UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2021
or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number |
| Exact name of registrants as specified in their charters, address of principal executive offices and registrants’ telephone number |
| I.R.S. Employer Identification Number |
|
|
|
|
|
001-08489 |
| DOMINION ENERGY, INC. |
| 54-1229715 |
|
|
|
|
|
000-55337 |
| VIRGINIA ELECTRIC AND POWER COMPANY |
| 54-0418825 |
|
|
|
|
|
|
| 120 Tredegar Street Richmond, Virginia 23219 (804) 819-2000 |
|
|
State or other jurisdiction of incorporation or organization of the registrants: Virginia
Securities registered pursuant to Section 12(b) of the Act:
Registrant | Trading Symbol | Title of Each Class | Name of Each Exchange on Which Registered |
DOMINION ENERGY, INC. | D | Common Stock, no par value | New York Stock Exchange |
| DRUA | 2016 Series A 5.25% Enhanced Junior Subordinated Notes | New York Stock Exchange |
| DCUE | 2019 Series A Corporate Units | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Dominion Energy, Inc. Yes ☒ No ☐ Virginia Electric and Power Company Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Dominion Energy, Inc. Yes ☒ No ☐ Virginia Electric and Power Company Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Dominion Energy, Inc.
Large accelerated filer | ☒ |
| Accelerated filer | ☐ | Emerging growth company | ☐ |
Non-accelerated filer | ☐ |
| Smaller reporting company | ☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Virginia Electric and Power Company
Large accelerated filer | ☐ |
| Accelerated filer | ☐ | Emerging growth company | ☐ |
Non-accelerated filer | ☒ |
| Smaller reporting company | ☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Dominion Energy, Inc. Yes ☐ No ☒ Virginia Electric and Power Company Yes ☐ No ☒
At April 23, 2021, the latest practicable date for determination, Dominion Energy, Inc. had 806,524,337 shares of common stock outstanding and Virginia Electric and Power Company had 274,723 shares of common stock outstanding. Dominion Energy, Inc. is the sole holder of Virginia Electric and Power Company’s common stock.
This combined Form 10-Q represents separate filings by Dominion Energy, Inc. and Virginia Electric and Power Company. Information contained herein relating to an individual registrant is filed by that registrant on its own behalf. Virginia Electric and Power Company makes no representation as to the information relating to Dominion Energy, Inc.’s other operations.
VIRGINIA ELECTRIC AND POWER COMPANY MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION H(1)(a) AND (b) OF FORM 10-Q AND IS FILING THIS FORM 10-Q UNDER THE REDUCED DISCLOSURE FORMAT.
1
COMBINED INDEX
|
| Page Number |
| 3 | |
|
|
|
|
| |
|
|
|
Item 1. | 8 | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 69 |
Item 3. | 82 | |
Item 4. | 83 | |
|
|
|
|
| |
|
|
|
Item 1. | 84 | |
Item 1A. | 84 | |
Item 2. | 84 | |
Item 6. | 85 | |
|
|
|
2
GLOSSARY OF TERMS
The following abbreviations or acronyms used in this Form 10-Q are defined below:
Abbreviation or Acronym |
| Definition |
2019 Equity Units |
| Dominion Energy’s 2019 Series A Equity Units issued in June 2019, initially in the form of 2019 Series A Corporate Units, consisting of a stock purchase contract and a 1/10 interest in a share of the Series A Preferred Stock |
2017 Tax Reform Act |
| An Act to Provide for Reconciliation Pursuant to Titles II and V of the Concurrent Resolution on the Budget for Fiscal Year 2018 (previously known as The Tax Cuts and Jobs Act) enacted on December 22, 2017 |
2021 Triennial Review |
| Virginia Commission review of Virginia Power’s earned return on base rate generation and distribution services for the four successive 12-month test periods beginning January 1, 2017 and ending December 31, 2020 |
ACE Rule |
| Affordable Clean Energy Rule |
AFUDC |
| Allowance for funds used during construction |
Align RNG |
| Align RNG, LLC, a joint venture between Dominion Energy and Smithfield Foods, Inc. |
AOCI |
| Accumulated other comprehensive income (loss) |
ARO |
| Asset retirement obligation |
Atlantic Coast Pipeline |
| Atlantic Coast Pipeline, LLC, a limited liability company owned by Dominion Energy and Duke Energy |
Atlantic Coast Pipeline Project |
| A previously proposed approximately 600-mile natural gas pipeline running from West Virginia through Virginia to North Carolina which would have been owned by Dominion Energy and Duke Energy |
bcf |
| Billion cubic feet |
Bear Garden |
| A 590 MW combined-cycle, natural gas-fired power station in Buckingham County, Virginia |
BHE |
| The legal entity, Berkshire Hathaway Energy Company, one or more of its consolidated subsidiaries (including Dominion Energy Gas, Dominion Energy Midstream and Cove Point effective November 1, 2020), or the entirety of Berkshire Hathaway Energy Company and its consolidated subsidiaries |
Brookfield |
| Brookfield Super-Core Infrastructure Partners, an infrastructure fund managed by Brookfield Asset Management Inc. |
CAA |
| Clean Air Act |
CCR |
| Coal combustion residual |
CCRO |
| Customer credit reinvestment offset |
CEO |
| Chief Executive Officer |
CEP |
| Capital Expenditure Program, as established by House Bill 95, Ohio legislation enacted in 2011, deployed by East Ohio to recover certain costs associated with capital investment |
CERCLA |
| Comprehensive Environmental Response, Compensation and Liability Act of 1980, also known as Superfund |
CFO |
| Chief Financial Officer |
CO2 |
| Carbon dioxide |
Colonial Trail West |
| A 142 MW utility-scale solar power station located in Surry County, Virginia |
Companies |
| Dominion Energy and Virginia Power, collectively |
Contracted Assets |
| Contracted Assets operating segment |
Cooling degree days |
| Units measuring the extent to which the average daily temperature is greater than 65 degrees Fahrenheit, or 75 degrees Fahrenheit in DESC’s service territory, calculated as the difference between 65 or 75 degrees, as applicable, and the average temperature for that day |
Cove Point |
| Cove Point LNG, LP (formerly known as Dominion Energy Cove Point LNG, LP) |
3
CPCN |
| Certificate of Public Convenience and Necessity |
CWA |
| Clean Water Act |
DCP |
| The legal entity, CPMLP Holding Company, LLC (formerly known as Dominion Cove Point, LLC), one or more of its consolidated subsidiaries (including Dominion Energy Midstream), or the entirety of CPMLP Holding Company, LLC and its consolidated subsidiaries |
DECGS |
| Carolina Gas Services, Inc. (formerly known as Dominion Energy Carolina Gas Services, Inc.) |
DEQPS |
| Dominion Energy Questar Pipeline Services, Inc. |
DES |
| Dominion Energy Services, Inc. |
DESC |
| The legal entity, Dominion Energy South Carolina, Inc., one or more of its consolidated entities or operating segment, or the entirety of Dominion Energy South Carolina, Inc. and its consolidated entities |
DETI |
| Eastern Gas Transmission and Storage, Inc. (formerly known as Dominion Energy Transmission, Inc.) |
DGI |
| Dominion Generation, Inc. |
DGP |
| Eastern Gathering and Processing, Inc. (formerly known as Dominion Gathering and Processing, Inc.) |
DMLPHCII |
| Eastern MLP Holding Company II, LLC (formerly known as Dominion MLP Holding Company II, LLC) |
DOE |
| U.S. Department of Energy |
Dominion Energy |
| The legal entity, Dominion Energy, Inc., one or more of its consolidated subsidiaries (other than Virginia Power) or operating segments, or the entirety of Dominion Energy, Inc. and its consolidated subsidiaries |
Dominion Energy Gas |
| The legal entity, Eastern Energy Gas Holdings, LLC (formerly known as Dominion Energy Gas Holdings, LLC), one or more of its consolidated subsidiaries (consisting of DETI, DCP, DMLPHCII and Dominion Iroquois), or the entirety of Eastern Energy Gas Holdings, LLC and its consolidated subsidiaries |
Dominion Energy Midstream |
| The legal entity, Northeast Midstream Partners, LP (formerly known as Dominion Energy Midstream Partners, LP), one or more of its consolidated subsidiaries, or the entirety of Northeast Midstream Partners, LP and its consolidated subsidiaries |
Dominion Energy Questar Pipeline |
| The legal entity, Dominion Energy Questar Pipeline, LLC, one or more of its consolidated subsidiaries (including its 50% noncontrolling interest in White River Hub), or the entirety of Dominion Energy Questar Pipeline, LLC and its consolidated subsidiaries |
Dominion Energy South Carolina |
| Dominion Energy South Carolina operating segment |
Dominion Energy Virginia |
| Dominion Energy Virginia operating segment |
Dominion Iroquois |
| The legal entity Iroquois Inc. (formerly known as Dominion Iroquois, Inc.), one or more of its consolidated subsidiaries, or the entirety of Iroquois, Inc. and its consolidated subsidiaries, which held a 50% noncontrolling interest in Iroquois |
DSM |
| Demand-side management |
Dth |
| Dekatherm |
Duke Energy |
| The legal entity, Duke Energy Corporation, one or more of its consolidated subsidiaries, or the entirety of Duke Energy Corporation and its consolidated subsidiaries |
East Ohio |
| The East Ohio Gas Company, doing business as Dominion Energy Ohio |
EPA |
| U.S. Environmental Protection Agency |
EPS |
| Earnings per common share |
FERC |
| Federal Energy Regulatory Commission |
FILOT |
| Fee in lieu of taxes |
4
Four Brothers |
| Four Brothers Solar, LLC, a limited liability company owned by Dominion Energy and Four Brothers Holdings, LLC, a subsidiary of GIP |
Fowler Ridge |
| Fowler I Holdings LLC, a wind-turbine facility in Benton County, Indiana |
FTRs |
| Financial transmission rights |
GAAP |
| U.S. generally accepted accounting principles |
Gas Distribution |
| Gas Distribution operating segment |
GENCO |
| South Carolina Generating Company, Inc. |
GHG |
| Greenhouse gas |
GIP |
| The legal entity, Global Infrastructure Partners, one or more of its consolidated subsidiaries, or the entirety of Global Infrastructure Partners and its consolidated subsidiaries |
Granite Mountain |
| Granite Mountain Holdings, LLC, a limited liability company owned by Dominion Energy and Granite Mountain Renewables, LLC, a subsidiary of GIP |
Grassfield Solar |
| A proposed 20 MW utility-scale solar power station located in Chesapeake, Virginia |
Greensville County |
| A 1,588 MW combined-cycle, natural gas-fired power station in Greensville County, Virginia |
GT&S Transaction |
| The sale by Dominion Energy to BHE of Dominion Energy Gas, DGP, DECGS, Eastern Energy Field Services, Inc. (formerly known as Dominion Energy Field Services, Inc.) and Modular LNG Holdings, Inc. (formerly known as Dominion Modular LNG Holdings, Inc.) (which holds a 50% noncontrolling interest in JAX LNG) pursuant to a purchase and sale agreement entered into on July 3, 2020, which was completed on November 1, 2020 |
GTSA |
| Virginia Grid Transformation and Security Act of 2018 |
Heating degree days |
| Units measuring the extent to which the average daily temperature is less than 65 degrees Fahrenheit, or 60 degrees Fahrenheit in DESC’s service territory, calculated as the difference between 65 or 60 degrees, as applicable, and the average temperature for that day |
Iron Springs |
| Iron Springs Holdings, LLC, a limited liability company owned by Dominion Energy and Iron Springs Renewables, LLC, a subsidiary of GIP |
Iroquois |
| Iroquois Gas Transmission System, L.P. |
ISO |
| Independent system operator |
JAX LNG |
| JAX LNG, LLC, an LNG supplier in Florida serving the marine and LNG markets |
Kewaunee |
| Kewaunee nuclear power station |
kV |
| Kilovolt |
LNG |
| Liquefied natural gas |
MD&A |
| Management’s Discussion and Analysis of Financial Condition and Results of Operations |
MGD |
| Million gallons a day |
Millstone |
| Millstone nuclear power station |
Millstone 2019 power purchase agreements |
| Power purchase agreements with Eversource Energy and The United Illuminating Company for Millstone to provide nine million MWh per year of electricity for ten years |
MW |
| Megawatt |
MWh |
| Megawatt hour |
NAV |
| Net asset value |
NND Project |
| V.C. Summer Units 2 and 3 nuclear development project under which DESC and Santee Cooper undertook to construct two Westinghouse AP1000 Advanced Passive Safety nuclear units in Jenkinsville, South Carolina |
Norge Solar |
| A proposed 20 MW utility-scale solar power station located in James City County, Virginia |
5
North Carolina Commission |
| North Carolina Utilities Commission |
NOX |
| Nitrogen oxide |
NRC |
| U.S. Nuclear Regulatory Commission |
Order 1000 |
| Order issued by FERC adopting requirements for electric transmission planning, cost allocation and development |
PIR |
| Pipeline Infrastructure Replacement program deployed by East Ohio |
PJM |
| PJM Interconnection, LLC |
PSD |
| Prevention of significant deterioration |
PSNC |
| Public Service Company of North Carolina, Incorporated, doing business as Dominion Energy North Carolina |
Q-Pipe Transaction |
| The proposed sale by Dominion Energy to BHE of Dominion Energy Questar Pipeline, DEQPS and QPC Holding Company, LLC (including its subsidiary Questar Southern Trails Pipeline Company), pursuant to a purchase and sale agreement entered into on October 5, 2020 |
Questar Gas |
| Questar Gas Company, doing business as Dominion Energy Utah, Dominion Energy Wyoming and Dominion Energy Idaho |
Regulation Act |
| Legislation effective July 1, 2007, that amended the Virginia Electric Utility Restructuring Act and fuel factor statute, which legislation is also known as the Virginia Electric Utility Regulation Act, as amended in 2015 and 2018 |
RICO |
| Racketeer Influenced and Corrupt Organizations Act |
Rider B |
| A rate adjustment clause associated with the recovery of costs related to the conversion of three of Virginia Power’s coal-fired power stations to biomass |
Rider CCR |
| A rate adjustment clause associated with the recovery of costs related to the removal of CCR at certain power stations |
Rider CE |
| A rate adjustment clause associated with the recovery of costs related to certain renewable generation facilities in Virginia |
Rider GV |
| A rate adjustment clause associated with the recovery of costs related to Greensville County |
Rider R |
| A rate adjustment clause associated with the recovery of costs related to Bear Garden |
Rider S |
| A rate adjustment clause associated with the recovery of costs related to the Virginia City Hybrid Energy Center |
Rider U |
| A rate adjustment clause associated with the recovery of costs of new underground distribution facilities |
Rider US-3 |
| A rate adjustment clause associated with the recovery of costs related to Colonial Trail West and Spring Grove 1 |
Rider US-4 |
| A rate adjustment clause associated with the recovery of costs related to Sadler Solar |
Rider W |
| A rate adjustment clause associated with the recovery of costs related to Warren County |
ROE |
| Return on equity |
RTO |
| Regional transmission organization |
Sadler Solar |
| An approximately 100 MW proposed utility-scale solar power station located in Greensville County, Virginia |
Santee Cooper |
| South Carolina Public Service Authority |
SBL Holdco |
| SBL Holdco, LLC, a wholly-owned subsidiary of DGI |
SCANA |
| The legal entity, SCANA Corporation, one or more of its consolidated subsidiaries, or the entirety of SCANA Corporation and its consolidated subsidiaries |
SCANA Combination |
| Dominion Energy’s acquisition of SCANA completed on January 1, 2019 pursuant to the terms of the agreement and plan of merger entered on January 2, 2018 between Dominion Energy and SCANA |
6
SCANA Merger Approval Order |
| Final order issued by the South Carolina Commission on December 21, 2018 setting forth its approval of the SCANA Combination |
SCDHEC |
| South Carolina Department of Health and Environmental Control |
SCDOR |
| South Carolina Department of Revenue |
SEC |
| U.S. Securities and Exchange Commission |
Series A Preferred Stock |
| Dominion Energy’s 1.75% Series A Cumulative Perpetual Convertible Preferred Stock, without par value, with a liquidation preference of $1,000 per share |
Series B Preferred Stock |
| Dominion Energy’s 4.65% Series B Fixed-Rate Cumulative Redeemable Perpetual Preferred Stock, without par value, with a liquidation preference of $1,000 per share |
South Carolina Commission |
| Public Service Commission of South Carolina |
Spring Grove 1 |
| A 98 MW utility-scale solar power station located in Surry County, Virginia |
Standard & Poor’s |
| Standard & Poor’s Ratings Services, a division of S&P Global Inc. |
Summer |
| V.C. Summer nuclear power station |
Surry |
| Surry nuclear power station |
Sycamore Solar |
| A proposed 42 MW utility-scale solar power station located in Pittsylvania County, Virginia |
Terra Nova Renewable Partners |
| A partnership comprised primarily of institutional investors advised by J.P. Morgan Asset Management-Global Real Assets |
Three Cedars |
| Granite Mountain and Iron Springs, collectively |
Utah Commission |
| Utah Public Service Commission |
VCEA |
| Virginia Clean Economy Act of March 2020 |
VEBA |
| Voluntary Employees’ Beneficiary Association |
VIE |
| Variable interest entity |
Virginia City Hybrid Energy Center |
| A 610 MW baseload carbon-capture compatible, clean coal powered electric generation facility in Wise County, Virginia |
Virginia Commission |
| Virginia State Corporation Commission |
Virginia Power |
| The legal entity, Virginia Electric and Power Company, one or more of its consolidated subsidiaries or operating segment, or the entirety of Virginia Electric and Power Company and its consolidated subsidiaries |
Warren County |
| A 1,350 MW combined-cycle, natural gas-fired power station in Warren County, Virginia |
WECTEC |
| WECTEC Global Project Services, Inc., a wholly-owned subsidiary of Westinghouse |
Westinghouse |
| Westinghouse Electric Company LLC |
Wexpro |
| The legal entity, Wexpro Company, one or more of its consolidated subsidiaries, or the entirety of Wexpro Company and its consolidated subsidiaries |
White River Hub |
| White River Hub, LLC |
Wrangler |
| Wrangler Retail Gas Holdings, LLC, a partnership between Dominion Energy and Interstate Gas Supply, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
7
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
DOMINION ENERGY, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
| Three Months Ended March 31, |
| |||||
|
| 2021 |
|
| 2020 |
| ||
(millions, except per share amounts) |
|
|
|
|
|
|
|
|
Operating Revenue |
| $ | 3,870 |
|
| $ | 3,938 |
|
Operating Expenses |
|
|
|
|
|
|
|
|
Electric fuel and other energy-related purchases |
|
| 550 |
|
|
| 657 |
|
Purchased electric capacity |
|
| 11 |
|
|
| 2 |
|
Purchased gas |
|
| 484 |
|
|
| 434 |
|
Other operations and maintenance |
|
| 987 |
|
|
| 891 |
|
Depreciation, depletion and amortization |
|
| 608 |
|
|
| 578 |
|
Other taxes |
|
| 257 |
|
|
| 240 |
|
Impairment of assets and other charges |
|
| 95 |
|
|
| 768 |
|
Total operating expenses |
|
| 2,992 |
|
|
| 3,570 |
|
Income from operations |
|
| 878 |
|
|
| 368 |
|
Other income (expense) |
|
| 367 |
|
|
| (454 | ) |
Interest and related charges |
|
| 53 |
|
|
| 432 |
|
Income (loss) from continuing operations including noncontrolling interests before income tax expense (benefit) |
|
| 1,192 |
|
|
| (518 | ) |
Income tax expense (benefit) |
|
| 212 |
|
|
| (50 | ) |
Net Income (Loss) From Continuing Operations Including Noncontrolling Interests |
|
| 980 |
|
|
| (468 | ) |
Net Income From Discontinued Operations Including Noncontrolling Interests(1)(2) |
|
| 28 |
|
|
| 229 |
|
Net Income (Loss) Including Noncontrolling Interests |
|
| 1,008 |
|
|
| (239 | ) |
Noncontrolling Interests |
|
| — |
|
|
| 31 |
|
Net Income (Loss) Attributable to Dominion Energy |
| $ | 1,008 |
|
| $ | (270 | ) |
Amounts attributable to Dominion Energy |
|
|
|
|
|
|
|
|
Net Income (Loss) from continuing operations |
| $ | 980 |
|
| $ | (466 | ) |
Net Income from discontinued operations |
|
| 28 |
|
|
| 196 |
|
Net Income (Loss) attributable to Dominion Energy |
| $ | 1,008 |
|
| $ | (270 | ) |
EPS - Basic |
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations |
| $ | 1.19 |
|
| $ | (0.57 | ) |
Net income from discontinued operations |
|
| 0.04 |
|
|
| 0.23 |
|
Net income (loss) attributable to Dominion Energy |
| $ | 1.23 |
|
| $ | (0.34 | ) |
EPS - Diluted |
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations |
| $ | 1.19 |
|
| $ | (0.57 | ) |
Net income from discontinued operations |
|
| 0.04 |
|
|
| 0.23 |
|
Net income (loss) attributable to Dominion Energy |
| $ | 1.23 |
|
| $ | (0.34 | ) |
(1) | See Note 10 for amounts attributable to related parties. |
(2) | Includes income tax expense of $7 million and $31 million for the three months ended March 31, 2021 and 2020, respectively. |
The accompanying notes are an integral part of Dominion Energy’s Consolidated Financial Statements.
8
DOMINION ENERGY, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
| Three Months Ended March 31, |
|
| |||||
|
| 2021 |
|
| 2020 |
|
| ||
(millions) |
|
|
|
|
|
|
|
|
|
Net income (loss) including noncontrolling interests |
| $ | 1,008 |
|
| $ | (239 | ) |
|
Other comprehensive income (loss), net of taxes: |
|
|
|
|
|
|
|
|
|
Net deferred gains (losses) on derivatives-hedging activities(1) |
|
| 39 |
|
|
| (266 | ) |
|
Changes in unrealized net gains (losses) on investment securities(2) |
|
| (31 | ) |
|
| 9 |
|
|
Changes in net unrecognized pension and other postretirement benefit costs(3) |
|
| 6 |
|
|
| — |
|
|
Amounts reclassified to net income (loss): |
|
|
|
|
|
|
|
|
|
Net derivative losses-hedging activities(4) |
|
| 13 |
|
|
| 22 |
|
|
Net realized (gains) losses on investment securities(5) |
|
| 1 |
|
|
| (9 | ) |
|
Net pension and other postretirement benefit costs(6) |
|
| 18 |
|
|
| 19 |
|
|
Total other comprehensive income (loss) |
|
| 46 |
|
|
| (225 | ) |
|
Comprehensive income (loss) including noncontrolling interests |
|
| 1,054 |
|
|
| (464 | ) |
|
Comprehensive income attributable to noncontrolling interests |
|
| — |
|
|
| 31 |
|
|
Comprehensive income (loss) attributable to Dominion Energy |
| $ | 1,054 |
|
| $ | (495 | ) |
|
(1) | Net of $(13) million and $93 million tax for the three months ended March 31, 2021 and 2020, respectively. |
(2) | Net of $10 million and $(4) million tax for the three months ended March 31, 2021 and 2020, respectively. |
(3) | Net of $(4) million and $0 million tax for the three months ended March 31, 2021 and 2020, respectively. |
(4) | Net of $(4) million and $(7) million tax for the three months ended March 31, 2021 and 2020, respectively. |
(5) | Net of $0 million and $4 million tax for the three months ended March 31, 2021 and 2020, respectively. |
(6) | Net of $(7) million and $(5) million tax for the three months ended March 31, 2021 and 2020, respectively. |
The accompanying notes are an integral part of Dominion Energy’s Consolidated Financial Statements.
9
DOMINION ENERGY, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
| March 31, 2021 |
|
| December 31, 2020(1) |
| ||
(millions) |
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 477 |
|
| $ | 172 |
|
Customer receivables (less allowance for doubtful accounts of $39 and $42) |
|
| 1,841 |
|
|
| 2,295 |
|
Other receivables (less allowance for doubtful accounts of $3 at both dates) |
|
| 239 |
|
|
| 212 |
|
Inventories |
|
| 1,476 |
|
|
| 1,550 |
|
Regulatory assets |
|
| 650 |
|
|
| 699 |
|
Other |
|
| 479 |
|
|
| 476 |
|
Current assets held for sale |
|
| 1,500 |
|
|
| 1,482 |
|
Total current assets |
|
| 6,662 |
|
|
| 6,886 |
|
Investments |
|
|
|
|
|
|
|
|
Nuclear decommissioning trust funds |
|
| 7,139 |
|
|
| 6,900 |
|
Investment in equity method affiliates |
|
| 2,949 |
|
|
| 2,934 |
|
Other |
|
| 405 |
|
|
| 404 |
|
Total investments |
|
| 10,493 |
|
|
| 10,238 |
|
Property, Plant and Equipment |
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
| 84,035 |
|
|
| 82,959 |
|
Accumulated depreciation, depletion and amortization |
|
| (25,614 | ) |
|
| (25,111 | ) |
Total property, plant and equipment, net |
|
| 58,421 |
|
|
| 57,848 |
|
Deferred Charges and Other Assets |
|
|
|
|
|
|
|
|
Goodwill |
|
| 7,381 |
|
|
| 7,381 |
|
Regulatory assets |
|
| 8,793 |
|
|
| 9,133 |
|
Other |
|
| 4,953 |
|
|
| 4,419 |
|
Total deferred charges and other assets |
|
| 21,127 |
|
|
| 20,933 |
|
Total assets |
| $ | 96,703 |
|
| $ | 95,905 |
|
(1) | Dominion Energy’s Consolidated Balance Sheet at December 31, 2020 has been derived from the audited Consolidated Balance Sheet at that date. |
The accompanying notes are an integral part of Dominion Energy’s Consolidated Financial Statements.
10
DOMINION ENERGY, INC.
CONSOLIDATED BALANCE SHEETS—(Continued)
(Unaudited)
|
| March 31, 2021 |
|
| December 31, 2020(1) |
| ||
(millions) |
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Securities due within one year |
| $ | 2,639 |
|
| $ | 1,937 |
|
Supplemental 364-Day credit facility borrowings |
|
| — |
|
|
| 225 |
|
Short-term debt |
|
| 2,815 |
|
|
| 895 |
|
Accounts payable |
|
| 848 |
|
|
| 944 |
|
Accrued interest, payroll and taxes |
|
| 957 |
|
|
| 1,133 |
|
Regulatory liabilities |
|
| 641 |
|
|
| 809 |
|
Liability to Atlantic Coast Pipeline |
|
| 97 |
|
|
| 1,052 |
|
Q-Pipe Transaction deposit |
|
| 1,290 |
|
|
| 1,290 |
|
Other(2) |
|
| 1,924 |
|
|
| 1,933 |
|
Current liabilities held for sale |
|
| 625 |
|
|
| 625 |
|
Total current liabilities |
|
| 11,836 |
|
|
| 10,843 |
|
Long-Term Debt |
|
|
|
|
|
|
|
|
Long-term debt |
|
| 30,209 |
|
|
| 30,915 |
|
Junior subordinated notes |
|
| 2,162 |
|
|
| 2,161 |
|
Other |
|
| 877 |
|
|
| 881 |
|
Total long-term debt |
|
| 33,248 |
|
|
| 33,957 |
|
Deferred Credits and Other Liabilities |
|
|
|
|
|
|
|
|
Deferred income taxes and investment tax credits |
|
| 6,202 |
|
|
| 5,953 |
|
Regulatory liabilities |
|
| 10,202 |
|
|
| 10,187 |
|
Other |
|
| 8,177 |
|
|
| 8,504 |
|
Total deferred credits and other liabilities |
|
| 24,581 |
|
|
| 24,644 |
|
Total liabilities |
|
| 69,665 |
|
|
| 69,444 |
|
Commitments and Contingencies (see Note 17) |
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
Preferred stock (See Note 16) |
|
| 2,387 |
|
|
| 2,387 |
|
Common stock – no par(3) |
|
| 21,310 |
|
|
| 21,258 |
|
Retained earnings |
|
| 4,673 |
|
|
| 4,189 |
|
Accumulated other comprehensive loss |
|
| (1,671 | ) |
|
| (1,717 | ) |
Total shareholders' equity |
|
| 26,699 |
|
|
| 26,117 |
|
Noncontrolling interests |
|
| 339 |
|
|
| 344 |
|
Total equity |
|
| 27,038 |
|
|
| 26,461 |
|
Total liabilities and equity |
| $ | 96,703 |
|
| $ | 95,905 |
|
(1) | Dominion Energy’s Consolidated Balance Sheet at December 31, 2020 has been derived from the audited Consolidated Balance Sheet at that date. |
(2) | See Note 10 for amounts attributable to related parties. |
(3) | 1.8 billion shares authorized; 806 million shares outstanding at both March 31, 2021 and December 31, 2020. |
The accompanying notes are an integral part of Dominion Energy’s Consolidated Financial Statements.
11
DOMINION ENERGY, INC.
CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
|
| Preferred Stock |
|
| Common Stock |
|
| Dominion Energy Shareholders |
|
| Total |
|
|
|
|
|
|
|
|
| ||||||||||||||||
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Retained Earnings |
|
| AOCI |
|
| Shareholders' Equity |
|
| Noncontrolling Interests |
|
| Total Equity |
| |||||||||
(millions, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
|
| 2 |
|
| $ | 2,387 |
|
|
| 838 |
|
| $ | 23,824 |
|
| $ | 7,576 |
|
| $ | (1,793 | ) |
| $ | 31,994 |
|
| $ | 2,039 |
|
| $ | 34,033 |
|
Cumulative-effect of changes in accounting principles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (48 | ) |
|
|
|
|
|
| (48 | ) |
|
|
|
|
|
| (48 | ) |
Net income (loss) including noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (270 | ) |
|
|
|
|
|
| (270 | ) |
|
| 31 |
|
|
| (239 | ) |
Issuance of stock |
|
|
|
|
|
|
|
|
|
| 1 |
|
|
| 78 |
|
|
|
|
|
|
|
|
|
|
| 78 |
|
|
|
|
|
|
| 78 |
|
Preferred stock dividends (See Note 16) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (16 | ) |
|
|
|
|
|
| (16 | ) |
|
|
|
|
|
| (16 | ) |
Common stock dividends ($0.940 per share) and distributions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (788 | ) |
|
|
|
|
|
| (788 | ) |
|
| (44 | ) |
|
| (832 | ) |
Other comprehensive loss, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (225 | ) |
|
| (225 | ) |
|
|
|
|
|
| (225 | ) |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
|
|
|
|
|
|
| 1 |
|
|
|
|
|
|
| 1 |
|
March 31, 2020 |
|
| 2 |
|
| $ | 2,387 |
|
|
| 839 |
|
| $ | 23,902 |
|
| $ | 6,455 |
|
| $ | (2,018 | ) |
| $ | 30,726 |
|
| $ | 2,026 |
|
| $ | 32,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 |
|
| 2 |
|
| $ | 2,387 |
|
|
| 806 |
|
| $ | 21,258 |
|
| $ | 4,189 |
|
| $ | (1,717 | ) |
| $ | 26,117 |
|
| $ | 344 |
|
| $ | 26,461 |
|
Net income including noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,008 |
|
|
|
|
|
|
| 1,008 |
|
|
| — |
|
|
| 1,008 |
|
Issuance of stock |
|
|
|
|
|
|
|
|
|
| — |
|
|
| 48 |
|
|
|
|
|
|
|
|
|
|
| 48 |
|
|
|
|
|
|
| 48 |
|
Stock awards (net of change in unearned compensation) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4 |
|
|
|
|
|
|
|
|
|
|
| 4 |
|
|
|
|
|
|
| 4 |
|
Preferred stock dividends (See Note 16) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (16 | ) |
|
|
|
|
|
| (16 | ) |
|
|
|
|
|
| (16 | ) |
Common stock dividends ($0.630 per share) and distributions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (508 | ) |
|
|
|
|
|
| (508 | ) |
|
| (6 | ) |
|
| (514 | ) |
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 46 |
|
|
| 46 |
|
|
|
|
|
|
| 46 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| — |
|
|
| 1 |
|
|
| 1 |
|
March 31, 2021 |
|
| 2 |
|
| $ | 2,387 |
|
|
| 806 |
|
| $ | 21,310 |
|
| $ | 4,673 |
|
| $ | (1,671 | ) |
| $ | 26,699 |
|
| $ | 339 |
|
| $ | 27,038 |
|
The accompanying notes are an integral part of Dominion Energy’s Consolidated Financial Statements
12
DOMINION ENERGY, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended March 31, |
| 2021 |
|
| 2020 |
| ||
(millions) |
|
|
|
|
|
|
|
|
Operating Activities |
|
|
|
|
|
|
|
|
Net income (loss) including noncontrolling interests |
| $ | 1,008 |
|
| $ | (239 | ) |
Adjustments to reconcile net income (loss) including noncontrolling interests to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization (including nuclear fuel) |
|
| 685 |
|
|
| 759 |
|
Deferred income taxes and investment tax credits |
|
| 216 |
|
|
| (65 | ) |
Impairment of assets and other charges |
|
| 95 |
|
|
| 768 |
|
Net losses (gains) on nuclear decommissioning trust funds and other investments |
|
| (152 | ) |
|
| 526 |
|
Other adjustments |
|
| 4 |
|
|
| 4 |
|
Changes in: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
| 334 |
|
|
| 245 |
|
Inventories |
|
| 73 |
|
|
| 71 |
|
Deferred fuel and purchased gas costs, net |
|
| (149 | ) |
|
| 162 |
|
Prepayments |
|
| 24 |
|
|
| 38 |
|
Accounts payable |
|
| 21 |
|
|
| (164 | ) |
Accrued interest, payroll and taxes |
|
| (177 | ) |
|
| (234 | ) |
Customer deposits |
|
| (9 | ) |
|
| (13 | ) |
Margin deposit assets and liabilities |
|
| (60 | ) |
|
| 46 |
|
Net realized and unrealized changes related to derivative activities |
|
| (218 | ) |
|
| 36 |
|
Other operating assets and liabilities |
|
| (243 | ) |
|
| (307 | ) |
Net cash provided by operating activities |
|
| 1,452 |
|
|
| 1,633 |
|
Investing Activities |
|
|
|
|
|
|
|
|
Plant construction and other property additions (including nuclear fuel) |
|
| (1,328 | ) |
|
| (1,462 | ) |
Acquisition of solar development projects |
|
| (23 | ) |
|
| (8 | ) |
Proceeds from sales of securities |
|
| 1,765 |
|
|
| 602 |
|
Purchases of securities |
|
| (1,765 | ) |
|
| (631 | ) |
Contributions to equity method affiliates |
|
| (977 | ) |
|
| (11 | ) |
Acquisition of equity method investments |
|
| 0 |
|
|
| (178 | ) |
Other |
|
| 20 |
|
|
| 47 |
|
Net cash used in investing activities |
|
| (2,308 | ) |
|
| (1,641 | ) |
Financing Activities |
|
|
|
|
|
|
|
|
Issuance of short-term debt, net |
|
| 1,921 |
|
|
| 1,279 |
|
Issuance of short-term notes |
|
| 0 |
|
|
| 500 |
|
Repayment of supplemental 364-day credit facility borrowings |
|
| (225 | ) |
|
| 0 |
|
Issuance of long-term debt |
|
| 150 |
|
|
| 950 |
|
Repayment of long-term debt, including redemption premiums |
|
| (161 | ) |
|
| (932 | ) |
Issuance of common stock |
|
| 48 |
|
|
| 78 |
|
Common dividend payments |
|
| (508 | ) |
|
| (788 | ) |
Other |
|
| (54 | ) |
|
| (81 | ) |
Net cash provided by financing activities |
|
| 1,171 |
|
|
| 1,006 |
|
Increase in cash, restricted cash and equivalents |
|
| 315 |
|
|
| 998 |
|
Cash, restricted cash and equivalents at beginning of period |
|
| 247 |
|
|
| 269 |
|
Cash, restricted cash and equivalents at end of period |
| $ | 562 |
|
| $ | 1,267 |
|
See Note 2 for disclosure of supplemental cash flow information.
The accompanying notes are an integral part of Dominion Energy’s Consolidated Financial Statements.
13
VIRGINIA ELECTRIC AND POWER COMPANY
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
| Three Months Ended March 31, |
| |||||
|
| 2021 |
|
| 2020 |
| ||
(millions) |
|
|
|
|
|
|
|
|
Operating Revenue(1) |
| $ | 1,830 |
|
| $ | 1,930 |
|
Operating Expenses |
|
|
|
|
|
|
|
|
Electric fuel and other energy-related purchases(1) |
|
| 406 |
|
|
| 492 |
|
Excess electric capacity |
|
| (3 | ) |
|
| (9 | ) |
Other operations and maintenance: |
|
|
|
|
|
|
|
|
Affiliated suppliers |
|
| 87 |
|
|
| 87 |
|
Other |
|
| 426 |
|
|
| 331 |
|
Depreciation and amortization |
|
| 324 |
|
|
| 311 |
|
Other taxes |
|
| 93 |
|
|
| 87 |
|
Impairment of assets and other charges (benefit) |
|
| (51 | ) |
|
| 764 |
|
Total operating expenses |
|
| 1,282 |
|
|
| 2,063 |
|
Income (loss) from operations |
|
| 548 |
|
|
| (133 | ) |
Other income (expense) |
|
| 32 |
|
|
| (52 | ) |
Interest and related charges(1) |
|
| 136 |
|
|
| 126 |
|
Income (loss) before income tax expense |
|
| 444 |
|
|
| (311 | ) |
Income tax expense (benefit) |
|
| 70 |
|
|
| (31 | ) |
Net Income (Loss) |
| $ | 374 |
|
| $ | (280 | ) |
(1) | See Note 19 for amounts attributable to affiliates. |
The accompanying notes are an integral part of Virginia Power’s Consolidated Financial Statements.
14
VIRGINIA ELECTRIC AND POWER COMPANY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
| Three Months Ended March 31, |
| |||||
|
| 2021 |
|
| 2020 |
| ||
(millions) |
|
|
|
|
|
|
|
|
Net income (loss) |
| $ | 374 |
|
| $ | (280 | ) |
Other comprehensive income (loss), net of taxes: |
|
|
|
|
|
|
|
|
Net deferred gains (losses) on derivatives-hedging activities(1) |
|
| 32 |
|
|
| (45 | ) |
Changes in unrealized net losses on nuclear decommissioning trust funds(2) |
|
| (5 | ) |
|
| (2 | ) |
Amounts reclassified to net income (loss): |
|
|
|
|
|
|
|
|
Net derivative losses-hedging activities(3) |
|
| 1 |
|
|
| 0 |
|
Net realized losses on nuclear decommissioning trust funds(4) |
|
| 1 |
|
|
| 1 |
|
Total other comprehensive income (loss) |
|
| 29 |
|
|
| (46 | ) |
Comprehensive income (loss) |
| $ | 403 |
|
| $ | (326 | ) |
(1) | Net of $(11) million and $16 million tax for the three months ended March 31, 2021 and 2020, respectively. |
(2) | Net of $0 million and $0 million tax for the three months ended March 31, 2021 and 2020, respectively. |
(3) | Net of $0 million and $0 million tax for the three months ended March 31, 2021 and 2020, respectively. |
(4) | Net of $0 million and $(1) million tax for the three months ended March 31, 2021 and 2020, respectively. |
The accompanying notes are an integral part of Virginia Power’s Consolidated Financial Statements.
15
VIRGINIA ELECTRIC AND POWER COMPANY
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
| March 31, 2021 |
|
| December 31, 2020(1) |
| ||
(millions) |
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 56 |
|
| $ | 35 |
|
Customer receivables (less allowance for doubtful accounts of $18 and $23) |
|
| 926 |
|
|
| 1,315 |
|
Other receivables (less allowance for doubtful accounts of $2 at both dates) |
|
| 86 |
|
|
| 91 |
|
Affiliated receivables |
|
| 10 |
|
|
| 5 |
|
Inventories (average cost method) |
|
| 840 |
|
|
| 862 |
|
Regulatory assets |
|
| 292 |
|
|
| 295 |
|
Other(2) |
|
| 52 |
|
|
| 59 |
|
Total current assets |
|
| 2,262 |
|
|
| 2,662 |
|
Investments |
|
|
|
|
|
|
|
|
Nuclear decommissioning trust funds |
|
| 3,322 |
|
|
| 3,197 |
|
Other |
|
| 3 |
|
|
| 3 |
|
Total investments |
|
| 3,325 |
|
|
| 3,200 |
|
Property, Plant and Equipment |
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
| 47,431 |
|
|
| 46,736 |
|
Accumulated depreciation and amortization |
|
| (14,446 | ) |
|
| (14,167 | ) |
Total property, plant and equipment, net |
|
| 32,985 |
|
|
| 32,569 |
|
Deferred Charges and Other Assets |
|
|
|
|
|
|
|
|
Regulatory assets |
|
| 3,235 |
|
|
| 3,509 |
|
Other(2) |
|
| 1,977 |
|
|
| 1,714 |
|
Total deferred charges and other assets |
|
| 5,212 |
|
|
| 5,223 |
|
Total assets |
| $ | 43,784 |
|
| $ | 43,654 |
|
(1) | Virginia Power’s Consolidated Balance Sheet at December 31, 2020 has been derived from the audited Consolidated Balance Sheet at that date. |
(2) | See Note 19 for amounts attributable to affiliates. |
The accompanying notes are an integral part of Virginia Power’s Consolidated Financial Statements.
16
VIRGINIA ELECTRIC AND POWER COMPANY
CONSOLIDATED BALANCE SHEETS—(Continued)
(Unaudited)
|
| March 31, 2021 |
|
| December 31, 2020(1) |
| ||
(millions) |
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDER’S EQUITY |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Securities due within one year |
| $ | 458 |
|
| $ | 8 |
|
Short-term debt |
|
| 420 |
|
|
| 45 |
|
Accounts payable |
|
| 311 |
|
|
| 332 |
|
Payables to affiliates |
|
| 125 |
|
|
| 266 |
|
Affiliated current borrowings |
|
| 177 |
|
|
| 380 |
|
Accrued interest, payroll and taxes |
|
| 307 |
|
|
| 253 |
|
Asset retirement obligations |
|
| 159 |
|
|
| 166 |
|
Regulatory liabilities |
|
| 272 |
|
|
| 425 |
|
Derivative liabilities(2) |
|
| 171 |
|
|
| 390 |
|
Other |
|
| 591 |
|
|
| 562 |
|
Total current liabilities |
|
| 2,991 |
|
|
| 2,827 |
|
Long-Term Debt |
|
|
|
|
|
|
|
|
Long-term debt |
|
| 12,759 |
|
|
| 13,207 |
|
Other |
|
| 481 |
|
|
| 480 |
|
Total long-term debt |
|
| 13,240 |
|
|
| 13,687 |
|
Deferred Credits and Other Liabilities |
|
|
|
|
|
|
|
|
Deferred income taxes and investment tax credits |
|
| 2,873 |
|
|
| 2,779 |
|
Asset retirement obligations |
|
| 3,681 |
|
|
| 3,654 |
|
Regulatory liabilities |
|
| 5,402 |
|
|
| 5,338 |
|
Other(2) |
|
| 786 |
|
|
| 812 |
|
Total deferred credits and other liabilities |
|
| 12,742 |
|
|
| 12,583 |
|
Total liabilities |
|
| 28,973 |
|
|
| 29,097 |
|
Commitments and Contingencies (see Note 17) |
|
|
|
|
|
|
|
|
Common Shareholder’s Equity |
|
|
|
|
|
|
|
|
Common stock – no par(3) |
|
| 5,738 |
|
|
| 5,738 |
|
Other paid-in capital |
|
| 1,113 |
|
|
| 1,113 |
|
Retained earnings |
|
| 7,983 |
|
|
| 7,758 |
|
Accumulated other comprehensive loss |
|
| (23 | ) |
|
| (52 | ) |
Total common shareholder’s equity |
|
| 14,811 |
|
|
| 14,557 |
|
Total liabilities and shareholder’s equity |
| $ | 43,784 |
|
| $ | 43,654 |
|
(1) | Virginia Power’s Consolidated Balance Sheet at December 31, 2020 has been derived from the audited Consolidated Balance Sheet at that date. |
(2) | See Note 19 for amounts attributable to affiliates. |
(3) | 500,000 shares authorized; 274,723 shares outstanding at March 31, 2021 and December 31, 2020. |
The accompanying notes are an integral part of Virginia Power’s Consolidated Financial Statements.
17
VIRGINIA ELECTRIC AND POWER COMPANY
CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDER’S EQUITY
(Unaudited)
|
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
| Shares |
|
| Amount |
|
| Other Paid-In Capital |
|
| Retained Earnings |
|
| AOCI |
|
| Total |
| ||||||
(millions, except for shares) |
| (thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
December 31, 2019 |
|
| 275 |
|
| $ | 5,738 |
|
| $ | 1,113 |
|
| $ | 7,167 |
|
| $ | (29 | ) |
| $ | 13,989 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (280 | ) |
|
|
|
|
|
| (280 | ) |
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (108 | ) |
|
|
|
|
|
| (108 | ) |
Other comprehensive loss, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (46 | ) |
|
| (46 | ) |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
|
|
|
|
|
|
| 1 |
|
March 31, 2020 |
|
| 275 |
|
|
| 5,738 |
|
|
| 1,113 |
|
|
| 6,780 |
|
|
| (75 | ) |
|
| 13,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 |
|
| 275 |
|
| $ | 5,738 |
|
| $ | 1,113 |
|
| $ | 7,758 |
|
| $ | (52 | ) |
| $ | 14,557 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 374 |
|
|
|
|
|
|
| 374 |
|
Dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (150 | ) |
|
|
|
|
|
| (150 | ) |
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 29 |
|
|
| 29 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
|
|
|
|
|
|
| 1 |
|
March 31, 2021 |
|
| 275 |
|
| $ | 5,738 |
|
| $ | 1,113 |
|
| $ | 7,983 |
|
| $ | (23 | ) |
| $ | 14,811 |
|
The accompanying notes are an integral part of Virginia Power’s Consolidated Financial Statements.
18
VIRGINIA ELECTRIC AND POWER COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended March 31, |
| 2021 |
|
| 2020 |
| ||
(millions) |
|
|
|
|
|
|
|
|
Operating Activities |
|
|
|
|
|
|
|
|
Net income (loss) |
| $ | 374 |
|
| $ | (280 | ) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization (including nuclear fuel) |
|
| 365 |
|
|
| 357 |
|
Deferred income taxes and investment tax credits |
|
| 87 |
|
|
| (135 | ) |
Impairment of assets and other charges (benefit) |
|
| (51 | ) |
|
| 764 |
|
Other adjustments |
|
| (29 | ) |
|
| 53 |
|
Changes in: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
| 317 |
|
|
| 123 |
|
Affiliated receivables and payables |
|
| (144 | ) |
|
| 24 |
|
Inventories |
|
| 21 |
|
|
| 5 |
|
Prepayments |
|
| (4 | ) |
|
| (5 | ) |
Deferred fuel expenses, net |
|
| (159 | ) |
|
| 70 |
|
Accounts payable |
|
| 0 |
|
|
| 99 |
|
Accrued interest, payroll and taxes |
|
| 54 |
|
|
| 13 |
|
Net realized and unrealized changes related to derivative activities |
|
| 18 |
|
|
| (12 | ) |
Other operating assets and liabilities |
|
| (65 | ) |
|
| 73 |
|
Net cash provided by operating activities |
|
| 784 |
|
|
| 1,149 |
|
Investing Activities |
|
|
|
|
|
|
|
|
Plant construction and other property additions |
|
| (766 | ) |
|
| (764 | ) |
Purchases of nuclear fuel |
|
| (46 | ) |
|
| (25 | ) |
Acquisition of solar development projects |
|
| (10 | ) |
|
| (6 | ) |
Proceeds from sales of securities |
|
| 789 |
|
|
| 294 |
|
Purchases of securities |
|
| (791 | ) |
|
| (310 | ) |
Other |
|
| 41 |
|
|
| 37 |
|
Net cash used in investing activities |
|
| (783 | ) |
|
| (774 | ) |
Financing Activities |
|
|
|
|
|
|
|
|
Issuance (repayment) of short-term debt, net |
|
| 375 |
|
|
| (108 | ) |
Repayment of affiliated current borrowings, net |
|
| (203 | ) |
|
| (106 | ) |
Common dividend payments to parent |
|
| (150 | ) |
|
| (108 | ) |
Other |
|
| (2 | ) |
|
| (1 | ) |
Net cash provided by (used in) financing activities |
|
| 20 |
|
|
| (323 | ) |
Increase in cash, restricted cash and equivalents |
|
| 21 |
|
|
| 52 |
|
Cash, restricted cash and equivalents at beginning of period |
|
| 35 |
|
|
| 24 |
|
Cash, restricted cash and equivalents at end of period |
| $ | 56 |
|
| $ | 76 |
|
|
|
|
|
|
|
|
|
|
See Note 2 for disclosure of supplemental cash flow information.
The accompanying notes are an integral part of Virginia Power’s Consolidated Financial Statements.
19
COMBINED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Nature of Operations
Dominion Energy, headquartered in Richmond, Virginia, is one of the nation’s largest producers and distributors of energy. Dominion Energy’s operations are conducted through various subsidiaries, including Virginia Power. Dominion Energy’s operations also include DESC, regulated gas distribution operations primarily in the eastern and Rocky Mountain regions of the U.S., nonregulated electric generation and, following completion of the GT&S Transaction in November 2020, a noncontrolling interest in Cove Point. See Note 3 for a description of the sale of substantially all of Dominion Energy’s gas transmission and storage operations to BHE through the GT&S Transaction completed in November 2020 and the proposed Q-Pipe Transaction of Dominion Energy’s remaining regulated gas transmission and storage services in the Rocky Mountain region of the U.S.
Note 2. Significant Accounting Policies
As permitted by the rules and regulations of the SEC, the Companies’ accompanying unaudited Consolidated Financial Statements contain certain condensed financial information and exclude certain footnote disclosures normally included in annual audited consolidated financial statements prepared in accordance with GAAP. These unaudited Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes in the Companies’ Annual Report on Form 10-K for the year ended December 31, 2020.
In the Companies’ opinion, the accompanying unaudited Consolidated Financial Statements contain all adjustments necessary to present fairly their financial position at March 31, 2021 and their results of operations, changes in equity and cash flows for the three months ended March 31, 2021 and 2020. Such adjustments are normal and recurring in nature unless otherwise noted.
The Companies make certain estimates and assumptions in preparing their Consolidated Financial Statements in accordance with GAAP. These estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the periods presented. Actual results may differ from those estimates.
The Companies’ accompanying unaudited Consolidated Financial Statements include, after eliminating intercompany transactions and balances, their accounts, those of their respective majority-owned subsidiaries and non-wholly-owned entities in which they have a controlling financial interest. For certain partnership structures, income is allocated based on the liquidation value of the underlying contractual arrangements. At March 31, 2021, Dominion Energy owns 50% of the voting interests in Four Brothers and Three Cedars and has a controlling financial interest over the entities through its right to control operations. GIP’s ownership interest in Four Brothers and Three Cedars, Terra Nova Renewable Partners’ 33% interest in certain Dominion Energy nonregulated solar projects and Brookfield’s 25% interest in Cove Point (effective December 2019 until November 2020) are reflected as noncontrolling interest in Dominion Energy’s Consolidated Financial Statements. Terra Nova Renewable Partners has a future option to buy all or a portion of Dominion Energy’s remaining 67% ownership in certain nonregulated solar projects upon the occurrence of certain events, including any proposed sale by Dominion Energy of its interest.
The results of operations for interim periods are not necessarily indicative of the results expected for the full year. Information for quarterly periods is affected by seasonal variations in sales, rate changes, electric fuel and other energy-related purchases, purchased gas expenses and other factors.
Certain amounts in the Companies’ 2020 Consolidated Financial Statements and Notes have been reclassified to conform to the 2021 presentation for comparative purposes; however, such reclassifications did not affect the Companies’ net income, total assets, liabilities, equity or cash flows.
Amounts disclosed for Dominion Energy are inclusive of Virginia Power, where applicable. There have been no significant changes from Note 2 to the Consolidated Financial Statements in the Companies’ Annual Report on Form 10-K for the year ended December 31, 2020, with the exception of the items described below.
20
Cash, Restricted Cash and Equivalents
Restricted Cash and Equivalents
The following table provides a reconciliation of the total cash, restricted cash and equivalents reported within the Companies’ Consolidated Balance Sheets to the corresponding amounts reported within the Companies’ Consolidated Statements of Cash Flows for the three months ended March 31, 2021 and 2020:
|
| Cash, Restricted Cash and Equivalents at End of Period |
|
| Cash, Restricted Cash and Equivalents at Beginning of Period |
| ||||||||||
|
| March 31, 2021 |
|
| March 31, 2020 |
|
| December 31, 2020 |
|
| December 31, 2019 |
| ||||
(millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dominion Energy |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents(1) |
| $ | 491 |
|
| $ | 1,192 |
|
| $ | 179 |
|
| $ | 166 |
|
Restricted cash and equivalents(2)(3) |
|
| 71 |
|
|
| 75 |
|
|
| 68 |
|
|
| 103 |
|
Cash, restricted cash and equivalents shown in the Consolidated Statements of Cash Flows |
| $ | 562 |
|
| $ | 1,267 |
|
| $ | 247 |
|
| $ | 269 |
|
Virginia Power |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 56 |
|
| $ | 71 |
|
| $ | 35 |
|
| $ | 17 |
|
Restricted cash and equivalents(3) |
|
| 0 |
|
|
| 5 |
|
|
| 0 |
|
|
| 7 |
|
Cash, restricted cash and equivalents shown in the Consolidated Statements of Cash Flows |
| $ | 56 |
|
| $ | 76 |
|
| $ | 35 |
|
| $ | 24 |
|
(1) | At March 31, 2021, March 31, 2020, December 31, 2020 and December 31, 2019, Dominion Energy had $14 million, $59 million, $7 million and $31 million of cash and cash equivalents included in current assets held for sale, respectively. |
(2) | At March 31, 2021, March 31, 2020, December 31, 2020 and December 31, 2019, Dominion Energy had $3 million, $12 million, $3 million and $12 million of restricted cash and equivalents included in current assets held for sale, respectively. |
(3) | Restricted cash and equivalent balances are presented within other current assets in the Companies’ Consolidated Balance Sheets. |
Supplemental Cash Flow Information
The following table provides supplemental disclosure of cash flow information related to Dominion Energy:
|
| Three Months Ended March 31, |
| |||||
|
| 2021 |
|
| 2020 |
| ||
(millions) |
|
|
|
|
|
|
|
|
Significant noncash investing and financing activities: |
|
|
|
|
|
|
|
|
Accrued capital expenditures |
| $ | 341 |
|
| $ | 343 |
|
Leases(1) |
|
| 9 |
|
|
| 17 |
|
(1) | Includes $2 million and $17 million of financing leases at March 31, 2021 and 2020, respectively, and $7 million of operating leases at March 31, 2021. |
The following table provides supplemental disclosure of cash flow information related to Virginia Power:
|
| Three Months Ended March 31, |
| |||||
|
| 2021 |
|
| 2020 |
| ||
(millions) |
|
|
|
|
|
|
|
|
Significant noncash investing and financing activities: |
|
|
|
|
|
|
|
|
Accrued capital expenditures |
| $ | 262 |
|
| $ | 210 |
|
Financing leases |
|
| 1 |
|
|
| 10 |
|
Property, Plant and Equipment
In March 2020, Virginia Power committed to retire certain coal- and oil-fired generating units before the end of their useful lives based on economic and other factors, including but not limited to market power prices and the VCEA. These units will be retired after they meet their capacity obligations to PJM in 2023. As a result, Virginia Power recorded a charge of $754 million ($561 million after-tax) in the first quarter of 2020, primarily included in impairment of assets and other charges in its Consolidated Statements of Income. This charge is considered a component of Virginia Power’s base rates deemed recovered under the GTSA, subject to review as discussed in Note 13 to the Consolidated Financial Statements in Virginia Power’s Annual Report on Form 10-K for the year ended December 31, 2020.
21
Note 3. Acquisitions and Dispositions
Disposition of Gas Transmission & Storage Operations to BHE
In July 2020, Dominion Energy entered into an agreement with BHE with a total value of approximately $10 billion, comprised of approximately $4.0 billion of cash consideration (subject to customary closing adjustments) plus the assumption of long-term debt, to sell substantially all of its gas transmission and storage operations, including processing assets, as well as noncontrolling partnership interests in Iroquois, JAX LNG and White River Hub and a controlling interest in Cove Point (consisting of 100% of the general partner interest and 25% of the total limited partner interests). The agreement provides that Dominion Energy retains the assets and obligations of the pension and other postretirement employee benefit plans associated with the operations included in the transaction and relating to services provided through closing. In October 2020, pursuant to a provision in the agreement with BHE, Dominion Energy elected to exclude Dominion Energy Questar Pipeline and certain other affiliated entities from the transaction as approval under the Hart-Scott-Rodino Act had not been obtained by mid-September 2020. Concurrently in October 2020, Dominion Energy and BHE entered into a separate agreement under which Dominion Energy will sell Dominion Energy Questar Pipeline and certain other affiliated entities for cash consideration of $1.3 billion and the assumption of related long-term debt. In November 2020, Dominion Energy completed the GT&S Transaction as discussed in Note 3 to the Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.
In connection with closing of the GT&S Transaction, Dominion Energy and BHE entered into a transition services agreement under which Dominion Energy will continue to provide specified administrative services to support the operations of the disposed business for up to 24 months after closing. In addition, BHE will provide certain administrative services to Dominion Energy. Dominion Energy recorded revenue of $5 million associated with the transition service agreement in operating revenue in its Consolidated Statements of Income for the three months ended March 31, 2021.
Also in November 2020, BHE provided a $1.3 billion deposit to Dominion Energy on the Q-Pipe Transaction. Dominion Energy will be required to repay all or substantially all of this deposit, or issue to BHE an equivalent value in shares of Dominion Energy common stock at Dominion Energy’s option, if the Q-Pipe Transaction does not close by December 30, 2021. Dominion Energy may, effective April 1, 2021, solicit or accept offers from alternative buyers for all or a material portion of the Q-Pipe Transaction and either party may terminate the Q-Pipe Transaction if closing has not occurred on or before June 30, 2021. If the Hart-Scott-Rodino Act approval has not been obtained by June 30, 2021, upon BHE’s request, Dominion Energy will seek an alternative buyer for all or a material portion of the Q-Pipe Transaction. The Q-Pipe Transaction is structured as an asset sale for tax purposes and is expected to close in 2021, contingent on clearance or approval under the Hart-Scott-Rodino Act, and other customary closing and regulatory conditions. Based on the recorded balances at March 31, 2021, Dominion Energy expects to recognize a pre-tax gain of approximately $450 million ($320 million after-tax) upon closing, including the write-off of $191 million of goodwill, but excluding the effects of any closing adjustments.
The operations included in both the GT&S Transaction and the Q-Pipe Transaction are presented in held-for-sale and discontinued operations effective July 2020. As a result, the previously reported amounts have been recast to reflect this presentation and depreciation and amortization ceased on the applicable assets. As Cove Point had previously been consolidated within Dominion Energy’s financial statements, balances associated with Cove Point prior to the closing of the GT&S Transaction are presented within held-for-sale and discontinued operations. See Note 10 for further information regarding Dominion Energy’s equity method investment in Cove Point.
The following table represents selected information regarding the results of operations, which are reported within discontinued operations in Dominion Energy’s Consolidated Statements of Income:
|
| Three Months Ended March 31, 2021 |
|
| Three Months Ended March 31, 2020 |
| ||||||
|
| Q-Pipe Transaction |
|
| GT&S Transaction |
|
| Q-Pipe Transaction |
| |||
(millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue |
| $ | 67 |
|
| $ | 563 |
|
| $ | 65 |
|
Operating expense |
|
| 19 |
|
|
| 333 |
|
|
| 33 |
|
Other income |
|
| 0 |
|
|
| 20 |
|
|
| 1 |
|
Interest and related charges |
|
| 5 |
|
|
| 53 |
|
|
| 4 |
|
Income before income taxes |
|
| 43 |
|
|
| 197 |
|
|
| 29 |
|
Income tax expense |
|
| 8 |
|
|
| 27 |
|
|
| 4 |
|
Net income including noncontrolling interests |
|
| 35 |
|
|
| 170 |
|
|
| 25 |
|
Noncontrolling interests |
|
| — |
|
|
| 33 |
|
|
| — |
|
Net income attributable to Dominion Energy |
| $ | 35 |
|
| $ | 137 |
|
| $ | 25 |
|
22
The carrying amounts of major classes of assets and liabilities relating to the disposal groups, which are reported as held for sale in Dominion Energy’s Consolidated Balance Sheets were as follows:
|
| At March 31, 2021 |
|
| At December 31, 2020 |
| ||
|
| Q-Pipe Transaction |
|
| Q-Pipe Transaction |
| ||
(millions) |
|
|
|
|
|
|
|
|
Current assets(1) |
| $ | 49 |
|
| $ | 47 |
|
Equity method investments(2) |
|
| 35 |
|
|
| 35 |
|
Property, plant and equipment, net |
|
| 1,120 |
|
|
| 1,113 |
|
Other deferred charges and other assets, including goodwill and intangible assets(3) |
|
| 224 |
|
|
| 224 |
|
Current liabilities |
|
| 30 |
|
|
| 30 |
|
Long-term debt |
|
| 426 |
|
|
| 426 |
|
Other deferred credits and liabilities |
|
| 154 |
|
|
| 154 |
|
| (1) | Includes cash and cash equivalents of $13 million and $7 million as of March 31, 2021 and December 31, 2020. |
| (2) | Comprised of an equity method investment in White River Hub. |
| (3) | Includes goodwill of $191 million at both March 31, 2021 and December 31, 2020. |
Capital expenditures and significant noncash items relating to the disposal groups included the following:
|
| Three Months Ended March 31, 2021 |
|
| Three Months Ended March 31, 2020 |
| ||||||
|
| Q-Pipe Transaction |
|
| GT&S Transaction |
|
| Q-Pipe Transaction |
| |||
(millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
| $ | 3 |
|
| $ | 73 |
|
| $ | 6 |
|
Significant noncash items |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
| 0 |
|
|
| 82 |
|
|
| 13 |
|
Accrued capital expenditures |
|
| 2 |
|
|
| 16 |
|
|
| 0 |
|
23
Note 4. Operating Revenue
The Companies’ operating revenue consists of the following:
|
| Three Months Ended March 31, |
|
| |||||
|
| 2021 |
|
| 2020 |
|
| ||
(millions) |
|
|
|
|
|
|
|
|
|
Dominion Energy |
|
|
|
|
|
|
|
|
|
Regulated electric sales: |
|
|
|
|
|
|
|
|
|
Residential |
| $ | 1,155 |
|
| $ | 1,158 |
|
|
Commercial |
|
| 719 |
|
|
| 798 |
|
|
Industrial |
|
| 178 |
|
|
| 182 |
|
|
Government and other retail |
|
| 189 |
|
|
| 219 |
|
|
Wholesale |
|
| 43 |
|
|
| 33 |
|
|
Nonregulated electric sales |
|
| 249 |
|
|
| 232 |
|
|
Regulated gas sales: |
|
|
|
|
|
|
|
|
|
Residential |
|
| 630 |
|
|
| 548 |
|
|
Commercial |
|
| 206 |
|
|
| 191 |
|
|
Other |
|
| 34 |
|
|
| 28 |
|
|
Nonregulated gas sales |
|
| 52 |
|
|
| 83 |
|
|
Regulated gas transportation and storage |
|
| 271 |
|
|
| 232 |
|
|
Other regulated revenues |
|
| 66 |
|
|
| 92 |
|
|
Other nonregulated revenues(1)(2) |
|
| 48 |
|
|
| 31 |
|
|
Total operating revenue from contracts with customers |
|
| 3,840 |
|
|
| 3,827 |
|
|
Other revenues(3)(4) |
|
| 30 |
|
|
| 111 |
|
|
Total operating revenue |
| $ | 3,870 |
|
| $ | 3,938 |
|
|
Virginia Power |
|
|
|
|
|
|
|
|
|
Regulated electric sales: |
|
|
|
|
|
|
|
|
|
Residential |
| $ | 889 |
|
| $ | 896 |
|
|
Commercial |
|
| 547 |
|
|
| 614 |
|
|
Industrial |
|
| 91 |
|
|
| 97 |
|
|
Government and other retail |
|
| 176 |
|
|
| 203 |
|
|
Wholesale |
|
| 26 |
|
|
| 24 |
|
|
Other regulated revenues |
|
| 57 |
|
|
| 62 |
|
|
Other nonregulated revenues(1)(2) |
|
| 21 |
|
|
| 13 |
|
|
Total operating revenue from contracts with customers |
|
| 1,807 |
|
|
| 1,909 |
|
|
Other revenues(2)(3) |
|
| 23 |
|
|
| 21 |
|
|
Total operating revenue |
| $ | 1,830 |
|
| $ | 1,930 |
|
|
(1) | Amounts above include sales which are considered to be goods transferred at a point in time. Such amounts include $7 million for both the three months ended March 31, 2021 and 2020, primarily consisting of sales of commodities related to nonregulated extraction activities and other miscellaneous products. Additionally, amounts above include sales of renewable energy credits. Such amounts included $6 million and $4 million for the three months ended March 31, 2021 and $4 million and $3 million for the three months ended March 31, 2020, at Dominion Energy and Virginia Power, respectively. |
(2) | See Notes 10 and 19 for amounts attributable to related parties and affiliates. |
(3) | Amounts above include alternative revenue of $22 million and $36 million at Dominion Energy and $20 million and $17 million at Virginia Power for the three months ended March 31, 2021 and 2020, respectively. |
(4) | Amounts above include revenue associated with services provided to discontinued operations of $1 million and $2 million for the three months ended March 31, 2021 and 2020, respectively. |
The table below discloses the aggregate amount of the transaction price allocated to fixed-price performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period and when the Companies expect to recognize this revenue. These revenues relate to contracts containing fixed prices where the Companies will earn the associated revenue over time as they stand ready to perform services provided. This disclosure does not include revenue related to performance obligations that are part of a contract with original durations of one year or less. In addition, this disclosure does not include expected consideration related to performance obligations for which the Companies elect to recognize revenue in the amount they have a right to invoice.
Revenue expected to be recognized on multi-year contracts in place at March 31, 2021 |
| 2021 |
|
| 2022 |
|
| 2023 |
|
| 2024 |
|
| 2025 |
|
| Thereafter |
|
| Total |
| |||||||
(millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dominion Energy |
| $ | 51 |
|
| $ | 68 |
|
| $ | 66 |
|
| $ | 59 |
|
| $ | 51 |
|
| $ | 493 |
|
| $ | 788 |
|
24
At March 31, 2021 and December 31, 2020, Dominion Energy’s contract liability balances were $74 million and $130 million, respectively, and are recorded in other current liabilities and other deferred credits and other liabilities in the Consolidated Balance Sheets. At March 31, 2021 and December 31, 2020, Virginia Power’s contract liability balances were $32 million and $36 million, respectively, and are recorded in other current liabilities and other deferred credits and other liabilities in its Consolidated Balance Sheets.
The Companies recognize revenue as they fulfill their obligations to provide service to their customers. During the three months ended March 31, 2021 and 2020, Dominion Energy recognized revenue of $122 million and $93 million, respectively, from the beginning contract liability balances. During the three months ended March 31, 2021 and 2020, Virginia Power recognized $36 million and $24 million, respectively, from the beginning contract liability balance.
Note 5. Income Taxes
For continuing operations, including noncontrolling interests, the statutory U.S. federal income tax rate reconciles to the Companies’ effective income tax rate as follows:
|
| Dominion Energy |
|
| Virginia Power |
| ||||||||||
Three Months Ended March 31, |
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
U.S. statutory rate |
|
| 21.0 | % |
|
| 21.0 | % |
|
| 21.0 | % |
|
| 21.0 | % |
Increases (reductions) resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State taxes, net of federal benefit |
|
| 3.5 |
|
|
| 3.3 |
|
|
| 4.5 |
|
|
| 4.8 |
|
Investment tax credits |
|
| (3.8 | ) |
|
| (7.0 | ) |
|
| (6.6 | ) |
|
| (6.4 | ) |
Production tax credits |
|
| (0.3 | ) |
|
| (0.8 | ) |
|
| (0.6 | ) |
|
| (0.8 | ) |
Reversal of excess deferred income taxes |
|
| (2.2 | ) |
|
| (7.8 | ) |
|
| (2.2 | ) |
|
| (8.1 | ) |
AFUDC - equity |
|
| (0.4 | ) |
|
| (0.7 | ) |
|
| (0.7 | ) |
|
| (0.7 | ) |
Other, net |
|
| — |
|
|
| 1.7 |
|
|
| 0.3 |
|
|
| 0.3 |
|
Effective tax rate |
|
| 17.8 | % |
|
| 9.7 | % |
|
| 15.7 | % |
|
| 10.1 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Companies’ rate-regulated entities, deferred taxes will reverse at the weighted average rate used to originate the deferred tax liability, which in some cases will be 35%. The Companies have recorded an estimate of excess deferred income tax amortization in 2021. The reversal of these excess deferred income taxes will impact the effective tax rate and rates charged to customers. See Note 13 to the Consolidated Financial Statements in the Companies’ Annual Report on Form 10-K for the year ended December 31, 2020 for more information.
As of March 31, 2021, there have been no material changes in the Companies’ unrecognized tax benefits or possible changes that could reasonably be expected to occur during the next twelve months. See Note 5 to the Consolidated Financial Statements in the Companies’ Annual Report on Form 10-K for the year ended December 31, 2020, for a discussion of these unrecognized tax benefits.
In April 2021, a state legislative change was enacted for tax years beginning January 1, 2022. Dominion Energy expects to record an approximate $20 million deferred tax benefit, inclusive of an approximate $15 million benefit at Virginia Power, in the second quarter of 2021.
Discontinued operations
Income tax expense reflected in discontinued operations is $7 million and $31 million for the three months ended March 31, 2021 and 2020, respectively.
25
The following table presents the calculation of Dominion Energy’s basic and diluted EPS:
|
| Three Months Ended March 31, |
| |||||
|
| 2021 |
|
| 2020 |
| ||
(millions, except EPS) |
|
|
|
|
|
|
|
|
Net income (loss) attributable to Dominion Energy from continuing operations |
| $ | 980 |
|
| $ | (466 | ) |
Preferred stock dividends (see Note 16) |
|
| (16 | ) |
|
| (16 | ) |
Net income (loss) attributable to Dominion Energy from continuing operations – Basic |
|
| 964 |
|
|
| (482 | ) |
Dilutive effect of Series A Preferred Stock |
|
| — |
|
|
| — |
|
Net income (loss) attributable to Dominion Energy from continuing operations - Diluted |
| $ | 964 |
|
| $ | (482 | ) |
|
|
|
|
|
|
|
|
|
Net income attributable to Dominion Energy from discontinued operations - Basic & Diluted |
| $ | 28 |
|
| $ | 196 |
|
|
|
|
|
|
|
|
|
|
Average shares of common stock outstanding – Basic & Diluted |
|
| 805.9 |
|
|
| 838.2 |
|
Net effect of dilutive securities |
|
| — |
|
|
| — |
|
Average shares of common stock outstanding – Diluted |
|
| 805.9 |
|
|
| 838.2 |
|
|
|
|
|
|
|
|
|
|
EPS from continuing operations – Basic |
| $ | 1.19 |
|
| $ | (0.57 | ) |
EPS from discontinued operations – Basic |
|
| 0.04 |
|
|
| 0.23 |
|
EPS attributable to Dominion Energy – Basic |
| $ | 1.23 |
|
| $ | (0.34 | ) |
|
|
|
|
|
|
|
|
|
EPS from continuing operations – Diluted |
|
| 1.19 |
|
| $ | (0.57 | ) |
EPS from discontinued operations – Diluted |
|
| 0.04 |
|
|
| 0.23 |
|
EPS attributable to Dominion Energy – Diluted |
| $ | 1.23 |
|
| $ | (0.34 | ) |
The 2019 Equity Units and the Q-Pipe Transaction deposit are potentially dilutive securities. See Note 3 in this report and Note 19 to the Consolidated Financial Statements in the Companies’ Annual Report on Form 10-K for the year ended December 31, 2020 for more information. The forward stock purchase contracts included within the 2019 Equity Units were excluded from the calculation of diluted EPS from continuing operations for the three months ended March 31, 2021, as the dilutive stock price threshold was not met. The Series A Preferred Stock included within the 2019 Equity Units is excluded from the calculation of diluted EPS from continuing operations based upon the expectation that the conversion will be settled in cash rather than through the issuance of Dominion Energy common stock. For the three months ended March 31, 2021, a fair value adjustment related to the Series A Preferred Stock included within the 2019 Equity Units is excluded from the calculation of diluted EPS from continuing operations, as such fair value adjustment was not dilutive during the period. As a result of a net loss attributable to Dominion Energy from continuing operations for the three months ended March 31, 2020, any adjustments to earnings or shares would be considered antidilutive and are therefore excluded from the calculation of diluted EPS from continuing operations. The impact of settling the deposit associated with the Q-Pipe Transaction in shares is excluded from the calculation of diluted EPS from continuing operations for the three months ended March 31, 2021 based upon the expectation Dominion Energy would settle in cash rather than through the issuance of Dominion Energy common stock.
26
Note 7. Accumulated Other Comprehensive Income
Dominion Energy
The following table presents Dominion Energy’s changes in AOCI by component, net of tax:
|
| Deferred gains and losses on derivatives- hedging activities |
|
| Unrealized gains and losses on investment securities |
|
| Unrecognized pension and other postretirement benefit costs |
|
| Other comprehensive loss from equity method investees |
|
| Total |
| |||||
(millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
| $ | (419 | ) |
| $ | 62 |
|
| $ | (1,359 | ) |
| $ | (1 | ) |
| $ | (1,717 | ) |
Other comprehensive income before reclassifications: gains (losses) |
|
| 39 |
|
|
| (31 | ) |
|
| 6 |
|
|
| 0 |
|
|
| 14 |
|
Amounts reclassified from AOCI: (gains) losses(1) |
|
| 13 |
|
|
| 1 |
|
|
| 18 |
|
|
| 0 |
|
|
| 32 |
|
Net current period other comprehensive income (loss) |
|
| 52 |
|
|
| (30 | ) |
|
| 24 |
|
|
| 0 |
|
|
| 46 |
|
Ending balance |
| $ | (367 | ) |
| $ | 32 |
|
| $ | (1,335 | ) |
| $ | (1 | ) |
| $ | (1,671 | ) |
Three Months Ended March 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
| $ | (407 | ) |
| $ | 37 |
|
| $ | (1,421 | ) |
| $ | (2 | ) |
| $ | (1,793 | ) |
Other comprehensive income before reclassifications: gains (losses) |
|
| (266 | ) |
|
| 9 |
|
|
| — |
|
|
| 0 |
|
|
| (257 | ) |
Amounts reclassified from AOCI: (gains) losses(1) |
|
| 22 |
|
|
| (9 | ) |
|
| 19 |
|
|
| 0 |
|
|
| 32 |
|
Net current period other comprehensive income (loss) |
|
| (244 | ) |
|
| — |
|
|
| 19 |
|
|
| 0 |
|
|
| (225 | ) |
Ending balance |
| $ | (651 | ) |
| $ | 37 |
|
| $ | (1,402 | ) |
| $ | (2 | ) |
| $ | (2,018 | ) |
(1) | See table below for details about these reclassifications. |
27
The following table presents Dominion Energy’s reclassifications out of AOCI by component:
Details about AOCI components |
| Amounts reclassified from AOCI |
|
| Affected line item in the Consolidated Statements of Income | |
(millions) |
|
|
|
|
|
|
Three Months Ended March 31, 2021 |
|
|
|
|
|
|
Deferred (gains) and losses on derivatives-hedging activities: |
|
|
|
|
|
|
Commodity contracts |
| $ | 1 |
|
| Purchased gas |
Interest rate contracts |
|
| 16 |
|
| Interest and related charges |
Total |
|
| 17 |
|
|
|
Tax |
|
| (4 | ) |
| Income tax expense (benefit) |
Total, net of tax |
| $ | 13 |
|
|
|
Unrealized (gains) and losses on investment securities: |
|
|
|
|
|
|
Realized (gains) losses on sale of securities |
| $ | 1 |
|
| Other income (expense) |
Total |
|
| 1 |
|
|
|
Tax |
|
| — |
|
| Income tax expense (benefit) |
Total, net of tax |
| $ | 1 |
|
|
|
Unrecognized pension and other postretirement benefit costs: |
|
|
|
|
|
|
Amortization of prior-service costs (credits) |
| $ | (5 | ) |
| Other income (expense) |
Amortization of actuarial losses |
|
| 30 |
|
| Other income (expense) |
Total |
|
| 25 |
|
|
|
Tax |
|
| (7 | ) |
| Income tax expense (benefit) |
Total, net of tax |
| $ | 18 |
|
|
|
Three Months Ended March 31, 2020 |
|
|
|
|
|
|
Deferred (gains) and losses on derivatives-hedging activities: |
|
|
|
|
|
|
Commodity contracts |
| $ | (6 | ) |
| Operating revenue |
|
|
| 3 |
|
| Purchased gas |
|
|
| (1 | ) |
| Discontinued operations |
Interest rate contracts |
|
| 25 |
|
| Interest and related charges |
|
|
| 2 |
|
| Discontinued operations |
Foreign currency contracts |
|
| 6 |
|
| Discontinued operations |
Total |
|
| 29 |
|
|
|
Tax |
|
| (7 | ) |
| Income tax expense (benefit) |
Total, net of tax |
| $ | 22 |
|
|
|
Unrealized (gains) and losses on investment securities: |
|
|
|
|
|
|
Realized (gains) losses on sale of securities |
| $ | (13 | ) |
| Other income (expense) |
Total |
|
| (13 | ) |
|
|
Tax |
|
| 4 |
|
| Income tax expense (benefit) |
Total, net of tax |
| $ | (9 | ) |
|
|
Unrecognized pension and other postretirement benefit costs: |
|
|
|
|
|
|
Amortization of prior-service costs (credits) |
| $ | (6 | ) |
| Other income (expense) |
Amortization of actuarial losses |
|
| 30 |
|
| Other income (expense) |
Total |
|
| 24 |
|
|
|
Tax |
|
| (5 | ) |
| Income tax expense (benefit) |
Total, net of tax |
| $ | 19 |
|
|
|
28
Virginia Power
The following table presents Virginia Power’s changes in AOCI by component, net of tax:
|
| Deferred gains and losses on derivatives- hedging activities |
|
| Unrealized gains and losses on investment securities |
|
| Total |
| |||
(millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
| $ | (60 | ) |
| $ | 8 |
|
| $ | (52 | ) |
Other comprehensive income before reclassifications: gains (losses) |
|
| 32 |
|
|
| (5 | ) |
|
| 27 |
|
Amounts reclassified from AOCI: losses(1) |
|
| 1 |
|
|
| 1 |
|
|
| 2 |
|
Net current period other comprehensive income (loss) |
|
| 33 |
|
|
| (4 | ) |
|
| 29 |
|
Ending balance |
| $ | (27 | ) |
| $ | 4 |
|
| $ | (23 | ) |
Three Months Ended March 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
| $ | (34 | ) |
| $ | 5 |
|
| $ | (29 | ) |
Other comprehensive income before reclassifications: losses |
|
| (45 | ) |
|
| (2 | ) |
|
| (47 | ) |
Amounts reclassified from AOCI: losses(1) |
|
| — |
|
|
| 1 |
|
|
| 1 |
|
Net current period other comprehensive income (loss) |
|
| (45 | ) |
|
| (1 | ) |
|
| (46 | ) |
Ending balance |
| $ | (79 | ) |
| $ | 4 |
|
| $ | (75 | ) |
(1) | See table below for details about these reclassifications. |
The following table presents Virginia Power’s reclassifications out of AOCI by component:
Details about AOCI components |
| Amounts reclassified from AOCI |
|
| Affected line item in the Consolidated Statements of Income | |
(millions) |
|
|
|
|
|
|
Three Months Ended March 31, 2021 |
|
|
|
|
|
|
(Gains) losses on cash flow hedges: |
|
|
|
|
|
|
Interest rate contracts |
| $ | 1 |
|
| Interest and related charges |
Total |
|
| 1 |
|
|
|
Tax |
|
| — |
|
| Income tax expense (benefit) |
Total, net of tax |
| $ | 1 |
|
|
|
Unrealized (gains) and losses on investment securities: |
|
|
|
|
|
|
Realized (gains) losses on sale of securities |
| $ | 1 |
|
| Other income (expense) |
Total |
|
| 1 |
|
|
|
Tax |
|
| — |
|
| Income tax expense (benefit) |
Total, net of tax |
| $ | 1 |
|
|
|
Three Months Ended March 31, 2020 |
|
|
|
|
|
|
Unrealized (gains) and losses on investment securities: |
|
|
|
|
|
|
Realized (gains) losses on sale of securities |
| $ | 2 |
|
| Other income (expense) |
Total |
|
| 2 |
|
|
|
Tax |
|
| (1 | ) |
| Income tax expense (benefit) |
Total, net of tax |
| $ | 1 |
|
|
|
Note 8. Fair Value Measurements
The Companies’ fair value measurements are made in accordance with the policies discussed in Note 6 to the Consolidated Financial Statements in the Companies’ Annual Report on Form 10-K for the year ended December 31, 2020. See Note 9 in this report for further information about the Companies’ derivatives and hedge accounting activities.
29
The Companies enter into certain physical and financial forwards, futures, options and swaps, which are considered Level 3 as they have one or more inputs that are not observable and are significant to the valuation. The discounted cash flow method is used to value Level 3 physical and financial forwards, futures and swaps contracts. The discounted cash flow model for forwards, futures and swaps calculates mark-to-market valuations based on forward market prices, original transaction prices, volumes, risk-free rate of return and credit spreads. For Level 3 fair value measurements, certain forward market prices are considered unobservable.
The following table presents Dominion Energy’s quantitative information about Level 3 fair value measurements at March 31, 2021. The range and weighted average are presented in dollars for market price inputs.
|
| Fair Value (millions) |
|
| Valuation Techniques |
| Unobservable Input |
|
| Range |
| Weighted Average(1) |
| ||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Physical and financial forwards: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas(2) |
| $ | 56 |
|
| Discounted cash flow |
| Market price (per Dth) | (3) |
| (2) - 3 |
|
| (1 | ) |
FTRs |
|
| 2 |
|
| Discounted cash flow |
| Market price (per MWh) | (3) |
| (2) - 3 |
|
| 0 |
|
Total assets |
| $ | 58 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial forwards: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FTRs |
| $ | 2 |
|
| Discounted cash flow |
| Market price (per MWh) | (3) |
| (2) - 2 |
|
| 0 |
|
Total liabilities |
| $ | 2 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Averages weighted by volume. |
(2) | Includes basis. |
(3) | Represents market prices beyond defined terms for Levels 1 and 2. |
Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:
Significant Unobservable Inputs |
| Position |
| Change to Input |
| Impact on Fair Value Measurement |
Market price |
| Buy |
| Increase (decrease) |
| Gain (loss) |
Market price |
| Sell |
| Increase (decrease) |
| Loss (gain) |
30
Recurring Fair Value Measurements
Dominion Energy
The following table presents Dominion Energy’s assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
|
| Total |
| ||||
(millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
| $ | 0 |
|
| $ | 51 |
|
| $ | 58 |
|
| $ | 109 |
|
Interest rate |
|
| 0 |
|
|
| 740 |
|
|
| 0 |
|
|
| 740 |
|
Investments(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
| 4,569 |
|
|
| 0 |
|
|
| 0 |
|
|
| 4,569 |
|
Fixed income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt instruments |
|
| 0 |
|
|
| 722 |
|
|
| 0 |
|
|
| 722 |
|
Government securities |
|
| 728 |
|
|
| 727 |
|
|
| 0 |
|
|
| 1,455 |
|
Cash equivalents and other |
|
| 18 |
|
|
| 0 |
|
|
| 0 |
|
|
| 18 |
|
Total assets |
| $ | 5,315 |
|
| $ | 2,240 |
|
| $ | 58 |
|
| $ | 7,613 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
| $ | 0 |
|
| $ | 76 |
|
| $ | 2 |
|
| $ | 78 |
|
Interest rate |
|
| 0 |
|
|
| 186 |
|
|
| 0 |
|
|
| 186 |
|
Total liabilities |
| $ | 0 |
|
| $ | 262 |
|
| $ | 2 |
|
| $ | 264 |
|
At December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
| $ | 0 |
|
| $ | 57 |
|
| $ | 110 |
|
| $ | 167 |
|
Interest rate |
|
| 0 |
|
|
| 230 |
|
|
| 0 |
|
|
| 230 |
|
Investments(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
| 4,648 |
|
|
| 0 |
|
|
| 0 |
|
|
| 4,648 |
|
Fixed income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt instruments |
|
| 0 |
|
|
| 629 |
|
|
| 0 |
|
|
| 629 |
|
Government securities |
|
| 508 |
|
|
| 730 |
|
|
| 0 |
|
|
| 1,238 |
|
Cash equivalents and other |
|
| 32 |
|
|
| 15 |
|
|
| 0 |
|
|
| 47 |
|
Total assets |
| $ | 5,188 |
|
| $ | 1,661 |
|
| $ | 110 |
|
| $ | 6,959 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
| $ | 0 |
|
| $ | 48 |
|
| $ | 7 |
|
| $ | 55 |
|
Interest rate |
|
| 0 |
|
|
| 431 |
|
|
| 0 |
|
|
| 431 |
|
Total liabilities |
| $ | 0 |
|
| $ | 479 |
|
| $ | 7 |
|
| $ | 486 |
|
(1) |
31
Includes investments held in the nuclear decommissioning and rabbi trusts. Excludes $399 million and $340 million of assets at March 31, 2021 and December 31, 2020, respectively, measured at fair value using NAV (or its equivalent) as a practical expedient which are not required to be categorized in the fair value hierarchy. |
The following table presents the net change in Dominion Energy's assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:
|
| Three Months Ended |
| |||||
|
| March 31, |
| |||||
|
| 2021 |
|
| 2020 |
| ||
(millions) |
|
|
|
|
|
|
|
|
Beginning balance |
| $ | 103 |
|
| $ | (37 | ) |
Total realized and unrealized gains (losses): |
|
|
|
|
|
|
|
|
Included in earnings: |
|
|
|
|
|
|
|
|
Electric fuel and other energy-related purchases |
|
| (21 | ) |
|
| (22 | ) |
Included in regulatory assets/liabilities |
|
| (47 | ) |
|
| 80 |
|
Settlements |
|
| 21 |
|
|
| 22 |
|
Ending balance |
| $ | 56 |
|
| $ | 43 |
|
There are less than $1 million of unrealized gains and losses included in earnings in the Level 3 fair value category related to assets/liabilities still held at the reporting date for the three months ended March 31, 2021. There were 0 unrealized gains and losses included in earnings in the Level 3 fair value category related to assets/liabilities still held at the reporting date for the three months ended March 31, 2020.
Virginia Power
The following table presents Virginia Power’s quantitative information about Level 3 fair value measurements at March 31, 2021. The range and weighted average are presented in dollars for market price inputs.
|
| Fair Value (millions) |
|
| Valuation Techniques |
| Unobservable Input |
|
| Range |
| Weighted Average(1) |
| ||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Physical and financial forwards: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas(2) |
| $ | 56 |
|
| Discounted cash flow |
| Market price (per Dth) | (3) |
| (2) - 3 |
|
| (1 | ) |
FTRs |
|
| 2 |
|
| Discounted cash flow |
| Market price (per MWh) | (3) |
| (2) - 3 |
|
| 0 |
|
Total assets |
| $ | 58 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial forwards: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FTRs |
| $ | 2 |
|
| Discounted cash flow |
| Market price (per MWh) | (3) |
| (2) - 2 |
|
| 0 |
|
Total liabilities |
| $ | 2 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Averages weighted by volume. |
(2) | Includes basis. |
(3) | Represents market prices beyond defined terms for Levels 1 and 2. |
Sensitivity of the fair value measurements to changes in the significant unobservable inputs is as follows:
Significant Unobservable Inputs |
| Position |
| Change to Input |
| Impact on Fair Value Measurement |
Market price |
| Buy |
| Increase (decrease) |
| Gain (loss) |
Market price |
| Sell |
| Increase (decrease) |
| Loss (gain) |
32
The following table presents Virginia Power’s assets and liabilities that are measured at fair value on a recurring basis for each hierarchy level, including both current and noncurrent portions:
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
|
| Total |
| ||||
(millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
| $ | 0 |
|
| $ | 18 |
|
| $ | 58 |
|
| $ | 76 |
|
Interest rate |
|
| 0 |
|
|
| 283 |
|
|
| 0 |
|
|
| 283 |
|
Investments(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
| 2,132 |
|
|
| 0 |
|
|
| 0 |
|
|
| 2,132 |
|
Fixed income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt instruments |
|
| 0 |
|
|
| 400 |
|
|
| 0 |
|
|
| 400 |
|
Government securities |
|
| 340 |
|
|
| 277 |
|
|
| 0 |
|
|
| 617 |
|
Total assets |
| $ | 2,472 |
|
| $ | 978 |
|
| $ | 58 |
|
| $ | 3,508 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
| $ | 0 |
|
| $ | 26 |
|
| $ | 2 |
|
| $ | 28 |
|
Interest rate |
|
| 0 |
|
|
| 150 |
|
|
| 0 |
|
|
| 150 |
|
Total liabilities |
| $ | 0 |
|
| $ | 176 |
|
| $ | 2 |
|
| $ | 178 |
|
At December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
| $ | 0 |
|
| $ | 5 |
|
| $ | 110 |
|
| $ | 115 |
|
Interest rate |
|
| 0 |
|
|
| 66 |
|
|
| 0 |
|
|
| 66 |
|
Investments(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
| 2,171 |
|
|
| 0 |
|
|
| 0 |
|
|
| 2,171 |
|
Fixed income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt instruments |
|
| 0 |
|
|
| 348 |
|
|
| 0 |
|
|
| 348 |
|
Government securities |
|
| 201 |
|
|
| 309 |
|
|
| 0 |
|
|
| 510 |
|
Cash equivalents and other |
|
| 13 |
|
|
| 0 |
|
|
| 0 |
|
|
| 13 |
|
Total assets |
| $ | 2,385 |
|
| $ | 728 |
|
| $ | 110 |
|
| $ | 3,223 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
| $ | 0 |
|
| $ | 22 |
|
| $ | 7 |
|
| $ | 29 |
|
Interest rate |
|
| 0 |
|
|
| 376 |
|
|
| 0 |
|
|
| 376 |
|
Total liabilities |
| $ | 0 |
|
| $ | 398 |
|
| $ | 7 |
|
| $ | 405 |
|
(1) |
33
Includes investments held in the nuclear decommissioning trusts. Excludes $199 million and $167 million of assets at March 31, 2021 and December 31, 2020, respectively, measured at fair value using NAV (or its equivalent) as a practical expedient which are not required to be categorized in the fair value hierarchy. |
The following table presents the net change in Virginia Power’s assets and liabilities measured at fair value on a recurring basis and included in the Level 3 fair value category:
|
| Three Months Ended |
| |||||
|
| March 31, |
| |||||
|
| 2021 |
|
| 2020 |
| ||
(millions) |
|
|
|
|
|
|
|
|
Beginning balance |
| $ | 103 |
|
| $ | (37 | ) |
Total realized and unrealized gains (losses): |
|
|
|
|
|
|
|
|
Included in earnings: |
|
|
|
|
|
|
|
|
Electric fuel and other energy-related purchases |
|
| (21 | ) |
|
| (22 | ) |
Included in regulatory assets/liabilities |
|
| (47 | ) |
|
| 80 |
|
Settlements |
|
| 21 |
|
|
| 22 |
|
Ending balance |
| $ | 56 |
|
| $ | 43 |
|
There were 0 unrealized gains or losses included in earnings in the Level 3 fair value category relating to assets/liabilities still held at the reporting date for the three months ended March 31, 2021 and 2020.
Fair Value of Financial Instruments
Substantially all of the Companies’ financial instruments are recorded at fair value, with the exception of the instruments described below, which are reported at historical cost. Estimated fair values have been determined using available market information and valuation methodologies considered appropriate by management. The carrying amount of cash, restricted cash and equivalents, customer and other receivables, affiliated receivables, short-term debt, affiliated current borrowings, payables to affiliates and accounts payable are representative of fair value because of the short-term nature of these instruments. For the Companies' financial instruments that are not recorded at fair value, the carrying amounts and estimated fair values are as follows:
|
| March 31, 2021 |
|
| December 31, 2020 |
| ||||||||||
|
| Carrying Amount |
|
| Estimated Fair Value(1) |
|
| Carrying Amount |
|
| Estimated Fair Value(1) |
| ||||
(millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dominion Energy |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt(2)(3) |
| $ | 31,991 |
|
| $ | 36,334 |
|
| $ | 31,996 |
|
| $ | 38,773 |
|
Supplemental 364-Day credit facility borrowings |
|
| 0 |
|
|
| 0 |
|
|
| 225 |
|
|
| 225 |
|
Junior subordinated notes(4) |
|
| 3,412 |
|
|
| 3,579 |
|
|
| 3,411 |
|
|
| 3,633 |
|
Virginia Power |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt(4) |
| $ | 13,209 |
|
| $ | 15,174 |
|
| $ | 13,207 |
|
| $ | 16,455 |
|
(1) | Fair value is estimated using market prices, where available, and interest rates currently available for issuance of debt with similar terms and remaining maturities. All fair value measurements are classified as Level 2. The carrying amount of debt issuances with short-term maturities and variable rates refinanced at current market rates is a reasonable estimate of their fair value. |
(2) | Carrying amount includes current portions included in securities due within one year and amounts which represent the unamortized debt issuance costs and discount or premium. At both March 31, 2021 and December 31, 2020, the carrying amount includes the valuation of certain fair value hedges associated with fixed rate debt of $3 million. |
(3) | Includes amounts classified as held for sale, see Note 3. |
(4) | Carrying amount includes current portions included in securities due within one year and amounts which represent the unamortized debt issuance costs, discount or premium. |
Note 9. Derivatives and Hedge Accounting Activities
The Companies’ accounting policies, objectives and strategies for using derivative instruments are discussed in Note 2 to the Consolidated Financial Statements in the Companies’ Annual Report on Form 10-K for the year ended December 31, 2020. See Note 8 in this report for further information about fair value measurements and associated valuation methods for derivatives.
Derivative assets and liabilities are presented gross on the Companies’ Consolidated Balance Sheets. The Companies’ derivative contracts include both over-the-counter transactions and those that are executed on an exchange or other trading platform (exchange contracts) and centrally cleared. Over-the-counter contracts are bilateral contracts that are transacted directly with a third party. Exchange contracts utilize a financial intermediary, exchange, or clearinghouse to enter, execute or clear the transactions. Certain over-the-counter and exchange contracts contain contractual rights of setoff through master netting arrangements, derivative clearing
34
agreements and contract default provisions. In addition, the contracts are subject to conditional rights of setoff through counterparty nonperformance, insolvency or other conditions.
In general, most over-the-counter transactions and all exchange contracts are subject to collateral requirements. Types of collateral for over-the-counter and exchange contracts include cash, letters of credit, and in some cases other forms of securities, none of which are subject to restrictions. Cash collateral, as presented in the table below, is used to offset derivative assets and liabilities. Certain accounts receivable and accounts payable recognized on the Companies’ Consolidated Balance Sheets, letters of credit and other forms of securities, as well as certain long-term debt, all of which are not included in the tables below, are subject to offset under master netting or similar arrangements and would reduce the net exposure. See Note 18 for further information regarding credit-related contingent features for the Companies’ derivative instruments.
Dominion Energy
Balance Sheet Presentation
The tables below present Dominion Energy’s derivative asset and liability balances by type of financial instrument, if the gross amounts recognized in its Consolidated Balance Sheets were netted with derivative instruments and cash collateral received or paid:
|
| March 31, 2021 |
|
| December 31, 2020 |
| ||||||||||||||||||||||||||
|
| Gross Amounts Not Offset in the Consolidated Balance Sheet |
|
| Gross Amounts Not Offset in the Consolidated Balance Sheet |
| ||||||||||||||||||||||||||
|
| Gross Assets Presented in the Consolidated Balance Sheet(1) |
|
| Financial Instruments |
|
| Cash Collateral Received |
|
| Net Amounts |
|
| Gross Assets Presented in the Consolidated Balance Sheet(1) |
|
| Financial Instruments |
|
| Cash Collateral Received |
|
| Net Amounts |
| ||||||||
(millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over-the-counter |
| $ | 76 |
|
| $ | 18 |
|
| $ | 0 |
|
| $ | 58 |
|
| $ | 117 |
|
| $ | 9 |
|
| $ | 0 |
|
| $ | 108 |
|
Exchange |
|
| 33 |
|
|
| 33 |
|
|
| 0 |
|
|
| 0 |
|
|
| 49 |
|
|
| 24 |
|
|
| 0 |
|
|
| 25 |
|
Interest rate contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over-the-counter |
|
| 740 |
|
|
| 19 |
|
|
| 0 |
|
|
| 721 |
|
|
| 230 |
|
|
| 13 |
|
|
| 0 |
|
|
| 217 |
|
Total derivatives, subject to a master netting or similar arrangement |
| $ | 849 |
|
| $ | 70 |
|
| $ | 0 |
|
| $ | 779 |
|
| $ | 396 |
|
| $ | 46 |
|
| $ | 0 |
|
| $ | 350 |
|
(1) | Excludes less than $1 million and $1 million of derivative assets at March 31, 2021 and December 31, 2020, respectively, which are not subject to master netting or similar arrangements. |
|
| March 31, 2021 |
|
| December 31, 2020 |
| ||||||||||||||||||||||||||
|
| Gross Amounts Not Offset in the Consolidated Balance Sheet |
|
| Gross Amounts Not Offset in the Consolidated Balance Sheet |
| ||||||||||||||||||||||||||
|
| Gross Liabilities Presented in the Consolidated Balance Sheet(1) |
|
| Financial Instruments |
|
| Cash Collateral Paid |
|
| Net Amounts |
|
| Gross Liabilities Presented in the Consolidated Balance Sheet(1) |
|
| Financial Instruments |
|
| Cash Collateral Paid |
|
| Net Amounts |
| ||||||||
(millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over-the-counter |
| $ | 28 |
|
| $ | 18 |
|
| $ | 0 |
|
| $ | 10 |
|
| $ | 30 |
|
| $ | 9 |
|
| $ | 0 |
|
| $ | 21 |
|
Exchange |
|
| 50 |
|
|
| 33 |
|
|
| 17 |
|
|
| 0 |
|
|
| 24 |
|
|
| 24 |
|
|
| 0 |
|
|
| 0 |
|
Interest rate contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over-the-counter |
|
| 186 |
|
|
| 19 |
|
|
| 11 |
|
|
| 156 |
|
|
| 431 |
|
|
| 13 |
|
|
| 17 |
|
|
| 401 |
|
Total derivatives, subject to a master netting or similar arrangement |
| $ | 264 |
|
| $ | 70 |
|
| $ | 28 |
|
| $ | 166 |
|
| $ | 485 |
|
| $ | 46 |
|
| $ | 17 |
|
| $ | 422 |
|
(1) |
35
Excludes less than $1 million and $1 million of derivative liabilities at March 31, 2021 and December 31, 2020, respectively, which are not subject to master netting or similar arrangements. |
Volumes
The following table presents the volume of Dominion Energy’s derivative activity at March 31, 2021. These volumes are based on open derivative positions and represent the combined absolute value of their long and short positions, except in the case of offsetting transactions, for which they represent the absolute value of the net volume of its long and short positions.
|
| Current |
|
| Noncurrent |
| ||
Natural Gas (bcf): |
|
|
|
|
|
|
|
|
Fixed price(1) |
|
| 60 |
|
|
| 19 |
|
Basis |
|
| 202 |
|
|
| 496 |
|
Electricity (MWh): |
|
|
|
|
|
|
|
|
Fixed price |
|
| 10,745,307 |
|
|
| 9,789,934 |
|
FTRs |
|
| 18,264,727 |
|
|
| 0 |
|
Interest rate(2) (millions) |
| $ | 1,250 |
|
| $ | 5,407 |
|
(1) | Includes options. |
(2) | Maturity is determined based on final settlement period. |
AOCI
The following table presents selected information related to losses on cash flow hedges included in AOCI in Dominion Energy’s Consolidated Balance Sheet at March 31, 2021:
|
| AOCI After-Tax |
|
| Amounts Expected to be Reclassified to Earnings During the Next 12 Months After-Tax |
|
| Maximum Term | ||
(millions) |
|
|
|
|
|
|
|
|
|
|
Interest rate |
| $ | (367 | ) |
| $ | (40 | ) |
| 393 months |
Total |
| $ | (367 | ) |
| $ | (40 | ) |
|
|
The amounts that will be reclassified from AOCI to earnings will generally be offset by the recognition of the hedged transactions (e.g., interest rate payments) in earnings, thereby achieving the realization of prices contemplated by the underlying risk management strategies and will vary from the expected amounts presented above as a result of changes in interest rates.
Fair Value Hedges
For derivative instruments that are designated and qualify as a fair value hedge, the gain or loss on the derivative instrument as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in current earnings and presented in the same line item. There were 0 derivative instruments designated as fair value hedges during the three months ended March 31, 2021 and March 31, 2020.
The following table presents the amounts recorded on the balance sheet related to cumulative basis adjustments for fair value hedges:
|
| Carrying Amount of the Hedged Asset (Liability)(1) |
|
| Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of the Hedged Assets (Liabilities)(2) |
| ||||||||||
|
| March 31, 2021 |
|
| December 31, 2020 |
|
| March 31, 2021 |
|
| December 31, 2020 |
| ||||
(millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
| $ | (1,153 | ) |
| $ | (1,153 | ) |
| $ | (3 | ) |
| $ | (3 | ) |
(1) | Includes $(1.2) billion related to discontinued hedging relationships at both March 31, 2021 and December 31, 2020. |
(2) | Includes $(3) million of hedging adjustments on discontinued hedging relationships at both March 31, 2021 and December 31, 2020. |
36
Fair Value and Gains and Losses on Derivative Instruments
The following table presents the fair values of Dominion Energy’s derivatives and where they are presented in its Consolidated Balance Sheets:
|
| Fair Value – Derivatives under Hedge Accounting |
|
| Fair Value – Derivatives not under Hedge Accounting |
|
| Total Fair Value |
| |||
(millions) |
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
| $ | 0 |
|
| $ | 24 |
|
| $ | 24 |
|
Interest rate |
|
| 0 |
|
|
| 12 |
|
|
| 12 |
|
Total current derivative assets(1) |
|
| 0 |
|
|
| 36 |
|
|
| 36 |
|
Noncurrent Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
|
| 0 |
|
|
| 85 |
|
|
| 85 |
|
Interest rate |
|
| 287 |
|
|
| 441 |
|
|
| 728 |
|
Total noncurrent derivative assets(2) |
|
| 287 |
|
|
| 526 |
|
|
| 813 |
|
Total derivative assets |
| $ | 287 |
|
| $ | 562 |
|
| $ | 849 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
| $ | 0 |
|
| $ | 61 |
|
| $ | 61 |
|
Interest rate |
|
| 150 |
|
|
| 10 |
|
|
| 160 |
|
Total current derivative liabilities(3) |
|
| 150 |
|
|
| 71 |
|
|
| 221 |
|
Noncurrent Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
|
| 0 |
|
|
| 17 |
|
|
| 17 |
|
Interest rate |
|
| 0 |
|
|
| 26 |
|
|
| 26 |
|
Total noncurrent derivative liabilities(4) |
|
| 0 |
|
|
| 43 |
|
|
| 43 |
|
Total derivative liabilities |
| $ | 150 |
|
| $ | 114 |
|
| $ | 264 |
|
December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
| $ | 0 |
|
| $ | 58 |
|
| $ | 58 |
|
Interest rate |
|
| 0 |
|
|
| 9 |
|
|
| 9 |
|
Total current derivative assets(1) |
|
| 0 |
|
|
| 67 |
|
|
| 67 |
|
Noncurrent Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
|
| 0 |
|
|
| 109 |
|
|
| 109 |
|
Interest rate |
|
| 66 |
|
|
| 155 |
|
|
| 221 |
|
Total noncurrent derivative assets(2) |
|
| 66 |
|
|
| 264 |
|
|
| 330 |
|
Total derivative assets |
| $ | 66 |
|
| $ | 331 |
|
| $ | 397 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
| $ | 0 |
|
| $ | 42 |
|
| $ | 42 |
|
Interest rate |
|
| 363 |
|
|
| 10 |
|
|
| 373 |
|
Total current derivative liabilities(3) |
|
| 363 |
|
|
| 52 |
|
|
| 415 |
|
Noncurrent Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
|
| 0 |
|
|
| 13 |
|
|
| 13 |
|
Interest rate |
|
| 19 |
|
|
| 39 |
|
|
| 58 |
|
Total noncurrent derivative liabilities(4) |
|
| 19 |
|
|
| 52 |
|
|
| 71 |
|
Total derivative liabilities |
| $ | 382 |
|
| $ | 104 |
|
| $ | 486 |
|
(1) | Current derivative assets include $31 million and $63 million in other current assets in Dominion Energy’s Consolidated Balance Sheets as of March 31, 2021 and December 31, 2020, respectively. The remainder is recorded in current assets held for sale in Dominion Energy’s Consolidated Balance Sheets. |
(2) | Noncurrent derivative assets are presented in other deferred charges and other assets in Dominion Energy’s Consolidated Balance Sheets. |
37
(3) | Current derivative liabilities include $217 million and $412 million at March 31, 2021 and December 31, 2020, respectively, presented in other current liabilities in Dominion Energy’s Consolidated Balance Sheets. The remainder is in current liabilities held for sale in Dominion Energy’s Consolidated Balance Sheets. |
(4) | Noncurrent derivative liabilities are presented in other deferred credits and other liabilities in Dominion Energy’s Consolidated Balance Sheets. |
The following tables present the gains and losses on Dominion Energy’s derivatives, as well as where the associated activity is presented in its Consolidated Balance Sheets and Statements of Income.
Derivatives in cash flow hedging relationships |
| Amount of Gain (Loss) Recognized in AOCI on Derivatives(1) |
|
| Amount of Gain (Loss) Reclassified From AOCI to Income |
|
| Increase (Decrease) in Derivatives Subject to Regulatory Treatment(2) |
| |||
(millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative type and location of gains (losses): |
|
|
|
|
|
|
|
|
|
|
|
|
Commodity: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchased gas |
| $ | — |
|
| $ | (1 | ) |
| $ | — |
|
Interest rate: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and related charges |
|
| 52 |
|
|
| (16 | ) |
|
| 408 |
|
Total |
| $ | 52 |
|
| $ | (17 | ) |
| $ | 408 |
|
Three Months Ended March 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative type and location of gains (losses): |
|
|
|
|
|
|
|
|
|
|
|
|
Commodity: |
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenue |
|
|
|
|
| $ | 6 |
|
|
|
|
|
Purchased gas |
|
|
|
|
|
| (3 | ) |
|
|
|
|
Discontinued operations |
|
|
|
|
|
| 1 |
|
|
|
|
|
Total Commodity |
| $ | — |
|
| $ | 4 |
|
| $ | — |
|
Interest rate: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and related charges |
|
|
|
|
|
| (25 | ) |
|
|
|
|
Discontinued operations |
|
|
|
|
|
| (2 | ) |
|
|
|
|
Total interest rate |
|
| (336 | ) |
|
| (27 | ) |
|
| (563 | ) |
Foreign currency(3) |
|
| (23 | ) |
|
| (6 | ) |
|
| — |
|
Total |
| $ | (359 | ) |
| $ | (29 | ) |
| $ | (563 | ) |
(1) | Amounts deferred into AOCI have no associated effect in Dominion Energy’s Consolidated Statements of Income. |
(2) | Represents net derivative activity deferred into and amortized out of regulatory assets/liabilities. Amounts deferred into regulatory assets/liabilities have no associated effect in Dominion Energy’s Consolidated Statements of Income. |
(3) Amounts recorded in Dominion Energy’s Consolidated Statement of Income are classified in discontinued operations.
Derivatives not designated as hedging instruments |
| Amount of Gain (Loss) Recognized in Income on Derivatives(1) | |||||||
|
| Three Months Ended |
|
| |||||
|
| March 31, |
|
| |||||
|
| 2021 |
|
| 2020 |
|
| ||
(millions) |
|
|
|
|
|
|
|
|
|
Derivative type and location of gains (losses): |
|
|
|
|
|
|
|
|
|
Commodity: |
|
|
|
|
|
|
|
|
|
Operating revenue |
| $ | (41 | ) |
| $ | 51 |
|
|
Purchased gas |
|
| 0 |
|
|
| (11 | ) |
|
Electric fuel and other energy-related purchases |
|
| (44 | ) |
|
| (65 | ) |
|
Discontinued operations |
|
| 0 |
|
|
| 11 |
|
|
Interest rate: |
|
|
|
|
|
|
|
|
|
Interest and related charges |
|
| 319 |
|
|
| (53 | ) |
|
Discontinued operations |
|
| 0 |
|
|
| (8 | ) |
|
Total |
| $ | 234 |
|
| $ | (75 | ) |
|
38
(1) | Includes derivative activity amortized out of regulatory assets/liabilities. Amounts deferred into regulatory assets/liabilities have no associated effect in Dominion Energy’s Consolidated Statements of Income. |
Virginia Power
Balance Sheet Presentation
The tables below present Virginia Power’s derivative asset and liability balances by type of financial instrument, if the gross amounts recognized in its Consolidated Balance Sheets were netted with derivative instruments and cash collateral received or paid:
|
| March 31, 2021 |
|
| December 31, 2020 |
| ||||||||||||||||||||||||||
|
| Gross Amounts Not Offset in the Consolidated Balance Sheet |
|
| Gross Amounts Not Offset in the Consolidated Balance Sheet |
| ||||||||||||||||||||||||||
|
| Gross Assets Presented in the Consolidated Balance Sheet(1) |
|
| Financial Instruments |
|
| Cash Collateral Received |
|
| Net Amounts |
|
| Gross Assets Presented in the Consolidated Balance Sheet(1) |
|
| Financial Instruments |
|
| Cash Collateral Received |
|
| Net Amounts |
| ||||||||
(millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over-the-counter |
| $ | 71 |
|
| $ | 15 |
|
| $ | 0 |
|
| $ | 56 |
|
| $ | 111 |
|
| $ | 6 |
|
| $ | 0 |
|
| $ | 105 |
|
Exchange |
|
| 3 |
|
|
| 3 |
|
|
| 0 |
|
|
| 0 |
|
| 1 |
|
| 1 |
|
|
| 0 |
|
|
| 0 |
| ||
Interest rate contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over-the-counter |
|
| 283 |
|
|
| 19 |
|
|
| 0 |
|
|
| 264 |
|
| 66 |
|
| 7 |
|
|
| 0 |
|
|
| 59 |
| ||
Total derivatives, subject to a master netting or similar arrangement |
| $ | 357 |
|
| $ | 37 |
|
| $ | 0 |
|
| $ | 320 |
|
| $ | 178 |
|
| $ | 14 |
|
| $ | 0 |
|
| $ | 164 |
|
(1) | Excludes $2 million and $3 million of derivative assets at March 31, 2021 and December 31, 2020, respectively, which are not subject to master netting or similar arrangements. |
|
| March 31, 2021 |
|
| December 31, 2020 |
| ||||||||||||||||||||||||||
|
| Gross Amounts Not Offset in the Consolidated Balance Sheet |
|
| Gross Amounts Not Offset in the Consolidated Balance Sheet |
| ||||||||||||||||||||||||||
|
| Gross Liabilities Presented in the Consolidated Balance Sheet(1) |
|
| Financial Instruments |
|
| Cash Collateral Paid |
|
| Net Amounts |
|
| Gross Liabilities Presented in the Consolidated Balance Sheet(1) |
|
| Financial Instruments |
|
| Cash Collateral Paid |
|
| Net Amounts |
| ||||||||
(millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over-the-counter |
| $ | 19 |
|
| $ | 15 |
|
| $ | 0 |
|
| $ | 4 |
|
| $ | 6 |
|
| $ | 6 |
|
| $ | 0 |
|
| $ | 0 |
|
Exchange |
|
| 4 |
|
|
| 3 |
|
|
| 1 |
|
|
| 0 |
|
| 1 |
|
| 1 |
|
|
| 0 |
|
|
| 0 |
| ||
Interest rate contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over-the-counter |
|
| 150 |
|
|
| 19 |
|
|
| 0 |
|
|
| 131 |
|
| 376 |
|
| 7 |
|
|
| 0 |
|
|
| 369 |
| ||
Total derivatives, subject to a master netting or similar arrangement |
| $ | 173 |
|
| $ | 37 |
|
| $ | 1 |
|
| $ | 135 |
|
| $ | 383 |
|
| $ | 14 |
|
| $ | 0 |
|
| $ | 369 |
|
(1) |
39
Excludes $5 million and $22 million of derivative liabilities at March 31, 2021 and December 31, 2020, respectively, which are not subject to master netting or similar arrangements. |
Volumes
The following table presents the volume of Virginia Power’s derivative activity at March 31, 2021. These volumes are based on open derivative positions and represent the combined absolute value of their long and short positions, except in the case of offsetting transactions, for which they represent the absolute value of the net volume of its long and short positions.
|
| Current |
|
| Noncurrent |
| ||
Natural Gas (bcf): |
|
|
|
|
|
|
|
|
Fixed price(1) |
|
| 35 |
|
|
| 18 |
|
Basis |
|
| 151 |
|
|
| 495 |
|
Electricity (MWh): |
|
|
|
|
|
|
|
|
Fixed price |
|
| 3,770,002 |
|
|
| 3,029,859 |
|
FTRs |
|
| 18,264,727 |
|
|
| 0 |
|
Interest rate(2) (millions) |
| $ | 850 |
|
| $ | 1,200 |
|
(1) | Includes options. |
(2) | Maturity is determined based on final settlement period. |
AOCI
The following table presents selected information related to losses on cash flow hedges included in AOCI in Virginia Power’s Consolidated Balance Sheet at March 31, 2021:
|
| AOCI After-Tax |
|
| Amounts Expected to be Reclassified to Earnings During the Next 12 Months After-Tax |
|
| Maximum Term | ||
(millions) |
|
|
|
|
|
|
|
|
|
|
Interest rate |
| $ | (27 | ) |
| $ | (2 | ) |
| 393 months |
Total |
| $ | (27 | ) |
| $ | (2 | ) |
|
|
The amounts that will be reclassified from AOCI to earnings will generally be offset by the recognition of the hedged transactions (e.g., interest payments) in earnings, thereby achieving the realization of interest rates contemplated by the underlying risk management strategies and will vary from the expected amounts presented above as a result of changes in interest rates.
40
Fair Value and Gains and Losses on Derivative Instruments
The following table presents the fair values of Virginia Power’s derivatives and where they are presented in its Consolidated Balance Sheets:
|
| Fair Value – Derivatives under Hedge Accounting |
|
| Fair Value – Derivatives not under Hedge Accounting |
|
| Total Fair Value |
| |||
(millions) |
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
| $ | 0 |
|
| $ | 11 |
|
| $ | 11 |
|
Total current derivative assets(1) |
|
| 0 |
|
|
| 11 |
|
|
| 11 |
|
Noncurrent Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
|
| 0 |
|
|
| 65 |
|
|
| 65 |
|
Interest rate |
|
| 283 |
|
|
| 0 |
|
|
| 283 |
|
Total noncurrent derivative assets(2) |
|
| 283 |
|
|
| 65 |
|
|
| 348 |
|
Total derivative assets |
| $ | 283 |
|
| $ | 76 |
|
| $ | 359 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
| $ | 0 |
|
| $ | 21 |
|
| $ | 21 |
|
Interest rate |
|
| 150 |
|
|
| 0 |
|
|
| 150 |
|
Total current derivative liabilities |
|
| 150 |
|
|
| 21 |
|
|
| 171 |
|
Noncurrent Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
|
| 0 |
|
|
| 7 |
|
|
| 7 |
|
Total noncurrent derivative liabilities(3) |
|
| 0 |
|
|
| 7 |
|
|
| 7 |
|
Total derivative liabilities |
| $ | 150 |
|
| $ | 28 |
|
| $ | 178 |
|
December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
| $ | 0 |
|
| $ | 22 |
|
| $ | 22 |
|
Total current derivative assets(1) |
|
| 0 |
|
|
| 22 |
|
|
| 22 |
|
Noncurrent Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
|
| 0 |
|
|
| 93 |
|
|
| 93 |
|
Interest rate |
|
| 66 |
|
|
| 0 |
|
|
| 66 |
|
Total noncurrent derivative assets(2) |
|
| 66 |
|
|
| 93 |
|
|
| 159 |
|
Total derivative assets |
| $ | 66 |
|
| $ | 115 |
|
| $ | 181 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
| $ | 0 |
|
| $ | 28 |
|
| $ | 28 |
|
Interest rate |
|
| 362 |
|
|
| 0 |
|
|
| 362 |
|
Total current derivative liabilities |
|
| 362 |
|
|
| 28 |
|
|
| 390 |
|
Noncurrent Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Commodity |
|
| 0 |
|
|
| 1 |
|
|
| 1 |
|
Interest rate |
|
| 14 |
|
|
| 0 |
|
|
| 14 |
|
Total noncurrent derivative liabilities(3) |
|
| 14 |
|
|
| 1 |
|
|
| 15 |
|
Total derivative liabilities |
| $ | 376 |
|
| $ | 29 |
|
| $ | 405 |
|
(1) | Current derivative assets are presented in other current assets in Virginia Power’s Consolidated Balance Sheets. |
(2) | Noncurrent derivative assets are presented in other deferred charges and other assets in Virginia Power’s Consolidated Balance Sheets. |
(3) | Noncurrent derivative liabilities are presented in other deferred credits and other liabilities in Virginia Power’s Consolidated Balance Sheets. |
41
The following tables present the gains and losses on Virginia Power’s derivatives, as well as where the associated activity is presented in its Consolidated Balance Sheets and Statements of Income:
Derivatives in cash flow hedging relationships |
| Amount of Gain (Loss) Recognized in AOCI on Derivatives(1) |
|
| Amount of Gain (Loss) Reclassified From AOCI to Income |
|
| Increase (Decrease) in Derivatives Subject to Regulatory Treatment(2) |
| |||
(millions) |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative type and location of gains (losses): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate(3) |
| $ | 43 |
|
| $ | (1 | ) |
| $ | 407 |
|
Total |
| $ | 43 |
|
| $ | (1 | ) |
| $ | 407 |
|
Three Months Ended March 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative type and location of gains (losses): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate(3) |
| $ | (61 | ) |
| $ | 0 |
|
| $ | (565 | ) |
Total |
| $ | (61 | ) |
| $ | 0 |
|
| $ | (565 | ) |
(1) | Amounts deferred into AOCI have no associated effect in Virginia Power’s Consolidated Statements of Income. |
(2) | Represents net derivative activity deferred into and amortized out of regulatory assets/liabilities. Amounts deferred into regulatory assets/liabilities have no associated effect in Virginia Power’s Consolidated Statements of Income. |
(3) | Amounts recorded in Virginia Power’s Consolidated Statements of Income are classified in interest and related charges. |
Derivatives not designated as hedging instruments |
| Amount of Gain (Loss) Recognized in Income on Derivatives(1) | |||||||
|
| Three Months Ended |
|
| |||||
|
| March 31, |
|
| |||||
|
| 2021 |
|
| 2020 |
|
| ||
(millions) |
|
|
|
|
|
|
|
|
|
Derivative type and location of gains (losses): |
|
|
|
|
|
|
|
|
|
Commodity: |
|
|
|
|
|
|
|
|
|
Electric fuel and other energy-related purchases |
| $ | (44 | ) |
| $ | (65 | ) |
|
Operating revenue |
|
| (2 | ) |
|
| 0 |
|
|
Total |
| $ | (46 | ) |
| $ | (65 | ) |
|
(1) | Includes derivative activity amortized out of regulatory assets/liabilities. Amounts deferred into regulatory assets/liabilities have no associated effect in Virginia Power’s Consolidated Statements of Income. |
Note 10. Investments
Dominion Energy
Equity and Debt Securities
Rabbi Trust Securities
Equity and fixed income securities and cash equivalents in Dominion Energy’s rabbi trusts and classified as trading totaled $139 million and $134 million at March 31, 2021 and December 31, 2020, respectively.
42
Decommissioning Trust Securities
Dominion Energy holds equity and fixed income securities, insurance contracts and cash equivalents in nuclear decommissioning trust funds to fund future decommissioning costs for its nuclear plants. Dominion Energy’s decommissioning trust funds are summarized below:
|
| Amortized Cost |
|
| Total Unrealized Gains |
|
| Total Unrealized Losses |
|
| Allowance for Credit Losses |
|
| Fair Value |
| |||||
(millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
| $ | 1,573 |
|
| $ | 3,036 |
|
| $ | (10 | ) |
|
|
|
|
| $ | 4,599 |
|
Fixed income securities:(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt instruments |
|
| 698 |
|
|
| 32 |
|
|
| (8 | ) |
| $ | 0 |
|
|
| 722 |
|
Government securities |
|
| 1,369 |
|
|
| 47 |
|
|
| (14 | ) |
|
| 0 |
|
|
| 1,402 |
|
Common/collective trust funds |
|
| 221 |
|
|
| 6 |
|
|
| 0 |
|
|
| 0 |
|
|
| 227 |
|
Insurance contracts |
|
| 237 |
|
|
| — |
|
|
| — |
|
|
|
|
|
|
| 237 |
|
Cash equivalents and other(3) |
|
| (51 | ) |
|
| 3 |
|
|
| — |
|
|
| 0 |
|
|
| (48 | ) |
Total |
| $ | 4,047 |
|
| $ | 3,124 |
|
| $ | (32 | ) | (4) | $ | 0 |
|
| $ | 7,139 |
|
December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
| $ | 1,756 |
|
| $ | 2,948 |
|
| $ | (24 | ) |
|
|
|
|
| $ | 4,680 |
|
Fixed income securities:(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt instruments |
|
| 572 |
|
|
| 58 |
|
|
| (1 | ) |
| $ | 0 |
|
|
| 629 |
|
Government securities |
|
| 1,119 |
|
|
| 66 |
|
|
| (1 | ) |
|
| 0 |
|
|
| 1,184 |
|
Common/collective trust funds |
|
| 170 |
|
|
| 5 |
|
|
| 0 |
|
|
| 0 |
|
|
| 175 |
|
Insurance contracts |
|
| 237 |
|
|
| 0 |
|
|
| 0 |
|
|
|
|
|
|
| 237 |
|
Cash equivalents and other(3) |
|
| (8 | ) |
|
| 4 |
|
|
| (1 | ) |
|
| 0 |
|
|
| (5 | ) |
Total |
| $ | 3,846 |
|
| $ | 3,081 |
|
| $ | (27 | ) | (4) | $ | 0 |
|
| $ | 6,900 |
|
(1) | Unrealized gains and losses on equity securities are included in other income and the nuclear decommissioning trust regulatory liability. |
(2) | Unrealized gains and losses on fixed income securities are included in AOCI and the nuclear decommissioning trust regulatory liability. Changes in allowance for credit losses are included in other income. |
(3) | Includes pending purchases of securities of $63 million and $49 million at March 31, 2021 and December 31, 2020, respectively. |
(4) | The fair value of securities in an unrealized loss position was $937 million and $293 million at March 31, 2021 and December 31, 2020, respectively. |
The portion of unrealized gains and losses that relates to equity securities held within Dominion Energy’s nuclear decommissioning trusts is summarized below:
|
| Three Months Ended March 31, |
| |||||
|
| 2021 |
|
| 2020 |
| ||
(millions) |
|
|
|
|
|
|
|
|
Net gains (losses) recognized during the period |
| $ | 279 |
|
| $ | (898 | ) |
Less: Net (gains) losses recognized during the period on securities sold during the period |
|
| (178 | ) |
|
| 14 |
|
Unrealized gains (losses) recognized during the period on securities still held at period end(1) |
| $ | 101 |
|
| $ | (884 | ) |
(1) | Included in other income and the nuclear decommissioning trust regulatory liability. |
43
The fair value of Dominion Energy’s fixed income securities with readily determinable fair values held in nuclear decommissioning trust funds at March 31, 2021 by contractual maturity is as follows:
|
| Amount |
| |
(millions) |
|
|
|
|
Due in one year or less |
| $ | 292 |
|
Due after one year through five years |
|
| 640 |
|
Due after five years through ten years |
|
| 614 |
|
Due after ten years |
|
| 805 |
|
Total |
| $ | 2,351 |
|
Presented below is selected information regarding Dominion Energy’s equity and fixed income securities with readily determinable fair values held in nuclear decommissioning trust funds.
|
| Three Months Ended March 31, |
| |||||
|
| 2021 |
|
| 2020 |
| ||
(millions) |
|
|
|
|
|
|
|
|
Proceeds from sales |
| $ | 1,765 |
|
| $ | 602 |
|
Realized gains(1) |
|
| 232 |
|
|
| 66 |
|
Realized losses(1) |
|
| 59 |
|
|
| 69 |
|
(1) | Includes realized gains and losses recorded to the nuclear decommissioning trust regulatory liability. |
Virginia Power
Virginia Power holds equity and fixed income securities and cash equivalents in nuclear decommissioning trust funds to fund future decommissioning costs for its nuclear plants. Virginia Power’s decommissioning trust funds are summarized below:
|
| Amortized Cost |
|
| Total Unrealized Gains |
|
| Total Unrealized Losses |
|
| Allowance for Credit Losses |
|
| Fair Value |
| |||||
(millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
| $ | 839 |
|
| $ | 1,414 |
|
| $ | (9 | ) |
|
|
|
|
| $ | 2,244 |
|
Fixed income securities:(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt instruments |
|
| 385 |
|
|
| 18 |
|
|
| (3 | ) |
| $ | 0 |
|
|
| 400 |
|
Government securities |
|
| 601 |
|
|
| 18 |
|
|
| (3 | ) |
|
| 0 |
|
|
| 616 |
|
Common/collective trust funds |
|
| 86 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 86 |
|
Cash equivalents and other(3) |
|
| (24 | ) |
|
| — |
|
|
| — |
|
|
| 0 |
|
|
| (24 | ) |
Total |
| $ | 1,887 |
|
| $ | 1,450 |
|
| $ | (15 | ) | (4) | $ | 0 |
|
| $ | 3,322 |
|
December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
| $ | 929 |
|
| $ | 1,371 |
|
| $ | (21 | ) |
|
|
|
|
| $ | 2,279 |
|
Fixed income securities:(2) |
|
|