Document_and_Entity_Informatio
Document and Entity Information | 9 Months Ended |
Jan. 31, 2014 | |
Document And Entity Information | ' |
Entity Registrant Name | 'BIOSYNERGY INC |
Entity Central Index Key | '0000715812 |
Document Type | '10-Q |
Document Period End Date | 31-Jan-14 |
Amendment Flag | 'false |
Current Fiscal Year End Date | '--04-30 |
Is Entity a Well-known Seasoned Issuer? | 'No |
Is Entity a Voluntary Filer? | 'No |
Is Entity's Reporting Status Current? | 'No |
Entity Filer Category | 'Smaller Reporting Company |
Entity Common Stock, Shares Outstanding | 14,935,511 |
Document Fiscal Period Focus | 'Q3 |
Document Fiscal Year Focus | '2013 |
Balance_Sheets_Unaudited
Balance Sheets (Unaudited) (USD $) | Jan. 31, 2014 | Apr. 30, 2013 |
Current assets | ' | ' |
Cash | $847,561 | $796,023 |
Accounts receivable, trade (Net of allowance for doubtful accounts of $500 at October 31, 2013 and April 30, 2013) | 135,019 | 173,583 |
Inventories | 135,437 | 139,424 |
Prepaid expenses | 26,903 | 42,463 |
Total current assets | 1,144,920 | 1,151,493 |
Equipment and leasehold improvements | ' | ' |
Equipment | 208,618 | 205,093 |
Leasehold improvements | 20,022 | 20,022 |
[PropertyPlantAndEquipmentGross] | 228,640 | 225,115 |
Less accumulated depreciation and amortization | -218,083 | -212,978 |
Total equipment and leasehold improvements, net | 10,557 | 12,137 |
Other assets | ' | ' |
Patents less accumulated amortization | 26,689 | 28,409 |
Pending patents | 177,711 | 148,912 |
Deposits | 5,937 | 5,937 |
Total other assets | 210,337 | 183,258 |
[Assets] | 1,365,814 | 1,346,888 |
Current Liabilities | ' | ' |
Accounts payable | 15,176 | 17,008 |
Accrued compensation and payroll taxes | 10,916 | 35,875 |
Medical device excise tax | 436 | ' |
Other accrued expenses | ' | 1,662 |
Accrued vacation | 18,485 | 22,507 |
Total current liabilities | 45,013 | 77,052 |
Deferred income taxes | 37,734 | 37,734 |
Shareholders equity | ' | ' |
Common stock, no par value: 20,000,000 authorized shares issued: 14,935,511 shares outstanding at July 31, 2013 and April 30, 2013 | 660,988 | 660,988 |
Receivable from Affiliate | -19,699 | -19,699 |
Retained earnings | 641,778 | 590,813 |
Total Shareholders Equity | 1,283,067 | 1,232,102 |
[LiabilitiesAndStockholdersEquity] | $1,365,814 | $1,346,888 |
Balance_Sheets_Parenthetical
Balance Sheets (Parenthetical) (USD $) | Jan. 31, 2014 | Apr. 30, 2013 |
Balance Sheets | ' | ' |
Net of allowance for doubtful accounts | $500 | $500 |
Common stock, no par value | 20,000,000 | 20,000,000 |
Authorized shares issued and outstanding | 14,935,511 | 14,935,511 |
Statements_of_Operations_Unaud
Statements of Operations (Unaudited) (USD $) | 3 Months Ended | 9 Months Ended | ||
Jan. 31, 2014 | Jan. 31, 2013 | Jan. 31, 2014 | Jan. 31, 2013 | |
Income Statement [Abstract] | ' | ' | ' | ' |
Net Sales | $273,017 | $309,912 | $942,491 | $951,101 |
Cost of Sales | 100,835 | 95,642 | 306,931 | 273,983 |
Gross Profit | 172,182 | 214,270 | 635,560 | 677,118 |
Operating Expenses | ' | ' | ' | ' |
Marketing | 46,926 | 53,614 | 143,365 | 155,933 |
General and administrative | 87,561 | 94,182 | 307,955 | 311,167 |
Research and development | 39,896 | 36,911 | 109,891 | 92,710 |
Total Operating Expenses | 174,383 | 184,707 | 561,211 | 559,810 |
Income from Operations | -2,201 | 29,563 | 74,349 | 117,308 |
Other Income | ' | ' | ' | ' |
Interest income | 137 | 229 | 460 | 765 |
Other income | 480 | 480 | 1,440 | 1,440 |
Total Other Income | 617 | 709 | 1,900 | 2,205 |
Net income (loss) before income taxes | -1,584 | 30,272 | 76,249 | 119,513 |
Provision for income taxes | 1,512 | 10,208 | 25,284 | 40,300 |
Net Income (loss) | ($3,096) | $20,064 | $50,965 | $79,213 |
Weighted-Average common stock outstanding-basic and diluted | 14,935,511 | 14,935,511 | 14,935,511 | 14,935,511 |
Statements_of_Cash_Flows_Unaud
Statements of Cash Flows (Unaudited) (USD $) | 9 Months Ended | |
Jan. 31, 2014 | Jan. 31, 2013 | |
Statement of Cash Flows [Abstract] | ' | ' |
Net income | $50,965 | $79,213 |
Depreciation and amortization | 6,826 | 5,836 |
Changes in assets and liabilities | ' | ' |
Accounts receivable | 38,564 | 18,132 |
Inventories | 3,987 | -11,443 |
Prepaid expenses | 15,560 | 2,828 |
Accounts payable and accrued expenses | -32,040 | -9,171 |
Total Adjustments | 32,897 | 6,182 |
Net cash provided by operating activities | 83,862 | 85,395 |
Cash flow from investing activities | ' | ' |
Purchase of equipment | -3,525 | -8,848 |
Patents and patents pending | -28,799 | -34,873 |
Net cash used in investing activities | -32,324 | -43,721 |
Increase in cash and cash equivalents | 51,538 | 41,674 |
Cash Beginning Period | 796,023 | 786,574 |
Cash Ending Period | 847,561 | 828,248 |
Supplemental Cash Flow Information | ' | ' |
Income taxes paid | 29,076 | 40,300 |
Interest paid | $0 | $0 |
Shareholders_Equity_Unaudited
Shareholders Equity (Unaudited) (USD $) | Common Stock | Retained Earnings | Receivable From Affiliate | Total |
Beginning Balance at Apr. 30, 2013 | ' | $590,813 | ($19,699) | $1,232,102 |
Comon Stock Outstanding at Apr. 30, 2013 | 14,935,511 | ' | ' | 14,935,511 |
Net Income | ' | 50,965 | ' | 50,965 |
Ending Balance at Jan. 31, 2014 | ' | ' | ' | 1,283,067 |
Common Stock Value at Jan. 31, 2014 | $660,988 | ' | ' | $660,988 |
Company_Organization_and_Descr
Company Organization and Description | 9 Months Ended |
Jan. 31, 2014 | |
Notes to Financial Statements | ' |
Company Organization and Description | ' |
In the opinion of management, the accompanying unaudited condensed financial statements contain all adjustments, consisting of normal recurring adjustments which are necessary for a fair presentation of the financial position and results of operations for the periods presented. The unaudited condensed financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all the information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America. These condensed financial statements should be read in conjunction with the audited financial statements and notes included in the Company’s April 30, 2013 Annual Report on Form 10-K. The results of operations for the three and nine months ended January 31, 2014 are not necessarily indicative of the operating results for the full year. | |
Biosynergy, Inc. (the Company) was incorporated under the laws of the State of Illinois on February 9, 1976. It is primarily engaged in the development and marketing of medical, consumer and industrial thermometric and thermographic products that utilize cholesteric liquid crystals. The Company’s primary product, the HemoTemp II Blood Monitoring Device, accounted for approximately 87.68% of the sales during the quarter ending January 31, 2014 and approximately 90.98 of the sales during the nine month period ending January 31, 2014. The products are sold to hospitals, clinical end-users, laboratories and product dealers located throughout the United States. |
Common_Stock
Common Stock | 9 Months Ended |
Jan. 31, 2014 | |
Notes to Financial Statements | ' |
Common Stock | ' |
The Company’s common stock is traded in the over-the-counter market. However, there is no established public trading market due to limited and sporadic trades. The Company’s common stock is not listed on a recognized market or stock exchange. |
Summary_of_Significant_Account
Summary of Significant Accounting Policies | 9 Months Ended | ||||||||
Jan. 31, 2014 | |||||||||
Notes to Financial Statements | ' | ||||||||
Summary of Significant Accounting Policies | ' | ||||||||
Cash | |||||||||
The Company maintains all of its cash in bank deposit accounts, which at times may exceed federally insured limits. No losses have been experienced on such accounts. | |||||||||
Receivables | |||||||||
Receivables are carried at original invoice less estimates made for doubtful receivables. Management determines the allowances for doubtful accounts by reviewing and identifying troubled accounts on a periodic basis and by using historical experience applied to an aging of accounts. A receivable is considered to be past due if any portion of the receivable balance is outstanding for more than 30 days. Receivables are written off when deemed uncollectible. Recoveries of receivables previously written off are recorded when received. | |||||||||
Inventories | |||||||||
Inventories are valued at the lower of cost or market using the FIFO (first-in, first-out) method. | |||||||||
Depreciation and Amortization | |||||||||
Equipment and leasehold improvements are stated at cost. Depreciation is computed primarily on the straight-line method over the estimated useful lives of the respective assets. Repairs and maintenance are charged to expense as incurred; renewals and betterments which significantly extend the useful lives of existing equipment are capitalized. Significant leasehold improvements are capitalized and amortized over the term of the lease; equipment is depreciated over 3 to 10 years. | |||||||||
Prepaid Expenses | |||||||||
Certain expenses, primarily insurance and income taxes, have been prepaid and will be used within one year. | |||||||||
Revenue Recognition | |||||||||
The Company recognizes net sales revenue upon the shipment of product to customers. | |||||||||
Research and Development and Patents | |||||||||
Research and development expenditures are charged to operations as incurred. The costs of obtaining patents, primarily legal fees, are capitalized and once obtained, amortized over the life of the respective patent on the straight-line method. Patents relate to products that have been developed and are being marketed by the Company. Patents pending relate to products under development. | |||||||||
Use of Estimates | |||||||||
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. | |||||||||
Income (Loss) Per Common Share | |||||||||
Income (loss) per common share is computed by dividing net income by the weighted-average number of common shares outstanding during the period. When dilutive, stock options are included as share equivalents using the treasury stock method in the calculation of diluted earnings per share. The Company has no outstanding options or other rights to acquire its unissued common shares. | |||||||||
Comprehensive Income | |||||||||
Components of comprehensive income include amounts that are included in the comprehensive income but are excluded from net income. During the quarter and nine months ending January 31, 2014 there were no differences between the Company’s net income and comprehensive income. | |||||||||
Income Taxes | |||||||||
Income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due and deferred taxes related primarily to differences in the methods of accounting for patents, inventories, certain accrued expenses and bad debt expenses for financial and income tax purposes. The deferred income taxes represent the future tax consequences of those differences, which will be taxable in the future. | |||||||||
The Company files tax returns in the U.S. federal jurisdiction and with the state of Illinois. Various tax years remain open to examinations although there are currently no ongoing tax examinations. Management’s policy is to recognize interest and penalties related to uncertain tax positions in income tax expenses. | |||||||||
The provision for income taxes consists of the following components as of January 31: | |||||||||
2014 | 2013 | ||||||||
Current | |||||||||
Federal | $ | 18,193 | $ | 29,185 | |||||
State | 7,091 | 11,115 | |||||||
Provision for Income Taxes | $ | 25,284 | $ | 40,300 | |||||
The differences between the U.S. federal statutory tax rate and the Company’s effective tax rate are as follows: | |||||||||
Nine Months ended January 31, | |||||||||
2014 | 2013 | ||||||||
U.S. federal statutory tax rate | 34 | % | 34 | % | |||||
State income tax expense, net of | 5 | 5 | |||||||
Federal tax benefit | |||||||||
Adjustment for prior year estimates | (5.0 | ) | — | ||||||
Effect of graduated federal tax rates | (0.8 | ) | (5.3 | ) | |||||
and other | |||||||||
Effective Tax Rate | 33.2 | % | 33.7 | % | |||||
Recent Accounting Pronouncements | |||||||||
The FASB issues ASUs to amend the authoritative literature in Accounting Standards Certification (ASC). There have been a number of ASUs to date that amend the original text of ASCs. Those ASUs recently issued either (i) provide supplemental guidance, (ii) are technical corrections, (iii) are not applicable to the Company or (iv) are not expected to have a significant impact on the Company. |
Related_Party_Transactions
Related Party Transactions | 9 Months Ended | ||||||||||||
Jan. 31, 2014 | |||||||||||||
Related Party Transactions [Abstract] | ' | ||||||||||||
Related Party Transactions | ' | ||||||||||||
The Company and its affiliates are related through common stock ownership as follows as of January 31, 2014: | |||||||||||||
Stock of Affiliates | |||||||||||||
F.K. Suzuki International, Inc. | |||||||||||||
Biosynergy, Inc. | |||||||||||||
Medlab, Inc. | |||||||||||||
F.K. Suzuki International, Inc | 30 | % | - % | 100 | % | ||||||||
Fred K. Suzuki, Officer | 4.1 | 30 | — | ||||||||||
Lauane C. Addis, Officer | — | — | — | ||||||||||
Jeanne S. Addis, Trustee | — | 28.1 | — | ||||||||||
James F. Schembri, Director | 8.6 | — | — | ||||||||||
Mary K. Friske, Officer | 0.3 | 0.7 | — | ||||||||||
Laurence C. Mead, Officer | 0.4 | 10 | -1 | — | |||||||||
Beverly K. Suzuki, Officer | 2.7 | — | — | ||||||||||
_________________ | |||||||||||||
-1 | Effective December 13, 2013, Fred K. Suzuki and Jeanne S. Addis, Trustee, gifted 3,051 shares each of F.K. Suzuki International, Inc. (“FKSI”) common stock to Laurence C. Mead. As a result of these gifts, Laurence C. Mead currently owns 10,102 shares, or approximately 10% of the outstanding common stock of FKSI. | ||||||||||||
As of January 31, 2014, $19,699 was due from F. K. Suzuki International, Inc. These balances result from an allocation of common expenses charged to FKSI prior to April 30, 2006 offset by advances received from time to time. No interest income is received or accrued by the Company. The financial condition of FKSI is such that it will unlikely be able to repay the Company during the next year without liquidating a portion of its assets, including a portion of its ownership in the Company. As a result, the receivable balance has been reclassified as a contra equity account since April 30, 2006. |
Major_Customers
Major Customers | 9 Months Ended |
Jan. 31, 2014 | |
Accounting Policies [Abstract] | ' |
Major Customers | ' |
Shipments to one customer amounted to 34.87% of sales during the first nine months of Fiscal 2014 compared to 34.40% during the comparative Fiscal 2013 period. As of January 31, 2014, there were outstanding accounts receivable from this customer of $69,534 compared to $68,200 at January 31, 2013. Shipments to another customer amounted to 28.65% of sales during the first nine months of Fiscal 2014 and 29.14% of sales during the first nine months of Fiscal 2013. As of January 31, 2014, there were outstanding accounts receivable from this customer of $26,835 compared to $28,655 at January 31, 2013. |
Summary_of_Significant_Account1
Summary of Significant Accounting Policies (Policies) | 9 Months Ended | ||||||||
Jan. 31, 2014 | |||||||||
Notes to Financial Statements | ' | ||||||||
Cash | ' | ||||||||
The Company maintains all of its cash in bank deposit accounts, which at times may exceed federally insured limits. No losses have been experienced on such accounts. | |||||||||
Receivables | ' | ||||||||
Receivables are carried at original invoice less estimates made for doubtful receivables. Management determines the allowances for doubtful accounts by reviewing and identifying troubled accounts on a periodic basis and by using historical experience applied to an aging of accounts. A receivable is considered to be past due if any portion of the receivable balance is outstanding for more than 30 days. Receivables are written off when deemed uncollectible. Recoveries of receivables previously written off are recorded when received. | |||||||||
Inventories | ' | ||||||||
Inventories are valued at the lower of cost or market using the FIFO (first-in, first-out) method. | |||||||||
Depreciation and Amortization | ' | ||||||||
Equipment and leasehold improvements are stated at cost. Depreciation is computed primarily on the straight-line method over the estimated useful lives of the respective assets. Repairs and maintenance are charged to expense as incurred; renewals and betterments which significantly extend the useful lives of existing equipment are capitalized. Significant leasehold improvements are capitalized and amortized over the term of the lease; equipment is depreciated over 3 to 10 years. | |||||||||
Prepaid Expenses | ' | ||||||||
Certain expenses, primarily insurance and income taxes, have been prepaid and will be used within one year. | |||||||||
Revenue Recognition | ' | ||||||||
The Company recognizes net sales revenue upon the shipment of product to customers. | |||||||||
Research and Development and Patents | ' | ||||||||
Research and development expenditures are charged to operations as incurred. The costs of obtaining patents, primarily legal fees, are capitalized and once obtained, amortized over the life of the respective patent on the straight-line method. Patents relate to products that have been developed and are being marketed by the Company. Patents pending relate to products under development. | |||||||||
Use of Estimates | ' | ||||||||
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. | |||||||||
Income Per Comon Share | ' | ||||||||
Income (loss) per common share is computed by dividing net income by the weighted-average number of common shares outstanding during the period. When dilutive, stock options are included as share equivalents using the treasury stock method in the calculation of diluted earnings per share. The Company has no outstanding options or other rights to acquire its unissued common shares. | |||||||||
Comprehensive Income | ' | ||||||||
Components of comprehensive income include amounts that are included in the comprehensive income but are excluded from net income. During the quarter and nine months ending January 31, 2014 there were no differences between the Company’s net income and comprehensive income. | |||||||||
Income Taxes | ' | ||||||||
Income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due and deferred taxes related primarily to differences in the methods of accounting for patents, inventories, certain accrued expenses and bad debt expenses for financial and income tax purposes. The deferred income taxes represent the future tax consequences of those differences, which will be taxable in the future. | |||||||||
The Company files tax returns in the U.S. federal jurisdiction and with the state of Illinois. Various tax years remain open to examinations although there are currently no ongoing tax examinations. Management’s policy is to recognize interest and penalties related to uncertain tax positions in income tax expenses. | |||||||||
The provision for income taxes consists of the following components as of January 31: | |||||||||
2014 | 2013 | ||||||||
Current | |||||||||
Federal | $ | 18,193 | $ | 29,185 | |||||
State | 7,091 | 11,115 | |||||||
Provision for Income Taxes | $ | 25,284 | $ | 40,300 | |||||
The differences between the U.S. federal statutory tax rate and the Company’s effective tax rate are as follows: | |||||||||
Nine Months ended January 31, | |||||||||
2014 | 2013 | ||||||||
U.S. federal statutory tax rate | 34 | % | 34 | % | |||||
State income tax expense, net of | 5 | 5 | |||||||
Federal tax benefit | |||||||||
Adjustment for prior year estimates | (5.0 | ) | — | ||||||
Effect of graduated federal tax rates | (0.8 | ) | (5.3 | ) | |||||
and other | |||||||||
Effective Tax Rate | 33.2 | % | 33.7 | % | |||||
Recent Accounting Pronouncements | ' | ||||||||
The FASB issues ASUs to amend the authoritative literature in Accounting Standards Certification (ASC). There have been a number of ASUs to date that amend the original text of ASCs. Those ASUs recently issued either (i) provide supplemental guidance, (ii) are technical corrections, (iii) are not applicable to the Company or (iv) are not expected to have a significant impact on the Company. |
Summary_of_Significant_Account2
Summary of Significant Accounting Policies (Tables) | 9 Months Ended | ||||||||
Jan. 31, 2014 | |||||||||
Notes to Financial Statements | ' | ||||||||
Provision for Income Taxes | ' | ||||||||
The provision for income taxes consists of the following components as of January 31: | |||||||||
2014 | 2013 | ||||||||
Current | |||||||||
Federal | $ | 18,193 | $ | 29,185 | |||||
State | 7,091 | 11,115 | |||||||
Provision for Income Taxes | $ | 25,284 | $ | 40,300 | |||||
Income Tax Rate | ' | ||||||||
The provision for income taxes consists of the following components as of January 31: | |||||||||
2014 | 2013 | ||||||||
Current | |||||||||
Federal | $ | 18,193 | $ | 29,185 | |||||
State | 7,091 | 11,115 | |||||||
Provision for Income Taxes | $ | 25,284 | $ | 40,300 | |||||
Inventories
Inventories | 9 Months Ended | ||||||||
Jan. 31, 2014 | |||||||||
Inventory Disclosure [Abstract] | ' | ||||||||
Inventories | ' | ||||||||
Components of inventories are as follows: | |||||||||
January 31, | April 30, | ||||||||
2014 | 2013 | ||||||||
Raw materials | $ | 101,906 | $ | 114,081 | |||||
Work-in-process | 21,957 | 18,638 | |||||||
Finished goods | 11,574 | 6,705 | |||||||
$ | 135,437 | $ | 139,424 |
Related_Party_Transactions_Tab
Related Party Transactions (Tables) | 9 Months Ended | |||
Jan. 31, 2014 | ||||
Related Party Transactions [Abstract] | ' | |||
Stock of Affiliates | ' | |||
Stock of Affiliates | ||||
F.K. Suzuki International, Inc. | ||||
Biosynergy, Inc. | ||||
Medlab, Inc. | ||||
F.K. Suzuki International, Inc | 30.00% | - % | 100.00% | |
Fred K. Suzuki, Officer | 4.1 | 30 | - | |
Lauane C. Addis, Officer | - | - | - | |
Jeanne S. Addis, Trustee | - | 28.1 | - | |
James F. Schembri, Director | 8.6 | - | - | |
Mary K. Friske, Officer | .3 | .7 | - | |
Laurence C. Mead, Officer | .4 | 10.0(1) | - | |
Beverly K. Suzuki, Officer | 2.7 | - | - | |
_________________ | ||||
-1 | Effective December 13, 2013, Fred K. Suzuki and Jeanne S. Addis, Trustee, gifted 3,051 shares each of F.K. Suzuki International, Inc. (“FKSI”) common stock to Laurence C. Mead. As a result of these gifts, Laurence C. Mead currently owns 10,102 shares, or approximately 10% of the outstanding common stock of FKSI. | |||
Inventories_Tables
Inventories (Tables) | 9 Months Ended | ||||||||
Jan. 31, 2014 | |||||||||
Inventory Disclosure [Abstract] | ' | ||||||||
Inventories | ' | ||||||||
January 31, | April 30, | ||||||||
2014 | 2013 | ||||||||
Raw materials | $ | 101,906 | $ | 114,081 | |||||
Work-in-process | 21,957 | 18,638 | |||||||
Finished goods | 11,574 | 6,705 | |||||||
$ | 135,437 | $ | 139,424 |
Summary_of_Significant_Account3
Summary of Significant Accounting Policies (Tables) - Income Tax Rate (Details) | 9 Months Ended | |
Jan. 31, 2014 | Jan. 31, 2013 | |
Notes to Financial Statements | ' | ' |
U.S. federal statutory tax rate | 34.00% | 34.00% |
State income tax expense, net of Federal tax benefit | 5.00% | 5.00% |
Adjustment for prior year estimates | -5.00% | 0.00% |
Effect of graduated federal tax rates | -0.80% | -5.30% |
Effective Tax Rate | 33.20% | 33.70% |
Summary_of_Significant_Account4
Summary of Significant Accounting Policies (Tables) - Provision for Income Taxes (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
Jan. 31, 2014 | Jan. 31, 2013 | Jan. 31, 2014 | Jan. 31, 2013 | |
Notes to Financial Statements | ' | ' | ' | ' |
Federal | ' | ' | $18,193 | $29,185 |
State | ' | ' | 7,091 | 11,115 |
Provision (benefit) for Income Taxes | $1,512 | $10,208 | $25,284 | $40,300 |
Inventories_Inventories_Detail
Inventories - Inventories (Details) (USD $) | Jan. 31, 2014 | Apr. 30, 2013 |
Inventory Disclosure [Abstract] | ' | ' |
Raw materials | $101,906 | $114,081 |
Work-in-process | 21,957 | 18,638 |
Finished goods | 11,574 | 6,705 |
[us-gaap:InventoryGross] | $135,437 | $139,424 |
Related_Party_Transactions_Det
Related Party Transactions (Details Narrative) (USD $) | Jan. 31, 2014 | Apr. 30, 2013 |
Related Party Transactions [Abstract] | ' | ' |
Due from affiliate | $19,699 | $19,699 |
Major_Customers_Details_Narrat
Major Customers (Details Narrative) (USD $) | 9 Months Ended | |
Jan. 31, 2014 | Jan. 31, 2013 | |
Customer Two | ' | ' |
Sales | 28.65% | 29.14% |
Accounts Receivable | $26,835 | $28,655 |
Customer One | ' | ' |
Sales | 34.87% | 34.40% |
Accounts Receivable | $69,534 | $68,200 |