Dominion Energy (D) 8-K Dominion Submits Revised Settlement Agreement with Support

EXHIBIT 99.4

Dominion

Unaudited Supplemental Summary of 2009 Operating Earnings

(millions, except per share amounts)

	Year     Ended     12/31/09		Quarter     ended     12/31/09		Quarter     ended     09/30/09		Quarter     ended     06/30/09		Quarter     Ended     03/31/09
Dominion Virginia Power
Electric Distribution
Operating revenue	$1,210		$284		$314		$294		$318
Expenses:
Commodity purchases	0		0		0		0		0
Purchased electric capacity	0		0		0		0		0
Other operations and maintenance	398		107		97		94		99
Depreciation, depletion and amortization	278		71		70		69		68
Other	43		11		10		9		12
Earnings including noncontrolling interests before interest and taxes	$491		$95		$137		$121		$138
Electric Transmission
Operating revenue	$302		$86		$74		$70		$72
Expenses:
Commodity purchases	0		0		0		0		0
Purchased electric capacity	0		0		0		0		0
Other operations and maintenance	119		37		30		25		27
Depreciation, depletion and amortization	42		12		11		11		9
Other	(21	)	(6	)	(5	)	(5	)	(5)
Earnings including noncontrolling interests before interest and taxes	$162		$43		$38		$40		$41
Dominion Retail
Operating revenue	$1,770		$493		$298		$316		$662
Expenses:
Commodity purchases	1,526		414		249		275		589
Purchased electric capacity	0		0		0		0		0
Other operations and maintenance	85		24		20		21		20
Depreciation, depletion and amortization	21		3		7		6		5
Other	8		2		2		2		3
Earnings including noncontrolling interests before interest and taxes	$130		$51		$20		$14		$46
Segment Eliminations
Operating revenue	$0		$0		$0		$0		$0
Expenses:
Commodity purchases	0		0		0		0		0
Purchased electric capacity	0		0		0		0		0
Other operations and maintenance	0		0		0		0		0
Depreciation, depletion and amortization	0		0		0		0		0
Other	0		0		0		0		0
Earnings including noncontrolling interests before interest and taxes	$0		$0		$0		$0		$0
Dominion Virginia Power Total
Operating revenue	$3,281		$863		$686		$680		$1,052
Expenses:
Commodity purchases	1,527		414		249		275		589
Purchased electric capacity	0		0		0		0		0
Other operations and maintenance	602		168		148		140		146
Depreciation, depletion and amortization	341		85		88		86		82
Other	27		7		6		4		10
Earnings including noncontrolling interests before interest and taxes	784		189		195		175		225
Interest and related charges	159		39		42		39		39
Income taxes	233		56		56		52		69
Noncontrolling interests	8		2		2		2		2
Operating earnings contribution	$384		$92		$95		$82		$115
Average shares outstanding, diluted	593.7		598.1		596.3		594.0		585.7
Operating earnings per share contribution	$0.65		$0.15		$0.16		$0.14		$0.20

Notes:

- Commodity purchases = Electric fuel and other energy-related purchases + Purchased gas

- Other = Other Taxes - Other Income

- Operating segment contribution to operating earnings equals contribution to GAAP earnings

- Figures may not add due to rounding

Page 1 of 6

Dominion

Unaudited Supplemental Summary of 2009 Operating Earnings

(millions, except per share amounts)

	Year     Ended     12/31/09		Quarter     ended     12/31/09		Quarter     ended     09/30/09		Quarter     ended     06/30/09		Quarter     Ended     03/31/09
Dominion Energy
Gas Distribution (DEO & HGI)1
Operating revenue	$1,208		$294		$133		$187		$594
Expenses:
Commodity purchases	513		107		33		60		313
Purchased electric capacity	0		0		0		0		0
Other operations and maintenance	369		100		61		72		135
Depreciation, depletion and amortization	61		16		15		15		15
Other	100		29		11		15		44
Earnings including noncontrolling interests before interest and taxes	$165		$42		$12		$23		$87
Gas Transmission
Operating revenue	$1,036		$277		$246		$257		$256
Expenses:
Commodity purchases	67		16		17		20		13
Purchased electric capacity	0		0		0		0		0
Other operations and maintenance	279		84		67		63		65
Depreciation, depletion and amortization	120		31		30		30		29
Other	27		8		8		6		6
Earnings including noncontrolling interests before interest and taxes	$542		$138		$123		$137		$144
Producer Services
Operating revenue	$1,633		$409		$362		$364		$499
Expenses:
Commodity purchases	1,529		373		348		358		450
Purchased electric capacity	0		0		0		0		0
Other operations and maintenance	22		7		5		4		6
Depreciation, depletion and amortization	1		0		0		0		0
Other	(5	)	(1	)	(1	)	(2	)	(2)
Earnings including noncontrolling interests before interest and taxes	$86		$30		$9		$2		$44
E&P
Operating revenue	$315		$80		$69		$70		$95
Expenses:
Commodity purchases	1		0		0		0		0
Purchased electric capacity	0		0		0		0		0
Other operations and maintenance	69		19		18		16		16
Depreciation, depletion and amortization	76		17		16		16		26
Other	12		4		0		3		4
Earnings including noncontrolling interests before interest and taxes	$158		$40		$34		$34		$49

[Dominion Energy continued on following page]

Page 2 of 6

Dominion

Unaudited Supplemental Summary of 2009 Operating Earnings

(millions, except per share amounts)

	Year     Ended     12/31/09	Quarter     ended     12/31/09	Quarter     ended     09/30/09	Quarter     ended     06/30/09	Quarter     Ended     03/31/09
Dominion Energy (cont’d)
Segment Eliminations1
Operating revenue	($381)	($98)	($95)	($93)	($95)
Expenses:
Commodity purchases	(377)	(97)	(94)	(92)	(94)
Purchased electric capacity	0	0	0	0	0
Other operations and maintenance	(4)	(1)	(1)	(1)	(1)
Depreciation, depletion and amortization	0	0	0	0	0
Other	0	0	0	0	0
Earnings including noncontrolling interests before interest and taxes	$0	$0	$0	$0	$0
Dominion Energy Total1
Operating revenue	$3,810	$962	$714	$785	$1,349
Expenses:
Commodity purchases	1,733	400	305	347	682
Purchased electric capacity	0	0	0	0	0
Other operations and maintenance	735	209	150	155	220
Depreciation, depletion and amortization	258	64	62	62	71
Other	135	39	18	24	53
Earnings including noncontrolling interests before interest and taxes	949	250	179	197	323
Interest and related charges	113	28	28	29	28
Income taxes	319	77	57	66	118
Noncontrolling interests	0	0	0	0	0
Operating earnings contribution	$517	$145	$94	$102	$177
Average shares outstanding, diluted	593.7	598.1	596.3	594.0	585.7
Operating earnings per share contribution	$0.87	$0.25	$0.16	$0.17	$0.30

¹⁾ Our 2009 income statements have been recast due to Dominion management’s decision to retain Hope Gas, Inc. as part of Dominion Energy.

Notes:

- Commodity purchases = Electric fuel and other energy-related purchases + Purchased gas

- Other = Other Taxes - Other Income

- Operating segment contribution to operating earnings equals contribution to GAAP earnings

- Figures may not add due to rounding

Page 3 of 6

Dominion

Unaudited Supplemental Summary of 2009 Operating Earnings

(millions, except per share amounts)

	Year Ended 12/31/09	Quarter ended 12/31/09	Quarter ended 09/30/09	Quarter ended 06/30/09	Quarter     Ended     03/31/09
Dominion Generation
Utility Generation
Operating revenue	$5,552	$1,196	$1,563	$1,321	$1,473
Expenses:
Commodity purchases	2,835	624	739	684	789
Purchased electric capacity	409	101	95	105	108
Other operations and maintenance	1,021	296	219	273	233
Depreciation, depletion and amortization	320	80	81	79	80
Other	61	6	11	22	22
Earnings including noncontrolling interests before interest and taxes	$908	$89	$418	$158	$243
Merchant Generation
Operating revenue	$3,199	$737	$813	$793	$855
Expenses:
Commodity purchases	792	191	186	198	216
Purchased electric capacity	2	1	1	0	0
Other operations and maintenance	915	281	216	213	205
Other	39	16	1	9	13
Earnings before interest, taxes and DD&A	$1,451	$248	$409	$373	$421
Depreciation, depletion and amortization	172	54	38	40	40
Earnings including noncontrolling interests before interest and taxes	$1,277	$194	$371	$333	$379
Dominion Generation Total
Operating revenue	$8,751	$1,933	$2,376	$2,114	$2,328
Expenses:
Commodity purchases	3,627	815	925	882	1,005
Purchased electric capacity	411	102	96	105	108
Other operations and maintenance	1,936	577	435	486	438
Depreciation, depletion and amortization	492	134	119	119	120
Other	100	22	12	31	35
Earnings including noncontrolling interests before interest and taxes	2,185	283	789	491	622
Interest and related charges	201	48	50	54	49
Income taxes	694	49	278	165	202
Noncontrolling interests	9	3	2	2	2
Operating earnings contribution	$1,281	$183	$459	$270	$369
Average shares outstanding, diluted	593.7	598.1	596.3	594.0	585.7
Operating earnings per share contribution	$2.16	$0.31	$0.77	$0.46	$0.63

Notes:

- Commodity purchases = Electric fuel and other energy-related purchases + Purchased gas

- Other = Other Taxes - Other Income

- Operating segment contribution to operating earnings equals contribution to GAAP earnings

- Figures may not add due to rounding

Page 4 of 6

Dominion

Unaudited Supplemental Summary of 2009 Operating Earnings

(millions, except per share amounts)

	Year Ended 12/31/09		Quarter ended 12/31/09		Quarter ended 09/30/09		Quarter ended 06/30/09		Quarter     Ended     03/31/09
THIS SCHEDULE PRESENTS GAAP MEASURES OF REPORTED NET INCOME ATTRIBUTABLE TO DOMINION.
PLEASE REFER TO THE FOLLOWING PAGE FOR THE OPERATING EARNINGS EQUIVALENT OF THIS SCHEDULE.
Corporate and Other1
Operating revenue	653		(161	)	205		220		389
Expenses:
Commodity purchases	395		185		14		35		161
Purchased electric capacity	0		0		0		0		0
Other operations and maintenance	1,270		345		207		91		628
Depreciation, depletion and amortization	48		32		5		5		5
Other	(70	)	(32	)	(83	)	(49	)	95
Earnings including noncontrolling interests before interest and taxes	(990	)	(691	)	62		138		(500)
Interest and related charges	539		148		127		128		135
Income taxes	(634	)	(410	)	(12	)	10		(222)
Noncontrolling interests	0		0		0		0		0
Corporate contribution to reported earnings	($895	)	($429	)	($53	)	$0		($413)
Average shares outstanding, diluted	593.7		598.1		596.3		594.0		585.7
Corporate reported earnings per share	($1.51	)	($0.72	)	($0.09	)	($0.01	)	($0.71)
Total Segment Eliminations and Adjustments1
Operating revenue	(1,364	)	(342	)	(333	)	(349	)	(340)
Expenses:
Commodity purchases	(616	)	(144	)	(141	)	(172	)	(159)
Purchased electric capacity	0		0		0		0		0
Other operations and maintenance	(748	)	(198	)	(192	)	(177	)	(181)
Depreciation, depletion and amortization	0		0		0		0		0
Other	118		28		29		30		31
Earnings including noncontrolling interests before interest and taxes	(118	)	(28	)	(29	)	(30	)	(31)
Interest and related charges	(118	)	(28	)	(29	)	(30	)	(31)
Income taxes	0		0		0		0		0
Noncontrolling interests	0		0		0		0		0
Segment Eliminations contribution to reported earnings	$0		$0		$0		$0		$0
Average shares outstanding, diluted	593.7		598.1		596.3		594.0		585.7
Segment Eliminations reported earnings per share	$0.00		$0.00		$0.00		$0.00		$0.00
Dominion Total
Operating revenue	15,131		3,255		3,648		3,450		4,778
Expenses:
Commodity purchases	6,666		1,670		1,351		1,366		2,279
Purchased electric capacity	411		102		96		105		108
Other operations and maintenance	3,795		1,100		748		697		1,250
Depreciation, depletion and amortization	1,139		315		274		271		279
Other taxes	491		118		107		109		157
Total operating expenses	12,502		3,305		2,576		2,548		4,073
Income from Operations	2,629		(50	)	1,072		902		705
Other income (loss)	181		54		123		70		(66)
Income including noncontrolling interests before interest and taxes	2,810		4		1,195		972		639
Interest and related charges	894		236		217		221		220
Income taxes	612		(228	)	380		293		167
Noncontrolling interests	17		5		4		4		4
Net Income attributable to Dominion	1,287		(9	)	594		454		248
Average shares outstanding, diluted	593.7		598.1		596.3		594.0		585.7
Consolidated reported earnings per share	$2.17		($0.01	)	$1.00		$0.76		$0.42

¹⁾ Our 2009 income statements have been recast due to Dominion management's decision to retain Hope Gas, Inc. as part of Dominion Energy.

Notes:

- Commodity purchases = Electric fuel and other energy-related purchases + Purchased gas

- Other = Other Taxes - Other Income

- Figures may not add due to rounding

Page 5 of 6

Dominion

Unaudited Supplemental Summary of 2009 Operating Earnings

(millions, except per share amounts)

	Year Ended 12/31/09	Quarter ended 12/31/09	Quarter ended 09/30/09	Quarter ended 06/30/09	Quarter     Ended     03/31/09
THIS SCHEDULE PRESENTS MEASURES OF OPERATING EARNINGS THAT EXCLUDE CERTAIN ITEMS THAT ARE INCLUDED IN GAAP. PLEASE REFER TO THE PRECEDING PAGE FOR THE GAAP EQUIVALENT OF THIS SCHEDULE.
Corporate and Other1
Operating revenue	$683	$181	$171	$161	$170
Expenses:
Commodity purchases	4	1	1	1	1
Purchased electric capacity	0	0	0	0	0
Other operations and maintenance	681	181	172	172	156
Depreciation, depletion and amortization	29	8	7	7	7
Other	(117)	(34)	(32)	(32)	(18)
Earnings including noncontrolling interests before interest and taxes	86	25	23	13	24
Interest and related charges	533	145	126	128	134
Income taxes	(207)	(74)	(46)	(65)	(23)
Noncontrolling interests	0	0	0	0	0
Operating earnings contribution	($240)	($46)	($57)	($50)	($87)
Average shares outstanding, diluted	593.7	598.1	596.3	594.0	585.7
Operating earnings per share contribution	($0.41)	($0.08)	($0.10)	($0.09)	($0.15)
Total Segment Eliminations and Adjustments1
Operating revenue	($1,283)	($323)	($317)	($334)	($309)
Expenses:
Commodity purchases	(537)	(126)	(126)	(158)	(128)
Purchased electric capacity	0	0	0	0	0
Other operations and maintenance	(746)	(197)	(191)	(176)	(181)
Depreciation, depletion and amortization	0	0	0	0	0
Other	118	28	29	30	31
Earnings including noncontrolling interests before interest and taxes	(118)	(28)	(29)	(30)	(31)
Interest and related charges	(118)	(28)	(29)	(30)	(31)
Income taxes	0	0	0	0	0
Noncontrolling interests	0	0	0	0	0
Operating earnings contribution	$0	$0	$0	$0	$0
Average shares outstanding, diluted	593.7	598.1	596.3	594.0	585.7
Operating earnings per share contribution	$0.00	$0.00	$0.00	$0.00	$0.00
Dominion Total1
Operating revenue	$15,242	$3,617	$3,630	$3,406	$4,589
Expenses:
Commodity purchases	6,354	1,506	1,353	1,347	2,149
Purchased electric capacity	411	102	96	105	107
Other operations and maintenance	3,208	937	714	777	780
Depreciation, depletion and amortization	1,120	290	276	273	280
Other	262	63	34	58	109
Earnings including noncontrolling interests before interest and taxes	3,887	719	1,157	846	1,164
Interest and related charges	889	232	217	220	219
Income taxes	1,039	108	346	218	367
Noncontrolling interests	17	5	4	4	4
Consolidated operating earnings	$1,942	$374	$590	$404	$574
Average shares outstanding, diluted	593.7	598.1	596.3	594.0	585.7
Consolidated operating earnings per share	$3.27	$0.63	$0.99	$0.68	$0.98

¹⁾ Our 2009 income statements have been recast due to Dominion management's decision to retain Hope Gas, Inc. as part of Dominion Energy.

Notes:

- Commodity purchases = Electric fuel and other energy-related purchases + Purchased gas

- Other = Other Taxes - Other Income

- Figures may not add due to rounding

Page 6 of 6