Exhibit 12.2b
Virginia Electric and Power Company
Computation of Ratio of Earnings to Fixed Charges and Preferred Dividends
(millions of dollars)
Years Ended December 31, | ||||||||||||||||||||||||||||
Nine Months Ended September 30, 2011 | Twelve Months Ended September 30, 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||||
Earnings, as defined: | ||||||||||||||||||||||||||||
Income from continuing operations before income taxes, extraordinary item and cumulative effect of change in accounting principle | $ | 1,324 | $ | 1,504 | $ | 1,394 | $ | 503 | $ | 1,364 | $ | 977 | $ | 762 | ||||||||||||||
Fixed charges as defined | 330 | 437 | 412 | 416 | 369 | 357 | 347 | |||||||||||||||||||||
Capitalized interest | — | — | — | — | — | (4 | ) | (9 | ) | |||||||||||||||||||
Preference security dividend requirement | (20 | ) | (27 | ) | (27 | ) | (24 | ) | (26 | ) | (25 | ) | (25 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total earnings, as defined | $ | 1,634 | $ | 1,914 | $ | 1,779 | $ | 895 | $ | 1,707 | $ | 1,305 | $ | 1,075 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Fixed charges, as defined: | ||||||||||||||||||||||||||||
Interest charges | $ | 299 | $ | 394 | $ | 368 | $ | 376 | $ | 330 | $ | 320 | $ | 311 | ||||||||||||||
Preference security dividend requirement | 20 | 27 | 27 | 24 | 26 | 25 | 25 | |||||||||||||||||||||
Rental interest factor | 11 | 16 | 17 | 16 | 13 | 12 | 11 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total fixed charges, as defined | $ | 330 | $ | 437 | $ | 412 | $ | 416 | $ | 369 | $ | 357 | $ | 347 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ratio of Earnings to Fixed Charges and Preferred Dividends | 4.95 | 4.38 | 4.32 | 2.15 | 4.63 | 3.66 | 3.10 |