Dominion Energy (D) 8-K Dominion – Revised 4Q10 Earnings Release Kit

Exhibit 99.2

Dominion Consolidated¹

Unaudited Summary of Operating results

(millions, except per share amounts)

	Year ended 12/31/10		Quarter ended 12/31/10			Quarter ended 09/30/10			Quarter ended 06/30/10		Quarter ended 03/31/10
Operating Revenue	$	15,165	$	3,753		$	3,950		$	3,336	$	4,126
Operating Expenses
Electric fuel and other energy-related purchases		4,150		986			1,180			956		1,028
Purchased electric capacity		453		120			116			109		108
Purchased gas		2,045		500			367			386		792
Other operations and maintenance		3,164		983			775			686		720
Depreciation, depletion and amortization		1,055		261			263			262		269
Other taxes		521		128			117			119		157
Total operating expenses		11,388		2,978			2,818			2,518		3,074
Income from operations		3,777		775			1,132			818		1,052
Other income		199		47			56			45		51
Income including noncontrolling interests before interest and income taxes		3,976		822			1,188			863		1,103
Interest and related charges		832		232			229			188		183
Income including noncontrolling interest before income taxes		3,144		590			959			675		920
Income taxes		1,156		219			352			245		340
Income including noncontrolling interests		1,988		371			607			430		580
Noncontrolling interests		17		5			4			4		4
Operating Earnings	$	1,971	$	366		$	603		$	426	$	576
Operating Earnings Per Share	$	3.34	$	0.63		$	1.03		$	0.72	$	0.96
Items excluded from operating earnings (net of taxes)2		837		(68	)		(28	)		1,335		(402	)
Reported Earnings	$	2,808	$	298		$	575		$	1,761	$	174
Reported Earnings Per Common Share - Diluted	$	4.76	$	0.51		$	0.98		$	2.98	$	0.29
Average shares outstanding, diluted		590.1		582.1			586.4			591.4		600.9

¹⁾ Dominion Consolidated Income Statement reflects the impact of segment eliminations and adjustments.

²⁾ For detail on items excluded from operating earnings, visit Dominion’s Investor Relations Web site at www.dom.com/investors under “GAAP Reconciliation”.

Note: Figures may not add due to rounding

Page 1 of 9

Dominion Virginia Power

Unaudited Summary of Operating results

(millions, except per share amounts)

	Year ended 12/31/10		Quarter ended 12/31/10		Quarter ended 09/30/10		Quarter ended 06/30/10		Quarter ended 03/31/10
Operating Revenue	$	3,820	$	1,000	$	923	$	806	$	1,091
Operating Expenses
Electric fuel and other energy-related purchases		1,045		254		317		244		230
Purchased electric capacity		16		12		4		—		—
Purchased gas		783		208		88		108		379
Other operations and maintenance		679		192		196		136		155
Depreciation, depletion and amortization		353		90		89		87		87
Other taxes		125		30		33		30		32
Total operating expenses		3,001		786		727		605		883
Income from operations		819		214		196		201		208
Other income		72		15		21		18		18
Income including noncontrolling interests before interest and income taxes		891		229		217		219		226
Interest and related charges		158		42		40		37		39
Income including noncontrolling interests before income taxes		733		187		177		182		187
Income taxes		277		70		68		68		71
Income including noncontrolling interests		456		117		109		114		116
Noncontrolling interests		8		2		2		2		2
Operating Earnings Contribution	$	448	$	115	$	107	$	112	$	114
Operating Earnings Per Share Contribution	$	0.76	$	0.20	$	0.18	$	0.19	$	0.19
Average shares outstanding, diluted		590.1		582.1		586.4		591.4		600.9

Note: Figures may not add due to rounding

Page 2 of 9

Dominion Energy

Unaudited Summary of Operating results

(millions, except per share amounts)

	Year ended 12/31/10		Quarter ended 12/31/10		Quarter ended 09/30/10		Quarter ended 06/30/10		Quarter ended 03/31/10
Operating Revenue	$	3,501	$	928	$	706	$	744	$	1,123
Operating Expenses
Electric fuel and other energy-related purchases		14		4		3		5		2
Purchased electric capacity		—		—		—		—		—
Purchased gas		1,535		372		313		347		503
Other operations and maintenance		747		245		154		150		198
Depreciation, depletion and amortization		210		49		47		53		61
Other taxes		173		48		34		34		57
Total operating expenses		2,679		718		551		589		821
Income from operations		822		210		155		155		302
Other income		40		10		10		9		11
Income including noncontrolling interests before interest and income taxes		862		220		165		164		313
Interest and related charges		85		18		19		21		27
Income including noncontrolling interests before income taxes		777		202		146		143		286
Income taxes		302		80		54		57		111
Income including noncontrolling interests		475		122		92		86		175
Noncontrolling interests		—		—		—		—		—
Operating Earnings Contribution	$	475	$	122	$	92	$	86	$	175
Operating Earnings Per Share Contribution	$	0.80	$	0.21	$	0.16	$	0.14	$	0.29
Average shares outstanding, diluted		590.1		582.1		586.4		591.4		600.9

Note: Figures may not add due to rounding

Page 3 of 9

Dominion Generation

Unaudited Summary of Operating results

(millions, except per share amounts)

	Year ended 12/31/10		Quarter ended 12/31/10		Quarter ended 09/30/10		Quarter ended 06/30/10		Quarter ended 03/31/10
Operating Revenue	$	8,418	$	1,973	$	2,426	$	1,939	$	2,080
Operating Expenses
Electric fuel and other energy-related purchases		3,308		775		910		767		856
Purchased electric capacity		437		107		114		108		108
Purchased gas		—		—		—		—		—
Other operations and maintenance		1,842		579		436		433		394
Depreciation, depletion and amortization		462		115		119		115		113
Other taxes		188		43		45		48		52
Total operating expenses		6,237		1,619		1,624		1,471		1,523
Income from operations		2,181		354		802		468		557
Other income		75		21		24		15		15
Income including noncontrolling interests before interest and income taxes		2,256		375		826		483		572
Interest and related charges		185		49		48		41		47
Income including noncontrolling interests before income taxes		2,071		326		778		442		525
Income taxes		771		120		289		164		198
Income including noncontrolling interests		1,300		206		489		278		327
Noncontrolling interests		9		3		2		2		2
Operating Earnings Contribution	$	1,291	$	203	$	487	$	276	$	325
Operating Earnings Per Share Contribution	$	2.19	$	0.35	$	0.83	$	0.47	$	0.54
Average shares outstanding, diluted		590.1		582.1		586.4		591.4		600.9

Page 4 of 9

Corporate and Other

Unaudited Summary of Operating results

(millions, except per share amounts)

	Year ended 12/31/10			Quarter ended 12/31/10			Quarter ended 09/30/10			Quarter ended 06/30/10			Quarter ended 03/31/10
Operating Revenue	$	737		$	177		$	166		$	164		$	230
Operating Expenses
Electric fuel and other energy-related purchases		—			—			—			—			—
Purchased electric capacity		—			—			—			—			—
Purchased gas		6			1			2			1			2
Other operations and maintenance		711			164			173			154			220
Depreciation, depletion and amortization		30			7			7			8			8
Other taxes		35			8			5			6			16
Total operating expenses		782			180			187			169			246
Income (loss) from operations		(45	)		(3	)		(21	)		(5	)		(16	)
Other income		102			19			22			24			37
Income including noncontrolling interests before interest and income taxes		57			16			1			19			21
Interest and related charges		494			141			143			111			99
Income including noncontrolling interests before income taxes		(437	)		(125	)		(142	)		(92	)		(78	)
Income taxes		(194	)		(51	)		(59	)		(44	)		(40	)
Income including noncontrolling interests		(243	)		(74	)		(83	)		(48	)		(38	)
Noncontrolling interests		—			—			—			—			—
Operating Earnings (Loss) Contribution	$	(243	)		(74	)		(83	)		(48	)	$	(38	)
Operating Earnings (Loss) Per Share Contribution	$	(0.41	)	$	(0.13	)	$	(0.14	)	$	(0.08	)	$	(0.06	)
Items excluded from operating earnings (net of taxes)1		837			(68	)		(28	)		1,335			(402	)
Reported Earnings	$	594		$	(142	)	$	(111	)	$	1,287		$	(440	)
Reported Earnings Per Common Share - Diluted	$	1.01		$	(0.25	)	$	(0.19	)	$	2.18		$	(0.73	)
Average shares outstanding, diluted		590.1			582.1			586.4			591.4			600.9

¹⁾ For detail on items excluded from operating earnings, visit Dominion’s Investor Relations Web site at www.dom.com/investors under “GAAP Reconciliation”.

Note: Figures may not add due to rounding

Page 5 of 9

Dominion

Unaudited Operating Revenue Detail (GAAP Based)

(millions)

	Year ended 12/31/10			Quarter ended 12/31/10			Quarter ended 09/30/10			Quarter ended 06/30/10			Quarter ended 03/31/10
Dominion Consolidated
Operating Revenue
Electric sales:
Regulated	$	7,123		$	1,635		$	2,083		$	1,688		$	1,717
Nonregulated		3,829			972			1,072			840			945
Gas sales:					—
Regulated		308			99			25			39			145
Nonregulated		2,010			508			375			345			782
Gas transportation and storage		1,493			423			289			316			465
Other		434			109			106			105			114
Total operating revenue	$	15,197		$	3,746		$	3,950		$	3,333		$	4,168
Dominion Virginia Power
Operating Revenue
Electric sales:
Regulated	$	1,628		$	415		$	435		$	387		$	391
Nonregulated		1,203			294			356			280			273
Gas sales:
Regulated		—			—			—			—			—
Nonregulated		830			247			87			104			392
Gas transportation and storage		5			2			1			—			2
Other		154			42			44			35			33
Total operating revenue	$	3,820		$	1,000		$	923		$	806		$	1,091
Dominion Energy
Operating Revenue
Electric sales:
Regulated	$	—		$	—		$	—		$	—		$	—
Nonregulated		—			—			—			—			—
Gas sales:
Regulated		308			99			25			39			145
Nonregulated		1,375			327			316			306			426
Gas transportation and storage		1,516			428			296			322			470
Other		302			74			69			77			82
Total operating revenue	$	3,501		$	928		$	706		$	744		$	1,123
Dominion Generation
Operating Revenue
Electric sales:
Regulated	$	5,502		$	1,227		$	1,648		$	1,301		$	1,326
Nonregulated		2,852			728			768			621			735
Gas sales:
Regulated		—			—			—			—			—
Nonregulated		1			4			(4	)		1			—
Gas transportation and storage		—			—			—			—			—
Other		63			14			14			16			19
Total operating revenue	$	8,418		$	1,973		$	2,426		$	1,939		$	2,080
Corporate and Other
Operating Revenue
Electric sales:
Regulated	$	(7	)	$	(7	)	$	—		$	—		$	—
Nonregulated		—			—			—			—			—
Gas sales:					—
Regulated		—			—			—			—			—
Nonregulated		43			1			2			(3	)		43
Gas transportation and storage		—			—			—			—			—
Other		733			176			164			164			229
Total operating revenue	$	769		$	170		$	166		$	161		$	272

Notes: Figures may not add due to rounding

Page 6 of 9

Dominion Operating Statistics	Year ended 12/31/10		Quarter ended 12/31/10		Quarter ended 09/30/10		Quarter ended 06/30/10		Quarter ended 03/31/10
Dominion Consolidated
Regulated Electric Sales Revenue ($ millions)
Residential	$	3,277	$	713 $		981	$	724 $		859
Commercial		2,209		524		617		568		500
Industrial		502		121		135		130		116
Governmental		806		201		237		190		178
Regulated retail revenue		6,795		1,560		1,970		1,612		1,653
Wholesale - sales for resale		178		42		52		42		42
Other revenue		152		34		61		34		23
Total	$	7,123	$	1,635 $		2,083	$	1,688 $		1,717
Dominion Virginia Power
Degree Days (Electric service area)
Cooling
Actual		2,090		49		1,317		724		—
Normal		1,546		46		1,057		436		7
Heating
Actual		3,819		1,496		—		197		2,126
Normal		3,638		1,317		15		326		1,980
Electric Delivery Customers (at period end)
Residential		2,167,249		2,167,249		2,159,347		2,156,839		2,153,659
Commercial		233,325		233,325		233,054		233,124		232,845
Industrial		546		546		553		561		571
Governmental		31,934		31,934		31,873		31,843		31,792
Total Retail		2,433,054		2,433,054		2,424,827		2,422,367		2,418,867
Wholesale - sales for resale		5		5		5		5		5
Total		2,433,059		2,433,059		2,424,832		2,422,372		2,418,872
Electricity Delivered (GWh)
Residential		32,539		7,295		9,208		6,818		9,218
Commercial		29,224		6,925		8,124		7,383		6,792
Industrial		8,512		2,060		2,268		2,229		1,954
Governmental		10,951		2,645		2,986		2,826		2,494
Total Retail		81,226		18,925		22,586		19,256		20,458
Wholesale - sales for resale		3,311		840		963		748		760
Total		84,537		19,765		23,549		20,004		21,218
Dominion Retail
Unregulated Energy Customer Accounts (Average)
Natural Gas		583,276		564,464		572,136		586,052		608,470
Electric		725,207		766,304		750,003		740,850		659,462
Products and Services		728,963		764,629		749,986		718,949		686,101
Total		2,037,446		2,095,397		2,072,125		2,045,850		1,954,032
Volumes Sold
Natural Gas (mmcf)		96,797		30,080		10,520		13,830		42,367
Electricity (MWh)		12,979,892		3,212,379		3,875,625		3,000,503		2,891,385

Note: Figures may not add due to rounding

Page 7 of 9

Dominion Operating Statistics	Year ended 12/31/10		Quarter ended 12/31/10		Quarter ended 09/30/10		Quarter ended 06/30/10		Quarter ended 03/31/10
Dominion Energy - Gas Distribution
Regulated Gas Revenue ($mm)
Gas sales revenue
Residential	$	265	$	85	$	22 $		34	$	124
Commercial		37		12		3		4		18
Industrial		3		1		—		1		1
Other		3		1		—		—		2
Total	$	308	$	98	$	25 $		39	$	145
Regulated Gas Transportation and Storage Revenue ($mm)
Gas transportation revenue
Residential	$	422	$	135	$	65 $		82	$	140
Commercial		141		53		15		21		52
Industrial		53		15		10		12		16
Other		2		1		—		—		1
Total transportation revenue		619		204		91		115		209
Storage revenue		15		5		4		4		2
Total	$	633	$	209	$	95 $		119	$	211
Degree Days
Heating
Actual		5,682		2,221		78		436		2,947
Normal		5,734		2,017		112		721		2,884
LDC Natural Gas Customers (Average)
Gas sales customers
Residential		248,932		250,212		245,742		246,853		250,892
Commercial		10,550		11,189		10,016		9,841		10,755
Industrial		29		30		25		24		34
Other		23		23		23		24		24
Total		259,534		261,454		255,806		256,742		261,705
Gas transportation customers
Residential		960,375		952,929		948,390		966,109		972,611
Commercial		79,687		79,892		78,658		79,784		80,393
Industrial		1,571		1,573		1,569		1,571		1,574
Total		1,041,633		1,034,394		1,028,617		1,047,464		1,054,578
Total LDC natural gas customers
Residential		1,209,307		1,203,141		1,194,132		1,212,962		1,223,503
Commercial		90,237		91,081		88,674		89,625		91,148
Industrial		1,600		1,603		1,594		1,595		1,608
Other		23		23		23		24		24
Total		1,301,167		1,295,848		1,284,423		1,304,206		1,316,283
LDC Natural Gas Delivery (mmcf)
Gas sales volume
Residential		25,754		8,963		1,328		2,730		12,733
Commercial		4,211		1,437		288		398		2,089
Industrial		416		118		51		82		165
Other		480		122		8		41		309
Total		30,861		10,640		1,675		3,251		15,296
Gas transportation volume
Residential		92,571		30,996		5,407		10,070		46,098
Commercial		49,962		16,372		3,932		5,912		23,745
Industrial		93,689		24,286		21,366		21,264		26,773
Other		4,394		1,210		827		24		2,333
Total		240,616		72,864		31,532		37,270		98,949
Total LDC natural gas throughput
Residential		118,325		39,959		6,735		12,800		58,831
Commercial		54,173		17,809		4,220		6,310		25,834
Industrial		94,105		24,404		21,417		21,346		26,938
Other		4,874		1,332		835		65		2,642
Total		271,477		83,504		33,207		40,521		114,245
Dominion Energy - Gas Transmission
Natural Gas Liquids sales (million gallons)		163.1		41.2		39.5		43.9		38.4
Average Realized NGL Price with Hedging ($/gal)	$	1.38	$	1.42	$	1.32	$	1.34	$	1.43
Gas Shrinkage Cost ($mm)	$	72.6	$	16.7	$	17.6	$	16.8	$	21.5

Note: Figures may not add due to rounding

Page 8 of 9

Dominion Operating Statistics	Year ended 12/31/10		Quarter ended 12/31/10		Quarter ended 09/30/10		Quarter ended 06/30/10		Quarter ended 03/31/10
Dominion Generation
Regulated Generation
Electricity Sold (GWh) to VP/NCP customers
Residential		32,539		7,295		9,208		6,818		9,218
Commercial		29,224		6,925		8,124		7,383		6,792
Industrial		8,512		2,060		2,268		2,229		1,954
Governmental		10,951		2,645		2,986		2,826		2,494
Total Retail		81,226		18,925		22,586		19,256		20,458
Wholesale - sales for resale		3,311		840		963		748		760
Total		84,537		19,765		23,549		20,004		21,218
Merchant Generation
NEPOOL Merchant Fleet1
Baseload Electric Sales (GWh)		24,033		5,914		6,436		5,138		6,544
Other Electric Sales (GWh)		1,986		512		548		524		402
Total Electric Sales (GWh)		26,019		6,426		6,984		5,662		6,946
PJM Merchant Fleet 2
Baseload Electric Sales (GWh)		3,356		804		927		732		893
Other Electric Sales (GWh)		5,549		1,359		1,684		1,161		1,345
Total Electric Sales (GWh)		8,905		2,163		2,611		1,893		2,238

¹⁾ Baseload Electric Sales include Millstone and the coal units at Brayton Point and Salem Harbor. Other Electric Sales include Manchester generating station and the oil units at Brayton Point and Salem Habor.

²⁾ Baseload Electric Sales include the State Line generating station. Other Electric Sales includes the Fairless generating station.

Note: Figures may not add due to rounding

Page 9 of 9