Supplemental Guarantor Information (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |
Sep. 30, 2015 | Jun. 30, 2015 | Jun. 30, 2014 | Jun. 30, 2015 | Jun. 30, 2014 | Dec. 31, 2014 |
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | | | | | | |
Revenue | | $ 285.8 | $ 283 | $ 578.7 | $ 565.2 | |
Operating costs and expenses | | 256.1 | 235.7 | 511.9 | 467.5 | |
Operating income (loss) | | 29.7 | 47.3 | 66.8 | 97.7 | |
Interest expense (income), net | | 28 | 39.5 | 60.7 | 78.3 | |
Other expense (income), net | | 0 | (0.9) | 0.4 | (1.2) | |
Income (loss) before equity in earnings of subsidiaries and income taxes | | 282.1 | 199.1 | 283 | 211.5 | |
Income tax expense (benefit) | | 101.4 | 75.4 | 102 | 81.9 | |
Income (Loss) from Continuing Operations Attributable to Parent | | 180.7 | 123.7 | 181 | 129.6 | |
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | | 10.9 | (9.5) | 59.8 | (8.4) | |
Net income | | 191.6 | 114.2 | 240.8 | 121.2 | |
Total comprehensive income (loss) | | 197.6 | 114.8 | 248.2 | 123.6 | |
Preferred stock dividends | | 2.6 | 2.6 | 5.2 | 5.2 | |
Net income (loss) applicable to common shareowners | | 189 | 111.6 | 235.6 | 116 | |
Condensed Consolidating Balance Sheets | | | | | | |
Cash and cash equivalents | $ 14.8 | 14.8 | 347.2 | 57.9 | 4.6 | $ 57.9 |
Other current assets | | 1.3 | | | | 1.8 |
Disposal Group, Including Discontinued Operation, Other Assets, Current | | 1.6 | | | | 4.7 |
Total current assets | | 272.5 | | | | 337.6 |
Property, plant and equipment, net | | 894.5 | | | | 815.4 |
Investment in CyrusOne | | 124.9 | | | | 273.6 |
Other noncurrent assets | | 28.6 | | | | 33.9 |
Total assets | | 1,509.6 | | | | 1,820.7 |
Current portion of long-term debt | | 12.5 | | | | 11.6 |
Accounts payable | | 123.7 | | | | 131.6 |
Other current liabilities | | 23.9 | | | | 25.8 |
Disposal Group, Including Discontinued Operation, Other Liabilities, Current | | 19.8 | | | | 142 |
Total current liabilities | | 272.7 | | | | 410.8 |
Long-term debt, less current portion | | 1,379 | | | | 1,689.4 |
Other noncurrent liabilities | | 39.1 | | | | 26.2 |
Total liabilities | | 1,913.1 | | | | 2,469.2 |
Shareowners' (deficit) equity | | (403.5) | | | | (648.5) |
Total liabilities and shareowners' equity (deficit) | | 1,509.6 | | | | 1,820.7 |
Condensed Consolidating Statements of Cash Flows | | | | | | |
Cash flows provided by (used in) operating activities | | | | 32.7 | 93.8 | |
Capital expenditures | | (74.6) | (40.6) | (132.5) | (75.5) | |
Proceeds from sale of assets | | | | 0.1 | 2 | |
Proceeds from Sale of Equity Method Investments | 170.3 | 426 | 355.9 | 426 | 355.9 | |
Dividends received from CyrusOne | | 9 | 9.3 | 15 | 16.4 | |
Other investing activities | | | | (0.2) | (5.7) | |
Net cash provided by investing activities | | | | 308.4 | 293.1 | |
Net (decrease) increase in corporate credit and receivables facilities with initial maturities less than 90 days | | | | (16.6) | (31.4) | |
Repayment of debt | | | | (361.4) | (8.3) | |
Payments of Debt Issuance Costs | | | | 0.4 | 0 | |
Proceeds from exercise of options and warrants | | | | 0 | 1.2 | |
Other financing activities | | | | (0.6) | (1.4) | |
Cash flows provided by (used in) financing activities | | | | (384.2) | (44.3) | |
Increase (decrease) in cash and cash equivalents | | | | (43.1) | 342.6 | |
Cash and cash equivalents at beginning of period | 14.8 | | | 57.9 | 4.6 | |
Cash and cash equivalents at end of period | | 14.8 | 347.2 | 14.8 | 347.2 | |
Notes guaranteed by parent [Member] | | | | | | |
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | | | | | | |
Revenue | | 285.8 | 283 | 578.7 | 565.2 | |
Operating costs and expenses | | 256.1 | 235.7 | 511.9 | 467.5 | |
Operating income (loss) | | 29.7 | 47.3 | 66.8 | 97.7 | |
Interest expense (income), net | | 28 | 39.5 | 60.7 | 78.3 | |
Other expense (income), net | | (280.4) | (191.3) | (276.9) | (192.1) | |
Income (loss) before equity in earnings of subsidiaries and income taxes | | 282.1 | 199.1 | 283 | 211.5 | |
Income tax expense (benefit) | | 101.4 | 75.4 | 102 | 81.9 | |
Equity in earnings of subsidiaries, net of tax | | 0 | 0 | 0 | 0 | |
Income (Loss) from Continuing Operations Attributable to Parent | | 180.7 | 123.7 | 181 | 129.6 | |
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | | 10.9 | (9.5) | 59.8 | (8.4) | |
Net income | | 191.6 | 114.2 | 240.8 | 121.2 | |
Other comprehensive income (loss) | | 6 | 0.6 | 7.4 | 2.4 | |
Total comprehensive income (loss) | | 197.6 | 114.8 | 248.2 | 123.6 | |
Preferred stock dividends | | 2.6 | 2.6 | 5.2 | 5.2 | |
Net income (loss) applicable to common shareowners | | 189 | 111.6 | 235.6 | 116 | |
Condensed Consolidating Balance Sheets | | | | | | |
Cash and cash equivalents | 14.8 | 14.8 | 347.2 | 57.9 | 4.6 | 57.9 |
Receivables, net | | 155.2 | | | | 168.5 |
Other current assets | | 100.9 | | | | 106.5 |
Disposal Group, Including Discontinued Operation, Other Assets, Current | | 1.6 | | | | 4.7 |
Total current assets | | 272.5 | | | | 337.6 |
Property, plant and equipment, net | | 894.5 | | | | 815.4 |
Investment in CyrusOne | | 124.9 | | | | 273.6 |
Goodwill and intangibles, net | | 14.7 | | | | 14.9 |
Investments in and advances to subsidiaries | | 0 | | | | 0 |
Other noncurrent assets | | 203 | | | | 334.6 |
Disposal Group, Including Discontinued Operation, Other Assets | | | | | | 44.6 |
Total assets | | 1,509.6 | | | | 1,820.7 |
Current portion of long-term debt | | 12.5 | | | | 11.6 |
Accounts payable | | 125.3 | | | | 132 |
Other current liabilities | | 115.1 | | | | 125.2 |
Disposal Group, Including Discontinued Operation, Other Liabilities, Current | | 19.8 | | | | 142 |
Total current liabilities | | 272.7 | | | | 410.8 |
Long-term debt, less current portion | | 1,379 | | | | 1,689.4 |
Other noncurrent liabilities | | 259.3 | | | | 266.3 |
Disposal Group, Including Discontinued Operation, Other Liabilities | | 2.1 | | | | 102.7 |
Intercompany payables | | 0 | | | | 0 |
Total liabilities | | 1,913.1 | | | | 2,469.2 |
Shareowners' (deficit) equity | | (403.5) | | | | (648.5) |
Total liabilities and shareowners' equity (deficit) | | 1,509.6 | | | | 1,820.7 |
Condensed Consolidating Statements of Cash Flows | | | | | | |
Cash flows provided by (used in) operating activities | | | | 32.7 | 93.8 | |
Capital expenditures | | | | (132.5) | (75.5) | |
Proceeds from sale of assets | | | | 0.1 | 2 | |
Distributions Received from Subsidiaries | | | | 0 | | |
Proceeds from Sale of Equity Method Investments | | | | 426 | 355.9 | |
Dividends received from CyrusOne | | | | 15 | 16.4 | |
Funding Between Parent and Subsidiaries, net investing | | | | 0 | | |
Other investing activities | | | | (0.2) | (5.7) | |
Net cash provided by investing activities | | | | 308.4 | 293.1 | |
Funding between Parent and subsidiaries, net financing | | | | 0 | | |
Cash Dividends Paid to Parent Company by Consolidated Subsidiaries | | | | 0 | | |
Funding between Parent and subsidiaries, net | | | | | 0 | |
Net (decrease) increase in corporate credit and receivables facilities with initial maturities less than 90 days | | | | (16.6) | (31.4) | |
Repayment of debt | | | | (361.4) | (8.3) | |
Payments of Debt Issuance Costs | | | | (0.4) | | |
Proceeds from exercise of options and warrants | | | | | 1.2 | |
Other financing activities | | | | (5.8) | (5.8) | |
Cash flows provided by (used in) financing activities | | | | (384.2) | (44.3) | |
Increase (decrease) in cash and cash equivalents | | | | (43.1) | 342.6 | |
Cash and cash equivalents at beginning of period | 14.8 | | | 57.9 | 4.6 | |
Cash and cash equivalents at end of period | | 14.8 | 347.2 | 14.8 | 347.2 | |
Notes guaranteed by parent [Member] | Parent Company [Member] | | | | | | |
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | | | | | | |
Revenue | | 0 | 0 | 0 | 0 | |
Operating costs and expenses | | 6.4 | 5.2 | 11.7 | 11.7 | |
Operating income (loss) | | (6.4) | (5.2) | (11.7) | (11.7) | |
Interest expense (income), net | | 28.4 | 37.4 | 62.3 | 74.1 | |
Other expense (income), net | | 13.1 | (0.5) | 12.7 | (0.8) | |
Income (loss) before equity in earnings of subsidiaries and income taxes | | (47.9) | (42.1) | (86.7) | (85) | |
Income tax expense (benefit) | | (15.6) | (11.5) | (29.7) | (24.7) | |
Equity in earnings of subsidiaries, net of tax | | 223.9 | 144.8 | 297.8 | 181.5 | |
Income (Loss) from Continuing Operations Attributable to Parent | | 191.6 | 114.2 | 240.8 | 121.2 | |
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | | 0 | 0 | 0 | 0 | |
Net income | | 191.6 | 114.2 | 240.8 | 121.2 | |
Other comprehensive income (loss) | | 5.8 | 0.6 | 7.5 | 2.4 | |
Total comprehensive income (loss) | | 197.4 | 114.8 | 248.3 | 123.6 | |
Preferred stock dividends | | 2.6 | 2.6 | 5.2 | 5.2 | |
Net income (loss) applicable to common shareowners | | 189 | 111.6 | 235.6 | 116 | |
Condensed Consolidating Balance Sheets | | | | | | |
Cash and cash equivalents | 8.7 | 8.7 | 344.3 | 56.2 | 2.1 | 56.2 |
Receivables, net | | 0.7 | | | | 2.6 |
Other current assets | | 25.7 | | | | 4.7 |
Disposal Group, Including Discontinued Operation, Other Assets, Current | | 0 | | | | 0 |
Total current assets | | 35.1 | | | | 63.5 |
Property, plant and equipment, net | | 0.3 | | | | 0.2 |
Investment in CyrusOne | | 0 | | | | 0 |
Goodwill and intangibles, net | | 0 | | | | 0 |
Investments in and advances to subsidiaries | | 984.4 | | | | 1,066.1 |
Other noncurrent assets | | 234.6 | | | | 294.2 |
Disposal Group, Including Discontinued Operation, Other Assets | | | | | | 0 |
Total assets | | 1,254.4 | | | | 1,424 |
Current portion of long-term debt | | 5.4 | | | | 5.4 |
Accounts payable | | 1 | | | | 1 |
Other current liabilities | | 44.6 | | | | 52.3 |
Disposal Group, Including Discontinued Operation, Other Liabilities, Current | | 0 | | | | 0 |
Total current liabilities | | 51 | | | | 58.7 |
Long-term debt, less current portion | | 1,179.9 | | | | 1,526.1 |
Other noncurrent liabilities | | 233.9 | | | | 254.1 |
Disposal Group, Including Discontinued Operation, Other Liabilities | | 0 | | | | 0 |
Intercompany payables | | 192.7 | | | | 233.4 |
Total liabilities | | 1,657.5 | | | | 2,072.3 |
Shareowners' (deficit) equity | | (403.1) | | | | (648.3) |
Total liabilities and shareowners' equity (deficit) | | 1,254.4 | | | | 1,424 |
Condensed Consolidating Statements of Cash Flows | | | | | | |
Cash flows provided by (used in) operating activities | | | | (22.9) | (12.6) | |
Capital expenditures | | | | (0.1) | 0 | |
Proceeds from sale of assets | | | | 0 | 0 | |
Distributions Received from Subsidiaries | | | | 5.3 | | |
Proceeds from Sale of Equity Method Investments | | | | 0 | 0 | |
Dividends received from CyrusOne | | | | 0 | 0 | |
Funding Between Parent and Subsidiaries, net investing | | | | 0 | | |
Other investing activities | | | | (0.2) | (0.2) | |
Net cash provided by investing activities | | | | 5 | (0.2) | |
Funding between Parent and subsidiaries, net financing | | | | (333.6) | | |
Cash Dividends Paid to Parent Company by Consolidated Subsidiaries | | | | 0 | | |
Funding between Parent and subsidiaries, net | | | | | 402.3 | |
Net (decrease) increase in corporate credit and receivables facilities with initial maturities less than 90 days | | | | 0 | 40 | |
Repayment of debt | | | | (357.2) | (2.7) | |
Payments of Debt Issuance Costs | | | | (0.2) | | |
Proceeds from exercise of options and warrants | | | | | 1.2 | |
Other financing activities | | | | (5.8) | (5.8) | |
Cash flows provided by (used in) financing activities | | | | (29.6) | 355 | |
Increase (decrease) in cash and cash equivalents | | | | (47.5) | 342.2 | |
Cash and cash equivalents at beginning of period | 8.7 | | | 56.2 | 2.1 | |
Cash and cash equivalents at end of period | | 8.7 | 344.3 | 8.7 | 344.3 | |
Notes guaranteed by parent [Member] | Non-Guarantor Subsidiaries [Member] | | | | | | |
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | | | | | | |
Revenue | | 134 | 128.8 | 269 | 257.7 | |
Operating costs and expenses | | 125.7 | 124 | 257 | 245.6 | |
Operating income (loss) | | 8.3 | 4.8 | 12 | 12.1 | |
Interest expense (income), net | | (0.1) | 3.1 | (0.5) | 6 | |
Other expense (income), net | | (295.1) | (192.8) | (293.1) | (195.2) | |
Income (loss) before equity in earnings of subsidiaries and income taxes | | 303.5 | 194.5 | 305.6 | 201.3 | |
Income tax expense (benefit) | | 107.6 | 70 | 108.5 | 71.8 | |
Equity in earnings of subsidiaries, net of tax | | 0 | 0 | 0 | 0 | |
Income (Loss) from Continuing Operations Attributable to Parent | | 195.9 | 124.5 | 197.1 | 129.5 | |
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | | 10.9 | (9.5) | 59.8 | (8.4) | |
Net income | | 206.8 | 115 | 256.9 | 121.1 | |
Other comprehensive income (loss) | | 0.2 | 0 | (0.1) | 0 | |
Total comprehensive income (loss) | | 207 | 115 | 256.8 | 121.1 | |
Preferred stock dividends | | 0 | 0 | 0 | 0 | |
Net income (loss) applicable to common shareowners | | 206.8 | 115 | 256.9 | 121.1 | |
Condensed Consolidating Balance Sheets | | | | | | |
Cash and cash equivalents | 2.9 | 2.9 | 1.1 | 0.7 | 0.7 | 0.7 |
Receivables, net | | 154.5 | | | | 164.9 |
Other current assets | | 45.3 | | | | 73.7 |
Disposal Group, Including Discontinued Operation, Other Assets, Current | | 1.6 | | | | 4.7 |
Total current assets | | 204.3 | | | | 244 |
Property, plant and equipment, net | | 53.1 | | | | 51.2 |
Investment in CyrusOne | | 124.9 | | | | 273.6 |
Goodwill and intangibles, net | | 12.5 | | | | 12.7 |
Investments in and advances to subsidiaries | | 425.2 | | | | 260.5 |
Other noncurrent assets | | 118.5 | | | | 190.5 |
Disposal Group, Including Discontinued Operation, Other Assets | | | | | | 44.6 |
Total assets | | 938.5 | | | | 1,077.1 |
Current portion of long-term debt | | 3.3 | | | | 2.3 |
Accounts payable | | 36.7 | | | | 57.2 |
Other current liabilities | | 17.8 | | | | 20 |
Disposal Group, Including Discontinued Operation, Other Liabilities, Current | | 19.8 | | | | 142 |
Total current liabilities | | 77.6 | | | | 221.5 |
Long-term debt, less current portion | | 57.3 | | | | 22.1 |
Other noncurrent liabilities | | 10.2 | | | | 1.9 |
Disposal Group, Including Discontinued Operation, Other Liabilities | | 2.1 | | | | 102.7 |
Intercompany payables | | 0 | | | | 0 |
Total liabilities | | 147.2 | | | | 348.2 |
Shareowners' (deficit) equity | | 791.3 | | | | 728.9 |
Total liabilities and shareowners' equity (deficit) | | 938.5 | | | | 1,077.1 |
Condensed Consolidating Statements of Cash Flows | | | | | | |
Cash flows provided by (used in) operating activities | | | | (48.3) | (13.4) | |
Capital expenditures | | | | (12.6) | (18.1) | |
Proceeds from sale of assets | | | | 0 | 1.8 | |
Distributions Received from Subsidiaries | | | | 0 | | |
Proceeds from Sale of Equity Method Investments | | | | 426 | 355.9 | |
Dividends received from CyrusOne | | | | 15 | 16.4 | |
Funding Between Parent and Subsidiaries, net investing | | | | (361.5) | | |
Other investing activities | | | | 0 | (5.5) | |
Net cash provided by investing activities | | | | 66.9 | 350.5 | |
Funding between Parent and subsidiaries, net financing | | | | (7.6) | | |
Cash Dividends Paid to Parent Company by Consolidated Subsidiaries | | | | (5.3) | | |
Funding between Parent and subsidiaries, net | | | | | (341.7) | |
Net (decrease) increase in corporate credit and receivables facilities with initial maturities less than 90 days | | | | (16.6) | 8.6 | |
Repayment of debt | | | | (1.9) | (3.6) | |
Payments of Debt Issuance Costs | | | | (0.2) | | |
Proceeds from exercise of options and warrants | | | | | 0 | |
Other financing activities | | | | 0 | 0 | |
Cash flows provided by (used in) financing activities | | | | (16.4) | (336.7) | |
Increase (decrease) in cash and cash equivalents | | | | 2.2 | 0.4 | |
Cash and cash equivalents at beginning of period | 2.9 | | | 0.7 | 0.7 | |
Cash and cash equivalents at end of period | | 2.9 | 1.1 | 2.9 | 1.1 | |
Notes guaranteed by parent [Member] | Cincinnati Bell Telephone Company [Member] | | | | | | |
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | | | | | | |
Revenue | | 161.5 | 164.3 | 329.1 | 327.6 | |
Operating costs and expenses | | 133.7 | 116.6 | 262.6 | 230.3 | |
Operating income (loss) | | 27.8 | 47.7 | 66.5 | 97.3 | |
Interest expense (income), net | | (0.3) | (1) | (1.1) | (1.8) | |
Other expense (income), net | | 1.6 | 2 | 3.5 | 3.9 | |
Income (loss) before equity in earnings of subsidiaries and income taxes | | 26.5 | 46.7 | 64.1 | 95.2 | |
Income tax expense (benefit) | | 9.4 | 16.9 | 23.2 | 34.8 | |
Equity in earnings of subsidiaries, net of tax | | 0 | 0 | 0 | 0 | |
Income (Loss) from Continuing Operations Attributable to Parent | | 17.1 | 29.8 | 40.9 | 60.4 | |
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | | 0 | 0 | 0 | 0 | |
Net income | | 17.1 | 29.8 | 40.9 | 60.4 | |
Other comprehensive income (loss) | | 0 | 0 | 0 | 0 | |
Total comprehensive income (loss) | | 17.1 | 29.8 | 40.9 | 60.4 | |
Preferred stock dividends | | 0 | 0 | 0 | 0 | |
Net income (loss) applicable to common shareowners | | 17.1 | 29.8 | 40.9 | 60.4 | |
Condensed Consolidating Balance Sheets | | | | | | |
Cash and cash equivalents | 3.2 | 3.2 | 1.8 | 1 | 1.8 | 1 |
Receivables, net | | 0 | | | | 1 |
Other current assets | | 31.2 | | | | 29.3 |
Disposal Group, Including Discontinued Operation, Other Assets, Current | | 0 | | | | 0 |
Total current assets | | 34.4 | | | | 31.3 |
Property, plant and equipment, net | | 841.1 | | | | 764 |
Investment in CyrusOne | | 0 | | | | 0 |
Goodwill and intangibles, net | | 2.2 | | | | 2.2 |
Investments in and advances to subsidiaries | | 200.4 | | | | 220.8 |
Other noncurrent assets | | 4.3 | | | | 4.9 |
Disposal Group, Including Discontinued Operation, Other Assets | | | | | | 0 |
Total assets | | 1,082.4 | | | | 1,023.2 |
Current portion of long-term debt | | 3.8 | | | | 3.9 |
Accounts payable | | 87.6 | | | | 73.8 |
Other current liabilities | | 52.7 | | | | 52.8 |
Disposal Group, Including Discontinued Operation, Other Liabilities, Current | | 0 | | | | 0 |
Total current liabilities | | 144.1 | | | | 130.5 |
Long-term debt, less current portion | | 141.8 | | | | 141.2 |
Other noncurrent liabilities | | 170.9 | | | | 166.7 |
Disposal Group, Including Discontinued Operation, Other Liabilities | | 0 | | | | 0 |
Intercompany payables | | 0 | | | | 0 |
Total liabilities | | 456.8 | | | | 438.4 |
Shareowners' (deficit) equity | | 625.6 | | | | 584.8 |
Total liabilities and shareowners' equity (deficit) | | 1,082.4 | | | | 1,023.2 |
Condensed Consolidating Statements of Cash Flows | | | | | | |
Cash flows provided by (used in) operating activities | | | | 103.9 | 119.8 | |
Capital expenditures | | | | (119.8) | (57.4) | |
Proceeds from sale of assets | | | | 0.1 | 0.2 | |
Distributions Received from Subsidiaries | | | | 0 | | |
Proceeds from Sale of Equity Method Investments | | | | 0 | 0 | |
Dividends received from CyrusOne | | | | 0 | 0 | |
Funding Between Parent and Subsidiaries, net investing | | | | 20.3 | | |
Other investing activities | | | | 0 | 0 | |
Net cash provided by investing activities | | | | (99.4) | (57.2) | |
Funding between Parent and subsidiaries, net financing | | | | 0 | | |
Cash Dividends Paid to Parent Company by Consolidated Subsidiaries | | | | 0 | | |
Funding between Parent and subsidiaries, net | | | | | (60.6) | |
Net (decrease) increase in corporate credit and receivables facilities with initial maturities less than 90 days | | | | 0 | 0 | |
Repayment of debt | | | | (2.3) | (2) | |
Payments of Debt Issuance Costs | | | | 0 | | |
Proceeds from exercise of options and warrants | | | | | 0 | |
Other financing activities | | | | 0 | 0 | |
Cash flows provided by (used in) financing activities | | | | (2.3) | (62.6) | |
Increase (decrease) in cash and cash equivalents | | | | 2.2 | 0 | |
Cash and cash equivalents at beginning of period | 3.2 | | | 1 | 1.8 | |
Cash and cash equivalents at end of period | | 3.2 | 1.8 | 3.2 | 1.8 | |
Notes guaranteed by parent [Member] | Consolidation, Eliminations [Member] | | | | | | |
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | | | | | | |
Revenue | | (9.7) | (10.1) | (19.4) | (20.1) | |
Operating costs and expenses | | (9.7) | (10.1) | (19.4) | (20.1) | |
Operating income (loss) | | 0 | 0 | 0 | 0 | |
Interest expense (income), net | | 0 | 0 | 0 | 0 | |
Other expense (income), net | | 0 | 0 | 0 | 0 | |
Income (loss) before equity in earnings of subsidiaries and income taxes | | 0 | 0 | 0 | 0 | |
Income tax expense (benefit) | | 0 | 0 | 0 | 0 | |
Equity in earnings of subsidiaries, net of tax | | (223.9) | (144.8) | (297.8) | (181.5) | |
Income (Loss) from Continuing Operations Attributable to Parent | | (223.9) | (144.8) | (297.8) | (181.5) | |
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | | 0 | 0 | 0 | 0 | |
Net income | | (223.9) | (144.8) | (297.8) | (181.5) | |
Other comprehensive income (loss) | | 0 | 0 | 0 | 0 | |
Total comprehensive income (loss) | | (223.9) | (144.8) | (297.8) | (181.5) | |
Preferred stock dividends | | 0 | 0 | 0 | 0 | |
Net income (loss) applicable to common shareowners | | (223.9) | (144.8) | (297.8) | (181.5) | |
Condensed Consolidating Balance Sheets | | | | | | |
Cash and cash equivalents | 0 | 0 | 0 | 0 | 0 | 0 |
Receivables, net | | 0 | | | | 0 |
Other current assets | | (1.3) | | | | (1.2) |
Disposal Group, Including Discontinued Operation, Other Assets, Current | | 0 | | | | 0 |
Total current assets | | (1.3) | | | | (1.2) |
Property, plant and equipment, net | | 0 | | | | 0 |
Investment in CyrusOne | | 0 | | | | 0 |
Goodwill and intangibles, net | | 0 | | | | 0 |
Investments in and advances to subsidiaries | | (1,610) | | | | (1,547.4) |
Other noncurrent assets | | (154.4) | | | | (155) |
Disposal Group, Including Discontinued Operation, Other Assets | | | | | | 0 |
Total assets | | (1,765.7) | | | | (1,703.6) |
Current portion of long-term debt | | 0 | | | | 0 |
Accounts payable | | 0 | | | | 0 |
Other current liabilities | | 0 | | | | 0.1 |
Disposal Group, Including Discontinued Operation, Other Liabilities, Current | | 0 | | | | 0 |
Total current liabilities | | 0 | | | | 0.1 |
Long-term debt, less current portion | | 0 | | | | 0 |
Other noncurrent liabilities | | (155.7) | | | | (156.4) |
Disposal Group, Including Discontinued Operation, Other Liabilities | | 0 | | | | 0 |
Intercompany payables | | (192.7) | | | | (233.4) |
Total liabilities | | (348.4) | | | | (389.7) |
Shareowners' (deficit) equity | | (1,417.3) | | | | (1,313.9) |
Total liabilities and shareowners' equity (deficit) | | (1,765.7) | | | | (1,703.6) |
Condensed Consolidating Statements of Cash Flows | | | | | | |
Cash flows provided by (used in) operating activities | | | | 0 | 0 | |
Capital expenditures | | | | 0 | 0 | |
Proceeds from sale of assets | | | | 0 | 0 | |
Distributions Received from Subsidiaries | | | | (5.3) | | |
Proceeds from Sale of Equity Method Investments | | | | 0 | 0 | |
Dividends received from CyrusOne | | | | 0 | 0 | |
Funding Between Parent and Subsidiaries, net investing | | | | 341.2 | | |
Other investing activities | | | | 0 | 0 | |
Net cash provided by investing activities | | | | 335.9 | 0 | |
Funding between Parent and subsidiaries, net financing | | | | 341.2 | | |
Cash Dividends Paid to Parent Company by Consolidated Subsidiaries | | | | 5.3 | | |
Funding between Parent and subsidiaries, net | | | | | 0 | |
Net (decrease) increase in corporate credit and receivables facilities with initial maturities less than 90 days | | | | 0 | 0 | |
Repayment of debt | | | | 0 | 0 | |
Payments of Debt Issuance Costs | | | | 0 | | |
Proceeds from exercise of options and warrants | | | | | 0 | |
Other financing activities | | | | 0 | 0 | |
Cash flows provided by (used in) financing activities | | | | (335.9) | 0 | |
Increase (decrease) in cash and cash equivalents | | | | 0 | 0 | |
Cash and cash equivalents at beginning of period | 0 | | | 0 | 0 | |
Cash and cash equivalents at end of period | | 0 | 0 | 0 | 0 | |
Notes guaranteed by subsidiaries [Member] | | | | | | |
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | | | | | | |
Revenue | | 285.8 | 283 | 578.7 | 565.2 | |
Operating costs and expenses | | 256.1 | 235.7 | 511.9 | 467.5 | |
Operating income (loss) | | 29.7 | 47.3 | 66.8 | 97.7 | |
Interest expense (income), net | | 28 | 39.5 | 60.7 | 78.3 | |
Other expense (income), net | | (280.4) | (191.3) | (276.9) | (192.1) | |
Income (loss) before equity in earnings of subsidiaries and income taxes | | 282.1 | 199.1 | 283 | 211.5 | |
Income tax expense (benefit) | | 101.4 | 75.4 | 102 | 81.9 | |
Equity in earnings of subsidiaries, net of tax | | 0 | 0 | 0 | 0 | |
Income (Loss) from Continuing Operations Attributable to Parent | | 180.7 | 123.7 | 181 | 129.6 | |
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | | 10.9 | (9.5) | 59.8 | (8.4) | |
Net income | | 191.6 | 114.2 | 240.8 | 121.2 | |
Other comprehensive income (loss) | | 6 | 0.6 | 7.4 | 2.4 | |
Total comprehensive income (loss) | | 197.6 | 114.8 | 248.2 | 123.6 | |
Preferred stock dividends | | 2.6 | 2.6 | 5.2 | 5.2 | |
Net income (loss) applicable to common shareowners | | 189 | 111.6 | 235.6 | 116 | |
Condensed Consolidating Balance Sheets | | | | | | |
Cash and cash equivalents | 14.8 | 14.8 | 347.2 | 57.9 | 4.6 | 57.9 |
Receivables, net | | 155.2 | | | | 168.5 |
Other current assets | | 100.9 | | | | 106.5 |
Disposal Group, Including Discontinued Operation, Other Assets, Current | | 1.6 | | | | 4.7 |
Total current assets | | 272.5 | | | | 337.6 |
Property, plant and equipment, net | | 894.5 | | | | 815.4 |
Investment in CyrusOne | | 124.9 | | | | 273.6 |
Goodwill and intangibles, net | | 14.7 | | | | 14.9 |
Investments in and advances to subsidiaries | | 0 | | | | 0 |
Other noncurrent assets | | 203 | | | | 334.6 |
Disposal Group, Including Discontinued Operation, Other Assets | | | | | | 44.6 |
Total assets | | 1,509.6 | | | | 1,820.7 |
Current portion of long-term debt | | 12.5 | | | | 11.6 |
Accounts payable | | 125.3 | | | | 132 |
Other current liabilities | | 115.1 | | | | 125.2 |
Disposal Group, Including Discontinued Operation, Liabilities, Current | | 19.8 | | | | 142 |
Total current liabilities | | 272.7 | | | | 410.8 |
Long-term debt, less current portion | | 1,379 | | | | 1,689.4 |
Other noncurrent liabilities | | 259.3 | | | | 266.3 |
Disposal Group, Including Discontinued Operation, Other Liabilities | | 2.1 | | | | 102.7 |
Intercompany payables | | 0 | | | | 0 |
Total liabilities | | 1,913.1 | | | | 2,469.2 |
Shareowners' (deficit) equity | | (403.5) | | | | (648.5) |
Total liabilities and shareowners' equity (deficit) | | 1,509.6 | | | | 1,820.7 |
Condensed Consolidating Statements of Cash Flows | | | | | | |
Cash flows provided by (used in) operating activities | | | | 32.7 | 93.8 | |
Capital expenditures | | | | (132.5) | (75.5) | |
Proceeds from sale of assets | | | | 0.1 | 2 | |
Distributions Received from Subsidiaries | | | | 0 | | |
Proceeds from Sale of Equity Method Investments | | | | 426 | 355.9 | |
Dividends received from CyrusOne | | | | 15 | 16.4 | |
Funding Between Parent and Subsidiaries, net investing | | | | 0 | | |
Other investing activities | | | | (0.2) | 5.7 | |
Net cash provided by investing activities | | | | 308.4 | 293.1 | |
Funding between Parent and subsidiaries, net financing | | | | 0 | | |
Cash Dividends Paid to Parent Company by Consolidated Subsidiaries | | | | 0 | | |
Funding between Parent and subsidiaries, net | | | | | 0 | |
Net (decrease) increase in corporate credit and receivables facilities with initial maturities less than 90 days | | | | (16.6) | (31.4) | |
Repayment of debt | | | | (361.4) | (8.3) | |
Payments of Debt Issuance Costs | | | | (0.4) | | |
Proceeds from exercise of options and warrants | | | | | 1.2 | |
Other financing activities | | | | (5.8) | (5.8) | |
Cash flows provided by (used in) financing activities | | | | (384.2) | (44.3) | |
Increase (decrease) in cash and cash equivalents | | | | (43.1) | 342.6 | |
Cash and cash equivalents at beginning of period | 14.8 | | | 57.9 | 4.6 | |
Cash and cash equivalents at end of period | | 14.8 | 347.2 | 14.8 | 347.2 | |
Notes guaranteed by subsidiaries [Member] | Parent Company [Member] | | | | | | |
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | | | | | | |
Revenue | | 0 | 0 | 0 | 0 | |
Operating costs and expenses | | 6.4 | 5.2 | 11.7 | 11.7 | |
Operating income (loss) | | (6.4) | (5.2) | (11.7) | (11.7) | |
Interest expense (income), net | | 28.4 | 37.4 | 62.3 | 74.1 | |
Other expense (income), net | | 13.1 | (0.5) | 12.7 | (0.8) | |
Income (loss) before equity in earnings of subsidiaries and income taxes | | (47.9) | (42.1) | (86.7) | (85) | |
Income tax expense (benefit) | | (15.6) | (11.5) | (29.7) | (24.7) | |
Equity in earnings of subsidiaries, net of tax | | 223.9 | 144.8 | 297.8 | 181.5 | |
Income (Loss) from Continuing Operations Attributable to Parent | | 191.6 | 114.2 | 240.8 | 121.2 | |
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | | 0 | 0 | 0 | 0 | |
Net income | | 191.6 | 114.2 | 240.8 | 121.2 | |
Other comprehensive income (loss) | | 5.8 | | 7.5 | 2.4 | |
Total comprehensive income (loss) | | 197.4 | 114.8 | 248.3 | 123.6 | |
Preferred stock dividends | | 2.6 | 2.6 | 5.2 | 5.2 | |
Net income (loss) applicable to common shareowners | | 189 | 111.6 | 235.6 | 116 | |
Condensed Consolidating Balance Sheets | | | | | | |
Cash and cash equivalents | 8.7 | 8.7 | 344.3 | 56.2 | 2.1 | 56.2 |
Receivables, net | | 0.7 | | | | 2.6 |
Other current assets | | 25.7 | | | | 4.7 |
Disposal Group, Including Discontinued Operation, Other Assets, Current | | 0 | | | | 0 |
Total current assets | | 35.1 | | | | 63.5 |
Property, plant and equipment, net | | 0.3 | | | | 0.2 |
Investment in CyrusOne | | 0 | | | | 0 |
Goodwill and intangibles, net | | 0 | | | | 0 |
Investments in and advances to subsidiaries | | 984.4 | | | | 1,066.1 |
Other noncurrent assets | | 234.6 | | | | 294.2 |
Disposal Group, Including Discontinued Operation, Other Assets | | | | | | 0 |
Total assets | | 1,254.4 | | | | 1,424 |
Current portion of long-term debt | | 5.4 | | | | 5.4 |
Accounts payable | | 1 | | | | 1 |
Other current liabilities | | 44.6 | | | | 52.3 |
Disposal Group, Including Discontinued Operation, Liabilities, Current | | 0 | | | | 0 |
Total current liabilities | | 51 | | | | 58.7 |
Long-term debt, less current portion | | 1,179.9 | | | | 1,526.1 |
Other noncurrent liabilities | | 233.9 | | | | 254.1 |
Disposal Group, Including Discontinued Operation, Other Liabilities | | 0 | | | | 0 |
Intercompany payables | | 192.7 | | | | 233.4 |
Total liabilities | | 1,657.5 | | | | 2,072.3 |
Shareowners' (deficit) equity | | (403.1) | | | | (648.3) |
Total liabilities and shareowners' equity (deficit) | | 1,254.4 | | | | 1,424 |
Condensed Consolidating Statements of Cash Flows | | | | | | |
Cash flows provided by (used in) operating activities | | | | (22.9) | (12.6) | |
Capital expenditures | | | | (0.1) | 0 | |
Proceeds from sale of assets | | | | 0 | 0 | |
Distributions Received from Subsidiaries | | | | 5.3 | | |
Proceeds from Sale of Equity Method Investments | | | | 0 | 0 | |
Dividends received from CyrusOne | | | | 0 | 0 | |
Funding Between Parent and Subsidiaries, net investing | | | | 0 | | |
Other investing activities | | | | (0.2) | 0.2 | |
Net cash provided by investing activities | | | | 5 | (0.2) | |
Funding between Parent and subsidiaries, net financing | | | | (333.6) | | |
Cash Dividends Paid to Parent Company by Consolidated Subsidiaries | | | | 0 | | |
Funding between Parent and subsidiaries, net | | | | | 402.3 | |
Net (decrease) increase in corporate credit and receivables facilities with initial maturities less than 90 days | | | | 0 | (40) | |
Repayment of debt | | | | (357.2) | (2.7) | |
Payments of Debt Issuance Costs | | | | (0.2) | | |
Proceeds from exercise of options and warrants | | | | | 1.2 | |
Other financing activities | | | | (5.8) | (5.8) | |
Cash flows provided by (used in) financing activities | | | | (29.6) | 355 | |
Increase (decrease) in cash and cash equivalents | | | | (47.5) | 342.2 | |
Cash and cash equivalents at beginning of period | 8.7 | | | 56.2 | 2.1 | |
Cash and cash equivalents at end of period | | 8.7 | 344.3 | 8.7 | 344.3 | |
Notes guaranteed by subsidiaries [Member] | Guarantor Subsidiaries [Member] | | | | | | |
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | | | | | | |
Revenue | | 150.7 | 142 | 303.6 | 284.4 | |
Operating costs and expenses | | 141.8 | 136.1 | 289.1 | 269.6 | |
Operating income (loss) | | 8.9 | 5.9 | 14.5 | 14.8 | |
Interest expense (income), net | | (0.3) | 2.7 | (1) | 5.2 | |
Other expense (income), net | | (290.9) | (187.4) | (284.8) | (184.8) | |
Income (loss) before equity in earnings of subsidiaries and income taxes | | 300.1 | 190.6 | 300.3 | 194.4 | |
Income tax expense (benefit) | | 106.4 | 68.1 | 106.4 | 69.3 | |
Equity in earnings of subsidiaries, net of tax | | 0 | 0 | 0 | 0 | |
Income (Loss) from Continuing Operations Attributable to Parent | | 193.7 | 122.5 | 193.9 | 125.1 | |
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | | 10.9 | (9.5) | 59.8 | (8.4) | |
Net income | | 204.6 | 113 | 253.7 | 116.7 | |
Other comprehensive income (loss) | | 0 | 0 | 0 | 0 | |
Total comprehensive income (loss) | | 204.6 | 113 | 253.7 | 116.7 | |
Preferred stock dividends | | 0 | 0 | 0 | 0 | |
Net income (loss) applicable to common shareowners | | 204.6 | 113 | 253.7 | 116.7 | |
Condensed Consolidating Balance Sheets | | | | | | |
Cash and cash equivalents | 1.3 | 1.3 | 0.6 | 0.2 | 0.3 | 0.2 |
Receivables, net | | 4.5 | | | | 6.1 |
Other current assets | | 41.9 | | | | 69.9 |
Disposal Group, Including Discontinued Operation, Other Assets, Current | | 1.6 | | | | 4.7 |
Total current assets | | 49.3 | | | | 80.9 |
Property, plant and equipment, net | | 52.7 | | | | 50.8 |
Investment in CyrusOne | | 124.9 | | | | 273.6 |
Goodwill and intangibles, net | | 12.5 | | | | 12.7 |
Investments in and advances to subsidiaries | | 599.6 | | | | 403.6 |
Other noncurrent assets | | 119.2 | | | | 191.6 |
Disposal Group, Including Discontinued Operation, Other Assets | | | | | | 44.6 |
Total assets | | 958.2 | | | | 1,057.8 |
Current portion of long-term debt | | 3.3 | | | | 2.3 |
Accounts payable | | 70.4 | | | | 76.2 |
Other current liabilities | | 22.8 | | | | 23.5 |
Disposal Group, Including Discontinued Operation, Liabilities, Current | | 19.8 | | | | 142 |
Total current liabilities | | 116.3 | | | | 244 |
Long-term debt, less current portion | | 54.7 | | | | 2.9 |
Other noncurrent liabilities | | 16.7 | | | | 4.6 |
Disposal Group, Including Discontinued Operation, Other Liabilities | | 2.1 | | | | 102.7 |
Intercompany payables | | 0 | | | | 0 |
Total liabilities | | 189.8 | | | | 354.2 |
Shareowners' (deficit) equity | | 768.4 | | | | 703.6 |
Total liabilities and shareowners' equity (deficit) | | 958.2 | | | | 1,057.8 |
Condensed Consolidating Statements of Cash Flows | | | | | | |
Cash flows provided by (used in) operating activities | | | | (40.4) | (18.8) | |
Capital expenditures | | | | (12.6) | (18.1) | |
Proceeds from sale of assets | | | | 0 | 0 | |
Distributions Received from Subsidiaries | | | | 0 | | |
Proceeds from Sale of Equity Method Investments | | | | 426 | 355.9 | |
Dividends received from CyrusOne | | | | 15 | (16.4) | |
Funding Between Parent and Subsidiaries, net investing | | | | (385) | | |
Other investing activities | | | | 0 | 5.5 | |
Net cash provided by investing activities | | | | 43.4 | 348.7 | |
Funding between Parent and subsidiaries, net financing | | | | 0 | | |
Cash Dividends Paid to Parent Company by Consolidated Subsidiaries | | | | 0 | | |
Funding between Parent and subsidiaries, net | | | | | (328.2) | |
Net (decrease) increase in corporate credit and receivables facilities with initial maturities less than 90 days | | | | 0 | 0 | |
Repayment of debt | | | | (1.9) | (1.4) | |
Payments of Debt Issuance Costs | | | | 0 | | |
Proceeds from exercise of options and warrants | | | | | 0 | |
Other financing activities | | | | 0 | 0 | |
Cash flows provided by (used in) financing activities | | | | (1.9) | (329.6) | |
Increase (decrease) in cash and cash equivalents | | | | 1.1 | 0.3 | |
Cash and cash equivalents at beginning of period | 1.3 | | | 0.2 | 0.3 | |
Cash and cash equivalents at end of period | | 1.3 | 0.6 | 1.3 | 0.6 | |
Notes guaranteed by subsidiaries [Member] | Non-Guarantor Subsidiaries [Member] | | | | | | |
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | | | | | | |
Revenue | | 144.8 | 151.1 | 294.5 | 300.9 | |
Operating costs and expenses | | 117.6 | 104.5 | 230.5 | 206.3 | |
Operating income (loss) | | 27.2 | 46.6 | 64 | 94.6 | |
Interest expense (income), net | | (0.1) | (0.6) | (0.6) | (1) | |
Other expense (income), net | | (2.6) | (3.4) | (4.8) | (6.5) | |
Income (loss) before equity in earnings of subsidiaries and income taxes | | 29.9 | 50.6 | 69.4 | 102.1 | |
Income tax expense (benefit) | | 10.6 | 18.8 | 25.3 | 37.3 | |
Equity in earnings of subsidiaries, net of tax | | 0 | 0 | 0 | 0 | |
Income (Loss) from Continuing Operations Attributable to Parent | | 19.3 | 31.8 | 44.1 | 64.8 | |
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | | 0 | 0 | 0 | 0 | |
Net income | | 19.3 | 31.8 | 44.1 | 64.8 | |
Other comprehensive income (loss) | | 0.2 | 0 | (0.1) | 0 | |
Total comprehensive income (loss) | | 19.5 | 31.8 | 44 | 64.8 | |
Preferred stock dividends | | 0 | 0 | 0 | 0 | |
Net income (loss) applicable to common shareowners | | 19.3 | 31.8 | 44.1 | 64.8 | |
Condensed Consolidating Balance Sheets | | | | | | |
Cash and cash equivalents | 4.8 | 4.8 | 2.3 | 1.5 | 2.2 | 1.5 |
Receivables, net | | 150 | | | | 159.8 |
Other current assets | | 34.6 | | | | 33.1 |
Disposal Group, Including Discontinued Operation, Other Assets, Current | | 0 | | | | 0 |
Total current assets | | 189.4 | | | | 194.4 |
Property, plant and equipment, net | | 841.5 | | | | 764.4 |
Investment in CyrusOne | | 0 | | | | 0 |
Goodwill and intangibles, net | | 2.2 | | | | 2.2 |
Investments in and advances to subsidiaries | | 157.3 | | | | 199.3 |
Other noncurrent assets | | 3.6 | | | | 3.8 |
Disposal Group, Including Discontinued Operation, Other Assets | | | | | | 0 |
Total assets | | 1,194 | | | | 1,164.1 |
Current portion of long-term debt | | 3.8 | | | | 3.9 |
Accounts payable | | 53.9 | | | | 54.8 |
Other current liabilities | | 47.7 | | | | 49.3 |
Disposal Group, Including Discontinued Operation, Liabilities, Current | | 0 | | | | 0 |
Total current liabilities | | 105.4 | | | | 108 |
Long-term debt, less current portion | | 144.4 | | | | 160.4 |
Other noncurrent liabilities | | 164.4 | | | | 164 |
Disposal Group, Including Discontinued Operation, Other Liabilities | | 0 | | | | 0 |
Intercompany payables | | 140.2 | | | | 131.9 |
Total liabilities | | 554.4 | | | | 564.3 |
Shareowners' (deficit) equity | | 639.6 | | | | 599.8 |
Total liabilities and shareowners' equity (deficit) | | 1,194 | | | | 1,164.1 |
Condensed Consolidating Statements of Cash Flows | | | | | | |
Cash flows provided by (used in) operating activities | | | | 96 | 125.2 | |
Capital expenditures | | | | (119.8) | (57.4) | |
Proceeds from sale of assets | | | | 0.1 | 2 | |
Distributions Received from Subsidiaries | | | | 0 | | |
Proceeds from Sale of Equity Method Investments | | | | 0 | 0 | |
Dividends received from CyrusOne | | | | 0 | 0 | |
Funding Between Parent and Subsidiaries, net investing | | | | 42.8 | | |
Other investing activities | | | | 0 | 0 | |
Net cash provided by investing activities | | | | (76.9) | (55.4) | |
Funding between Parent and subsidiaries, net financing | | | | (8.6) | | |
Cash Dividends Paid to Parent Company by Consolidated Subsidiaries | | | | (5.3) | | |
Funding between Parent and subsidiaries, net | | | | | (74.1) | |
Net (decrease) increase in corporate credit and receivables facilities with initial maturities less than 90 days | | | | (16.6) | 8.6 | |
Repayment of debt | | | | (2.3) | (4.2) | |
Payments of Debt Issuance Costs | | | | (0.2) | | |
Proceeds from exercise of options and warrants | | | | | 0 | |
Other financing activities | | | | 0 | 0 | |
Cash flows provided by (used in) financing activities | | | | (15.8) | (69.7) | |
Increase (decrease) in cash and cash equivalents | | | | 3.3 | 0.1 | |
Cash and cash equivalents at beginning of period | 4.8 | | | 1.5 | 2.2 | |
Cash and cash equivalents at end of period | | 4.8 | 2.3 | 4.8 | 2.3 | |
Notes guaranteed by subsidiaries [Member] | Consolidation, Eliminations [Member] | | | | | | |
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) | | | | | | |
Revenue | | (9.7) | (10.1) | (19.4) | (20.1) | |
Operating costs and expenses | | (9.7) | (10.1) | (19.4) | (20.1) | |
Operating income (loss) | | 0 | 0 | 0 | 0 | |
Interest expense (income), net | | 0 | 0 | 0 | 0 | |
Other expense (income), net | | 0 | 0 | 0 | 0 | |
Income (loss) before equity in earnings of subsidiaries and income taxes | | 0 | 0 | 0 | 0 | |
Income tax expense (benefit) | | 0 | 0 | 0 | 0 | |
Equity in earnings of subsidiaries, net of tax | | (223.9) | (144.8) | (297.8) | (181.5) | |
Income (Loss) from Continuing Operations Attributable to Parent | | (223.9) | (144.8) | (297.8) | (181.5) | |
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | | 0 | 0 | 0 | 0 | |
Net income | | (223.9) | (144.8) | (297.8) | (181.5) | |
Other comprehensive income (loss) | | 0 | 0 | 0 | 0 | |
Total comprehensive income (loss) | | (223.9) | (144.8) | (297.8) | (181.5) | |
Preferred stock dividends | | 0 | 0 | 0 | 0 | |
Net income (loss) applicable to common shareowners | | (223.9) | (144.8) | (297.8) | (181.5) | |
Condensed Consolidating Balance Sheets | | | | | | |
Cash and cash equivalents | 0 | 0 | 0 | 0 | 0 | 0 |
Receivables, net | | 0 | | | | 0 |
Other current assets | | (1.3) | | | | (1.2) |
Disposal Group, Including Discontinued Operation, Other Assets, Current | | 0 | | | | 0 |
Total current assets | | (1.3) | | | | (1.2) |
Property, plant and equipment, net | | 0 | | | | 0 |
Investment in CyrusOne | | 0 | | | | 0 |
Goodwill and intangibles, net | | 0 | | | | 0 |
Investments in and advances to subsidiaries | | (1,741.3) | | | | (1,669) |
Other noncurrent assets | | (154.4) | | | | (155) |
Disposal Group, Including Discontinued Operation, Other Assets | | | | | | 0 |
Total assets | | (1,897) | | | | (1,825.2) |
Current portion of long-term debt | | 0 | | | | 0 |
Accounts payable | | 0 | | | | 0 |
Other current liabilities | | 0 | | | | 0.1 |
Disposal Group, Including Discontinued Operation, Liabilities, Current | | 0 | | | | 0 |
Total current liabilities | | 0 | | | | 0.1 |
Long-term debt, less current portion | | 0 | | | | 0 |
Other noncurrent liabilities | | (155.7) | | | | (156.4) |
Disposal Group, Including Discontinued Operation, Other Liabilities | | 0 | | | | 0 |
Intercompany payables | | (332.9) | | | | (365.3) |
Total liabilities | | (488.6) | | | | (521.6) |
Shareowners' (deficit) equity | | (1,408.4) | | | | (1,303.6) |
Total liabilities and shareowners' equity (deficit) | | (1,897) | | | | (1,825.2) |
Condensed Consolidating Statements of Cash Flows | | | | | | |
Cash flows provided by (used in) operating activities | | | | 0 | 0 | |
Capital expenditures | | | | 0 | 0 | |
Proceeds from sale of assets | | | | 0 | 0 | |
Distributions Received from Subsidiaries | | | | (5.3) | | |
Proceeds from Sale of Equity Method Investments | | | | 0 | 0 | |
Dividends received from CyrusOne | | | | 0 | 0 | |
Funding Between Parent and Subsidiaries, net investing | | | | 342.2 | | |
Other investing activities | | | | 0 | 0 | |
Net cash provided by investing activities | | | | 336.9 | 0 | |
Funding between Parent and subsidiaries, net financing | | | | 342.2 | | |
Cash Dividends Paid to Parent Company by Consolidated Subsidiaries | | | | 5.3 | | |
Funding between Parent and subsidiaries, net | | | | | 0 | |
Net (decrease) increase in corporate credit and receivables facilities with initial maturities less than 90 days | | | | 0 | 0 | |
Repayment of debt | | | | 0 | 0 | |
Payments of Debt Issuance Costs | | | | 0 | | |
Proceeds from exercise of options and warrants | | | | | 0 | |
Other financing activities | | | | 0 | 0 | |
Cash flows provided by (used in) financing activities | | | | (336.9) | 0 | |
Increase (decrease) in cash and cash equivalents | | | | 0 | 0 | |
Cash and cash equivalents at beginning of period | $ 0 | | | 0 | 0 | |
Cash and cash equivalents at end of period | | 0 | $ 0 | $ 0 | $ 0 | |
Various Cincinnati Bell Telephone Notes [Member] | | | | | | |
Condensed Financial Statements, Captions [Line Items] | | | | | | |
Debt Instrument, Face Amount | | 134.5 | | | | $ 134.5 |
Senior Subordinated Notes due 2018 [Member] | | | | | | |
Condensed Financial Statements, Captions [Line Items] | | | | | | |
Debt Instrument, Face Amount | | $ 300 | | | | |
Condensed Consolidating Statements of Cash Flows | | | | | | |
Debt Instrument, Redemption Price, Percentage | | 102.188% | | | | |