital | 265,300 | 271,271 |
Retained Earnings | 219,689 | 187,432 |
Accumulated other comprehensive loss – foreign currency translation | (85,922) | (78,943) |
Accumulated other comprehensive income – cash flow hedges | 3,469 | 904 |
Accumulated other comprehensive loss – pension liability | (55,507) | (56,554) |
Total shareholders’ equity | 352,980 | 330,091 |
Total liabilities and shareholders’ equity | $ 1,342,960 | $ 800,600 |
Consolidated Condensed Statemen
Consolidated Condensed Statements of Operations (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Oct. 01, 2017 | Sep. 30, 2018 | Oct. 01, 2017 | |
NET SALES | $ 318,325 | $ 257,431 | $ 842,514 | $ 730,233 |
Cost of Sales | 218,380 | 158,887 | 539,839 | 445,990 |
GROSS PROFIT ON SALES | 99,945 | 98,544 | 302,675 | 284,243 |
Selling, General and Administrative Expenses | 84,160 | 67,233 | 230,199 | 196,333 |
Restructuring and Asset Impairment Charges | 0 | 0 | 0 | 7,299 |
OPERATING INCOME | 15,785 | 31,311 | 72,476 | 80,611 |
Interest Expense | 4,852 | 1,851 | 9,207 | 5,150 |
Other Expense | 1,570 | 1,051 | 5,350 | 3,143 |
INCOME BEFORE INCOME TAX EXPENSE | 9,363 | 28,409 | 57,919 | 72,318 |
Income Tax Expense | 1,191 | 8,970 | 14,061 | 23,394 |
NET INCOME | $ 8,172 | $ 19,439 | $ 43,858 | $ 48,924 |
Earnings Per Share – Basic (in dollars per share) | $ 0.14 | $ 0.32 | $ 0.74 | $ 0.78 |
Earnings Per Share – Diluted (in dollars per share) | $ 0.14 | $ 0.32 | $ 0.74 | $ 0.78 |
Common Shares Outstanding – Basic (in shares) | 59,496 | 61,018 | 59,553 | 62,630 |
Common Shares Outstanding – Diluted (in shares) | 59,536 | 61,060 | 59,594 | 62,672 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Net Income | $ 8,172 | $ 19,439 | $ 43,858 | $ 48,924 |
Other Comprehensive Income / (Loss), Foreign Currency Translation Adjustment | 4,964 | 9,848 | (6,979) | 30,678 |
Other Comprehensive Income, Cash Flow Hedges | 286 | 0 | 2,565 | 0 |
Other Comprehensive Income / (Loss), Pension Liability Adjustment | (196) | (1,994) | 1,047 | (4,974) |
Comprehensive Income | $ 13,226 | $ 27,293 | $ 40,491 | $ 74,628 |
Consolidated Condensed Statem_2
Consolidated Condensed Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2018 | Sep. 30, 2017 | |
OPERATING ACTIVITIES: | ||
Net Income | $ 43,858 | $ 48,924 |
Adjustments to reconcile net income to cash provided by operating activities: | ||
Depreciation and amortization | 27,067 | 22,203 |
Stock compensation amortization expense | 9,181 | 4,479 |
Deferred income taxes and other | (10,705) | 5,926 |
Amortization of acquired intangible assets | 2,414 | 0 |
Amortization of acquired inventory step-up | 17,849 | 0 |
Working capital changes: | ||
Accounts receivable | (5,540) | (1,397) |
Inventories | (27,037) | (22,377) |
Prepaid expenses and current assets | (9,398) | (653) |
Accounts payable and accrued expenses | 10,987 | 10,804 |
CASH PROVIDED BY OPERATING ACTIVITIES: | 58,676 | 67,909 |
INVESTING ACTIVITIES: | ||
Capital expenditures | (28,853) | (22,809) |
Cash paid for business, net of cash acquired | (400,697) | 0 |
Other | 531 | (421) |
CASH USED IN INVESTING ACTIVITIES: | (429,019) | (23,230) |
FINANCING ACTIVITIES: | ||
Repayments of long-term debt | (51,403) | (62,085) |
Borrowing of long-term debt | 479,837 | 20,000 |
Tax withholding payments for share-based compensation | (1,056) | (1,477) |
Proceeds from issuance of common stock | 207 | 0 |
Debt Issuance Costs | (8,757) | (1,418) |
Dividends paid | (11,602) | (11,571) |
Repurchase of common stock | (14,485) | (81,061) |
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES: | 392,741 | (137,612) |
Net cash provided by / (used) in operating, investing and financing activities | 22,398 | (92,933) |
Effect of exchange rate changes on cash | (2,104) | 5,369 |
CASH AND CASH EQUIVALENTS: | ||
Net change during the period | 20,294 | (87,564) |
Balance at beginning of period | 87,037 | 165,672 |
Balance at end of period | $ 107,331 | $ 78,108 |
Note 1 - Condensed Footnotes
Note 1 - Condensed Footnotes | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] | NOTE 1 As contemplated by the Securities and Exchange Commission (the “Commission”) instructions to Form 10 not 10 December 31, 2017, The financial information included in this report has been prepared by the Company, without audit. In the opinion of management, the financial information included in this report contains all adjustments (all of which are normal and recurring) necessary for a fair presentation of the results for the interim periods. Nevertheless, the results shown for interim periods are not December 31, 2017, not Certain prior period amounts have been reclassified to conform to the current period presentation. There was no |
Note 2 - Revenue Recognition
Note 2 - Revenue Recognition | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Revenue from Contract with Customer [Text Block] | NOTE 2 Effective January 1, 2018, not Revenue Recognized from Contracts with Customers 100% 97% The remaining revenue generated by the Company is for contracts to sell and install carpet and related products at customer locations. For projects underway, the Company recognized installation revenue over time as the customer simultaneously received and consumed the benefit of the services. The installation of the carpet and related products is a separate performance obligation from the sale of carpet. The majority of these projects are completed within 5 The Company has utilized the portfolio approach to its contracts with customers, as its contracts with customers have similar characteristics and it is reasonable to expect that the effects from applying this approach are not The Company does not Impairment Losses The Company does not Disaggregation of Revenue For the first nine September 30, 2018, Geography Percentage of Net Sales Americas 58.7% Europe 26.2% Asia-Pacific 15.1% Revenue from sales of carpet, modular resilient flooring, rubber flooring, and other flooring-related material was approximately 97% nine September 30, 2018. 3% Performance Obligations As noted above, the Company primarily generates revenue through the sale of flooring material to end users either upon shipment or upon arrival of the product at its destination. In these instances, there typically is no not no 0.2% three no For the Company’s installation business, the sales of carpet and other flooring materials and installation services are separate deliverables which under the revenue recognition requirements should be characterized as separate performance obligations. The Company historically has not 90% 5 not third 2018. Costs to Obtain Contracts The Company pays sales commissions to many of its sales personnel based upon their selling activity. These are direct costs associated with obtaining the contracts. Under the accounting standard, these costs should be expensed as the revenue is earned. As these commissions become payable upon shipment (or in certain cases delivery) of product, the commission is earned as the revenue is recognized. Due to this fact pattern, there is no no |
Note 3 - Inventories
Note 3 - Inventories | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Inventory Disclosure [Text Block] | NOTE 3– Inventories are summarized as follows: September 30 , 201 8 December 31 , 201 7 (In thousands) Finished Goods $ 197,869 $ 115,512 Work in Process 15,838 13,022 Raw Materials 65,108 49,401 Total Inventory $ 278,815 $ 177,935 |
Note 4 - Earnings Per Share
Note 4 - Earnings Per Share | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Earnings Per Share [Text Block] | NOTE 4 The Company computes basic earnings per share (“EPS”) by dividing net income by the weighted average common shares outstanding, including participating securities outstanding, during the period as discussed below. Diluted EPS reflects the potential dilution beyond shares for basic EPS that could occur if securities or other contracts to issue common stock were exercised, converted into common stock or resulted in the issuance of common stock that would have shared in the Company’s earnings. The Company includes all unvested stock awards which contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid, in the number of shares outstanding in our basic and diluted EPS calculations when the inclusion of these shares would be dilutive. Unvested share-based awards of restricted stock are paid dividends equally with all other shares of common stock. As a result, the Company includes all outstanding restricted stock awards in the calculation of basic and diluted EPS. Distributed earnings include common stock dividends and dividends earned on unvested share-based payment awards. Undistributed earnings represent earnings that were available for distribution but were not Three Months Ended Nine Months Ended September 30 , 201 8 October 1 , 201 7 September 30 , 201 8 October 1 , 201 7 Earnings Per Share : Basic Earnings Per Share: Distributed Earnings $ 0.07 $ 0.07 $ 0.20 $ 0.19 Undistributed Earnings 0.07 0.25 0.54 0.59 Total $ 0.14 $ 0.32 $ 0.74 $ 0.78 Diluted Earnings Per Share: Distributed Earnings $ 0.07 $ 0.07 $ 0.20 $ 0.19 Undistributed Earnings 0.07 0.25 0.54 0.59 Total $ 0.14 $ 0.32 $ 0.74 $ 0.78 Basic earnings per share $ 0.14 $ 0.32 $ 0.74 $ 0.78 Diluted earnings per share $ 0.14 $ 0.32 $ 0.74 $ 0.78 The following tables present net income that was attributable to participating securities: Three Months Ended Nine Months Ended September 30 , 201 8 October 1 , 201 7 September 30 , 201 8 October 1 201 7 ( I n millions) Net Income Attributable to Participating Securities $ 0.1 $ 0.1 $ 0.4 $ 0.4 The weighted average shares outstanding for basic and diluted EPS were as follows: Three Months Ended Nine Months Ended September 30 , 201 8 October 1 , 201 7 September 30 , 201 8 October 1 , 201 7 ( I n thousands) Weighted Average Shares Outstanding 58,917 60,555 58,974 62,167 Participating Securities 579 463 579 463 Shares for Basic Earnings Per Share 59,496 61,018 59,553 62,630 Dilutive Effect of Stock Options 40 42 41 42 Shares for Diluted Earnings Per Share 59,536 61,060 59,594 62,672 For all periods presented, there were no |
Note 5 - Long-term Debt
Note 5 - Long-term Debt | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Debt Disclosure [Text Block] | NOTE 5 Syndicated Credit Facility On August 7, 2018, September 30, 2018, In connection with the amended and restated Facility as discussed above, the Company recorded $8.8 As of September 30, 2018, $625.2 $32.1 $3.6 September 30, 2018, 3.70%. Under the amended and restated Facility, the Company is required to make quarterly amortization payments of the term loan borrowings, which commence in the fourth 2018. no third 2018. The Company is currently in compliance with all covenants under the Facility and anticipates that it will remain in compliance with the covenants for the foreseeable future. Other Lines of Credit Subsidiaries of the Company have an aggregate of the equivalent of $9.6 2.5% 6.5%. September 30, 2018, no |
Note 6 - Derivative Instruments
Note 6 - Derivative Instruments | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Derivative Instruments and Hedging Activities Disclosure [Text Block] | NOTE 6 Interest Rate Risk Management In the third 2017, Cash Flow Interest Rate Swap The Company’s interest rate swap is designated and qualifies as a cash flow hedge of forecasted interest payments. The Company reports the effective portion of the fair value gain or loss on the swap as a component of other comprehensive income (or other comprehensive loss). Gains or losses (if any) on any ineffective portion of derivative instruments in cash flow hedging relationships are recorded in the period in which they occur as a component of other expense (or other income) in the Consolidated Condensed Statement of Operations and as a component of operating activities in the Consolidated Condensed Statement of Cash Flows. The aggregate notional amount of the swap as of September 30, 2018 $100 Forward Contracts The recently acquired nora operations are party to currency forward contracts designed to hedge the cash flow risk of intercompany sales from the manufacturing facility in Europe to the Americas. The Company’s objective and strategy with respect to these currency forward contracts is to protect the Company against adverse fluctuations in currency rates by reducing its exposure to variability in cash flows related to receipt of payment on intercompany sales. The Company is meeting its objective by hedging the risk of changes in its cash flows (intercompany payments for inventory) attributable to changes in the U.S. dollar/Euro exchange rate (the “hedged risk”). Changes in fair value attributable to components other than exchange rates will be excluded from the assessment of effectiveness and amortized to earnings on a straight-line basis. Changes in fair value related to the effective portion of these contracts will be reflected as a component of other comprehensive income (or other comprehensive loss). A portion of these forward contracts expire each month, with the final contract expiring in September 2019. 70% $52 The table below sets forth the fair value of derivative instruments as of September 30, 2018 ( Asset Derivatives as of Liability Derivatives as of September 30, 2018 September 30, 2018 Balance Sheet Balance Sheet Location Fair Value Location Fair Value Derivative instruments designated as hedging instruments: Foreign currency contracts Other current assets $ 1,757 Other current liabilities -- Interest rate swap contract Other current assets 3,636 Other current liabilities -- $ 5,393 -- The table below sets forth the fair value of derivative instruments as of December 31, 2017 ( Asset Derivatives as of Liability Derivatives as of December 31, 2017 December 31, 2017 Balance Sheet Balance Sheet Location Fair Value Location Fair Value Derivative instruments designated as hedging instruments: Interest rate swap contract Other current assets $ 904 Other current liabilities -- There was no three nine September 30, 2018. no three nine September 30, 2018. 12 not The following tables summarize the pre-tax impact that changes in the fair value of derivatives designated as cash flow hedges and included in the assessment of hedge effectiveness had on accumulated other comprehensive income during the three nine September 30, 2018 ( Gain (Loss) Recognized in Accumulated Three months ended September 30, 2018 Other Comprehensive Income Foreign currency contracts $ (167 ) Interest rate swap contract $ 453 Gain (Loss) Recognized in Accumulated Nine months ended September 30, 2018 Other Comprehensive Income Foreign currency contracts $ (167 ) Interest rate swap contract $ 2,732 |
Note 7 - Stock-based Compensati
Note 7 - Stock-based Compensation | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Disclosure of Compensation Related Costs, Share-based Payments [Text Block] | NOTE 7 Stock Option Awards In accordance with accounting standards, the Company measures the cost of employee services received in exchange for an award of equity instruments based on the grant date fair value of the award. That cost will be recognized over the period in which the employee is required to provide the services – the requisite service period (usually the vesting period) – in exchange for the award. All outstanding stock options vested prior to the end of 2013, no first nine 2018 2017. As of September 30, 2018, 62,500 $7.88 no 2018 2017. 20,000 first nine 2018 no nine no first nine 2017. $1.0 September 30, 2018. Restricted Stock Awards During the nine September 30, 2018 October 1, 2017, one three Compensation expense related to restricted stock grants was $2.9 $2.0 nine September 30, 2018 October 1, 2017, The following table summarizes restricted stock outstanding as of September 30, 2018, nine Restricted Shares Weighted Average Grant Date Fair Value Outstanding at December 31, 2017 463,000 $ 17.79 Granted 194,000 25.57 Vested 67,000 17.56 Forfeited or canceled 11,000 18.06 Outstanding at September 30, 2018 579,000 $ 25.16 As of September 30, 2018, $5.6 2021. Performance Share Awards During the nine September 30, 2018 October 1, 2017, one three may may 200% The following table summarizes the performance shares outstanding as of September 30, 2018, nine Performance Shares Weighted Average Grant Date Fair Value Outstanding at December 31, 2017 669,500 $ 17.51 Granted 261,000 25.69 Vested 119,000 17.78 Forfeited or canceled 20,000 18.05 Outstanding at September 30, 2018 791,500 $ 20.15 Compensation expense related to performance shares was $6.3 $2.4 nine September 30, 2018, October 1, 2017, $5.9 September 30, 2018. 2021. The tax benefits recognized with regard to restricted stock and performance shares were approximately $1.8 nine September 30, 2018. |
Note 8 - Employee Benefit Plans
Note 8 - Employee Benefit Plans | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Pension and Other Postretirement Benefits Disclosure [Text Block] | NOTE 8 The following tables provide the components of net periodic benefit cost for the three nine September 30, 2018, October 1, 2017, Three Months Ended Nine Months Ended Defined Benefit Retirement Plan (Europe) September 30 , 201 8 October 1 , 201 7 September 30 , 201 8 October 1 , 201 7 (In thousands) (In thousands) Service cost $ 178 $ 423 $ 547 $ 1,204 Interest cost 1,270 1,426 3,941 4,138 Expected return on assets (1,503 ) (1,697 ) (4,667 ) (4,920 ) Amortization of prior service costs (11 ) 9 4 26 Recognized net actuarial (gains) / losses 270 318 839 930 Net periodic benefit cost $ 204 $ 479 $ 664 $ 1,378 Three Months Ended Nine Months Ended Salary Continuation Plan (SCP) September 30 , 201 8 October 1 , 201 7 September 30 , 201 8 October 1 , 201 7 (In thousands) (In thousands) Service cost $ 0 $ 0 $ 0 $ 0 Interest cost 271 314 812 942 Amortization of prior service cost 0 0 0 0 Amortization of (gain) / loss 116 91 348 273 Net periodic benefit cost $ 387 $ 405 $ 1,160 $ 1,215 T h ree Months Ended Nine Months Ended Nora D efined B enefit P lan September 30, 2018 September 30, 2018 (In thousands) ( In thousands) Service cost $ 134 $ 134 Interest cost 99 99 Net periodic benefit cost $ 233 $ 233 |
Note 9 - Acquisition of Nora
Note 9 - Acquisition of Nora | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Business Combination Disclosure [Text Block] | NOTE 9 On June 14, 2018, third not $2.8 second 2018 second €315 $364 second 2018 120 $1.4 third 2018. On August 7, 2018, €385.1 $447.2 €40.0 $46.5 €345.1 $400.7 Nora is an industry leader in the rubber flooring market, and this acquisition is expected to advance the Company’s growth strategy in growing market segments, particularly in the healthcare, life sciences and education market segments. Similar to Interface, nora operates on an international footprint and the Company expects the acquisition will also allow for geographic sales synergies as well. The transaction will be accounted for as a business combination using the acquisition method of accounting, which requires, among other things, that assets acquired and liabilities assumed be recorded at their fair market values as of the acquisition date. The results of operations for this acquisition have been consolidated with those of the Company from the acquisition date forward. Tangible assets and liabilities of nora systems GmbH were valued as of the acquisition date using a market analysis, and intangible assets were valued using a discounted cash flow analysis. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date. The amounts represent a provisional measurement of the fair values, and is therefore subject to change: As of August 7 th (In thousands) Cash $ 46,495 Accounts receivables 30,996 Inventories 93,352 Other assets and prepaids 5,616 Property plant and equipment 79,538 Intangible assets 103,338 Total identifiable assets acquired 359,335 Current liabilities (27,285 ) Deferred taxes (29,277 ) Other long-term liabilities (38,929 ) Total liabilities assumed (95,491 ) Net identifiable assets acquired 263,844 Goodwill 183,348 Net assets acquired / cash paid $ 447,192 Acquired intangibles assets of $103.3 $60.8 not $39.1 7 $3.4 six $26.6 2018. As of September 30, 2018, Developed technology $ 38,048 Trademarks and tradenames 59,880 Backlog 2,252 Goodwill 183,348 As of September 30, 2018, $183.3 $100.2 three None The fair value of acquired accounts receivable was $30.1 $31.9 $1.8 The Company recognized $8.2 nine September 30, 2018. $4.0 $4.2 $8.8 The amounts of revenue and net loss of nora included in the Company’s consolidated condensed statements of operations from the acquisition date to September 30, 2018 Revenue $ 41,159 Net loss (12,455 ) The following represents the pro forma consolidated condensed statement of operations as if nora had been included in the consolidated results of the Company as of January 1, 2017. not 2018 2017. Pro Forma Consolidated Statement of Operations (In thousands) Nine months ended Nine months ended September 30, 2018 October 1, 2017 Revenue $ 1,001,919 $ 929,521 Net income 74,390 38,793 Pro forma net income for the nine September 30, 2018, |
Note 10 - Segment Information
Note 10 - Segment Information | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Concentration Risk Disclosure [Text Block] | NOTE 10 Based on applicable accounting standards, the Company has determined that it has three three one 2018 third 2018, While the Company operates as one AMERICAS EUROPE ASIA- PACIFIC TOTAL (in thousands) Three Months Ended September 30, 2018: Net Sales $ 182,660 $ 88,223 $ 47,442 $ 318,325 Depreciation and amortization 3,373 3,181 2,144 8,698 Total assets 472,473 587,228 201,611 1,261,312 Three Months Ended October 1 , 201 7 Net Sales $ 148,082 $ 66,677 $ 42,672 $ 257,431 Depreciation and amortization 3,386 1,646 2,211 7,243 Nine Months Ended September 30 , 201 8 Net Sales $ 494,265 $ 220,645 $ 127,604 $ 842,514 Depreciation and amortization 10,464 7,483 6,564 24,511 Nine Months Ended October 1 , 201 7 Net Sales $ 433,461 $ 180,506 $ 116,266 $ 730,233 Depreciation and amortization 10,064 4,257 6,458 20,779 A reconciliation of the Company’s total operating segment depreciation and amortization, and assets, to the corresponding consolidated amounts follows: Three Months Ended DEPRECIATION AND AMORTIZATION September 30 , 201 8 October 1 , 201 7 (In thousands) Total segment depreciation and amortization $ 8,698 $ 7,243 Corporate depreciation and amortization, and other 1,179 539 Reported depreciation and amortization $ 9,877 $ 7,782 Nine Months Ended DEPRECIATION AND AMORTIZATION September 30 , 201 8 October1 , 201 7 (In thousands) Total segment depreciation and amortization $ 24,511 $ 20,779 Corporate depreciation and amortization, and other 2,556 1,424 Reported depreciation and amortization $ 27,067 $ 22,203 ASSETS September 30 , 201 8 (In thousands) Total segment assets $ 1,261,312 Corporate assets and eliminations 81,648 Reported total assets $ 1,342,960 |
Note 11 - Supplemental Cash Flo
Note 11 - Supplemental Cash Flow Information | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Cash Flow, Supplemental Disclosures [Text Block] | NOTE 11 Cash payments for interest amounted to $7.4 $4.6 nine September 30, 2018 October 1, 2017, $21.2 $14.8 nine September 30, 2018 October 1, 2017, |
Note 12 - Recently Issued Accou
Note 12 - Recently Issued Accounting Pronouncements | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
New Accounting Pronouncements and Changes in Accounting Principles [Text Block] | NOTE 12 In February 2016, 12 December 15, 2018, In January 2017, 2 December 15, 2019. not In August 2017, December 15, 2018. third 2018 no In February 2018, not December 15, 2018. In June 2018, December 15, 2018. not In August 2018, 1 2 3 3 December 15, 2019. not In August 2018, December 15, 2020. not In August 2018, December 15, 2019. not |
Note 13 - Income Taxes
Note 13 - Income Taxes | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Income Tax Disclosure [Text Block] | NOTE 13– On December 22, 2017, The Company is applying the guidance to address the accounting for income taxes under accounting standards in situations when a registrant does not not twelve 10 December 31, 2017, two one not may For the nine September 30, 2018, no 2017 During the nine September 30, 2018, nine September 30, 2018, 24%, 32% first nine 2017. Accounting standards require that all tax positions be analyzed using a two first not second not first nine 2018, $1.0 September 30, 2018, $28.2 September 30, 2018 $3.3 |
Note 14 - Items Reclassified Fr
Note 14 - Items Reclassified From Other Comprehensive Income | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Reclassifications [Text Block] | NOTE 14 During the first nine 2018, not $1.2 |
Note 15 - Repurchase of Common
Note 15 - Repurchase of Common Stock | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Stockholders' Equity Note Disclosure [Text Block] | NOTE 15– In 2017, $100 no During the first nine 2018, 615,000 $23.54 |
Note 2 - Revenue Recognition (T
Note 2 - Revenue Recognition (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Notes Tables | |
Disaggregation of Revenue [Table Text Block] | Geography Percentage of Net Sales Americas 58.7% Europe 26.2% Asia-Pacific 15.1% |
Note 3 - Inventories (Tables)
Note 3 - Inventories (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Notes Tables | |
Schedule of Inventory, Current [Table Text Block] | September 30 , 201 8 December 31 , 201 7 (In thousands) Finished Goods $ 197,869 $ 115,512 Work in Process 15,838 13,022 Raw Materials 65,108 49,401 Total Inventory $ 278,815 $ 177,935 |
Note 4 - Earnings Per Share (Ta
Note 4 - Earnings Per Share (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Notes Tables | |
Distributed And Undistributed Earnings [Table Text Block] | Three Months Ended Nine Months Ended September 30 , 201 8 October 1 , 201 7 September 30 , 201 8 October 1 , 201 7 Earnings Per Share : Basic Earnings Per Share: Distributed Earnings $ 0.07 $ 0.07 $ 0.20 $ 0.19 Undistributed Earnings 0.07 0.25 0.54 0.59 Total $ 0.14 $ 0.32 $ 0.74 $ 0.78 Diluted Earnings Per Share: Distributed Earnings $ 0.07 $ 0.07 $ 0.20 $ 0.19 Undistributed Earnings 0.07 0.25 0.54 0.59 Total $ 0.14 $ 0.32 $ 0.74 $ 0.78 Basic earnings per share $ 0.14 $ 0.32 $ 0.74 $ 0.78 Diluted earnings per share $ 0.14 $ 0.32 $ 0.74 $ 0.78 |
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | Three Months Ended Nine Months Ended September 30 , 201 8 October 1 , 201 7 September 30 , 201 8 October 1 201 7 ( I n millions) Net Income Attributable to Participating Securities $ 0.1 $ 0.1 $ 0.4 $ 0.4 Three Months Ended Nine Months Ended September 30 , 201 8 October 1 , 201 7 September 30 , 201 8 October 1 , 201 7 ( I n thousands) Weighted Average Shares Outstanding 58,917 60,555 58,974 62,167 Participating Securities 579 463 579 463 Shares for Basic Earnings Per Share 59,496 61,018 59,553 62,630 Dilutive Effect of Stock Options 40 42 41 42 Shares for Diluted Earnings Per Share 59,536 61,060 59,594 62,672 |
Note 6 - Derivative Instrumen_2
Note 6 - Derivative Instruments (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Notes Tables | |
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block] | Asset Derivatives as of Liability Derivatives as of September 30, 2018 September 30, 2018 Balance Sheet Balance Sheet Location Fair Value Location Fair Value Derivative instruments designated as hedging instruments: Foreign currency contracts Other current assets $ 1,757 Other current liabilities -- Interest rate swap contract Other current assets 3,636 Other current liabilities -- $ 5,393 -- Asset Derivatives as of Liability Derivatives as of December 31, 2017 December 31, 2017 Balance Sheet Balance Sheet Location Fair Value Location Fair Value Derivative instruments designated as hedging instruments: Interest rate swap contract Other current assets $ 904 Other current liabilities -- |
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) [Table Text Block] | Gain (Loss) Recognized in Accumulated Three months ended September 30, 2018 Other Comprehensive Income Foreign currency contracts $ (167 ) Interest rate swap contract $ 453 Gain (Loss) Recognized in Accumulated Nine months ended September 30, 2018 Other Comprehensive Income Foreign currency contracts $ (167 ) Interest rate swap contract $ 2,732 |
Note 7 - Stock-based Compensa_2
Note 7 - Stock-based Compensation (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Notes Tables | |
Schedule of Share-based Compensation, Restricted Stock Units Award Activity [Table Text Block] | Restricted Shares Weighted Average Grant Date Fair Value Outstanding at December 31, 2017 463,000 $ 17.79 Granted 194,000 25.57 Vested 67,000 17.56 Forfeited or canceled 11,000 18.06 Outstanding at September 30, 2018 579,000 $ 25.16 |
Schedule of Nonvested Performance-based Units Activity [Table Text Block] | Performance Shares Weighted Average Grant Date Fair Value Outstanding at December 31, 2017 669,500 $ 17.51 Granted 261,000 25.69 Vested 119,000 17.78 Forfeited or canceled 20,000 18.05 Outstanding at September 30, 2018 791,500 $ 20.15 |
Note 8 - Employee Benefit Pla_2
Note 8 - Employee Benefit Plans (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Notes Tables | |
Schedule of Net Benefit Costs [Table Text Block] | Three Months Ended Nine Months Ended Defined Benefit Retirement Plan (Europe) September 30 , 201 8 October 1 , 201 7 September 30 , 201 8 October 1 , 201 7 (In thousands) (In thousands) Service cost $ 178 $ 423 $ 547 $ 1,204 Interest cost 1,270 1,426 3,941 4,138 Expected return on assets (1,503 ) (1,697 ) (4,667 ) (4,920 ) Amortization of prior service costs (11 ) 9 4 26 Recognized net actuarial (gains) / losses 270 318 839 930 Net periodic benefit cost $ 204 $ 479 $ 664 $ 1,378 Three Months Ended Nine Months Ended Salary Continuation Plan (SCP) September 30 , 201 8 October 1 , 201 7 September 30 , 201 8 October 1 , 201 7 (In thousands) (In thousands) Service cost $ 0 $ 0 $ 0 $ 0 Interest cost 271 314 812 942 Amortization of prior service cost 0 0 0 0 Amortization of (gain) / loss 116 91 348 273 Net periodic benefit cost $ 387 $ 405 $ 1,160 $ 1,215 T h ree Months Ended Nine Months Ended Nora D efined B enefit P lan September 30, 2018 September 30, 2018 (In thousands) ( In thousands) Service cost $ 134 $ 134 Interest cost 99 99 Net periodic benefit cost $ 233 $ 233 |
Note 9 - Acquisition of Nora (T
Note 9 - Acquisition of Nora (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Notes Tables | |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] | As of August 7 th (In thousands) Cash $ 46,495 Accounts receivables 30,996 Inventories 93,352 Other assets and prepaids 5,616 Property plant and equipment 79,538 Intangible assets 103,338 Total identifiable assets acquired 359,335 Current liabilities (27,285 ) Deferred taxes (29,277 ) Other long-term liabilities (38,929 ) Total liabilities assumed (95,491 ) Net identifiable assets acquired 263,844 Goodwill 183,348 Net assets acquired / cash paid $ 447,192 |
Schedule of Acquired Finite-Lived Intangible Assets by Major Class [Table Text Block] | Developed technology $ 38,048 Trademarks and tradenames 59,880 Backlog 2,252 Goodwill 183,348 |
Business Acquisition, Actual Revenue and Net Loss Included in Operations [Table Text Block] | Revenue $ 41,159 Net loss (12,455 ) |
Business Acquisition, Pro Forma Information [Table Text Block] | Pro Forma Consolidated Statement of Operations (In thousands) Nine months ended Nine months ended September 30, 2018 October 1, 2017 Revenue $ 1,001,919 $ 929,521 Net income 74,390 38,793 |
Note 10 - Segment Information (
Note 10 - Segment Information (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Notes Tables | |
Schedule of Segment Reporting Information, by Segment [Table Text Block] | AMERICAS EUROPE ASIA- PACIFIC TOTAL (in thousands) Three Months Ended September 30, 2018: Net Sales $ 182,660 $ 88,223 $ 47,442 $ 318,325 Depreciation and amortization 3,373 3,181 2,144 8,698 Total assets 472,473 587,228 201,611 1,261,312 Three Months Ended October 1 , 201 7 Net Sales $ 148,082 $ 66,677 $ 42,672 $ 257,431 Depreciation and amortization 3,386 1,646 2,211 7,243 Nine Months Ended September 30 , 201 8 Net Sales $ 494,265 $ 220,645 $ 127,604 $ 842,514 Depreciation and amortization 10,464 7,483 6,564 24,511 Nine Months Ended October 1 , 201 7 Net Sales $ 433,461 $ 180,506 $ 116,266 $ 730,233 Depreciation and amortization 10,064 4,257 6,458 20,779 |
Reconciliation of Depreciation, Amortization, and Assets from Segments to Consolidated [Table Text Block] | Three Months Ended DEPRECIATION AND AMORTIZATION September 30 , 201 8 October 1 , 201 7 (In thousands) Total segment depreciation and amortization $ 8,698 $ 7,243 Corporate depreciation and amortization, and other 1,179 539 Reported depreciation and amortization $ 9,877 $ 7,782 Nine Months Ended DEPRECIATION AND AMORTIZATION September 30 , 201 8 October1 , 201 7 (In thousands) Total segment depreciation and amortization $ 24,511 $ 20,779 Corporate depreciation and amortization, and other 2,556 1,424 Reported depreciation and amortization $ 27,067 $ 22,203 |
Reconciliation of Assets from Segment to Consolidated [Table Text Block] | ASSETS September 30 , 201 8 (In thousands) Total segment assets $ 1,261,312 Corporate assets and eliminations 81,648 Reported total assets $ 1,342,960 |
Note 2 - Revenue Recognition (D
Note 2 - Revenue Recognition (Details Textual) | 9 Months Ended |
Sep. 30, 2018 | |
Percent of Revenue Due to Contracts With Customers | 100.00% |
Percent of Warranty Claims to Revenue | 0.20% |
Carpet, Modular Resilient Flooring, and Related Products [Member] | |
Percent of Revenue Due to Contracts With Customers | 97.00% |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Period | 5 days |
Percent of Revenue Due to Sales To Customers | 97.00% |
Installation of Carpet and Other Flooring Related Material [Member] | |
Percent of Revenue Due to Sales To Customers | 3.00% |
Note 2 - Revenue Recognition -
Note 2 - Revenue Recognition - Disaggregation of Revenue (Details) | 9 Months Ended |
Sep. 30, 2018 | |
Americas [Member] | |
Percentage of net sales | 58.70% |
Europe [Member] | |
Percentage of net sales | 26.20% |
Asia Pacific [Member] | |
Percentage of net sales | 15.10% |
Note 3 - Inventories - Summary
Note 3 - Inventories - Summary of Inventories (Details) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
Finished Goods | $ 197,869 | $ 115,512 |
Work in Process | 15,838 | 13,022 |
Raw Materials | 65,108 | 49,401 |
Total Inventory | $ 278,815 | $ 177,935 |
Note 4 - Earnings Per Share (De
Note 4 - Earnings Per Share (Details Textual) - shares shares in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Oct. 01, 2017 | Sep. 30, 2018 | Oct. 01, 2017 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 0 | 0 | 0 | 0 |
Note 4 - Earnings Per Share - D
Note 4 - Earnings Per Share - Distributed and Undistributed Earnings (Details) - $ / shares | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Oct. 01, 2017 | Sep. 30, 2018 | Oct. 01, 2017 | |
Basic Earnings Per Share: | ||||
Distributed Earnings (in dollars per share) | $ 0.07 | $ 0.07 | $ 0.20 | $ 0.19 |
Undistributed Earnings (in dollars per share) | 0.07 | 0.25 | 0.54 | 0.59 |
Total (in dollars per share) | 0.14 | 0.32 | 0.74 | 0.78 |
Diluted Earnings Per Share: | ||||
Distributed Earnings (in dollars per share) | 0.07 | 0.07 | 0.20 | 0.19 |
Undistributed Earnings (in dollars per share) | 0.07 | 0.25 | 0.54 | 0.59 |
Total (in dollars per share) | 0.14 | 0.32 | 0.74 | 0.78 |
Basic earnings per share (in dollars per share) | 0.14 | 0.32 | 0.74 | 0.78 |
Diluted earnings per share (in dollars per share) | $ 0.14 | $ 0.32 | $ 0.74 | $ 0.78 |
Note 4 - Earnings Per Share - C
Note 4 - Earnings Per Share - Calculation of Income (Loss) Per Shares (Details) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | |||||
Sep. 30, 2018 | Sep. 30, 2018 | Oct. 01, 2017 | Sep. 30, 2017 | Sep. 30, 2018 | Oct. 01, 2017 | Sep. 30, 2017 | |
Net Income | $ 8,172 | $ 8,172 | $ 19,439 | $ 19,439 | $ 43,858 | $ 48,924 | $ 48,924 |
Shares for Basic Earnings Per Share (in shares) | 59,496 | 61,018 | 59,553 | 62,630 | |||
Dilutive Effect of Stock Options (in shares) | 40 | 42 | 41 | 42 | |||
Shares for Diluted Earnings Per Share (in shares) | 59,536 | 61,060 | 59,594 | 62,672 | |||
Participating Securities [Member] | |||||||
Net Income | $ 100 | $ 100 | $ 400 | $ 400 | |||
Weighted Average Shares Outstanding (in shares) | 58,917 | 60,555 | 58,974 | 62,167 | |||
Participating Securities (in shares) | 579 | 463 | 579 | 463 |
Note 5 - Long-term Debt (Detail
Note 5 - Long-term Debt (Details Textual) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2018 | Sep. 30, 2017 | |
Payments of Debt Issuance Costs | $ 8,757 | $ 1,418 |
Other Line Of Credit [Member] | ||
Long-term Line of Credit, Total | 0 | |
Line of Credit Facility, Maximum Borrowing Capacity | $ 9,600 | |
Other Line Of Credit [Member] | Minimum [Member] | ||
Line of Credit Facility, Interest Rate During Period | 2.50% | |
Other Line Of Credit [Member] | Maximum [Member] | ||
Line of Credit Facility, Interest Rate During Period | 6.50% | |
Syndicated Facility Agreement [Member] | ||
Letters of Credit Outstanding, Amount | $ 3,600 | |
Long-term Debt, Weighted Average Interest Rate, at Point in Time | 3.70% | |
Syndicated Facility Agreement [Member] | Revolving Credit Facility [Member] | ||
Long-term Line of Credit, Total | $ 32,100 | |
Syndicated Facility Agreement [Member] | Term Loan [Member] | ||
Payments of Debt Issuance Costs | 8,800 | |
Long-term Debt, Total | $ 625,200 |
Note 6 - Derivative Instrumen_3
Note 6 - Derivative Instruments (Details Textual) $ in Millions | Sep. 30, 2018USD ($) |
Interest Rate Swap [Member] | |
Derivative, Notional Amount | $ 100 |
Foreign Exchange Forward [Member] | |
Derivative, Notional Amount | $ 52 |
Derivative, Percentage of Expected Inter-company Sales Between European and US Subsidiary | 70.00% |
Note 6 - Derivative Instrumen_4
Note 6 - Derivative Instruments - Fair Value of Derivative Instruments (Details) - Designated as Hedging Instrument [Member] - Cash Flow Hedging [Member] - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
Derivative Asset, Fair Value | $ 5,393 | |
Derivative Liability, Fair Value | ||
Foreign Exchange Forward [Member] | Other Current Assets [Member] | ||
Derivative Asset, Fair Value | 1,757 | |
Foreign Exchange Forward [Member] | Other Current Liabilities [Member] | ||
Derivative Liability, Fair Value | ||
Interest Rate Swap [Member] | Other Current Assets [Member] | ||
Derivative Asset, Fair Value | 3,636 | $ 904 |
Interest Rate Swap [Member] | Other Current Liabilities [Member] | ||
Derivative Liability, Fair Value |
Note 6 - Derivative Instrumen_5
Note 6 - Derivative Instruments - Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) (Details) - Cash Flow Hedging [Member] - Designated as Hedging Instrument [Member] - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended |
Sep. 30, 2018 | Sep. 30, 2018 | |
Foreign Exchange Forward [Member] | ||
Derivative, Pre-tax gain (loss) recognized in OCI | $ (167) | $ (167) |
Interest Rate Swap [Member] | ||
Derivative, Pre-tax gain (loss) recognized in OCI | $ 453 | $ 2,732 |
Note 7 - Stock-based Compensa_3
Note 7 - Stock-based Compensation (Details Textual) - USD ($) $ / shares in Units, $ in Thousands | 9 Months Ended | |
Sep. 30, 2018 | Oct. 01, 2017 | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number, Ending Balance | 62,500 | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price, Ending Balance | $ 7.88 | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 0 | 0 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period | 20,000 | 0 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures and Expirations in Period, Total | 0 | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value | $ 1,000 | |
Employee Stock Option [Member] | ||
Allocated Share-based Compensation Expense, Total | 0 | $ 0 |
Restricted Stock [Member] | ||
Allocated Share-based Compensation Expense, Total | 2,900 | 2,000 |
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized, Share-based Awards Other than Options | $ 5,600 | |
Restricted Stock [Member] | Minimum [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 1 year | |
Restricted Stock [Member] | Maximum [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 3 years | |
Performance Shares [Member] | ||
Allocated Share-based Compensation Expense, Total | $ 6,300 | $ 2,400 |
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized, Share-based Awards Other than Options | $ 5,900 | |
Share-Based Compensation Arrangement By Share-Based Payment Award, Equity Instruments Other Than Options, Shares Issued During Exercise of Instrument, Upper Limit, Percentage | 200.00% | |
Performance Shares [Member] | Minimum [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 1 year | |
Performance Shares [Member] | Maximum [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 3 years | |
Restricted and Performance Shares [Member] | ||
Employee Service Share-based Compensation, Tax Benefit from Compensation Expense | $ 1,800 |
Note 7 - Stock-based Compensa_4
Note 7 - Stock-based Compensation - Restricted Stock Outstanding (Details) - Restricted Stock [Member] | 9 Months Ended |
Sep. 30, 2018$ / sharesshares | |
Outstanding at December 31, 2017 (in shares) | shares | 463,000 |
Outstanding at December 31, 2017 (in dollars per share) | $ / shares | $ 17.79 |
Granted (in shares) | shares | 194,000 |
Granted (in dollars per share) | $ / shares | $ 25.57 |
Vested (in shares) | shares | 67,000 |
Vested (in dollars per share) | $ / shares | $ 17.56 |
Forfeited or canceled (in shares) | shares | 11,000 |
Forfeited or canceled (in dollars per share) | $ / shares | $ 18.06 |
Outstanding at September 30, 2018 (in shares) | shares | 579,000 |
Outstanding at September 30, 2018 (in dollars per share) | $ / shares | $ 25.16 |
Note 7 - Stock-based Compensa_5
Note 7 - Stock-based Compensation - Performance Shares Outstanding (Details) - Performance Shares [Member] | 9 Months Ended |
Sep. 30, 2018$ / sharesshares | |
Outstanding at December 31, 2017 (in shares) | shares | 669,500 |
Outstanding at December 31, 2017 (in dollars per share) | $ / shares | $ 17.51 |
Granted (in shares) | shares | 261,000 |
Granted (in dollars per share) | $ / shares | $ 25.69 |
Vested (in shares) | shares | 119,000 |
Vested (in dollars per share) | $ / shares | $ 17.78 |
Forfeited or canceled (in shares) | shares | 20,000 |
Forfeited or canceled (in dollars per share) | $ / shares | $ 18.05 |
Outstanding at September 30, 2018 (in shares) | shares | 791,500 |
Outstanding at September 30, 2018 (in dollars per share) | $ / shares | $ 20.15 |
Note 8 - Employee Benefit Pla_3
Note 8 - Employee Benefit Plans - Net Periodic Benefit Cost (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Oct. 01, 2017 | Sep. 30, 2018 | Oct. 01, 2017 | |
Nora Defined Benefit Plan [Member] | ||||
Service cost | $ 134 | $ 134 | ||
Interest cost | 99 | 99 | ||
Net periodic benefit cost | 233 | 233 | ||
Service cost | 134 | 134 | ||
Interest cost | 99 | 99 | ||
Foreign Plan [Member] | ||||
Service cost | 178 | $ 423 | 547 | $ 1,204 |
Interest cost | 1,270 | 1,426 | 3,941 | 4,138 |
Expected return on assets | (1,503) | (1,697) | (4,667) | (4,920) |
Amortization of prior service costs | (11) | 9 | 4 | 26 |
Recognized net actuarial (gains) / losses | 270 | 318 | 839 | 930 |
Net periodic benefit cost | 204 | 479 | 664 | 1,378 |
Service cost | 178 | 423 | 547 | 1,204 |
Interest cost | 1,270 | 1,426 | 3,941 | 4,138 |
UNITED STATES | Salary Continuation Plan [Member] | ||||
Service cost | 0 | 0 | 0 | 0 |
Interest cost | 271 | 314 | 812 | 942 |
Amortization of prior service costs | 0 | 0 | 0 | 0 |
Net periodic benefit cost | 387 | 405 | 1,160 | 1,215 |
Amortization of (gain) / loss | 116 | 91 | 348 | 273 |
Service cost | 0 | 0 | 0 | 0 |
Interest cost | $ 271 | $ 314 | $ 812 | $ 942 |
Note 9 - Acquisition of Nora (D
Note 9 - Acquisition of Nora (Details Textual) $ in Thousands, € in Millions | Aug. 07, 2018USD ($) | Aug. 07, 2018EUR (€) | Sep. 30, 2018USD ($) | Sep. 30, 2018USD ($) | Sep. 30, 2017USD ($) | Sep. 30, 2018EUR (€) |
Payments to Acquire Businesses, Net of Cash Acquired, Total | $ 400,697 | $ 0 | ||||
Number of Operating Segments | 3 | |||||
Payments of Debt Issuance Costs | $ 8,757 | $ 1,418 | ||||
Syndicated Facility Agreement [Member] | Term Loan [Member] | ||||||
Payments of Debt Issuance Costs | 8,800 | |||||
Nora [Member] | ||||||
Business Combination, Consideration Transferred, Total | $ 447,200 | € 385.1 | ||||
Cash Acquired from Acquisition | 46,500 | 40 | ||||
Payments to Acquire Businesses, Net of Cash Acquired, Total | 400,700 | € 345.1 | ||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total | 103,338 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Step-up of Inventory | 26,600 | |||||
Goodwill, Ending Balance | 183,348 | $ 183,348 | 183,348 | |||
Finite-Lived Intangible Assets, Net, Ending Balance | 100,200 | 100,200 | ||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables | 30,996 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Gross Receivables | 31,900 | |||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables Uncollectible | 1,800 | |||||
Business Combination, Acquisition Related Costs | 8,200 | |||||
Nora [Member] | Developed Technology Rights [Member] | ||||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total | $ 39,100 | |||||
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life | 7 years | 7 years | ||||
Finite-Lived Intangible Assets, Net, Ending Balance | 38,048 | 38,048 | ||||
Nora [Member] | Order or Production Backlog [Member] | ||||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total | $ 3,400 | |||||
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life | 180 days | 180 days | ||||
Finite-Lived Intangible Assets, Net, Ending Balance | 2,252 | 2,252 | ||||
Nora [Member] | Trademarks and Trade Names [Member] | ||||||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total | $ 60,800 | |||||
Nora [Member] | Other Expense [Member] | ||||||
Loss Recognized Upon Termination of Option Instrument | 1,400 | |||||
Business Combination, Acquisition Related Costs | 4,200 | |||||
Nora [Member] | Selling, General and Administrative Expenses [Member] | ||||||
Business Combination, Acquisition Related Costs | 4,000 | |||||
Nora [Member] | Foreign Exchange Option [Member] | ||||||
Derivative, Notional Amount | $ 364,000 | $ 364,000 | € 315 | |||
Derivative, Term of Contract | 120 days | |||||
Nora [Member] | Foreign Exchange Option [Member] | Other Expense [Member] | ||||||
Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net, Total | $ 2,800 |
Note 9 - Acquisition of Nora -
Note 9 - Acquisition of Nora - Schedule of Assets Acquired and Liabilities Assumed (Details) - Nora [Member] - USD ($) $ in Thousands | Sep. 30, 2018 | Aug. 07, 2018 |
Cash | $ 46,495 | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables | 30,996 | |
Inventories | 93,352 | |
Other assets and prepaids | 5,616 | |
Property plant and equipment | 79,538 | |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill, Total | 103,338 | |
Total identifiable assets acquired | 359,335 | |
Current liabilities | (27,285) | |
Deferred taxes | (29,277) | |
Other long-term liabilities | (38,929) | |
Total liabilities assumed | (95,491) | |
Net identifiable assets acquired | 263,844 | |
Goodwill, Ending Balance | $ 183,348 | 183,348 |
Net assets acquired / cash paid | $ 447,192 |
Note 9 - Acquisition of Nora _2
Note 9 - Acquisition of Nora - Acquired Intangible Assets (Details) - Nora [Member] - USD ($) $ in Thousands | Sep. 30, 2018 | Aug. 07, 2018 |
Finite lived intangible assets | $ 100,200 | |
Goodwill | 183,348 | $ 183,348 |
Developed Technology Rights [Member] | ||
Finite lived intangible assets | 38,048 | |
Trademarks and Trade Names [Member] | ||
Finite lived intangible assets | 59,880 | |
Order or Production Backlog [Member] | ||
Finite lived intangible assets | $ 2,252 |
Note 9 - Acquisition of Nora _3
Note 9 - Acquisition of Nora - Revenue and Net Loss Included in Operations (Details) - Nora [Member] $ in Thousands | 2 Months Ended |
Sep. 30, 2018USD ($) | |
Revenue | $ 41,159 |
Net loss | $ (12,455) |
Note 9 - Acquisition of Nora _4
Note 9 - Acquisition of Nora - Pro Forma Information (Details) - Nora [Member] - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2018 | Oct. 01, 2017 | |
Revenue | $ 1,001,919 | $ 929,521 |
Net income | $ 74,390 | $ 38,793 |
Note 10 - Segment Information_2
Note 10 - Segment Information (Details Textual) | 9 Months Ended |
Sep. 30, 2018 | |
Number of Operating Segments | 3 |
Number of Reportable Segments | 1 |
Note 10 - Segment Information -
Note 10 - Segment Information - Operating Segments (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2018 | Oct. 01, 2017 | Sep. 30, 2018 | Oct. 01, 2017 | Sep. 30, 2017 | Dec. 31, 2017 | |
NET SALES | $ 318,325 | $ 257,431 | $ 842,514 | $ 730,233 | ||
Depreciation and amortization | 9,877 | 7,782 | 27,067 | 22,203 | $ 22,203 | |
Assets | 1,342,960 | 1,342,960 | $ 800,600 | |||
Operating Segments [Member] | ||||||
NET SALES | 318,325 | 257,431 | 842,514 | 730,233 | ||
Depreciation and amortization | 8,698 | 7,243 | 24,511 | 20,779 | ||
Assets | 1,261,312 | 1,261,312 | ||||
Americas [Member] | Operating Segments [Member] | ||||||
NET SALES | 182,660 | 148,082 | 494,265 | 433,461 | ||
Depreciation and amortization | 3,373 | 3,386 | 10,464 | 10,064 | ||
Assets | 472,473 | 472,473 | ||||
Europe [Member] | Operating Segments [Member] | ||||||
NET SALES | 88,223 | 66,677 | 220,645 | 180,506 | ||
Depreciation and amortization | 3,181 | 1,646 | 7,483 | 4,257 | ||
Assets | 587,228 | 587,228 | ||||
Asia Pacific [Member] | Operating Segments [Member] | ||||||
NET SALES | 47,442 | 42,672 | 127,604 | 116,266 | ||
Depreciation and amortization | 2,144 | $ 2,211 | 6,564 | $ 6,458 | ||
Assets | $ 201,611 | $ 201,611 |
Note 10 - Segment Information_3
Note 10 - Segment Information - Operating Segments Depreciation, Amortization, and Assets (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2018 | Oct. 01, 2017 | Sep. 30, 2018 | Oct. 01, 2017 | Sep. 30, 2017 | |
Depreciation and amortization | $ 9,877 | $ 7,782 | $ 27,067 | $ 22,203 | $ 22,203 |
Operating Segments [Member] | |||||
Depreciation and amortization | 8,698 | 7,243 | 24,511 | 20,779 | |
Corporate, Non-Segment [Member] | |||||
Depreciation and amortization | $ 1,179 | $ 539 | $ 2,556 | $ 1,424 |
Note 10 - Segment Information_4
Note 10 - Segment Information - Reconciliation of Segment Assets (Details) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
Assets | $ 1,342,960 | $ 800,600 |
Operating Segments [Member] | ||
Assets | 1,261,312 | |
Corporate, Non-Segment [Member] | ||
Assets | $ 81,648 |
Note 11 - Supplemental Cash F_2
Note 11 - Supplemental Cash Flow Information (Details Textual) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2018 | Oct. 01, 2017 | |
Interest Paid, Excluding Capitalized Interest, Operating Activities | $ 7.4 | $ 4.6 |
Income Taxes Paid | $ 21.2 | $ 14.8 |
Note 13 - Income Taxes (Details
Note 13 - Income Taxes (Details Textual) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2018 | Oct. 01, 2017 | |
Effective Income Tax Rate Reconciliation, Percent, Total | 24.00% | 32.00% |
Unrecognized Tax Benefits, Period Increase (Decrease), Total | $ (1) | |
Unrecognized Tax Benefits, Ending Balance | 28.2 | |
Increase (Decrease) in Deferred Tax Assets | $ (3.3) |
Note 14 - Items Reclassified _2
Note 14 - Items Reclassified From Other Comprehensive Income (Details Textual) $ in Millions | 9 Months Ended |
Sep. 30, 2018USD ($) | |
Other Expense [Member] | |
Other Comprehensive (Income) Loss, Defined Benefit Plan, Reclassification Adjustment from AOCI, after Tax, Total | $ 1.2 |
Note 15 - Repurchase of Commo_2
Note 15 - Repurchase of Common Stock (Details Textual) - Common Stock [Member] - USD ($) $ / shares in Units, $ in Billions | 9 Months Ended | |
Sep. 30, 2018 | Dec. 31, 2017 | |
Stock Repurchase Program, Authorized Amount | $ 0.1 | |
Stock Repurchased and Retired During Period, Shares | 615,000 | |
Treasury Stock Acquired, Average Cost Per Share | $ 23.54 |